Biggest changeThe following table presents a reconciliation of net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated: Year Ended December 31, 2022 2021 Reconciliation of Net (Loss) Income to Adjusted EBITDA: Net (loss) income $ (3,412,250 ) $ 1,324,106 Stock-based compensation expense 333,825 (35,653 ) Depreciation and amortization expense 670,863 370,845 Impairment loss on digital tokens 7,262 765,232 Interest income, net (74,895 ) (133 ) Gain on extinguishment of term debt -- (506,500 ) Realized loss (gain) from sale of digital tokens -- (307,934 ) Gain on termination of digital tokens payable -- (338,553 ) Income tax (benefit) expense (171,665 ) 9,951 Adjusted EBITDA $ (2,646,860 ) $ 1,281,361 Results of Operations The following table sets forth consolidated statements of operations data for each of the periods indicated as a percentage of total revenue: Years Ended December 31, 2022 2021 Total revenue 100.0 % 100.0 % Costs and expenses: Cost of revenue 25.7 % 20.5 % Sales and marketing expense 14.3 % 8.8 % Product development expense 54.0 % 40.6 % General and administrative expense 39.2 % 20.4 % Impairment loss on digital tokens 0.1 % 5.8 Total costs and expenses 133.3 % 96.1 % (Loss) income from operations (33.3 )% 3.9 % Interest income, net 0.7 % 0.0 % Gain on extinguishment of term debt 0.0 % 3.8 % Realized gain (loss) from sale of digital tokens 0.0 % 2.3 % (Loss) income from operations before income tax (benefit) expense (32.6 )% 10.0 % Income tax (benefit) expense (1.6 )% (0.1 )% Net (loss) income (31.0 )% 9.9 % 33 Year Ended December 31, 2022, Compared to Year Ended December 31, 2021 Revenue Total revenue decreased to $10,989,545 for the year ended December 31, 2022, from $13,273,849 for the year ended December 31, 2021.
Biggest changeThe following table presents a reconciliation of net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated: Year Ended December 31, 2023 2022 Reconciliation of Net Loss to Adjusted EBITDA: Net loss $ (1,067,335 ) $ (3,412,250 ) Stock-based compensation expense 234,993 333,825 Depreciation and amortization expense 822,334 670,863 Impairment loss on digital tokens -- 7,262 Interest income, net (639,611 ) (74,895 ) Other income, net (343,045 ) -- Income tax benefit (20,252 ) (171,665 ) Adjusted EBITDA $ (1,012,916 ) $ (2,646,860 ) 31 Results of Operations The following table sets forth consolidated statements of operations data for each of the periods indicated as a percentage of total revenue: Years Ended December 31, 2023 2022 Total revenue 100.0 % 100.0 % Costs and expenses: Cost of revenue 29.5 % 25.7 % Sales and marketing expense 8.0 % 14.3 % Product development expense 44.3 % 54.0 % General and administrative expense 37.0 % 39.2 % Impairment loss on digital tokens 0.0 % 0.1 % Total costs and expenses 118.8 % 133.3 % Loss from operations (18.8 )% (33.3 )% Interest income, net 5.8 % 0.7 % Other income, net 3.1 % 0.0 % Loss from operations before income tax benefit (9.9 )% (32.6 )% Income tax benefit 0.2 % 1.6 % Net loss (9.7 )% (31.0 )% Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Revenue Total revenue remained relatively unchanged at $10,979,844 for the year ended December 31, 2023, compared to $10,989,545 for the year ended December 31, 2022.
See “Forward-Looking Statements.” Our results and the timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “Item 1A. Risk Factors” in this Annual Report on Form 10-K. Overview We are a leading communications software innovator that powers multimedia social applications.
See “Forward-Looking Statements.” Our results and the timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “Item 1A. Risk Factors” in this Annual Report on Form 10-K. Overview We are a communications software innovator that powers multimedia social applications.
The following discussion and analysis should be read in conjunction with our audited consolidated financial statements and the accompanying notes thereto included in “Item 8. Financial Statements and Supplementary Data.” 27 Forward-Looking Statements In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions.
The following discussion and analysis should be read in conjunction with our audited consolidated financial statements and the accompanying notes thereto included in “Item 8. Financial Statements and Supplementary Data.” Forward-Looking Statements In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions.
Subscriptions for ManyCam are generally offered in annual and two-year terms, with exceptions made for enterprise sales. 30 We recognize revenue from monthly premium subscription services beginning in the month in which the subscriptions are originated. Revenues from multi-month (or annual) subscriptions are recognized on a gross and straight-line basis over the length of the subscription period.
Subscriptions for ManyCam are generally offered in annual and two-year terms, with exceptions made for enterprise sales. 29 We recognize revenue from monthly premium subscription services beginning in the month in which the subscriptions are originated. Revenues from multi-month (or annual) subscriptions are recognized on a gross and straight-line basis over the length of the subscription period.
Multiple subscription tiers are offered in different durations depending on the product from one-, six- and twelve-month terms, which continue to vary as we continue to test and optimize length and pricing. Longer-term plans (those with durations longer than one month) are generally available at discounted monthly rates.
Multiple subscription tiers are offered in different durations depending on the product from one-, three-, six-, twelve-, and twenty-four-month terms, which continue to vary as we continue to test and optimize length and pricing. Longer-term plans (those with durations longer than one month) are generally available at discounted monthly rates.
Impairment loss on digital tokens We recorded a non-cash impairment loss on digital tokens of $7,262 for the year ended December 31, 2022 as a result of the decline in the quoted market prices of certain digital tokens below the market price of their acquisition.
Impairment loss on digital tokens We recorded a non-cash impairment loss on digital tokens of $7,262 for the year ended December 31, 2022 as a result of the decline in the quoted market prices of certain digital tokens below the market price of their acquisition. There was no such impairment loss for year ended December 31, 2023.
On June 7, 2016, we entered into a lease agreement with Jericho Executive Center LLC for office space at 30 Jericho Executive Plaza in Jericho, New York, which commenced on September 1, 2016 and runs through November 30, 2021. Our monthly office rent payments under the lease are currently approximately $7,081 per month.
On April 9, 2021, we entered into a lease extension agreement with Jericho Executive Center LLC for the office space at 30 Jericho Executive Plaza in Jericho, New York, which commenced on December 1, 2021 and runs through November 30, 2024. Our monthly office rent payments under the lease are currently approximately $7,081 per month.
Our product portfolio includes Paltalk, Camfrog and Tinychat, which together host one of the world’s largest collections of video-based communities. Our other products are ManyCam and Vumber. ManyCam is a live streaming software and virtual camera that allows users to deliver professional live videos on streaming platforms, video conferencing apps and distance learning tools.
Our product portfolio includes Paltalk, Camfrog and Tinychat, which together host a large collection of video-based communities. Our other products include ManyCam and Vumber. ManyCam is a live streaming software and virtual camera that allows users to deliver professional live videos on streaming platforms, video conferencing apps and distance learning tools.
Macro-Economic Factors and COVID-19 Update Our results of operations have been and may continue to be negatively impacted by the uncertainty regarding COVID-19 and macro-economic factors, including the timing of economic recessions and/or recovery and the overall inflationary environment.
Impact of Macro-Economic Factors Our results of operations have been and may continue to be negatively impacted by macro-economic factors, including the timing of economic recessions and/or recovery and the overall inflationary environment.
Key Metrics Our management relies on certain non-GAAP and/or unaudited performance indicators to manage and evaluate our business. The key performance indicators set forth below help us evaluate growth trends, establish budgets, measure the effectiveness of our advertising and marketing efforts and assess operational efficiencies.
General and administrative expense also includes amortization of intangible assets. 30 Key Metrics Our management relies on certain non-GAAP and/or unaudited performance indicators to manage and evaluate our business. The key performance indicators set forth below help us evaluate growth trends, establish budgets, measure the effectiveness of our advertising and marketing efforts and assess operational efficiencies.
We also discuss net cash provided by operating activities under the ‟Results of Operations” and “Liquidity and Capital Resources” sections below. Adjusted EBITDA is discussed below.
We also discuss net cash provided by operating activities under the “Liquidity and Capital Resources” section below. Adjusted EBITDA is discussed below.
As of December 31, 2022, we had over $14.7 million of cash and cash equivalents. Our use of working capital is related to product development resources and an investment in marketing activities in order to maintain and create new services and features in applications for our clients and users.
As of December 31, 2023, we had approximately $13.6 million of cash and cash equivalents. Our use of working capital is related to product development resources and an investment in marketing activities in order to maintain and create new services and features in applications for our users.
Investing Activities Net cash used in investing activities was $2,942,279 for the year ended December 31, 2022, as compared to net cash provided by investing activities of $858,848 for the year ended December 31, 2021. The decrease in cash flows from investing activities resulted primarily from the ManyCam Acquisition.
Investing Activities Net cash used in investing activities was $85,000 for the year ended December 31, 2023, as compared to net cash used in investing activities of $2,942,279 for the year ended December 31, 2022. The decrease in cash flows from investing activities resulted primarily from the ManyCam acquisition.
The most significant accounting estimate inherent in the preparation of our financial statements include the discount rates and weighted average costs of capital used in the fair value of the ManyCam Intangible Assets and in assigning their respective useful lives.
During the year ended December 31, 2022, the most significant accounting estimate inherent in the preparation of the financial statements included the discount rates and weighted average costs of capital used in the fair value of the ManyCam intangible assets and in assigning their respective useful lives.
In particular, a significant portion of our working capital has been allocated to the improvement of our products. In addition, during the year ended December 31, 2022, we spent $997,924 in connection with our Stock Repurchase Plan as we purchased a total of 604,808 shares at an average share price of $1.65 per share.
In particular, a significant portion of our working capital has been allocated to the improvement of our products. In addition, during the year ended December 31, 2023, we spent $7,213 in connection with our stock repurchase plan (the “Stock Repurchase Plan”) as we purchased a total of 5,192 shares at an average share price of $1.39 per share.
Some of these limitations are that Adjusted EBITDA does not reflect: cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; net loss from discontinued operations; interest income, net; other expense, net; gain on sale of the Dating Services Business; income tax expense from continuing operations; gain on office lease termination; impairment loss on goodwill; gain from sale of Secured Communication Assets; loss on disposal of property and equipment; our working capital requirements; the impairment loss on digital tokens; realized gain (loss) from the sale of digital tokens; the potentially dilutive impact of stock-based compensation; gain on the extinguishment of term debt; gain on extinguishment of digital tokens payable; and the provision for income taxes.
Some of these limitations are that Adjusted EBITDA does not reflect: cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; net loss from discontinued operations; interest income, net; other expense, net; income tax expense from continuing operations; our working capital requirements; the impairment loss on digital tokens; the potentially dilutive impact of stock-based compensation; and the provision for income taxes.
We believe that the scale of our user base presents a competitive advantage in the video social networking industry and provides growth opportunities to advance our existing products with up-sell opportunities and build future brands with cross-sell offers.
We have an over 20-year history of technology innovation and hold 8 patents. 27 We believe that the scale of our user base presents a competitive advantage in the video social networking industry and provides growth opportunities to advance our existing products with up-sell opportunities and build future brands with cross-sell offers.
Our strategy also includes the acquisition of, or investment in, technologies, solutions or businesses that complement our business. Our strategy is to approach these opportunities in a measured way, being mindful of our resources and evaluating factors such as potential revenue, time to market and amount of capital needed to invest in the opportunity.
Our strategy is to approach these opportunities in a measured way, being mindful of our resources and evaluating factors such as potential revenue, time to market and amount of capital needed to invest in the opportunity.
Liquidity and Capital Resources Years Ended December 31, 2022 2021 Consolidated Statements of Cash Flows Data: Net cash (used in) provided by operating activities $ (2,956,724 ) $ 1,265,464 Net cash (used in) provided by investing activities (2,942,279 ) 858,848 Net cash (used in) provided by financing activities (997,924 ) 13,927,128 Net change in cash and cash equivalents $ (6,896,927 ) $ 16,051,440 Currently, our primary source of liquidity is cash on hand and cash flows from continuing operations, and we believe that our cash and cash equivalents balance and our expected cash flow from operations will be sufficient to meet all of our financial obligations for the twelve months from the date these financial statements are issued.
Liquidity and Capital Resources Years Ended December 31, 2023 2022 Consolidated Statements of Cash Flows Data: Net cash used in operating activities $ (1,079,671 ) $ (2,956,724 ) Net cash used in investing activities (85,000 ) (2,942,279 ) Net cash used in financing activities (7,213 ) (997,924 ) Net change in cash and cash equivalents $ (1,171,884 ) $ (6,896,927 ) Currently, our primary source of liquidity is cash on hand and cash flows from continuing operations, and we believe that our cash and cash equivalents balance and our expected cash flow from operations will be sufficient to meet all of our financial obligations for one year from the date these financial statements are issued.
Vumber is a telecommunications services provider that enables users to communicate privately by having multiple phone numbers with any area code through which calls can be forwarded to a user’s existing telephone number. We have an over 20-year history of technology innovation and hold 10 patents.
Vumber is a telecommunications services provider that enables users to communicate privately by having multiple phone numbers with any area code through which calls can be forwarded to a user’s existing telephone number.
Year Ended December 31, 2022 2021 Net cash (used in) provided by operating activities $ (2,956,724 ) $ 1,265,464 Net (loss) income $ (3,412,250 ) $ 1,324,106 Adjusted EBITDA $ (2,646,860 ) $ 1,281,361 Adjusted EBITDA as percentage of total revenue (24.1 )% 9.7 % Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure.
Year Ended December 31, 2023 2022 Net cash used in operating activities $ (1,079,671 ) $ (2,956,724 ) Net loss $ (1,067,335 ) $ (3,412,250 ) Adjusted EBITDA $ (1,012,916 ) $ (2,646,860 ) Adjusted EBITDA as percentage of total revenue (9.2 )% (24.1 )% Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure.
Product development expense Product development expense, which relates to the development of technology of our applications, consists primarily of compensation (including stock-based compensation) and other employee-related and consultants-related costs that are not capitalized for personnel engaged in the design, testing and enhancement of service offerings as well as amortization of capitalized website development costs. 31 General and administrative expense General and administrative expense consists primarily of compensation (including non-cash stock-based compensation) and other employee-related costs for personnel engaged in executive management, finance, legal, tax and human resources and facilities costs and fees for other professional services and cost of insurance.
Product development expense Product development expense, which relates to the development of technology of our applications, consists primarily of compensation (including stock-based compensation) and other employee-related and consultant-related costs that are not capitalized for personnel engaged in the design, testing and enhancement of service offerings as well as amortization of capitalized website development costs.
On April 9, 2021, we entered into a lease extension agreement with Jericho Executive Center LLC for the office space at 30 Jericho Executive Plaza in Jericho, New York, which commenced on December 1, 2021 and runs through November 30, 2024.
Contractual Obligations and Commitments On June 7, 2016, we entered into a lease agreement with Jericho Executive Center LLC for office space at 30 Jericho Executive Plaza in Jericho, New York, which commenced on September 1, 2016 and ran through November 30, 2021.
The decrease was primarily driven by a decrease in subscription revenue and virtual gift revenue from the Paltalk and Camfrog applications, as well as a decrease in technology service revenue driven by the termination of the YouNow Agreement, effective November 23, 2021. The decrease was partially offset by revenue recognized from sales of the ManyCam product.
The change was primarily driven by a decrease in subscription revenue and virtual gift revenue from the Paltalk and Camfrog applications and was partially offset by revenue recognized from sales of the ManyCam product and Vumber.
For the near term, our business objectives include: ● continue to explore strategic opportunities, including, but not limited to, potential mergers or acquisitions of other assets or entities that are synergistic to our business; ● optimizing our acquisition of the ManyCam software to not only maximize subscription revenue but to integrate and cross-sell with our existing customer base and explore business-to-business sales opportunities; ● adjusting our spending to better align with overall macro-economic conditions and investing in a measured way that ensures responsible cash management; ● continuing to implement several enhancements to our live video chat applications as well as the integration of card and board games and other features focused on user retention and monetization, which collectively are intended to increase user engagement and revenue opportunities; ● continuing to develop our consumer application platform strategy by seeking potential partnerships with large third-party communities to whom we could promote a co-branded version of our video chat products and potentially share in the incremental revenues generated by these partner communities; and ● continuing to defend our intellectual property.
For the near term, our business objectives include: ● leveraging our integration of the ManyCam product into Paltalk product through upselling initiatives; ● further optimizing marketing spend to effectively realize a positive return on our investment; ● developing a user-friendly version of ManyCam that will be optimized for both consumer and enterprise applications; ● continuing to implement several enhancements to our live video chat applications as well as the integration of card and board games and other features focused on retention and monetization, which collectively are intended to increase user engagement and revenue opportunities; ● continuing to explore strategic opportunities, including, but not limited to, potential mergers or acquisitions of other assets or entities that are synergistic to our businesses; ● continuing to develop our consumer application platform strategy by seeking potential partnerships with large third-party communities to whom we could promote a co-branded version of our video chat products and potentially share in the incremental revenues generated by these partner communities; and ● continuing to defend our intellectual property.
We believe that Adjusted EBITDA is useful to investors and others to understand and evaluate our operating results, and it allows for a more meaningful comparison between our performance and that of competitors. 32 Limitations of Adjusted EBITDA Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results as reported under GAAP.
Limitations of Adjusted EBITDA Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results as reported under GAAP.
Prolonged periods of inflation may affect our ability to target new customers as well as keep existing customers engaged and may ultimately have a correlating effect on our users’ discretionary spending. Our user growth may continue to slow or decline as the impact of the COVID-19 pandemic continues to taper, particularly in light of a potential economic downturn.
Prolonged periods of inflation have affected, and may continue to affect, our ability to target new customers as well as keep existing customers engaged and may ultimately have a correlating effect on our users’ discretionary spending.
Sales and marketing expense Our sales and marketing expense for the year ended December 31, 2022 increased by $400,889, or 34.3%, as compared to the year ended December 31, 2021.
Sales and marketing expense Our sales and marketing expense for the year ended December 31, 2023 decreased by $692,618, or 44.1%, as compared to the year ended December 31, 2022.
The decrease in subscription revenue was primarily driven by a decrease in new subscribers as well as a decrease in virtual gift revenue across the Paltalk and Camfrog applications.
The decrease in subscription revenue was primarily driven by a decrease in new subscribers as well as a decrease in virtual gift revenue across the Paltalk and Camfrog applications. We attribute this decrease to the overall macro-economic environment that may limit a customer’s access to discretionary spending.
The decrease in advertising revenue was primarily due to a decrease in the volume of advertising impressions related to changes in and the optimization of third-party advertising partners due to a slower growing user base as well as overall decline in the advertising market.
The increase in advertising revenue was primarily due to an increase in the volume of advertising impressions related to changes in and the optimization of third-party advertising partners and partnering with a new facilitator in the market.
The following table sets forth our subscription revenue, advertising revenue, technology service revenue and total revenue for the year ended December 31, 2022, and the year ended December 31, 2021, the increase or decrease between those periods, the percentage increase or decrease between those periods, and the percentage of total revenue that each represented for those periods: Years Ended $ % % of Revenue Years Ended December 31, Increase Increase December 31, 2022 2021 (Decrease) (Decrease) 2022 2021 Subscription revenue $ 10,662,691 $ 12,368,008 $ (1,705,317 ) (13.8 )% 97.0 % 93.2 % Advertising revenue 326,854 451,337 (124,483 ) (27.6 )% 3.0 % 3.4 % Technology service revenue -- 454,504 (454,504 ) (100.0 )% 0.0 % 3.4 % Total revenues $ 10,989,545 $ 13,273,849 $ (2,284,304 ) (17.2 )% 100.0 % 100.0 % Subscription Revenue Our subscription revenue for the year ended December 31, 2022 decreased by $1,705,317, or 13.8%, as compared to the year ended December 31, 2021.
The following table sets forth our subscription revenue, advertising revenue and total revenue for the year ended December 31, 2023, and the year ended December 31, 2022, the increase or decrease between those periods, the percentage increase or decrease between those periods, and the percentage of total revenue that each represented for those periods: Years Ended $ % % of Revenue Years Ended December 31, Increase Increase December 31, 2023 2022 (Decrease) (Decrease) 2023 2022 Subscription revenue $ 10,646,700 $ 10,662,691 $ (15,991 ) (0.1 )% 97.0 % 97.0 % Advertising revenue 333,144 326,854 6,290 1.9 % 3.0 % 3.0 % Total revenues $ 10,979,844 $ 10,989,545 $ (9,701 ) (0.1 )% 100.0 % 100.0 % Subscription Revenue Our subscription revenue for the year ended December 31, 2023 decreased by $15,991, or 0.1%, as compared to the year ended December 31, 2022.
The following table presents our costs and expenses for the years ended December 31, 2022 and 2021, the increase or decrease between those periods and the percentage increase or decrease between those periods and the percentage of total revenue that each represented for those periods: Years Ended $ % % of Revenue Years Ended December 31, Increase Increase December 31, 2022 2021 (Decrease) (Decrease) 2022 2021 Cost of revenue $ 2,823,570 $ 2,720,189 $ 103,381 3.8 % 25.7 % 20.5 % Sales and marketing expense 1,571,275 1,170,386 400,889 34.3 % 14.3 % 8.8 % Product development expense 5,934,433 5,391,819 542,614 10.1 % 54.0 % 40.6 % General and administrative expense 4,311,815 2,706,733 1,605,082 59.3 % 39.2 % 20.4 % Impairment loss on digital tokens 7,262 765,232 (757,970 ) (99.1 )% 0.1 % 5.8 % Total costs and expenses $ 14,648,355 $ 12,754,359 $ 1,893,996 14.8 % 133.3 % 96.1 % Cost of revenue Our cost of revenue for the year ended December 31, 2022 increased by $103,381, or 3.8%, as compared to the year ended December 31, 2021.
The following table presents our costs and expenses for the years ended December 31, 2023 and 2022, the increase or decrease between those periods and the percentage increase or decrease between those periods and the percentage of total revenue that each represented for those periods: Years Ended $ % % of Revenue Years Ended December 31, Increase Increase December 31, 2023 2022 (Decrease) (Decrease) 2023 2022 Cost of revenue $ 3,238,243 $ 2,823,570 $ 414,673 14.7 % 29.5 % 25.7 % Sales and marketing expense 878,657 1,571,275 (692,618 ) (44.1 )% 8.0 % 14.3 % Product development expense 4,860,607 5,934,433 (1,073,826 ) (18.1 )% 44.3 % 54.0 % General and administrative expense 4,072,580 4,311,815 (239,235 ) (5.5 )% 37.0 % 39.2 % Impairment loss on digital tokens -- 7,262 (7,262 ) (100.0 )% 0.0 % 0.1 % Total costs and expenses $ 13,050,087 $ 14,648,355 $ (1,598,268 ) (10.9 )% 118.8 % 133.3 % Cost of revenue Our cost of revenue for the year ended December 31, 2023 increased by $414,673, or 14.7%, as compared to the year ended December 31, 2022.
The increase in general and administrative expense for the year ended December 31, 2022 was mainly due to increased non-cash stock compensation expense of approximately $402,000, an increase in amortization of approximately $417,000 related to the acquisition of the ManyCam assets, increased professional fees of approximately $265,000 and increased insurance costs of approximately $122,000.
The decrease in general and administrative expense for the year ended December 31, 2023, was mainly due to a decrease of professional fees of $299,000, as well as a decrease in headcount costs, including non-cash stock compensation expense, of approximately $206,000.
The increase for the year ended December 31, 2022, was primarily driven by an increase in costs related to the ManyCam product, which launched in June of 2022, of approximately $206,658. These expenses were partially offset by decreases in non-cash stock compensation expense of $48,000 and credit card processing of approximately $55,000.
The increase for the year ended December 31, 2023, was primarily driven by an increase in costs related to hosting expenses of approximately $364,000, as well as costs related to the ManyCam product, which launched in June of 2022, of approximately $61,000.
Should the agreements be renewed for 2023 and beyond, the aggregate base salary commitments would total $510,000 per year. Critical Accounting Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes.
Critical Accounting Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment.
Financing Activities Net cash used in financing activities was $997,924 for the year ended December 31, 2022, as compared to net cash provided by financing activities of $13,927,128 for the year ended December 31, 2021.
Financing Activities Net cash used in financing activities was $7,213 for the year ended December 31, 2023, as compared to net cash used in financing activities of $997,924 for the year ended December 31, 2022. During fiscal 2022, the use of cash of $997,924 was attributed to the Company’s repurchase of the Company’s stock pursuant to its Stock Repurchase Plan.
These fair values and estimates were based on a number of factors, including a valuation from an independent third party. 37 Critical Accounting Polices The Company’s financial position, results of operations and cash flows are impacted by the accounting policies the Company has adopted.
These fair values and estimates were based on a number of factors, including a valuation from an independent third party.
Sources of Revenue Our main sources of revenue are subscription, advertising and other fees generated from users of our core video chat products, Paltalk and Camfrog, as well as revenue downloads of our ManyCam software products. We expect that the majority of our revenue in future periods will continue to be generated from our core video chat products.
We expect that the majority of our revenue in future periods will continue to be generated from our core video chat products. Subscription Revenue Our video chat platforms generate revenue primarily through subscription fees. Our tiers of subscriptions provide users with unlimited video windows and levels of status within the community.
Product development expense Our product development expense for the year ended December 31, 2022 increased by $542,614, or 10.1%, as compared to the year ended December 31, 2021. The increase was primarily due to an increase of approximately $329,000 related to software expenses in support the newly launched ManyCam product.
Product development expense Our product development expense for the year ended December 31, 2023 decreased by $1,073,826, or 18.1%, as compared to the year ended December 31, 2022. The decrease was primarily due to a decrease of approximately $825,000 related to software expenses. We accomplished this reduction by streamlining our offshore development efforts as well as reallocating in-house resources.
The increase in sales and marketing expense for the year ended December 31, 2022 was primarily due to an increase of approximately $366,000 in marketing user acquisition expenses, including agent fees, as we focused on increasing user engagement spend through the efforts of our third-party marketing agencies, which we have subsequently scaled back on, and an increase of approximately $26,000 in other marketing and branding expenses driven by an increased grow our focus on social media and influencers.
During the year ended December 31, 2022, we focused on increasing user engagement spend through the efforts of our third-party marketing agencies, which we have subsequently scaled back.
This loss represents a $757,970 decrease in the size of the loss compared to the year ended December 31, 2021. 35 Non-Operating Income The following table presents the components of non-operating income for the year ended December 31, 2022 and the year ended December 31, 2021, the increase or decrease between those periods and the percentage increase or decrease between those periods and the percentage of total revenue that each represented for those periods: Years Ended December 31, $ Increase % Increase % of Revenue Years Ended December 31, 2022 2021 (Decrease) (Decrease) 2022 2021 Interest income, net $ 74,895 $ 133 $ 74,762 56212.1 % 0.7 % 0.0 % Gain on extinguishment of term debt -- 506,500 (506,500 ) (100.0 )% 0.0 % 3.8 % Realized gain from sale of digital tokens -- 307,934 (307,934 ) (100.0 )% 0.0 % 2.3 % Total non-operating income $ 74,895 $ 814,567 $ (739,672 ) (90.8 )% 0.7 % 6.1 % Non-operating income for the year ended December 31, 2022 was $74,895, a decrease of $739,672, or 90.8%, as compared to non-operating income of $814,567 for the year ended December 31, 2021.
Non-Operating Income The following table presents the components of non-operating income for the year ended December 31, 2023 and the year ended December 31, 2022, the increase between those periods and the percentage increase between those periods and the percentage of total revenue that each represented for those periods: Years Ended December 31, $ % % of Revenue Years Ended December 31, 2023 2022 Increase Increase 2023 2022 Interest income, net $ 639,611 $ 74,895 $ 564,716 754.0 % 5.8 % 0.7 % Other income, net 343,045 -- 343,045 100.0 % 3.1 % 0.0 % Total non-operating income $ 982,656 $ 74,895 $ 907,761 1,212.0 % 8.9 % 0.7 % Non-operating income for the year ended December 31, 2023 was $982,656, an increase of $907,761, or 1,212.0%, as compared to non-operating income of $74,895 for the year ended December 31, 2022.
Adjusted EBITDA is defined as net income adjusted to exclude net loss from interest income, net, provision for income taxes, gain on office lease termination, impairment loss on goodwill, gain from sale of Secured Communication Assets, gain on the extinguishment of term debt, provision for income taxes, depreciation and amortization expense, loss on disposal of property and equipment, other expense, impairment loss on digital tokens, gain on extinguishment of digital tokens payable, realized loss (gain) from the sale of digital tokens and stock-based compensation expense.
Adjusted EBITDA is defined as net (loss) income adjusted to exclude stock-based compensation expense, depreciation and amortization expenses, impairment loss on digital token, interest income, net, other (income) expense, net, and income tax (benefit) expense.
General and administrative expense Our general and administrative expense for the year ended December 31, 2022 increased by $1,605,082, or 59.3%, as compared to the year ended December 31, 2021.
Costs and Expenses Total costs and expenses for the year ended December 31, 2023 decreased by $1,598,268 or 10.9%, as compared to the year ended December 31, 2022.
In the future, we may continue to seek to grow our business by expending our capital resources to fund strategic acquisitions, investments and partnership opportunities. On August 5, 2021, we announced the closing of the August 2021 Offering in which we offered and sold 1,159,400 shares of our common stock.
In the future, we may continue to seek to grow our business by expending our capital resources to fund strategic acquisitions, investments and partnership opportunities. 34 Operating Activities Net cash used in operating activities was $1,079,671 for the year ended December 31, 2023, as compared to net cash used in operating activities of $2,956,724 for the year ended December 31, 2022.
Advertising Revenue Our advertising revenue for the year ended December 31, 2022 decreased by $124,483, or 27.6%, as compared to the year ended December 31, 2021.
These decreases were partially offset by increased revenue from ManyCam as the revenue for the year ended December 31, 2023 represented revenue for twelve months, whereas the revenue for the year ended December 31, 2022, represented only six months of subscription revenue. 32 Advertising Revenue Our advertising revenue for the year ended December 31, 2023 increased by $6,290, or 1.9%, as compared to the year ended December 31, 2022.
Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements.
Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements. Estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition.
A loss from operations, due to the decrease in subscription revenue as well as changes in accounts payable, accrued expenses and other current liabilities of $453,928 which contributed to a lower cash flow for the year ended December 31, 2022, compared to the year ended December 31, 2021.
This resulted in a decrease of approximately $203,000 in other marketing and branding expenses, as well as a decrease in headcount costs of approximately $46,000 for the year ended December 31, 2023 compared to 2022.