Biggest changeThe yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense. 48 Table of Contents For The Twelve Months Ended June 30, 2023 2022 Difference Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate (Dollars in thousands) Interest-earning assets: Loans: Real estate loans: One- to four-family (1) $ 150,343 $ 6,675 4.44 % $ 122,652 $ 5,052 4.12 % $ 27,691 $ 1,623 0.32 % Multi-family 95,481 3,990 4.18 92,372 3,721 4.03 3,109 269 0.15 Commercial 187,519 8,213 4.38 162,236 6,419 3.96 25,283 1,794 0.42 Home equity lines of credit 7,192 414 5.76 6,496 286 4.40 696 128 1.36 Construction loans 41,267 2,045 4.96 30,856 1,178 3.82 10,411 867 1.14 Commercial business loans 76,538 4,380 5.72 86,223 3,221 3.74 (9,685 ) 1,159 1.98 Consumer loans 9,021 389 4.31 8,048 318 3.95 973 71 0.36 Total loans 567,361 26,106 4.60 508,883 20,195 3.97 58,478 5,911 0.63 Securities: U.S. government, federal agency and government-sponsored enterprises 25,069 593 2.37 25,234 466 1.85 (165 ) 127 0.52 U.S. government sponsored mortgage-backed securities 179,326 4,766 2.66 186,837 3,830 2.05 (7,511 ) 936 0.61 State and political subdivisions 3,550 106 2.99 1,739 51 2.93 1,811 55 0.06 Total securities 207,945 5,465 2.63 213,810 4,347 2.03 (5,865 ) 1,118 0.60 Other 10,788 501 4.64 36,341 250 0.69 (25,553 ) 251 3.95 Total interest-earning assets 786,094 32,072 4.08 759,034 24,792 3.27 27,060 7,280 0.81 Noninterest-earning assets 41,149 23,342 17,807 Total assets $ 827,243 $ 782,376 $ 44,867 Interest-bearing liabilities: Interest-bearing checking or NOW $ 117,672 191 0.16 $ 109,929 134 0.12 $ 7,743 57 0.04 Savings accounts 70,129 275 0.39 70,111 105 0.15 18 170 0.24 Money market accounts 171,990 2,476 1.44 166,787 549 0.33 5,203 1,927 1.11 Certificates of deposit 266,418 5,055 1.90 258,199 1,280 0.50 8,219 3,775 1.40 Total interest-bearing deposits 626,209 7,997 1.28 605,026 2,068 0.34 21,183 5,929 0.94 Borrowings and repurchase agreements 63,224 2,078 3.29 32,110 461 1.44 31,114 1,617 1.85 Total interest-bearing liabilities 689,433 10,075 1.46 637,136 2,529 0.40 52,297 7,546 1.06 Noninterest-bearing deposits 57,445 55,722 1,723 Noninterest-bearing liabilities 9,284 7,674 1,610 Total liabilities 756,162 700,532 55,630 Equity 71,081 81,844 (10,763 ) Total liabilities and equity 827,243 782,376 44,867 Net interest income $ 21,997 $ 22,263 $ (266 ) Net interest rate spread (2) 2.62 % 2.87 % -0.25 % Net interest-earning assets (3) $ 96,661 $ 121,898 $ (25,537 ) Net interest margin (4) 2.80 % 2.93 % -0.13 % Average interest-earning assets to interest-bearing liabilities 1.14 % 1.19 % -0.05 % (1) Includes home equity loans.
Biggest changeFor The Twelve Months Ended June 30, 2024 2023 Difference Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate (Dollars in thousands) Interest-earning assets: Loans: Real estate loans: One- to four-family (1) $ 173,701 $ 9,045 5.21 % $ 150,343 $ 6,675 4.44 % $ 23,358 $ 2,370 0.77 % Multi-family 113,146 5,216 4.61 95,481 3,990 4.18 17,665 1,226 0.43 Commercial 201,306 9,902 4.92 187,519 8,213 4.38 13,787 1,689 0.54 Home equity lines of credit 9,152 633 6.92 7,192 414 5.76 1,960 219 1.16 Construction loans 47,955 3,411 7.11 41,267 2,045 4.96 6,688 1,366 2.15 Commercial business loans 85,424 6,171 7.22 76,538 4,380 5.72 8,886 1,791 1.50 Consumer loans 8,070 448 5.55 9,021 389 4.31 (951 ) 59 1.24 Total loans 638,754 34,826 5.45 567,361 26,106 4.60 71,393 8,720 0.85 Securities: U.S. government, federal agency and government-sponsored enterprises 21,299 558 2.62 25,069 593 2.37 (3,770 ) (35 ) 0.25 U.S. government sponsored mortgage-backed securities 169,375 4,887 2.89 179,326 4,766 2.66 (9,951 ) 121 0.23 State and political subdivisions 3,222 97 3.01 3,550 106 2.99 (328 ) (9 ) 0.02 Total securities 193,896 5,542 2.86 207,945 5,465 2.63 (14,049 ) 77 0.23 Other 11,052 616 5.57 10,788 501 4.64 264 115 0.93 Total interest-earning assets 843,702 40,984 4.86 786,094 32,072 4.08 57,608 8,912 0.78 Noninterest-earning assets 39,711 41,149 (1,438 ) Total assets $ 883,413 $ 827,243 $ 56,170 Interest-bearing liabilities: Interest-bearing checking or NOW $ 102,926 153 0.15 $ 117,672 191 0.16 $ (14,746 ) (38 ) (0.01 ) Savings accounts 60,550 371 0.61 70,129 275 0.39 (9,579 ) 96 0.22 Money market accounts 161,591 4,827 2.99 171,990 2,476 1.44 (10,399 ) 2,351 1.55 Certificates of deposit 310,866 12,302 3.96 266,418 5,055 1.90 44,448 7,247 2.06 Total interest-bearing deposits 635,933 17,653 2.78 626,209 7,997 1.28 9,724 9,656 1.50 Borrowings and repurchase agreements 119,099 5,602 4.70 63,224 2,078 3.29 55,875 3,524 1.41 Total interest-bearing liabilities 755,032 23,255 3.08 689,433 10,075 1.46 65,599 13,180 1.62 Noninterest-bearing deposits 51,894 57,445 (5,551 ) Noninterest-bearing liabilities 5,898 9,284 (3,386 ) Total liabilities 812,824 756,162 56,662 Equity 70,589 71,081 (492 ) Total liabilities and equity 883,413 827,243 56,170 Net interest income $ 17,729 $ 21,997 $ (4,268 ) Net interest rate spread (2) 1.78 % 2.62 % (0.84 )% Net interest-earning assets (3) $ 88,670 $ 96,661 $ (7,991 ) Net interest margin (4) 2.10 % 2.80 % (0.70 )% Average interest-earning assets to interest-bearing liabilities 1.12 % 1.14 % (0.02 )% (1) Includes home equity loans.
The decrease was due to a decrease in net interest income, a decrease in noninterest income, and an increase in noninterest expense, partially offset by a decrease in provisions for credit losses. Net Interest Income.
The decrease was due to a decrease in net interest income and an increase in provisions for credit losses, partially offset by an increase in noninterest income, and a decrease in noninterest expense. Net Interest Income.
As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk: (i) sell the majority of our long-term, fixed-rate one- to four-family residential mortgage loans that we originate; (ii) lengthen the weighted average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as brokered certificates of deposit and fixed-rate advances from the Federal Home Loan Bank of Chicago; (iii) invest in shorter- to medium-term investment securities and interest-earning time deposits; 50 Table of Contents (iv) originate commercial mortgage loans, including multi-family loans and land loans, commercial loans and consumer loans, which tend to have shorter terms and higher interest rates than one- to four-family residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts; and (v) maintain adequate levels of capital.
As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk: (i) sell the majority of our long-term, fixed-rate one- to four-family residential mortgage loans that we originate; (ii) lengthen the weighted average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as brokered certificates of deposit and fixed-rate advances from the Federal Home Loan Bank of Chicago; (iii) invest in shorter- to medium-term investment securities and interest-earning time deposits; 49 Table of Contents (iv) originate commercial mortgage loans, including multi-family loans and land loans, commercial loans and consumer loans, which tend to have shorter terms and higher interest rates than one- to four-family residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts; and (v) maintain adequate levels of capital.
Such commitments are subject to the same credit policies and approval process accorded to loans we make. For additional information, see Note 20 Commitments and Credit Risk of the notes to the financial statements included in this Annual Report on Form 10-K. Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations.
Such commitments are subject to the same credit policies and approval process accorded to loans we make. For additional information, see Note 18 Commitments and Credit Risk of the notes to the financial statements included in this Annual Report on Form 10-K. Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations.
(4) Net interest margin represents net interest income divided by average total interest-earning assets. 49 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
(4) Net interest margin represents net interest income divided by average total interest-earning assets. 48 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
For additional information regarding the fair values of our assets and liabilities, see Note 18 to the Notes to our Consolidated Financial Statements. Interest Rate Risk Analysis We also perform an interest rate risk analysis that assesses our earnings at risk and our value at risk (or net economic value of equity at risk).
For additional information regarding the fair values of our assets and liabilities, see Note 16 to the Notes to our Consolidated Financial Statements. Interest Rate Risk Analysis We also perform an interest rate risk analysis that assesses our earnings at risk and our value at risk (or net economic value of equity at risk).
The table below illustrates the simulated impact of immediate rate shocks, ranging from -400 basis points to +400 basis points on our earnings at risk for net interest income at June 30, 2023 over one-year and two-year periods.
The table below illustrates the simulated impact of immediate rate shocks, ranging from -400 basis points to +400 basis points on our earnings at risk for net interest income at June 30, 2024 over one-year and two-year periods.
The net economic value of equity at risk table below sets forth our calculation of the estimated changes in our net economic value of equity at June 30, 2023 resulting from immediate rate shocks ranging from -400 basis points to +400 basis points.
The net economic value of equity at risk table below sets forth our calculation of the estimated changes in our net economic value of equity at June 30, 2024 resulting from immediate rate shocks ranging from -400 basis points to +400 basis points.
We also do not own any private label mortgage-backed securities that are collateralized by Alt-A, low or no documentation or subprime mortgage loans. 40 Table of Contents The Association’s legal lending limit to any one borrower is 15% of unimpaired capital and surplus.
We also do not own any private label mortgage-backed securities that are collateralized by Alt-A, low or no documentation or subprime mortgage loans. The Association’s legal lending limit to any one borrower is 15% of unimpaired capital and surplus.
The Association “opted in” to elect the Community Bank Leverage Ratio, effective with the quarter ended March 31, 2020. At June 30, 2023, Iroquois Federal exceeded all regulatory capital requirements. Iroquois Federal is considered “well capitalized” under regulatory guidelines. See Note 13 Regulatory Matters of the notes to the financial statements included in this Annual Report on Form 10-K .
The Association “opted in” to elect the Community Bank Leverage Ratio, effective with the quarter ended March 31, 2020. At June 30, 2024, Iroquois Federal exceeded all regulatory capital requirements. Iroquois Federal is considered “well capitalized” under regulatory guidelines. See Note 11 Regulatory Matters of the notes to the financial statements included in this Annual Report on Form 10-K .
We believe our tax liabilities and assets are properly recorded in the consolidated financial statements at June 30, 2023 and no valuation allowance was necessary.
We believe our tax liabilities and assets are properly recorded in the consolidated financial statements at June 30, 2024 and no valuation allowance was necessary.
Such tax positions are both initially and 42 Table of Contents subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts.
Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts.
Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. We also utilize brokered certificates of deposit, internet funding, borrowings from the Federal Reserve, and sales of securities, when appropriate.
Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. We also utilize brokered certificates of deposit, internet funding, borrowings from the Federal Reserve Discount Window and BTFP, and sales of securities, when appropriate.
We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of June 30, 2023.
We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of June 30, 2024.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview We have grown our organization to $849.0 million in assets at June 30, 2023 from $377.2 million in assets at June 30, 2009. We have increased our assets primarily through increased investment securities and loan growth. Historically, we have operated as a traditional thrift institution.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview We have grown our organization to $887.7 million in assets at June 30, 2024 from $377.2 million in assets at June 30, 2009. We have increased our assets primarily through increased investment securities and loan growth. Historically, we have operated as a traditional thrift institution.
Our net income for the year ended June 30, 2023 was $4.7 million, compared to a net income of $5.8 million for the year ended June 30, 2022. Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets.
Our net income for the year ended June 30, 2024 was $1.8 million, compared to a net income of $4.7 million for the year ended June 30, 2023. Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets.
Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the years ended June 30, 2023 and 2022, our liquidity ratio averaged 29.3% and 31.2% of our total assets, respectively.
Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the years ended June 30, 2024 and 2023, our liquidity ratio averaged 25.9% and 29.3% of our total assets, respectively.
This program allows eligible savings associations to make additional residential real estate loans or extensions of credit to one borrower, small business loans or extensions of credit to one borrower, or small farm loans or extensions of credit to one borrower.
This program allows eligible savings associations to make additional residential real estate loans or extensions of credit to one borrower, small business loans or extensions of 41 Table of Contents credit to one borrower, or small farm loans or extensions of credit to one borrower.
At June 30, 2023, our investment in bank-owned life insurance was $14.8 million, an increase of $388,000 from $14.4 million at June 30, 2022. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable.
At June 30, 2024, our investment in bank-owned life insurance was $14.9 million, an increase of $131,000 from $14.8 million at June 30, 2023. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary 42 Table of Contents differences are expected to be recovered or settled.
Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us, our local competitors, national deposit brokers and by other factors. Liquidity management is both a daily and long-term function of business management.
Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. 51 Table of Contents Liquidity management is both a daily and long-term function of business management.
Federal regulations generally limit our investment in bank-owned life insurance to 25% of the Association’s Tier 1 capital plus our allowance for credit losses. At June 30, 2023, our investment of $14.8 million in bank-owned life insurance was 16.2% of our Tier 1 capital plus our allowance for credit losses.
Federal regulations generally limit our investment in bank-owned life insurance to 25% of the Association’s Tier 1 capital plus our allowance for credit losses. At June 30, 2024, our investment of $14.9 million in bank-owned life insurance was 15.8% of our Tier 1 capital plus our allowance for credit losses.
During the years ended June 30, 2023 and 2022, we originated $202.2 million and $296.2 million of loans, respectively. Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances.
During the years ended June 30, 2024 and 2023, we originated $215.2 million and $202.2 million of loans, respectively. Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances and other borrowings.
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At June 30, 2023, cash and cash equivalents totaled $10.7 million.
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At June 30, 2024, cash and cash equivalents totaled $9.6 million.
The decrease in accumulated other comprehensive income (loss) was primarily due to unrealized depreciation on available-for-sale securities, net of tax. Comparison of Operating Results for the Years Ended June 30, 2023 and 2022 General.
The increase in accumulated other comprehensive income (loss) was primarily due to a decrease in unrealized depreciation on available-for-sale securities, net of tax. 45 Table of Contents Comparison of Operating Results for the Years Ended June 30, 2024 and 2023 General.
All average balances are based on month-end balances, which management deems to be representative of the operations of Iroquois Federal. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.
Tax-equivalent yield adjustments have not been made for tax-exempt securities. All average balances are based on month-end balances, which management deems to be representative of the operations of Iroquois Federal. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.
The Company adopted ASU 2016-13, effective July 1, 2022, and utilizes a current expected credit loss (“CECL”) methodology which relies on segmenting the loan portfolio into pools with similar risks, tracking the performance of the pools over time, and using the data to determine pool loss experience.
The Company utilizes a current expected credit loss (“CECL”) methodology which relies on segmenting the loan portfolio into pools with similar risks, tracking the performance of the pools over time, and using the data to determine pool loss experience.
Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 2.62% and 2.87% for the year ended June 30, 2023 and 2022, respectively. Net interest income decreased to $22.0 million for the year ended June 30, 2023, from $22.3 million for the year ended June 30, 2022.
Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 1.78% and 2.62% for the years ended June 30, 2024 and 2023, respectively. Net interest income decreased to $17.7 million for the year ended June 30, 2024, from $22.0 million for the year ended June 30, 2023.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Statements of Cash Flows included in our consolidated financial statements. At June 30, 2023, we had $5.1 million in loan commitments outstanding, and $94.2 million in unused lines of credit to borrowers.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Statements of Cash Flows included in our financial statements. At June 30, 2024, we had $8.3 million in loan commitments outstanding, and $71.2 million in unused lines of credit to borrowers.
This increase was due to an increase in the average balance of borrowings to $63.2 million for the year ended June 30, 2023 from $32.1 million for the year ended June 30, 2022, and by a 185 basis point increase in the average cost of such borrowings to 3.29% for the year ended June 30, 2023 from 1.44% for the year ended June 30, 2022.
This increase was due to an increase in the average balance of borrowings to $119.1 million for the year ended June 30, 2024 from $63.2 million for the year ended June 30, 2023, and by a 141 basis point increase in the average cost of such borrowings to 4.70% for the year ended June 30, 2024 from 3.29% for the year ended June 30, 2023.
The CBLR is the ratio of Tier 1 capital to average assets. 44 Table of Contents Comparison of Financial Condition at June 30, 2023 and June 30, 2022 Total assets decreased $8.6 million, or 1.0%, to $849.0 million at June 30, 2023 from $857.6 million at June 30, 2022.
The CBLR is the ratio of Tier 1 capital to average assets. 44 Table of Contents Comparison of Financial Condition at June 30, 2024 and June 30, 2023 Total assets increased $38.8 million, or 4.6%, to $887.7 million at June 30, 2024 from $849.0 million at June 30, 2023.
The decrease was primarily due to a decrease in mortgage banking income, net, a decrease in gain on sale of loans, a decrease in brokerage commissions, a decrease in bank-owned life insurance and a decrease in other service charges and fees, partially offset by an increase in net realized gain on sale of available-for-sale securities and an increase in customer service fees.
The increase was primarily due to an increase in gain on sale of loans, an increase in net realized gain (loss) on sale of available-for-sale securities, an increase in insurance commissions, and an increase in bank-owned life insurance, partially offset by a decrease in brokerage commissions.
If we require funds beyond our ability to generate them internally, borrowing agreements, which provide an additional source of funds, exist with the Federal Home Loan Bank of Chicago, Federal Reserve Discount Window, and CIBC Bank USA. Federal Home Loan Bank advances were $19.5 million at June 30, 2023.
If we require funds beyond our ability to generate them internally, borrowing agreements, which provide an additional source of funds, exist with the Federal Home Loan Bank of Chicago, Federal Reserve Discount Window, Federal Reserve BTFP, and CIBC Bank USA.
Certificates of deposit due within one year of June 30, 2023 totaled $243.7 million, or 33.1% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other 52 Table of Contents borrowings than we currently pay on the certificates of deposit due on or before June 30, 2024.
Certificates of deposit due within one year of June 30, 2024 totaled $289.1 million, or 39.8% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2025.
The allowance for credit losses was $7.1 million, or 1.20% of total loans, at June 30, 2023, compared to $7.1 million, or 1.34% of total loans, at June 30, 2022. Non-performing loans decreased during the year ended June 30, 2023, to $117,000, from $1.2 million at June 30, 2022.
The allowance for credit losses was $7.5 million, or 1.16% of total loans, at June 30, 2024, compared to $7.1 million, or 1.20% of total loans, at June 30, 2023. Non-performing loans increased during the year ended June 30, 2024, to $173,000, from $117,000 at June 30, 2023.
At June 30, 2023 2022 2021 (In thousands) Selected Financial Condition Data: Total assets $ 848,976 $ 857,558 $ 797,341 Cash and cash equivalents 10,988 75,811 62,735 Investment securities available for sale 201,299 220,906 189,891 Federal Home Loan Bank of Chicago stock 3,127 3,142 4,198 Loans held for sale — 227 632 Loans receivable, net 587,457 518,704 512,739 Foreclosed assets held for sale 31 120 259 Bank-owned life insurance 14,761 14,373 9,339 Deposits 735,314 752,020 667,632 Federal Home Loan Bank of Chicago advances 19,500 15,000 25,000 Total equity 71,753 71,658 85,304 For the Fiscal Year Ended June 30, 2023 2022 2021 (In thousands) Selected Operating Data: Interest income $ 32,072 $ 24,792 $ 24,357 Interest expense 10,075 2,529 4,178 Net interest income 21,997 22,263 20,179 Provision (credit) for credit losses (228 ) 492 844 Net interest income after provision (credit) for credit losses 22,225 21,771 19,335 Noninterest income 4,069 5,504 6,258 Noninterest expense 20,034 19,448 18,212 Income before income tax expense 6,260 7,827 7,381 Income tax expense 1,600 2,043 2,034 Net income $ 4,660 $ 5,784 $ 5,347 43 Table of Contents At or For the Fiscal Years Ended June 30, 2023 2022 2021 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets (net income as a percentage of average total assets) 0.56 % 0.74 % 0.72 % Return on average equity (net income as a percentage of average equity) 6.56 % 7.07 % 6.34 % Interest rate spread (1) 2.62 % 2.87 % 2.75 % Net interest margin (2) 2.80 % 2.93 % 2.86 % Efficiency ratio (3) 76.86 % 70.04 % 68.89 % Dividend payout ratio 26.67 % 18.62 % 17.05 % Noninterest expense to average total assets 2.42 % 2.49 % 2.46 % Average interest-earning assets to average interest-bearing liabilities 114.02 % 119.13 % 118.77 % Average equity to average total assets 8.59 % 10.46 % 11.40 % Asset Quality Ratios: Non-performing assets to total assets 0.02 % 0.15 % 0.05 % Non-performing loans to total loans 0.02 % 0.22 % 0.03 % Allowance for credit losses to non-performing loans 6101.71 % 600.68 % 4341.45 % Allowance for credit losses to total loans 1.20 % 1.34 % 1.27 % Allowance for credit losses to total loans excluding PPP loans 1.20 % 1.34 % 1.32 % Net charge-offs (recoveries) to average loans 0.01 % 0.01 % 0.09 % Capital Ratios: Community Bank Leverage Ratio: Company (4) 10.5 % 10.7 % 11.1 % Association (4) 9.5 % 9.8 % 10.5 % Tier 1 capital (to adjusted total assets): Company 10.5 % 10.7 % 11.1 % Association 9.5 % 9.8 % 10.5 % Tangible capital (to adjusted total assets): Company 10.5 % 10.7 % 11.1 % Association 9.5 % 9.8 % 10.5 % Other Data: Number of full-service offices 7 7 7 Full time equivalent employees 107 112 111 (1) The interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
At June 30, 2024 2023 2022 (In thousands) Selected Financial Condition Data: Total assets $ 887,745 $ 848,976 $ 857,558 Cash and cash equivalents 9,571 10,988 75,811 Investment securities available for sale 190,475 201,299 220,906 Federal Home Loan Bank of Chicago stock 4,499 3,127 3,142 Loans held for sale — — 227 Loans receivable, net 639,297 587,457 518,704 Foreclosed assets held for sale — 31 120 Bank-owned life insurance 14,892 14,761 14,373 Deposits 727,177 735,314 752,020 Federal Home Loan Bank of Chicago advances 32,999 19,500 15,000 Federal Reserve Bank Term Funding Program (BTFP) 25,250 — — Total equity 73,916 71,753 71,658 43 Table of Contents For the Fiscal Year Ended June 30, 2024 2023 2022 (In thousands) Selected Operating Data: Interest income $ 40,984 $ 32,072 $ 24,792 Interest expense 23,255 10,075 2,529 Net interest income 17,729 21,997 22,263 Provision for credit losses 32 (228 ) 492 Net interest income after provision (credit) for credit losses 17,697 22,225 21,771 Noninterest income 4,386 4,069 5,504 Noninterest expense 19,728 20,034 19,448 Income before income tax expense 2,355 6,260 7,827 Income tax expense 565 1,600 2,043 Net income $ 1,790 $ 4,660 $ 5,784 At or For the Fiscal Years Ended June 30, 2024 2023 2022 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets (net income as a percentage of average total assets) 0.20 % 0.56 % 0.74 % Return on average equity (net income as a percentage of average equity) 2.54 % 6.56 % 7.07 % Interest rate spread (1) 1.78 % 2.62 % 2.87 % Net interest margin (2) 2.10 % 2.80 % 2.93 % Efficiency ratio (3) 89.21 % 76.86 % 70.04 % Dividend payout ratio 70.18 % 26.67 % 18.62 % Noninterest expense to average total assets 2.23 % 2.42 % 2.49 % Average interest-earning assets to average interest-bearing liabilities 111.74 % 114.02 % 119.13 % Average equity to average total assets 7.99 % 8.59 % 10.46 % Asset Quality Ratios: Non-performing assets to total assets 0.02 % 0.02 % 0.15 % Non-performing loans to total loans 0.03 % 0.02 % 0.22 % Allowance for credit losses to non-performing loans 4329.57 % 6101.71 % 600.68 % Allowance for credit losses to total loans 1.16 % 1.20 % 1.34 % Net charge-offs (recoveries) to average loans (0.03 )% 0.01 % 0.01 % Capital Ratios: Community Bank Leverage Ratio: Company (4) 10.1 % 10.5 % 10.7 % Association (4) 9.2 % 9.5 % 9.8 % Tier 1 capital (to adjusted total assets): Company 10.1 % 10.5 % 10.7 % Association 9.2 % 9.5 % 9.8 % Tangible capital (to adjusted total assets): Company 10.1 % 10.5 % 10.7 % Association 9.2 % 9.5 % 9.8 % Other Data: Number of full-service offices 7 7 7 Full time equivalent employees 113 107 112 (1) The interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
We had a net decrease in total deposits of $16.7 million for the year ended June 30, 2023, and a net increase in total deposits of $84.4 million for the year ended June 30, 2022.
We had a net decrease in total deposits of $8.1 million for the year ended June 30, 2024, and a net decrease in total deposits of $16.7 million for the year ended June 30, 2023.
Our non-performing assets totaled $148,000, or 0.1% of total assets at June 30, 2023, and $1.3 million, or 0.2% of assets at June 30, 2022.
Our non-performing assets totaled $173,000, or 0.1% of total assets at June 30, 2024, and $148,000, or 0.1% of assets at June 30, 2023.
The increase was due to a 106 basis point increase in the cost of interest-bearing liabilities to 1.46% for the year ended June 30, 2023 from 0.40% for the year ended June 30, 2022, and a $52.3 million increase in the average balance of interest-bearing liabilities to $689.4 million for the year ended June 30, 2023 from $637.1 million for the year ended June 30, 2022.
The increase was due to a 162 basis point increase in the cost of interest-bearing liabilities to 3.08% for the year ended June 30, 2024 from 1.46% for the year ended June 30, 2023, and a $65.6 million increase in the average balance of interest-bearing liabilities to $755.0 million for the year ended June 30, 2024 from $689.4 million for the year ended June 30, 2023.
The increase in net loans receivable during this period was due primarily to a $26.3 million, or 15.7%, increase in commercial real estate loans, a $31.4 million, or 23.7%, increase in one- to four-family loans, a $9.7 million, or 23.6%, increase in construction loans, a $1.4 million, or 1.6%, increase in multi-family loans, and a $1.1 million, or 15.4%, increase in home equity lines of credit, partially offset by a $725,000, or 0.9%, decrease in commercial business loans, and a $599,000, or 6.7%, decrease in consumer loans.
The increase in net loans receivable during this period was due primarily to a $36.4 million, or 40.6%, increase in multi-family loans, a $13.4 million, or 8.2%, increase in one- to four-family loans, a $12.1 million, or 15.2%, increase in commercial business loans, a $6.3 million, or 3.3%, increase in commercial real estate loans, and a $1.8 million, or 22.2%, increase in home equity lines of credit, partially offset by a $17.3 million, or 33.9%, decrease in construction loans, and a $655,000, or 7.8%, decrease in consumer loans.
Net interest income decreased by $266,000, or 1.2%, to $22.0 million for the year ended June 30, 2023 from $22.3 million for the year ended June 30, 2022. The decrease was due to an increase of $7.5 million in interest expense, partially offset by an increase of $7.3 million in interest and dividend income.
Net interest income decreased by $4.3 million, or 19.4%, to $17.7 million for the year ended June 30, 2024 from $22.0 million for the year ended June 30, 2023. The decrease was due to an increase of $13.2 million in interest expense, partially offset by an increase of $8.9 million in interest and dividend income.
Equity increased primarily due to net income of $4.7 million, and ESOP and stock equity plan activity of $1.4 million, mostly offset by a decrease of $4.3 million in accumulated other comprehensive income (loss), net of tax, and the accrual of approximately $1.3 million in dividends to our shareholders.
Equity increased primarily due to net income of $1.8 million, an increase of $1.1 million in accumulated other comprehensive income (loss), net of tax, and ESOP and stock equity plan activity of $563,000, partially offset by the accrual of approximately $1.3 million in dividends to our shareholders.
Interest expense on interest-bearing deposits increased $5.9 million, or 286.7%, to $8.0 million for the year ended June 30, 2023, from $2.1 million for the year ended June 30, 2022.
Interest expense on interest-bearing deposits increased $9.7 million, or 120.7%, to $17.7 million for the year ended June 30, 2024, from $8.0 million for the year ended June 30, 2023.
The decrease was primarily due to a $64.8 million decrease in cash and cash equivalents, and a $19.6 million decrease in investments, partially offset by a $68.5 million increase in net loans. Cash and cash equivalents decreased by $64.8 million to $11.0 million at June 30, 2023, from $75.8 million at June 30, 2022.
The increase was primarily due to a $51.8 million increase in net loans, partially offset by a $10.8 million decrease in investments, and a $1.4 million decrease in cash and cash equivalents. Cash and cash equivalents decreased by $1.4 million to $9.6 million at June 30, 2024, from $11.0 million at June 30, 2023.
At June 30, 2023, we had the ability to borrow up to an additional $94.8 million from the Federal Home Loan Bank of Chicago based on our collateral, had $5.0 million available on our CIBC Bank line of credit, and had the ability to borrow an additional $55.9 million from the Federal Reserve based upon current collateral pledged.
At June 30, 2024, we had the ability to borrow up to an additional $73.2 million from the Federal Home Loan Bank of Chicago based on our collateral, we had $14.0 million available from CIBC Bank, and had the ability to borrow an additional $35.1 million from the Federal Reserve based upon current collateral pledged.
Our interest rate spread decreased 25 basis points to 2.62% for the year ended June 30, 2023 from 2.87% for the year ended June 30, 2022, and our net interest margin decreased by 13 basis points to 2.80% for the year ended June 30, 2023 from 2.93% for the year ended June 30, 2022. Interest and Dividend Income.
Our interest rate spread decreased 84 basis points to 1.78% for the year ended June 30, 2024 from 2.62% for the year ended June 30, 2023, and our net interest margin decreased by 70 basis points to 2.10% for the year ended June 30, 2024 from 2.80% for the year ended June 30, 2023. Interest and Dividend Income.
Net income decreased $1.1 million, or 19.4%, to $4.7 million net income for the year ended June 30, 2023 from $5.8 million net income for the year ended June 30, 2022.
Net income decreased $2.9 million, or 61.6%, to $1.8 million net income for the year ended June 30, 2024 from $4.7 million net income for the year ended June 30, 2023.
We recorded a provision (credit) for credit losses of $(228,000) for the year ended June 30, 2023, which includes a provision for credit losses on loans of $52,000 and a credit for credit losses on off- 46 Table of Contents balance sheet credit exposures of $(280,000), compared to a provision for loan losses of $492,000 for the year ended June 30, 2022.
We recorded a provision for credit losses of $32,000 for the year ended June 30, 2024, which includes a provision for credit losses on loans of $150,000 and a credit for credit losses on off-balance sheet credit exposures of $(118,000), compared to a provision (credit) for credit losses of $(228,000) for the year ended June 30, 2023.
The decrease in mortgage banking income, net, and the decrease in gain on sale of loans were a result of a decrease in loans originated and sold through the FHLBC Mortgage Partnership Finance program in the year ended June 30, 2023.
The increase in gain on sale of loans was a result of an increase in loans originated and sold through the FHLBC Mortgage Partnership Finance program in the year ended June 30, 2024.
The following table sets forth information regarding the allowance for credit losses and nonperforming assets at the dates indicated: Year Ended June 30, 2023 Year Ended June 30, 2022 Allowance to non-performing loans 6101.71 % 600.68 % Allowance to total loans outstanding at the end of the period 1.20 % 1.34 % Net charge-offs to average total loans outstanding during the period, annualized 0.01 % 0.01 % Total non-performing loans to total loans 0.02 % 0.22 % Total non-performing assets to total assets 0.02 % 0.15 % Noninterest Income.
During the year ended June 30, 2024, net recoveries of $210,000 were recognized, while during the year ended June 30, 2023, $12,000 in net charge-offs were recognized. 46 Table of Contents The following table sets forth information regarding the allowance for credit losses and nonperforming assets at the dates indicated: Year Ended June 30, 2024 Year Ended June 30, 2023 Allowance to non-performing loans 4329.57 % 6101.71 % Allowance to total loans outstanding at the end of the period 1.16 % 1.20 % Net charge-offs (recoveries) to average total loans outstanding during the period, annualized (0.03 )% 0.01 % Total non-performing loans to total loans 0.03 % 0.02 % Total non-performing assets to total assets 0.02 % 0.02 % Noninterest Income.
Interest on securities increased $1.1 million, or 25.7%, due to a 60 basis point, or 29.5%, increase in the average yield on securities to 2.63% for the year ended June 30, 2023 from 2.03% for the year ended June 30, 2022, partially offset by a $5.9 million decrease in the average balance of securities to $207.9 million at June 30, 2023 from $213.8 million at June 30, 2022.
Interest on securities increased $77,000, or 1.4%, due to a 23 basis point, or 8.8%, increase in the average yield on securities to 2.86% for the year ended June 30, 2024 from 2.63% for the year ended June 30, 2023, partially offset by a $14.0 million decrease in the average balance of securities to $193.9 million at June 30, 2024 from $207.9 million at June 30, 2023.
A $52.3 million, or 8.2%, increase in the average balance of interest-bearing liabilities was partially offset by a $27.1 million, or 3.6%, increase in the average balance of interest earning assets.
A $65.6 million, or 9.5%, increase in the average balance of interest-bearing liabilities was partially offset by a $57.6 million, or 7.3%, increase in the average balance of interest earning assets.
This increase was due to a 94 basis point, or 273.6% increase in the average cost of interest-bearing deposits to 1.28% from 0.34%, and a $21.2 million increase in the average balance of interest-bearing deposits to $626.2 million for the year ended June 30, 2023, from $605.0 million for the year ended June 30, 2022.
This increase was due to a 150 basis point, or 117.4% increase in the average cost of interest-bearing deposits to 2.78% from 1.28%, and a $9.7 million increase in the average balance of interest-bearing deposits to $635.9 million for the year ended June 30, 2024, from $626.2 million for the year ended June 30, 2023.
Interest expense on borrowings, including FHLB advances, our line of credit at CIBC Bank USA, the discount window at the Federal Reserve Bank, and repurchase agreements, increased $1.6 million, or 350.8%, to $2.1 million for the year ended June 30, 2023 from $461,000 for the year ended June 30, 2022.
Interest expense on borrowings, including FHLB advances, the discount window and the BTFP at the Federal Reserve Bank, and repurchase agreements, increased $3.5 million, or 169.6%, to $5.6 million for the year ended June 30, 2024 from $2.1 million for the year ended June 30, 2023.
Net loans receivable, including loans held for sale, increased by $68.5 million, or 13.2%, to $587.5 million at June 30, 2023 from $518.9 million at June 30, 2022.
Net loans receivable, including loans held for sale, increased by $51.8 million, or 8.8%, to $639.3 million at June 30, 2024 from $587.5 million at June 30, 2023.
(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the period. (3) The efficiency ratio represents noninterest expense as a percentage of the sum of net interest income and noninterest income.
(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the period. (3) The efficiency ratio represents noninterest expense as a percentage of the sum of net interest income and noninterest income. (4) Leverage Ratio (CBLR) is a capital requirement which became effective for the Association for the quarter ended March 31, 2020.
Interest Expense. Interest expense increased $7.5 million, or 298.4%, to $10.1 million for the year ended June 30, 2023 from $2.5 million for the year ended June 30, 2022.
Interest Expense. Interest expense increased $13.2 million, or 130.8%, to $23.3 million for the year ended June 30, 2024 from $10.1 million for the year ended June 30, 2023.
Noninterest income decreased $1.4 million, or 26.1%, to $4.1 million for the year ended June 30, 2023 from $5.5 million for the year ended June 30, 2022.
Noninterest income increased $317,000, or 7.8%, to $4.4 million for the year ended June 30, 2024 from $4.1 million for the year ended June 30, 2023.
Business—Non-performing and Problem Assets” and “Item 1. Business—Allowance for Credit Losses.” Average Balances and Yields The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Tax-equivalent yield adjustments have not been made for tax-exempt securities.
Asset Quality and Allowance for Credit Losses For information regarding asset quality and allowance for credit loss activity, see “Item 1. Business—Non-performing and Problem Assets” and “Item 1. Business—Allowance for Credit Losses.” 47 Table of Contents Average Balances and Yields The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
Deposits decreased $16.7 million, or 2.2%, to $735.3 million at June 30, 2023 from $752.0 million at June 30, 2022.
Deposits decreased $8.1 million, or 1.1%, to $727.2 million at June 30, 2024 from $735.3 million at June 30, 2023.
An increase of $5.9 million, or 29.3%, in interest on loans resulted from a 63 basis point, or 16.0%, increase in the average yield on loans to 4.60% from 3.97%, and a $58.5 million, or 11.5%, increase in the average balance of loans to $567.4 million for the year ended June 30, 2023 from $508.9 million for the year ended June 30, 2022.
An increase of $8.7 million, or 33.4%, in interest on loans resulted from an 85 basis point, or 18.5%, increase in the average yield on loans to 5.45% from 4.60%, and a $71.4 million, or 12.6%, increase in the average balance of loans to $638.8 million for the year ended June 30, 2024 from $567.4 million for the year ended June 30, 2023.
This decrease was primarily due to the funding of more loans at June 30, 2023. Investment securities, consisting entirely of securities available for sale, decreased $19.6 million, or 8.9%, to $201.3 million at June 30, 2023 from $220.9 million at June 30, 2022. We had no held-to-maturity securities at June 30, 2023 or June 30, 2022.
Investment securities, consisting entirely of securities available for sale, decreased $10.8 million, or 5.4%, to $190.5 million at June 30, 2024 from $201.3 million at June 30, 2023. We had no held-to-maturity securities at June 30, 2024 or June 30, 2023.
Savings, NOW, and money market accounts decreased $52.4 million, or 13.2%, to $344.2 million, noninterest bearing demand accounts increased $2.6 million, or 2.5%, to $107.6 million, certificates of deposit, excluding brokered certificates of deposit, increased $17.1 million, or 6.9%, to $264.1 million, and brokered certificates of deposit increased $16.0 million, or 447.7%, to $19.5 million.
Savings, NOW, and money market accounts decreased $39.9 million, or 11.6%, to $304.2 million, noninterest bearing demand accounts decreased $4.3 million, or 4.0%, to $103.3 million, certificates of deposit, excluding brokered certificates of deposit, increased $26.6 million, or 10.1%, to $290.6 million, and brokered certificates of deposit increased $9.5 million, or 48.4%, to $29.0 million.
As a result, changes in market interest rates have a greater impact on our performance than the effects of inflation.
The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on our performance than the effects of inflation.
GAAP. U.S. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration of changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature.
Impact of Inflation and Changing Prices Our consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP. U.S. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration of changes in the relative purchasing power of money over time due to inflation.
We recorded a provision for income tax of $1.6 million for the year ended June 30, 2023, compared to a provision for income tax of $2.0 million for the year ended June 30, 2022, reflecting effective tax rates of 25.6% and 26.1%, respectively. 47 Table of Contents Asset Quality and Allowance for Credit Losses For information regarding asset quality and allowance for credit loss activity, see “Item 1.
We recorded a provision for income tax of $565,000 for the year ended June 30, 2024, compared to a provision for income tax of $1.6 million for the year ended June 30, 2023, reflecting effective tax rates of 24.0% and 25.6%, respectively.
Recent Accounting Pronouncements For a discussion of the impact of recent and future accounting pronouncements, see Note 1 of the notes to our consolidated financial statements beginning on page F-1 of this Annual Report on Form 10-K. 53 Table of Contents Impact of Inflation and Changing Prices Our consolidated financial statements and related notes have been prepared in accordance with U.S.
Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities. Recent Accounting Pronouncements For a discussion of the impact of recent and future accounting pronouncements, see Note 1 of the notes to our consolidated financial statements beginning on page F-1 of this Annual Report on Form 10-K.
Between June 30, 2022 and June 30, 2023, accrued interest receivable increased $758,000 to $2.8 million, deferred income taxes increased $1.9 million to $11.0 million, premises and equipment increased $1.6 million, and other assets increased $3.1 million to $3.7 million, while foreclosed assets held for sale decreased $89,000 to $31,000.
Between June 30, 2023 and June 30, 2024, accrued interest receivable increased $676,000 to $3.5 million, and Federal Home Loan Bank (FHLB) stock increased $1.4 million to $4.5 million, while premises and equipment decreased $512,000 to $10.6 million, deferred income taxes decreased $554,000 to $10.5 million, and other assets decreased $921,000 to $2.8 million.
The decrease in brokerage commissions was the result of a decrease in the amount of renewal commissions and management fees, and the decrease in bank-owned life insurance income was due to the receipt of death benefit proceeds in the year ended June 30, 2022.
The increase in gain (loss) on sale of available-for-sale securities was the result of securities sold at a larger loss in the year ended June 30, 2023, while the increase in insurance commissions was due to an increase in personal lines commissions, and the increase in bank-owned life insurance income was due to the receipt of death benefit proceeds in the year ended June 30, 2024.
Interest and dividend income increased $7.3 million, or 29.4%, to $32.1 million for the year ended June 30, 2023 from $24.8 million for the year ended June 30, 2022.
Interest and dividend income increased $8.9 million, or 27.8%, to $41.0 million for the year ended June 30, 2024 from $32.1 million for the year ended June 30, 2023. The increase in interest income was due to a $8.7 million increase in interest on loans, $77,000 increase in interest income on securities, and a $115,000 increase in other interest income.
For the year ended June 30, 2023, mortgage banking income, net, decreased $437,000 to $360,000, gains on the sale of loans decreased $343,000 to $172,000, brokerage commissions decreased $358,000 to $773,000, bank-owned life insurance decreased $100,000 to $388,000, and other service charges and fees decreased $66,000 to $248,000, while net realized gain on sale of available-for-sale securities increased $104,000 to $(171,000), and customer service fees increased $33,000 to $380,000.
For the year ended June 30, 2024, gains on the sale of loans increased $94,000 to $266,000, net realized gain (loss) on sale of available-for-sale securities increased $171,000 to $0, insurance commissions increased $94,000 to $745,000, and bank-owned life insurance increased $118,000 to $506,000, while brokerage commissions decreased $123,000 to $650,000.
The increase in accrued interest receivable was primarily the result of an increase in the average balance and the average yield of interest-earning assets, the increase in deferred income taxes was mostly due to an increase in unrealized losses on available-for-sale securities, and the increase in premises and equipment was due to acquiring a new building for our Hoopeston banking facility.
The decrease in premises and equipment was the result of ordinary depreciation, the decrease in deferred income taxes was mostly due to a decrease in unrealized losses on available-for-sale securities, and the decrease in other assets was primarily due to the receipt of a large accounts receivable item in the year ended June 30, 2024.
While the Company does not currently anticipate any material changes or deficiencies to its capital or liquidity sources, uncertainties about duration and overall effects on the economy could result in more adverse effects than expected. 41 Table of Contents Critical Accounting Policies We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies.
In addition, we issued 314,755 shares of our common stock to the Iroquois Federal Foundation. Critical Accounting Policies We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies.
Fiscal Years Ended June 30, 2023 vs. 2022 Increase (Decrease) Due to Total Increase (Decrease) Volume Rate (In thousands) Interest-earning assets: Loans $ 2,483 $ 3,428 $ 5,911 Securities (123 ) 1,241 1,118 Other (286 ) 537 251 Total interest-earning assets $ 2,074 $ 5,206 $ 7,280 Interest-bearing liabilities: Interest-bearing checking or NOW $ 10 $ 47 $ 57 Savings accounts — 170 170 Certificates of deposit 42 3,733 3,775 Money market accounts 18 1,909 1,927 Total interest-bearing deposits 70 5,859 5,929 Federal Home Loan Bank advances 695 922 1,617 Total interest-bearing liabilities $ 765 $ 6,781 $ 7,546 Change in net interest income $ 1,309 $ (1,575 ) $ (266 ) Management of Market Risk General .
Fiscal Years Ended June 30, 2024 vs. 2023 Increase (Decrease) Due to Total Increase (Decrease) Volume Rate (In thousands) Interest-earning assets: Loans $ 3,532 $ 5,188 $ 8,720 Securities (383 ) 460 77 Other 12 103 115 Total interest-earning assets $ 3,161 $ 5,751 $ 8,912 Interest-bearing liabilities: Interest-bearing checking or NOW $ (25 ) $ (13 ) $ (38 ) Savings accounts (41 ) 137 96 Certificates of deposit 967 6,280 7,247 Money market accounts (159 ) 2,510 2,351 Total interest-bearing deposits 742 8,914 9,656 Federal Home Loan Bank advances 2,373 1,151 3,524 Total interest-bearing liabilities $ 3,115 $ 10,065 $ 13,180 Change in net interest income $ 46 $ (4,314 ) $ (4,268 ) Management of Market Risk General .
Noninterest Expense. Noninterest expense increased $586,000, or 3.0%, to $20.0 million for the year ended June 30, 2023 from $19.4 million for the year ended June 30, 2022.
The decrease in brokerage commissions was the result of a decrease in the amount of renewal commissions and management fees. Noninterest Expense. Noninterest expense decreased $306,000, or 1.5%, to $19.7 million for the year ended June 30, 2024 from $20.0 million for the year ended June 30, 2023.
Repurchase agreements increased $1.5 million, or 16.7%, to $10.8 million. FHLB advances increased $4.5 million, or 30.0%, to $19.5 million at June 30, 2023 from $15.0 million at June 30, 2022. 45 Table of Contents Total equity increased $95,000, or 0.1%, to $71.8 million at June 30, 2023 from $71.7 million at June 30, 2022.
Repurchase agreements increased $7.0 million, or 64.8%, to $17.8 million. FHLB advances increased $13.5 million, or 69.2%, to $33.0 million at June 30, 2024 from $19.5 million at June 30, 2023. Borrowings from Federal Reserve BTFP increased $25.3 million to $25.3 million at June 30, 2024 from $0 at June 30, 2023.
The largest components of this increase were equipment expense, which increased $505,000, or 25.3%, office occupancy expense, which increased $55,000, or 5.8%, federal deposit insurance premium, which increased $136,000, or 69.0%, advertising, which increased $134,000, or 33.2%, and professional services, which increased $61,000, or 15.3%.
The largest components of this decrease were compensation and benefits, which decreased $700,000, or 5.5%, equipment expense, which decreased $314,000, or 12.6%, advertising, which decreased $129,000, or 24.0%, and supervisory examinations, which decreased $72,000, or 41.6%, and were partially offset by federal deposit insurance premium, which increased $241,000, or 72.4%, and other expense, which increased $668,000, or 40.8%.