Biggest changeThe seasonality of our business is reflected in this quarterly presentation. 2023 2022 First Second Third Fourth First Second Third Fourth (Unaudited) Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Net Sales $ 107,484 $ 166,933 $ 309,744 $ 127,396 $ 120,881 $ 220,422 $ 322,998 $ 131,886 As a % of full year 15.1 % 23.5 % 43.5 % 17.9 % 15.2 % 27.7 % 40.6 % 16.5 % Gross profit $ 31,437 $ 51,198 $ 106,985 $ 33,733 $ 29,917 $ 60,890 $ 91,911 $ 28,568 As a % of full year 14.1 % 22.9 % 47.9 % 15.1 % 14.2 % 28.8 % 43.5 % 13.5 % As a % of net sales 29.2 % 30.7 % 34.5 % 26.5 % 24.7 % 27.6 % 28.5 % 21.7 % Income (loss) from operations $ (4,400 ) $ 16,448 $ 62,399 $ (15,340 ) $ (734 ) $ 23,660 $ 53,741 $ (15,697 ) As a % of full year (7.4 )% 27.8 % 105.6 % (26.0 )% (1.2 )% 38.8 % 88.1 % (25.7 )% As a % of net sales (4.1 )% 9.9 % 20.1 % (12.0 )% (0.7 )% 10.7 % 16.7 % (11.9 )% Income (loss) before provision for (benefit from) income taxes $ (6,701 ) $ 7,660 $ 60,502 $ (16,515 ) $ (3,492 ) $ 27,541 $ 42,248 $ (16,221 ) As a % of net sales (6.3 )% 4.6 % 19.5 % (13.0 )% (2.9 )% 12.4 % 13.1 % (12.3 )% Net income (loss) $ (5,318 ) $ 6,182 $ 48,121 $ (10,872 ) $ (3,909 ) $ 26,207 $ 30,676 $ 38,109 As a % of net sales (5.0 )% 3.7 % 15.5 % (8.5 )% (3.2 )% 11.8 % 9.5 % 28.9 % Net income (loss) attributable to non-controlling interests $ (5 ) $ (273 ) $ (11 ) $ (4 ) $ (100 ) $ (353 ) $ (17 ) $ 140 As a % of net sales — % (0.2 )% — % — % (0.1 )% (0.2 )% — % 0.1 % Net income (loss) attributable to JAKKS Pacific, Inc. $ (5,313 ) $ 6,455 $ 48,132 $ (10,868 ) $ (3,809 ) $ 26,560 $ 30,693 $ 37,969 As a % of net sales (5.0 )% 3.9 % 15.5 % (8.5 )% (3.1 )% 12.0 % 9.5 % 28.8 % Net income (loss) attributable to common stockholders $ (5,680 ) $ 6,082 $ 47,754 $ (11,252 ) $ (4,155 ) $ 26,209 $ 30,336 $ 37,607 As a % of net sales (5.3 )% 3.6 % 15.4 % (8.8 )% (3.4 )% 11.9 % 9.4 % 28.5 % Diluted earnings (loss) per share $ (0.58 ) $ 0.58 $ 4.53 $ (1.12 ) $ (0.43 ) $ 2.73 $ 2.96 $ 3.66 Weighted average shares and equivalents outstanding 9,871 10,532 10,542 10,084 9,588 10,037 10,260 10,263 Quarterly and year-to-date computations of income (loss) per share amounts are made independently.
Biggest changeThe seasonality of our business is reflected in this quarterly presentation. 2024 2023 First Second Third Fourth First Second Third Fourth (Unaudited) Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Net Sales $ 90,076 $ 148,619 $ 321,606 $ 130,741 $ 107,484 $ 166,933 $ 309,744 $ 127,396 As a % of full year 13.0 % 21.6 % 46.5 % 18.9 % 15.1 % 23.5 % 43.5 % 17.9 % Gross profit $ 21,052 $ 47,585 $ 108,831 $ 35,553 $ 31,437 $ 51,198 $ 106,985 $ 33,733 As a % of full year 9.9 % 22.3 % 51.1 % 16.7 % 14.1 % 22.9 % 47.9 % 15.1 % As a % of net sales 23.4 % 32.0 % 33.8 % 27.2 % 29.2 % 30.7 % 34.5 % 26.5 % Income (loss) from operations $ (21,324 ) $ 7,643 $ 68,083 $ (14,718 ) $ (4,400 ) $ 16,448 $ 62,399 $ (15,340 ) As a % of full year (53.7 )% 19.2 % 171.6 % (37.1 )% (7.4 )% 27.8 % 105.6 % (26.0 )% As a % of net sales (23.7 )% 5.1 % 21.2 % (11.3 )% (4.1 )% 9.9 % 20.1 % (12.0 )% Income (loss) before provision for (benefit from) income taxes $ (20,953 ) $ 7,547 $ 67,697 $ (14,559 ) $ (6,701 ) $ 7,660 $ 60,502 $ (16,515 ) As a % of net sales (23.3 )% 5.0 % 21.0 % (11.2 )% (6.3 )% 4.6 % 19.5 % (13.0 )% Net income (loss) $ (14,225 ) $ 5,266 $ 52,272 $ (9,113 ) $ (5,318 ) $ 6,182 $ 48,121 $ (10,872 ) As a % of net sales (15.8 )% 3.5 % 16.3 % (7.0 )% (5.0 )% 3.7 % 15.5 % (8.5 )% Net income (loss) attributable to non-controlling interests $ 280 $ — $ — $ — $ (5 ) $ (273 ) $ (11 ) $ (4 ) As a % of net sales 0.3 % — % — % — % — % (0.2 )% — % — % Net income (loss) attributable to JAKKS Pacific, Inc. $ (14,505 ) $ 5,266 $ 52,272 $ (9,113 ) $ (5,313 ) $ 6,455 $ 48,132 $ (10,868 ) As a % of net sales (16.1 )% 3.5 % 16.3 % (7.0 )% (5.0 )% 3.9 % 15.5 % (8.5 )% Net income (loss) attributable to common stockholders $ (13,175 ) $ 5,266 $ 52,272 $ (9,113 ) $ (5,680 ) $ 6,082 $ 47,754 $ (11,252 ) As a % of net sales (14.6 )% 3.5 % 16.3 % (7.0 )% (5.3 )% 3.6 % 15.4 % (8.8 )% Diluted earnings (loss) per share $ (1.27 ) $ 0.47 $ 4.64 $ (0.83 ) $ (0.58 ) $ 0.58 $ 4.53 $ (1.12 ) Weighted average shares and equivalents outstanding 10,354 11,245 11,275 11,008 9,871 10,532 10,542 10,084 Quarterly and year-to-date computations of income (loss) per share amounts are made independently.
We value our inventory at the lower of cost or net realizable value. Based upon a consideration of quantities on hand, actual and projected sales volume, anticipated product selling prices and product lines planned to be discontinued, slow-moving and obsolete inventory is written down to its net realizable value.
We value our inventory at the lower of cost or net realizable value. Based upon consideration of quantities on hand, actual and projected sales volume, anticipated product selling prices and product lines planned to be discontinued, slow-moving and obsolete inventory is written down to its net realizable value.
In June 2023 we had fully paid off our first-lien secured term loan (the “2021 BSP Term Loan Agreement”). 35 Table of Contents The First Lien Term Loan Facility Credit Agreement (the “2021 BSP Term Loan Agreement”) and the Credit Agreement with JPMorgan Chase Bank, N.A., as agent and lender (the “JPMorgan ABL Credit Agreement”) each contained negative covenants that, subject to certain exceptions, limited our ability and our subsidiaries ability to, among other things, incur additional indebtedness, make restricted payments, pledge our assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates.
In June 2023 we had fully paid off our first-lien secured term loan (the “2021 BSP Term Loan Agreement”). 34 Table of Contents The First Lien Term Loan Facility Credit Agreement (the “2021 BSP Term Loan Agreement”) and the Credit Agreement with JPMorgan Chase Bank, N.A., as agent and lender (the “JPMorgan ABL Credit Agreement”) each contained negative covenants that, subject to certain exceptions, limited our ability and our subsidiaries ability to, among other things, incur additional indebtedness, make restricted payments, pledge our assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates.
Management’s estimates are monitored on a quarterly basis, and a further adjustment to reduce inventory to its net realizable value is recorded as an increase to cost of sales when deemed necessary under the lower of cost or net realizable value standard.
Management’s estimates are monitored on a quarterly basis, and a further adjustment to reduce inventory to its net realizable value is recorded as an increase in the cost of sales when deemed necessary under the lower of cost or net realizable value standard.
If our actual revenue generated differs from our projections, recoverability of our minimum guarantees would be impacted and could materially affect key financial measures, including gross profit, net income and prepaid assets. Fair value measurements.
If our actual revenue generated differs from our projections, the recoverability of our minimum guarantees would be impacted and could materially affect key financial measures, including gross profit, net income and prepaid assets. Fair value measurements.
We recognize current period interest expense and penalties and the reversal of previously recognized interest expense and penalties that has been determined to not be assessable due to the expiration of the related audit period or other compelling factors on the income tax liability for unrecognized tax benefits as a component of the income tax provision recognized in the consolidated statements of operations. 30 Table of Contents Recent Accounting Pronouncements.
We recognize current period interest expense and penalties and the reversal of previously recognized interest expense and penalties that has been determined to not be assessable due to the expiration of the related audit period or other compelling factors on the income tax liability for unrecognized tax benefits as a component of the income tax provision recognized in the consolidated statements of operations. 29 Table of Contents Recent Accounting Pronouncements.
Provision for Income Taxes During 2023, our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $6.8 million, or an effective tax rate of 15.2%. The 2023 tax expense included a discrete tax benefit of $2.7 million primarily comprised of valuation allowance adjustments.
During 2023, our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $6.8 million, or an effective tax rate of 15.2%. The 2023 tax expense included a discrete tax benefit of $2.7 million primarily comprised of valuation allowance adjustments.
Given the conditions in the toy industry environment in general, vendors, including licensors, may seek further assurances or take actions to protect against non-payment of amounts due to them. Changes in this area could have a material adverse impact on our liquidity. As of December 31, 2023, off-balance sheet arrangements include letters of credit issued by JPMorgan of $9.4 million.
Given the conditions in the toy industry environment in general, vendors, including licensors, may seek further assurances or take actions to protect against non-payment of amounts due to them. Changes in this area could have a material adverse impact on our liquidity. As of December 31, 2024, off-balance sheet arrangements include letters of credit issued by JPMorgan of $4.4 million.
Based on our evaluation of all positive and negative evidence, as of December 31, 2023, a valuation allowance of $0.7 million has been recorded against the deferred tax assets that more likely than not will not be realized.
Based on our evaluation of all positive and negative evidence, as of December 31, 2024, a valuation allowance of $0.7 million has been recorded against the deferred tax assets that more likely than not will not be realized.
However, we may incur costs or other losses as a result of not placing orders consistent with our forecasts for product manufactured by our suppliers or manufacturers for a variety of reasons including customer order cancellations or a decline in demand.
However, we may incur costs or other losses as a result of not placing orders consistent with our forecasts for products manufactured by our suppliers or manufacturers for a variety of reasons including customer order cancellations or a decline in demand.
The decrease in cash flows provided by operating activities, year-over-year, was primarily due to a lower net income and higher working capital usage, partially offset by higher non-cash charges related to valuation adjustments for our preferred stock derivative liability and an increase in deferred income tax assets due to inventory cost and other expense capitalization matters, offset by income tax activities payable.
The decrease in cash flows provided by operating activities, year-over-year, was primarily due to a lower net income and higher working capital usage, partially offset by higher non-cash charges related to valuation adjustments for our preferred stock derivative liability and an increase in deferred income tax assets due to inventory cost and other expense capitalization matters, both in 2023.
If an event of default occurs under the Agreement, the maturity of the amounts owed under the JPMorgan ABL Agreement may be accelerated. We were in compliance with the financial covenants under the JPMorgan ABL Agreement as of December 31, 2023.
If an event of default occurs under the Agreement, the maturity of the amounts owed under the JPMorgan ABL Agreement may be accelerated. We were in compliance with the financial covenants under the JPMorgan ABL Agreement as of December 31, 2024.
Any such repatriation may result in foreign withholding taxes, which we expect would not be significant as of December 31, 2023. 36 Table of Contents Our primary sources of working capital are cash flows from operations and borrowings under our JPMorgan ABL Facility (See Item 8 “Consolidated Financial Statements and Supplementary Data Note 10 – Credit Facilities”).
Any such repatriation may result in foreign withholding taxes, which we expect would not be significant as of December 31, 2024. 35 Table of Contents Our primary sources of working capital are cash flows from operations and borrowings under our JPMorgan ABL Facility (See Item 8 “Consolidated Financial Statements and Supplementary Data Note 10 – Credit Facilities”).
The net deferred tax asset change of $10.3 million consists of the net deferred tax asset changes in the US and foreign jurisdictions, where we are in a cumulative income position.
The net deferred tax asset change of $2.3 million consists of the net deferred tax asset changes in the US and foreign jurisdictions, where we are in a cumulative income position.
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability (see Item 8 "Consolidated Financial Statements and Supplementary Data Note 15 - Fair Value Measurements” for further information). 29 Table of Contents Reserve for Inventory Obsolescence.
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability (see Item 8 “Consolidated Financial Statements and Supplementary Data Note 15 - Fair Value Measurements” for further information). 28 Table of Contents Reserve for Inventory Obsolescence.
On July 1, 2022, we filed a Form S-3 shelf registration statement (File No. 333-266009) with the SEC. On Aug 1, 2022, the SEC declared the Form S-3 shelf registration statement filed by us to be effective. As of March 15, 2024, we have not sold any shares of common stock under the ATM Agreement.
On July 1, 2022, we filed a Form S-3 shelf registration statement (File No. 333-266009) with the SEC. On Aug 1, 2022, the SEC declared the Form S-3 shelf registration statement filed by us to be effective. As of March 6, 2025, we have not sold any shares of common stock under the ATM Agreement.
As of December 31, 2023, our income tax reserves were approximately $3.2 million and relate to federal and state income taxes.
As of December 31, 2024, our income tax reserves were approximately $3.2 million and relate to federal and state income taxes.
As of December 31, 2023, we had no outstanding indebtedness under our senior secured revolving credit facility (the “JPMorgan ABL Facility”), aside from utilizing $9.4 million in letters of credit.
As of December 31, 2024, we had no outstanding indebtedness under our senior secured revolving credit facility (the “JPMorgan ABL Facility”), aside from utilizing $4.4 million in letters of credit.
Year Ended December 31, 2023 2022 Net sales 100.0 % 100.0 % Less: Cost of sales Cost of goods 50.9 56.5 Royalty expense 16.5 15.9 Amortization of tools and molds 1.2 1.1 Cost of sales 68.6 73.5 Gross profit 31.4 26.5 Direct selling expenses 5.2 4.2 General and administrative expenses 17.8 14.4 Depreciation and amortization 0.1 0.2 Selling, general and administrative expenses 23.1 18.8 Income from operations 8.3 7.7 Loss from joint ventures (0.1 ) — Other income (expense), net 0.1 0.1 Change in fair value of preferred stock derivative liability (1.1 ) (0.1 ) Loss on debt extinguishment (0.1 ) — Interest income 0.2 — Interest expense (0.9 ) (1.4 ) Income (loss) before provision for (benefit from) income taxes 6.4 6.3 Provision for (benefit from) income taxes 1.0 (5.2 ) Net income (loss) 5.4 11.5 Net income (loss) attributable to JAKKS Pacific, Inc. 5.4 % 11.5 % Net income (loss) attributable to common stockholders 5.2 % 11.3 % The following table summarizes, for the periods indicated, certain statement of operations data by segment (in thousands).
Year Ended December 31, 2024 2023 Net sales 100.0 % 100.0 % Less: Cost of sales Cost of goods 52.3 50.9 Royalty expense 15.5 16.5 Amortization of tools and molds 1.4 1.2 Cost of sales 69.2 68.6 Gross profit 30.8 31.4 Direct selling expenses 5.8 5.2 General and administrative expenses 19.2 17.8 Depreciation and amortization 0.1 0.1 Selling, general and administrative expenses 25.1 23.1 Income from operations 5.7 8.3 Loss from joint ventures — (0.1 ) Other income (expense), net 0.1 0.1 Change in fair value of preferred stock derivative liability — (1.1 ) Loss on debt extinguishment — (0.1 ) Interest income 0.1 0.2 Interest expense (0.2 ) (0.9 ) Income before provision for income taxes 5.7 6.4 Provision for income taxes 0.8 1.0 Net income 4.9 5.4 Net income attributable to JAKKS Pacific, Inc. 4.9 % 5.4 % Net income attributable to common stockholders 5.1 % 5.2 % The following table summarizes, for the periods indicated, certain statement of operations data by segment (in thousands).
A discussion of the operating results for 2022 can be found in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on April 14, 2023, in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations.
A discussion of the operating results for 2023 can be found in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on March 15, 2024, in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations.
On a quarterly basis, we evaluate the recoverability of minimum guarantee amounts based on forecasted revenues to be received for the products and record a shortfall reserve for expected un-recoverable amounts.
On a quarterly basis, we evaluate the recoverability of minimum guarantee amounts based on forecast revenues to be received for the products and record a shortfall reserve for expected unrecoverable amounts.
Cash, and cash equivalents, including restricted cash held outside of the United States, in various foreign subsidiaries totaled $21.5 million and $39.4 million as of December 31, 2023 and 2022, respectively.
Cash, and cash equivalents, including restricted cash held outside of the United States, in various foreign subsidiaries totaled $16.5 million and $21.5 million as of December 31, 2024 and 2023, respectively.
As part of our strategy to develop and market new products, we have entered into various character and product licenses with royalties/obligations generally ranging from 1% to 22% payable on net sales of such products. As of December 31, 2023, these agreements required future aggregate minimum royalty guarantees of $53.1 million, exclusive of $1.5 million in advances already paid.
As part of our strategy to develop and market new products, we have entered into various character and product licenses with royalties/obligations generally ranging from 1% to 25% payable on net sales of such products. As of December 31, 2024, these agreements required future aggregate minimum royalty guarantees of $74.6 million, exclusive of $0.9 million in advances already paid.
As of March 15, 2024, we have not sold any securities pursuant to our shelf registration statement. The nature of our business is a number of factors influence the price we offer product to our customers, and by extension they sell to our end customer.
As of March 6, 2025, we have not sold any securities pursuant to our shelf registration statement. The nature of our business is several factors influence the price we offer product to our customers, and by extension they sell to our end customer.
(See Item 8 “Consolidated Financial Statements and Supplementary Data, Note 9 – Debt and Note 10 – Credit Facilities” for additional information pertaining to our Debt and Credit Facilities.) As of December 31, 2023 and 2022, we held cash and cash equivalents, including restricted cash, of $72.4 million and $85.5 million, respectively.
(See Item 8 “Consolidated Financial Statements and Supplementary Data, Note 9 – Debt and Note 10 – Credit Facilities” for additional information pertaining to our Debt and Credit Facilities.) As of December 31, 2024 and 2023, we held cash and cash equivalents, including restricted cash, of $70.1 million and $72.6 million, respectively.
Absent these discrete tax benefits, our effective tax rate for 2022 was 17.6%, primarily due to taxes on federal, state, and foreign income. 32 Table of Contents We assess the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets by jurisdiction.
Absent these discrete tax benefits, our effective tax rate for 2023 was 21.3%, primarily due to taxes on federal, state, and foreign income. We assess the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets by jurisdiction.
Therefore, the sum of the per share amounts for the quarters may not agree with the per share amounts for the year. 34 Table of Contents Liquidity and Capital Resources As of December 31, 2023, we had working capital of $106.1 million compared to $101.9 million as of December 31, 2022.
Therefore, the sum of the per share amounts for the quarters may not agree with the per share amounts for the year. 33 Table of Contents Liquidity and Capital Resources As of December 31, 2024, we had working capital of $119.3 million compared to $106.1 million as of December 31, 2023.
Of this $53.1 million future minimum royalty guarantee, $45.1 million is due over the next twelve months. Investing activities used net cash of $8.9 million and $10.4 million for the years ended December 31, 2023 and 2022, respectively, and consisted primarily of cash paid for the purchase of molds and tooling used in the manufacture of our products.
Of this $74.6 million future minimum royalty guarantee, $53.7 million is due over the next twelve months. Investing activities used net cash of $12.9 million and $8.9 million for the years ended December 31, 2024 and 2023, respectively, and consisted primarily of cash paid for the purchase of molds and tooling used in the manufacture of our products.
Financing activities used net cash of $72.3 million in 2023 and $31.0 million in 2022. The cash used in 2023 primarily consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of $3.1 million.
The cash used in 2023 primarily consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of $3.1 million.
Interest income earned is primarily due to the Company’s money market investments. Interest Expense Interest expense was $6.5 million for the year ended December 31, 2023, as compared to $11.2 million in the prior year period.
Interest Income Interest Income was $0.8 million for the year ended December 31, 2024, as compared to $1.3 million in the prior year period. Interest income earned is primarily due to the Company’s money market investments. Interest Expense Interest expense was $1.1 million for the year ended December 31, 2024, as compared to $6.5 million in the prior year period.
We cannot assure you that the exchange rate between the United States and Hong Kong currencies will continue to be fixed or that exchange rate fluctuations between the United States and Hong Kong, or all other currencies will not have a material adverse effect on our business, financial condition or results of operations. 37 Table of Contents
We cannot assure you that the exchange rate between the United States and other currencies will not have a material adverse effect on our business, financial condition or results of operations. 36 Table of Contents
Net sales of our Costumes segment were $130.9 million in 2023, compared to $148.9 million in 2022, representing a decrease of $18.0 million, or 12.1%. The decrease in net sales was primarily driven by US customers recalibrating their order levels down based on Halloween 2022 sell-through. Cost of Sales Toys/Consumer Products.
Net sales of our Costumes segment were $121.0 million in 2024, compared to $130.9 million in 2023, representing a decrease of $9.9 million, or 7.6%. The decrease in net sales was primarily driven by US customers recalibrating their order levels down based on Halloween 2023 sell-through.
Operating activities provided net cash of $66.4 million in 2023 and $86.1 million in 2022.
Operating activities provided net cash of $38.9 million in 2024 and $66.4 million in 2023.
Net sales of our Toys/Consumer Products segment were $580.7 million in 2023, compared to $647.3 million in 2022, representing a decrease of $66.6 million, or 10.3%. The decrease in net sales was primarily due to lower sales in our Dolls, Role Play and Dress Up Division, partially offset by increased sales in our Action Play & Collectibles Division. Costumes.
Net sales of our Toys/Consumer Products segment were $570.0 million in 2024, compared to $580.7 million in 2023, representing a decrease of $10.7 million, or 1.8%. The decrease in net sales was primarily due to lower sales in the 1-2% range in each of our Dolls, Role Play and Dress Up Division, Action Play & Collectibles Division and Seasonal Division.
Cost of sales of our Costumes segment was $99.9 million, or 76.3% of related net sales for 2023 compared to $119.5 million, or 80.3% of related net sales for 2022 representing a decrease of $19.6 million, or 16.4%. The decrease in dollars is due to lower overall sales in 2023.
Cost of sales of our Costumes segment was $88.5 million, or 73.1% of related net sales for 2024 compared to $99.9 million, or 76.3% of related net sales for 2023 representing a decrease of $11.4 million, or 11.4%. The year-over-year decrease in dollars is directly attributable to lower volume.
Loss on Debt Extinguishment In 2023, we recognized a loss on debt extinguishment of $1.0 million in connection with the extinguishment of the 2021 BSP Term Loan in June 2023. Interest Income Interest Income was $1.3 million for the year ended December 31, 2023, as compared to $0.1 million in the prior year period.
Loss on Debt Extinguishment In 2023, we recognized a loss on debt extinguishment of $1.0 million in connection with the extinguishment of the 2021 BSP Term Loan in June 2023.
Cost of sales of our Toys/Consumer Products segment was $388.3 million, or 66.9% of related net sales in 2023 compared to $465.4 million, or 71.9% of related net sales in 2022 representing a decrease of $77.1 million or 16.6%.
Cost of sales of our Toys/Consumer Products segment was $389.5 million, or 68.3% of related net sales in 2024 compared to $388.3 million, or 66.9% of related net sales in 2023 representing an increase of $1.2 million or 0.3%.
Accordingly, we cannot quantify at this time if, or the extent, this conflict will adversely impact our business operations. 33 Table of Contents Quarterly Fluctuations and Seasonality We have experienced significant quarterly fluctuations in operating results and anticipate these fluctuations in the future. The operating results for any quarter are not necessarily indicative of results for any future period.
Lower sales could negatively impact our profitability and cash flows. 32 Table of Contents Quarterly Fluctuations and Seasonality We have experienced significant quarterly fluctuations in operating results and anticipate these fluctuations in the future. The operating results for any quarter are not necessarily indicative of results for any future period.
The following is a summary of our significant contractual cash obligations for the periods indicated that existed as of December 31, 2023 and is based upon information appearing in the notes to the consolidated financial statements (in thousands): 2024 2025 2026 2027 2028 Thereafter Total Operating leases $ 8,713 $ 6,432 $ 4,525 $ 4,274 $ 4,384 $ 127 $ 28,455 Minimum guaranteed license/royalty payments 45,066 7,013 1,059 — — — 53,138 Employment contracts 7,560 6,467 3,700 — — — 17,727 Total contractual cash obligations $ 61,339 $ 19,912 $ 9,284 $ 4,274 $ 4,384 $ 127 $ 99,320 The above table excludes any potential uncertain income tax liabilities that may become payable upon examination of our income tax returns by taxing authorities.
The following is a summary of our significant contractual cash obligations for the periods indicated that existed as of December 31, 2024 and is based upon information appearing in the notes to the consolidated financial statements (in thousands): 2025 2026 2027 2028 2029 Thereafter Total Operating leases $ 11,702 $ 15,935 $ 15,832 $ 15,823 $ 6,715 $ 36 $ 66,043 Minimum guaranteed license/royalty payments 53,682 18,757 2,170 — — — 74,609 Employment contracts 6,864 4,406 — — — — 11,270 Total contractual cash obligations $ 72,248 $ 39,098 $ 18,002 $ 15,823 $ 6,715 $ 36 $ 151,922 The above table excludes any potential uncertain income tax liabilities that may become payable upon examination of our income tax returns by taxing authorities.
In 2023, we recorded interest expense of $3.2 million related to our 2021 BSP Term Loan, $0.7 million related to our revolving credit facility and $2.6 million related to other borrowing costs.
In 2023, we recorded interest expense of $3.2 million related to our 2021 BSP Term Loan, $0.7 million related to our revolving credit facility and $2.6 million related to other borrowing costs. 31 Table of Contents Provision for Income Taxes During 2024, our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $5.5 million, or an effective tax rate of 13.9%.
Year Ended December 31, 2023 2022 Net Sales Toys/Consumer Products $ 580,686 $ 647,317 Costumes 130,871 148,870 711,557 796,187 Cost of Sales Toys/Consumer Products 388,260 465,405 Costumes 99,944 119,496 488,204 584,901 Gross Profit Toys/Consumer Products 192,426 181,912 Costumes 30,927 29,374 $ 223,353 $ 211,286 31 Table of Contents Comparison of the Years Ended December 31, 2023 and 2022 Net Sales Toys/Consumer Products.
Year Ended December 31, 2024 2023 Net Sales Toys/Consumer Products $ 570,018 $ 580,686 Costumes 121,024 130,871 691,042 711,557 Cost of Sales Toys/Consumer Products 389,534 388,260 Costumes 88,487 99,944 478,021 488,204 Gross Profit Toys/Consumer Products 180,484 192,426 Costumes 32,537 30,927 $ 213,021 $ 223,353 30 Table of Contents Comparison of the Years Ended December 31, 2024 and 2023 Net Sales Toys/Consumer Products.
In 2022, we recorded interest expense of $9.3 million related to our 2021 BSP Term Loan, $0.6 million related to our revolving credit facility and $1.3 million related to other borrowing costs.
In 2024, we recorded interest expense of $1.1 million related to our revolving credit facility.
Absent these discrete tax benefits, our effective tax rate for 2023 was 21.3%, primarily due to taxes on federal, state, and foreign income. During 2022, our income tax benefit was $41.0 million, or an effective tax rate of (81.9)%.
The 2024 tax expense included a discrete tax benefit of $1.4 million primarily comprised of return to provision adjustments. Absent these discrete tax benefits, our effective tax rate for 2024 was 17.4%, primarily due to taxes on federal, state, and foreign income.
The decrease in dollars is due to lower overall sales in 2023, while the decrease in percentage of net sales, year-over-year is due to lower inbound freight costs. Costumes.
Although royalty rates were lower year-over-year, the increase in the cost of sales percentage of net sales, year-over-year is due to higher inventory obsolescence costs. Costumes.
The cash used in 2022 primarily consists of the repayment of our 2021 BSP Term loan of $29.6 million and repurchase of common stock for employee tax withholding of $1.4 million.
Financing activities used net cash of $26.9 million in 2024 and $72.3 million in 2023. The cash used in 2024 primarily consists of the cash portion for the redemption of the Series A Preferred stock of $20 million and the repurchase of common stock for employee tax withholding of $6.9 million.
The decrease as a percentage of net sales, year-over-year, is due to lower inbound freight costs. Selling, General and Administrative Expenses Selling, general and administrative expenses were $164.2 million in 2023 and $150.0 million in 2022, constituting 23.1% and 18.8% of net sales, respectively.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $173.3 million in 2024 and $164.2 million in 2023, constituting 25.1% and 23.1% of net sales, respectively. Selling, general and administrative expenses increased from the prior year primarily driven by higher media costs, product development expenses and employee compensation.