Biggest changeYear Ended December 31, 2023 compared with Year Ended December 31, 2022 Year Ended December 31, Change in % Change in Local Currency ($ in millions) 2023 2022 U.S. dollars Markets Advisory $ 4,121.6 4,415.5 (293.9) (7) % (6) % Capital Markets 1,778.0 2,488.2 (710.2) (29) (29) Work Dynamics 14,131.1 13,268.5 862.6 7 7 JLL Technologies 246.4 213.9 32.5 15 15 LaSalle 483.7 476.0 7.7 2 2 Revenue $ 20,760.8 20,862.1 (101.3) — % — % Gross contract costs (13,375.9) (12,549.1) (826.8) 7 7 Net non-cash MSR and mortgage banking derivative activity 18.2 (11.0) 29.2 (265) (266) Fee revenue $ 7,403.1 8,302.0 (898.9) (11) % (11) % Markets Advisory 2,968.0 3,360.2 (392.2) (12) (11) Capital Markets 1,748.7 2,430.2 (681.5) (28) (28) Work Dynamics 1,999.7 1,864.7 135.0 7 7 JLL Technologies 231.9 200.2 31.7 16 16 LaSalle 454.8 446.7 8.1 2 2 Compensation and benefits, excluding gross contract costs $ 5,310.4 5,893.8 (583.4) (10) % (10) % Operating, administrative and other expenses, excluding gross contract costs 1,158.9 1,218.2 (59.3) (5) (5) Depreciation and amortization 238.4 228.1 10.3 5 5 Restructuring and acquisition charges 100.7 104.8 (4.1) (4) (5) Total fee-based operating expenses 6,808.4 7,444.9 (636.5) (9) (8) Gross contract costs 13,375.9 12,549.1 826.8 7 7 Total operating expenses $ 20,184.3 19,994.0 190.3 1 % 1 % Operating income $ 576.5 868.1 (291.6) (34) % (33) % Equity (losses) earnings $ (194.1) 51.0 (245.1) (481) % (480) % Adjusted EBITDA $ 736.7 1,247.3 (510.6) (41) % (40) % Net income margin attributable to common shareholders (USD basis) 1.1 % 3.1 % (200) bps n/a Adjusted EBITDA margin (local currency basis) 10.0 % 15.0 % (500) bps (500) bps Adjusted EBITDA margin (USD basis) 10.0 % 50 Table of Contents Non-GAAP Financial Measures Management uses certain non-GAAP financial measures to develop budgets and forecasts, measure and reward performance against those budgets and forecasts, and enhance comparability to prior periods.
Biggest changeYear Ended December 31, 2024 compared with Year Ended December 31, 2023 Year Ended December 31, Change in % Change in Local Currency ($ in millions) 2024 2023 U.S. dollars Markets Advisory $ 4,500.7 4,121.6 379.1 9 % 9 % Capital Markets 2,040.4 1,778.0 262.4 15 15 Work Dynamics 16,197.6 14,131.1 2,066.5 15 15 JLL Technologies 226.3 246.4 (20.1) (8) (8) LaSalle 467.9 483.7 (15.8) (3) (2) Revenue $ 23,432.9 20,760.8 2,672.1 13 % 13 % Platform compensation and benefits $ 5,652.8 5,310.4 342.4 6 % 7 % Platform operating, administrative and other expenses 1,242.1 1,158.9 83.2 7 7 Depreciation and amortization 255.8 238.4 17.4 7 7 Total platform operating expenses 7,150.7 6,707.7 443.0 7 7 Gross contract costs 15,391.0 13,375.9 2,015.1 15 15 Restructuring and acquisition charges 23.1 100.7 (77.6) (77) (77) Total operating expenses $ 22,564.8 20,184.3 2,380.5 12 % 12 % Operating income $ 868.1 576.5 291.6 51 % 54 % Equity losses $ (70.8) (194.1) 123.3 64 % 64 % Net non-cash MSR and mortgage banking derivative activity $ (18.2) (18.2) — — % — % Adjusted EBITDA $ 1,186.3 938.4 247.9 26 % 28 % 51 Table of Contents Non-GAAP Financial Measures Management uses certain non-GAAP financial measures to develop budgets and forecasts, measure and reward performance against those budgets and forecasts, and enhance comparability to prior periods.
ITEMS AFFECTING COMPARABILITY Macroeconomic Conditions Our results of operations and the variability of these results are significantly influenced by (i) macroeconomic trends, (ii) the geopolitical environment, (iii) the global and regional real estate markets and (iv) the financial and credit markets.
ITEMS AFFECTING COMPARABILITY Macroeconomic Conditions Our results of operations and the variability of these results are significantly influenced by (i) macroeconomic trends, (ii) geopolitical environment, (iii) global and regional real estate markets and (iv) financial and credit markets.
Relating to dispositions, comparable results will include the revenues and expenses of recent dispositions and results may also include gains (losses) on the disposition.
Relating to dispositions, comparable results will include the revenues and expenses of recent dispositions, and may also include gains (losses) on the disposition.
MARKET RISKS Market Risk The principal market risks we face due to the risk of loss arising from adverse changes in market rates and prices are: • Interest rates on our unsecured credit facility (the "Facility"); and • Foreign exchange risks.
MARKET RISKS The principal market risks we face due to the risk of loss arising from adverse changes in market rates and prices are: • Interest rates on our unsecured credit facility (the "Facility"); and • Foreign exchange risks.
Restructuring and acquisition charges primarily consist of (i) severance and employment-related charges, including those related to external service providers, incurred in conjunction with a structural business shift, which can be represented by a notable change in headcount, change in leadership or transformation of business processes, (ii) acquisition, transaction and integration-related charges, including non-cash fair value adjustments to assets and liabilities recorded in purchase accounting such as earn-out liabilities and intangible assets and (iii) lease exit charges.
Restructuring and acquisition charges primarily consist of (i) severance and employment-related charges, including those related to external service providers, incurred in conjunction with a structural business shift, which can be represented by a notable change in headcount, change in leadership or transformation of business processes, (ii) acquisition, transaction and integration-related charges, including non-cash fair value adjustments to assets and liabilities recorded in purchase accounting such as earn-out liabilities and intangible assets and (iii) other restructuring, including lease exit charges.
For additional detail regarding our critical accounting policies and estimates discussed below, see Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements, included in Item 8. 44 Table of Contents Revenue Recognition We earn revenue from the following services (segments are bolded). • Markets Advisory ◦ Leasing ◦ Property Management ◦ Advisory, Consulting and Other • Capital Markets ◦ Investment Sales, Debt/Equity Advisory and Other ◦ Loan Servicing ◦ Value and Risk Advisory • Work Dynamics ◦ Workplace Management ◦ Project Management ◦ Portfolio Services and Other • JLL Technologies • LaSalle Our services are generally earned and billed in the form of transaction commissions, advisory and management fees, and incentive fees.
For additional detail regarding our critical accounting policies and estimates discussed below, see Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements, included in Item 8. 45 Table of Contents Revenue Recognition We earn revenue from the following services (segments are bolded). • Markets Advisory ◦ Leasing ◦ Property Management ◦ Advisory, Consulting and Other • Capital Markets ◦ Investment Sales, Debt/Equity Advisory and Other ◦ Loan Servicing ◦ Value and Risk Advisory • Work Dynamics ◦ Workplace Management ◦ Project Management ◦ Portfolio Services and Other • JLL Technologies • LaSalle Our services are generally earned and billed in the form of transaction commissions, advisory and management fees, and incentive fees.
Such revenues include investment sales and other capital markets activities, agency and tenant representation leasing transactions, incentive fees, and other services/offerings, increase the variability of the revenue we earn.
Such revenues include investment sales and other capital markets activities, agency and tenant representation leasing transactions, incentive fees, and other services/offerings, which increase the variability of the revenue we earn.
In addition, British pound and Singapore dollar expenses incurred as a result of our regional headquarters being located in London and Singapore, respectively, act as ongoing partial operational hedges against our translation exposures to those currencies. 48 Table of Contents We enter into forward foreign currency exchange contracts to manage currency risks associated with intercompany loan balances.
In addition, British pound and Singapore dollar expenses incurred as a result of our regional headquarters being located in London and Singapore, respectively, act as ongoing partial operational hedges against our translation exposures to those currencies. 49 Table of Contents We enter into forward foreign currency exchange contracts to manage currency risks associated with intercompany loan balances.
The comparability of these items can be seen in Note 3, Business Segments, of the Notes to Consolidated Financial Statements, included in Item 8, and is discussed further in Segment Operating Results included herein. 47 Table of Contents Foreign Currency We conduct business using a variety of currencies, but we report our results in U.S. dollars.
The comparability of these items can be seen in Note 3, Business Segments, of the Notes to Consolidated Financial Statements, included in Item 8, and is discussed further in Segment Operating Results included herein. 48 Table of Contents Foreign Currency We conduct business using a variety of currencies, but we report our results in U.S. dollars.
We account for these investments at fair value or under the equity method of accounting. 45 Table of Contents Second, JLL Technologies invests in proptech funds and early to mid-stage companies to improve our strategic position within the real estate technology landscape, including investments through the JLL Spark Global Ventures Funds. We account for these investments at fair value.
We account for these investments at fair value or under the equity method of accounting. 46 Table of Contents Second, JLL Technologies invests in proptech funds and early to mid-stage companies to improve our strategic position within the real estate technology landscape, including investments through the JLL Spark Global Ventures Funds.
As of December 31, 2023, we have therefore not provided for withholding tax, dividend distribution tax, capital gains taxes, or other taxes which could arise upon such distribution. We believe our policy of permanently reinvesting earnings of foreign subsidiaries does not significantly impact our liquidity.
As of December 31, 2024, we have therefore not provided for withholding tax, dividend distribution tax, capital gains taxes, or other taxes which could arise upon such distribution. We believe our policy of permanently reinvesting earnings of foreign subsidiaries does not significantly impact our liquidity.
Our statutory legal entity structure generally does not mirror the way we organize, manage, and report our business operations. 46 Table of Contents For example, the same legal entity may include Capital Markets, Work Dynamics and Markets Advisory businesses in a particular country.
Our statutory legal entity structure generally does not mirror the way we organize, manage, and report our business operations. 47 Table of Contents For example, the same legal entity may include Capital Markets, Work Dynamics and Markets Advisory businesses in a particular country.
Refer to Note 4, Business Combinations, Goodwill and Other Intangible Assets, of the Notes to the Consolidated Financial Statements, included in Item 8, for further information on business acquisitions. 63 Table of Contents Repatriation of Foreign Earnings Based on our historical experience and future business plans, we do not expect to repatriate our foreign source earnings to the U.S.
Refer to Note 4, Business Combinations, Goodwill and Other Intangible Assets, of the Notes to the Consolidated Financial Statements, included in Item 8, for further information on business acquisitions. Repatriation of Foreign Earnings Based on our historical experience and future business plans, we do not expect to repatriate our foreign source earnings to the U.S.
We are primarily exposed to interest rate risk on our Facility, which had a maximum borrowing capacity of $3.30 billion as of December 31, 2023. The Facility consists of revolving credit available for working capital, investments, capital expenditures and acquisitions. We had $610.6 million of outstanding borrowings, net of debt issuance costs, under the Facility as of December 31, 2023.
We are primarily exposed to interest rate risk on our Facility, which had a maximum borrowing capacity of $3.30 billion as of December 31, 2024. The Facility consists of revolving credit available for working capital, investments, capital expenditures and acquisitions. We had $88.6 million of outstanding borrowings, net of debt issuance costs, under the Facility as of December 31, 2024.
We have historically funded pension costs as actuarially determined and as applicable laws and regulations require. We expect to contribute $6.5 million to our defined benefit pension plans in 2024. As payments to recipients are based on their retirement date, age and other factors, we cannot determine the timing of such payments with precision.
We have historically funded pension costs as actuarially determined and as applicable laws and regulations require. We expect to contribute $0.5 million to our defined benefit pension plans in 2025. As payments to recipients are based on their retirement date, age and other factors, we cannot determine the timing of such payments with precision.
Generally, the maturity of these contracts is less than 60 days. As of December 31, 2023, we had forward exchange contracts in effect with a gross notional value of $2.07 billion ($1.21 billion on a net basis). This corresponding net carrying gain is generally offset by a carrying loss in associated intercompany loans.
Generally, the maturity of these contracts is less than 60 days. As of December 31, 2024, we had forward exchange contracts in effect with a gross notional value of $2.21 billion ($1.08 billion on a net basis). This corresponding net carrying gain is generally offset by a carrying loss in associated intercompany loans.
The following table reflects the reconciliation to local currency amounts for consolidated (i) Revenue, (ii) Fee revenue, (iii) Operating income and (iv) Adjusted EBITDA.
The following table reflects the reconciliation to local currency amounts for consolidated (i) Revenue, (ii) Operating income and (iii) Adjusted EBITDA.
Net non-cash MSR and mortgage banking derivative activity consists of the balances presented within Revenue composed of (i) derivative gains/losses resulting from mortgage banking loan commitment and warehousing activity and (ii) gains recognized from the retention of MSR upon origination and sale of mortgage loans, offset by (iii) amortization of MSR intangible assets over the period that net servicing income is projected to be received.
GAAP Financial Measures Used to Calculate non-GAAP Financial Measures Net non-cash MSR and mortgage banking derivative activity consists of the balances presented within Revenue composed of (i) derivative gains/losses resulting from mortgage banking loan commitment and warehousing activity and (ii) gains recognized from the retention of MSR upon origination and sale of mortgage loans, offset by (iii) amortization of MSR intangible assets over the period that net servicing income is projected to be received.
We have unfunded capital commitments to investment vehicles and direct investments totaling a maximum of $354.6 million as of December 31, 2023. See Note 5, Investments, of the Notes to Consolidated Financial Statements, included in Item 8, for additional information on our investment activity.
We have unfunded capital commitments to investment vehicles and direct investments totaling a maximum of $299.6 million as of December 31, 2024. See Note 5, Investments, of the Notes to Consolidated Financial Statements, included in Item 8, for additional information on our investment activity.
Terms for our acquisitions have typically included cash paid at closing with provisions for additional consideration and earn-out payments subject to certain contract provisions and performance. Deferred business acquisition obligations totaled $13.2 million and $26.2 million on the Consolidated Balance Sheets as of December 31, 2023 and 2022, respectively.
Terms for our acquisitions have typically included cash paid at closing with provisions for additional consideration and earn-out payments subject to certain contract provisions and performance. Deferred business acquisition obligations totaled $20.8 million and $13.2 million on the Consolidated Balance Sheets as of December 31, 2024 and 2023, respectively.
Refer to Note 10, Debt in the Notes to Consolidated Financial Statements, included in Item 8, for additional information on our debt. 62 Table of Contents Investment Activity As of December 31, 2023, we had a carrying value of $816.6 million in Investments, primarily related to investments by JLL Technologies in early to mid-stage proptech companies and proptech funds as well as LaSalle co-investments.
Refer to Note 10, Debt in the Notes to Consolidated Financial Statements, included in Item 8, for additional information on our debt. 62 Table of Contents Investment Activity As of December 31, 2024, we had a carrying value of $812.7 million in Investments, primarily related to investments by JLL Technologies in early to mid-stage proptech companies and proptech funds as well as LaSalle co-investments.
Year Ended December 31, ($ in millions) 2023 2022 Average outstanding borrowings $ 1,875.9 1,399.1 Average effective interest rate 5.9 % 2.9 % As of December 31, 2023, we had €350.0 million of Euro Notes, evenly divided between maturities of June 2027 (with a fixed interest rate of 1.96%) and June 2029 (with a fixed interest rate of 2.21%).
Year Ended December 31, ($ in millions) 2024 2023 Average outstanding borrowings $ 1,381.4 1,875.9 Average effective interest rate 5.9 % 5.9 % As of December 31, 2024, we had €350.0 million of Euro Notes, evenly divided between maturities of June 2027 (with a fixed interest rate of 1.96%) and June 2029 (with a fixed interest rate of 2.21%).
These measures are believed to be useful to investors and other external stakeholders as supplemental measures of core operating performance and include the following. (i) Fee revenue and Fee-based operating expenses; (ii) Adjusted EBITDA attributable to common shareholders ("Adjusted EBITDA") and Adjusted EBITDA margin; and (iii) Percentage changes against prior periods, presented on a local currency basis.
These measures are believed to be useful to investors and other external stakeholders as supplemental measures of core operating performance and include the following. (i) Adjusted EBITDA attributable to common shareholders ("Adjusted EBITDA") and (ii) Percentage changes against prior periods presented on a local currency basis.
In 2023 and 2022, funding of investments exceeded returns of capital by $85.7 million and $142.9 million, respectively. We expect continued investments by JLL Technologies as well as strategic co-investment opportunities with our investment management clients globally as co-investment remains an important foundation to the continued growth of LaSalle's business.
In 2024 and 2023, funding of investments exceeded returns of capital by $69.4 million and $85.7 million, respectively. We expect continued investments by JLL Technologies as well as strategic co-investment opportunities with our investment management clients globally as co-investment remains an important foundation to the continued growth of LaSalle's business.
The total minimum rentals to be received in the future as sublessor under noncancelable operating subleases as of December 31, 2023 was $37.6 million. Refer to Note 11, Leases, of the Notes to the Consolidated Financial Statements, included in Item 8, for further information on our lease obligations.
The total minimum rentals to be received in the future as sublessor under noncancelable operating subleases as of December 31, 2024 was $38.3 million. Refer to Note 11, Leases, of the Notes to the Consolidated Financial Statements, included in Item 8, for further information on our lease obligations.
Gain/loss on disposition reflects the gain or loss recognized on the sale or disposition of businesses. Given the low frequency of business disposals by the company historically, the gain or loss directly associated with such activity is excluded as it is not considered indicative of core operating performance.
Gain/loss on disposition reflects the gain or loss recognized on the sale or disposition of businesses. Given the low frequency of business disposals by the company historically, the gain or loss directly associated with such activity is excluded as it is not considered indicative of core operating performance. In 2024, we did not recognize any gain or loss on disposition.
The following table provides additional information on our Facility as well as our uncommitted credit agreement ("Uncommitted Facility"), which allows for discretionary short-term liquidity of up to $400.0 million, collectively.
The following table provides additional information on our Facility, commercial paper, and our uncommitted credit agreement ("Uncommitted Facility"), which allows for discretionary short-term liquidity of up to $400.0 million, collectively.
Share Repurchase and Dividend Programs In February 2022, our Board of Directors authorized an additional $1.5 billion for the repurchase of our common stock in the open market and privately negotiated transactions. As of December 31, 2023, $1,093.6 million remained authorized for repurchases under our repurchase program. The following table outlines share repurchase activity for the last two year.
Share Repurchase and Dividend Programs In February 2022, our Board of Directors authorized an additional $1.5 billion for the repurchase of our common stock in the open market and privately negotiated transactions. As of December 31, 2024, $1,013.2 million remained authorized for repurchases under our repurchase program. The following table outlines share repurchase activity for the last two years.
The meaningfully lower ETR in 2023 was primarily attributable to the significant decline in pre-tax earnings as well as the geographic mix of income.
The meaningfully lower ETR in 2023 was primarily attributable to the significantly lower pre-tax earnings (compared to 2024) as well as the geographic mix of income.
Foreign Exchange Foreign exchange risk is the risk we will incur economic losses due to adverse changes in foreign currency exchange rates. Our revenue from outside of the U.S. approximated 41% of our total revenue for both 2023 and 2022, as outlined in the table below.
Foreign Exchange Foreign exchange risk is the risk we will incur economic losses due to adverse changes in foreign currency exchange rates. Our revenue from outside of the U.S. approximated 39% and 41% of our total revenue for the years ended December 31, 2024 and 2023, respectively, as outlined in the table below.
Had euro-to-U.S. dollar exchange rates been 10% higher throughout the course of 2023, we estimate our reported operating income would have decreased by $0.3 million.
Had euro-to-U.S. dollar exchange rates been 10% higher throughout the course of 2024, we estimate our reported operating income would have increased by $2.7 million.
Year Ended December 31, (in millions) 2023 2022 JLL Technologies $ (177.0) 46.6 LaSalle (24.7) 0.4 Other 7.6 4.0 Equity (losses) earnings $ (194.1) 51.0 Income Taxes The provision for income taxes was $25.7 million and $200.8 million for the years ended December 31, 2023 and 2022, respectively, representing effective tax rates ("ETR") of 10.2% and 20.2%, respectively.
Year Ended December 31, (in millions) 2024 2023 JLL Technologies $ (53.8) (177.0) LaSalle (22.6) (24.7) Other 5.6 7.6 Equity losses $ (70.8) (194.1) Income Taxes The provision for income taxes was $132.5 million and $25.7 million for the years ended December 31, 2024 and 2023, respectively, representing effective tax rates ("ETR") of 19.5% and 10.2%, respectively.
As of December 31, 2023, we had the potential to make earn-out payments on 14 acquisitions subject to the achievement of certain performance conditions, representing $57.5 million accrued for potential earn-out payments, of a potential maximum of $100.0 million (undiscounted).
As of December 31, 2024, we had the potential to make earn-out payments on 13 acquisitions subject to the achievement of certain performance conditions, representing $35.8 million accrued for potential earn-out payments, of a potential maximum of $108.0 million (undiscounted).
Year Ended December 31, ($ in millions) 2023 % of Total 2022 % of Total United States dollar $ 12,258.9 59.0 % $ 12,375.9 59.3 % British pound 1,640.0 7.9 1,575.6 7.6 Euro 1,436.1 6.9 1,535.6 7.4 Australian dollar 1,036.9 5.0 1,183.0 5.7 Indian rupee 661.4 3.2 591.0 2.8 Canadian dollar 613.8 3.0 593.8 2.8 Hong Kong dollar 544.8 2.6 532.3 2.6 Chinese yuan 480.9 2.3 506.0 2.4 Singapore dollar 425.4 2.0 368.4 1.8 Japanese yen 286.6 1.4 233.8 1.1 Other currencies 1,376.0 6.7 1,366.7 6.5 Total revenue $ 20,760.8 100.0 % $ 20,862.1 100.0 % Had British pound-to-U.S. dollar exchange rates been 10% higher throughout the course of 2023, we estimate our reported operating income would have increased by $2.2 million.
Year Ended December 31, ($ in millions) 2024 % of Total 2023 % of Total United States dollar $ 14,402.3 61.5 % $ 12,258.9 59.0 % British pound 1,773.5 7.6 1,640.0 7.9 Euro 1,464.9 6.3 1,436.1 6.9 Australian dollar 1,085.3 4.6 1,036.9 5.0 Indian rupee 823.8 3.5 661.4 3.2 Canadian dollar 612.6 2.6 613.8 3.0 Hong Kong dollar 567.1 2.4 544.8 2.6 Chinese yuan 488.1 2.1 480.9 2.3 Singapore dollar 447.3 1.9 425.4 2.0 Japanese yen 346.3 1.5 286.6 1.4 Other currencies 1,421.7 6.0 1,376.0 6.7 Total revenue $ 23,432.9 100.0 % $ 20,760.8 100.0 % Had British pound-to-U.S. dollar exchange rates been 10% higher throughout the course of 2024, we estimate our reported operating income would have increased by $6.6 million.
Year Ended December 31, (in millions) 2023 2022 Net income attributable to common shareholders $ 225.4 654.5 Add: Interest expense, net of interest income 135.4 75.2 Income tax provision 25.7 200.8 Depreciation and amortization (1) 234.4 225.2 EBITDA $ 620.9 1,155.7 Adjustments: Restructuring and acquisition charges 100.7 104.8 Net loss on disposition 0.5 7.5 Net non-cash MSR and mortgage banking derivative activity 18.2 (11.0) Interest on employee loans, net (3.6) (9.7) Adjusted EBITDA $ 736.7 1,247.3 (1) This adjustment excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders. 52 Table of Contents In discussing our operating results, we report Adjusted EBITDA margins and refer to percentage changes in local currency, unless otherwise noted.
Year Ended December 31, (in millions) 2024 2023 Net income attributable to common shareholders $ 546.8 225.4 Add: Interest expense, net of interest income 136.9 135.4 Income tax provision 132.5 25.7 Depreciation and amortization (1) 252.0 234.4 Adjustments: Restructuring and acquisition charges 23.1 100.7 Net loss (gain) on disposition — 0.5 Net non-cash MSR and mortgage banking derivative activity 18.2 18.2 Interest on employee loans, net of forgiveness (5.9) (3.6) Equity losses - JLL Technologies and LaSalle 76.4 201.7 Credit losses on convertible note investments 6.3 — Adjusted EBITDA $ 1,186.3 938.4 (1) This adjustment excludes the noncontrolling interest portion of amortization of acquisition-related intangibles which is not attributable to common shareholders. 53 Table of Contents In discussing our operating results, we report Adjusted EBITDA margins and refer to percentage changes in local currency, unless otherwise noted.
This included $13.6 million of payments relating to an acquisition that closed in 2023 and $26.8 million for deferred business acquisition and earn-out obligations related to acquisitions completed in prior years, which are primarily reflected in cash flows from financing activities.
Business Acquisitions In 2024, we paid $69.7 million for business acquisitions. This included $62.3 million of payments relating to acquisitions that closed in 2024 and $7.4 million for deferred business acquisition and earn-out obligations related to acquisitions completed in prior years, which are primarily reflected in cash flows from financing activities.
December 31, (in millions) 2023 2022 Outstanding borrowings under the Facility $ 625.0 1,225.0 Short-term borrowings 147.9 164.2 In addition to our Facility, we had the capacity to borrow up to $55.2 million under local overdraft facilities as of December 31, 2023.
December 31, (in millions) 2024 2023 Outstanding borrowings under the Facility $ 100.0 625.0 Short-term borrowings 153.8 147.9 Outstanding commercial paper 200.0 — In addition to our Facility, we had the capacity to borrow up to $42.5 million under local overdraft facilities as of December 31, 2024.
We assess interest rate sensitivity to estimate the potential effect of rising interest rates on our variable rate debt. If interest rates were 50 basis points higher during 2023, Interest expense, net of interest income, would have been $9.4 million higher.
Our Program provides us with another source of short-term capital, which may help us mitigate interest rate risk. We assess interest rate sensitivity to estimate the potential effect of rising interest rates on our variable rate debt. If interest rates were 50 basis points higher during 2024, Interest expense, net of interest income, would have been $6.9 million higher.
Given the interest accrued on these employee loans and subsequent forgiveness are non-cash and the amounts perfectly offset over the life of the loan, the activity is not indicative of core operating performance and is excluded from non-GAAP measures.
Given the interest accrued on these employee loans and subsequent forgiveness are non-cash and the amounts perfectly offset over the life of the loan, the activity is not indicative of core operating performance and is excluded from non-GAAP measures. 52 Table of Contents Equity earnings/losses (JLL Technologies and LaSalle) primarily reflects valuation changes on investments reported at fair value.
Outstanding borrowings, including the balance of the Facility and Short-term borrowings (financing lease obligations, overdrawn bank accounts and local overdraft facilities) are presented below.
Our $3.3 billion Facility matures on November 3, 2028, and bears a variable interest rate. Outstanding borrowings, including the balance of the Facility, Short-term borrowings (financing lease obligations, overdrawn bank accounts and local overdraft facilities) and the balance outstanding under the Program are presented below.
Where applicable, we estimate fair value of our investments using the net asset value ("NAV") per share (or its equivalent) our investees provide. Critical inputs to NAV estimates include valuations of the underlying real estate assets and borrowings, which incorporate investment-specific assumptions such as discount rates, capitalization rates, rental and expense growth rates, and asset-specific market borrowing rates.
Critical inputs to NAV estimates include fund financial statements, valuations of the underlying real estate assets and borrowings, which incorporate investment-specific assumptions such as discount rates, capitalization rates, rental and expense growth rates and asset-specific market borrowing rates.
In this Item, we discuss results for the years ended December 31, 2023 and 2022 and the comparison between these years. Discussions of results for the year ended December 31, 2021 and comparisons between 2022 and 2021 results can be found in Item 7.
In this Item, we discuss results for the years ended December 31, 2024 and 2023 and the comparison between these years.
GAAP financial measures and does not rely solely on non-GAAP financial measures. Because our non-GAAP financial measures are not calculated in accordance with U.S. GAAP, they may not be comparable to similarly titled measures used by other companies. Adjustments to U.S.
GAAP financial measures and does not rely solely on non-GAAP financial measures. Because our non-GAAP financial measures are not calculated in accordance with U.S. GAAP, they may not be comparable to similarly titled measures used by other companies. Effective January 1, 2024, we updated our definition of Adjusted EBITDA to exclude certain equity earnings/losses as further described below.
Net Income and Adjusted EBITDA Net income attributable to common shareholders was $225.4 million for the year, or $4.67 per diluted common share, compared with $654.5 million for 2022, or $13.27 per diluted common share. Adjusted EBITDA decreased 40% from the prior year to $736.7 million in 2023.
Net Income and Adjusted EBITDA Net income attributable to common shareholders was $546.8 million for the year, or $11.30 per diluted common share, compared with $225.4 million for 2023, or $4.67 per diluted common share. Adjusted EBITDA increased 28% from the prior year to $1,186.3 million in 2024.
Equity Earnings The following details Equity (losses) earnings by relevant segment. Refer to the segment discussions for additional details.
Refer to the segment discussions for additional details.
"Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 202 2 . SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES An understanding of our accounting policies is necessary for a complete analysis of our results, financial position, liquidity and trends.
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES An understanding of our accounting policies is necessary for a complete analysis of our results, financial position, liquidity and trends.
We discuss key drivers, along with other investing activities, individually below in further detail. Cash Flows from Financing Activities Financing activities used $374.3 million of cash during 2023, compared with $13.1 million used during 2022.
We discuss key drivers, along with other investing activities, individually below in further detail. Cash Flows from Financing Activities Financing activities used $451.2 million of cash during 2024, compared with $374.3 million used during 2023. This change resulted from a net year-over-year decrease in debt outstanding, as cash provided by earnings was higher in 2024.
Year Ended December 31, (in millions) 2023 2022 Severance and other employment-related charges $ 62.1 44.5 Restructuring, pre-acquisition and post-acquisition charges 43.0 63.6 Fair value adjustments that resulted in a net decrease to earn-out liabilities from prior-period acquisition activity (4.4) (3.3) Restructuring and acquisition charges $ 100.7 104.8 The increase in severance and other employment-related charges, compared with 2022, reflected notable cost mitigation actions taken across the globe in 2023.
Year Ended December 31, (in millions) 2024 2023 Severance and other employment-related charges $ 27.1 62.1 Restructuring, pre-acquisition and post-acquisition charges 28.6 43.0 Fair value adjustments that resulted in a net decrease to earn-out liabilities from prior-period acquisition activity (32.6) (4.4) Restructuring and acquisition charges $ 23.1 100.7 55 Table of Contents Interest Expense Interest expense, net of interest income, for 2024 was $136.9 million, compared to $135.4 million in 2023.
In 2023, we recorded a $0.5 million net loss, versus a $7.5 million net loss in 2022. 51 Table of Contents Interest on Employee Loans, Net reflects interest accrued on employee loans less the amount of accrued interest forgiven. Certain employees (predominantly in our Leasing and Capital Markets businesses) receive cash payments structured as loans, with interest.
Interest on employee loans, net of forgiveness reflects interest accrued on employee loans less the amount of accrued interest forgiven. Certain employees (predominantly in Leasing and Capital Markets) receive cash payments structured as loans, with interest. Employees earn forgiveness of the loan based on performance, generally calculated as a percentage of revenue production.
Our Work Dynamics business provides a broad suite of integrated services to occupiers of real estate, including facility and project management, as well as portfolio and other services. We consider "Property Management" to be services provided to non-occupying property investors and "Workplace Management" to be services provided to facility occupiers.
Our Capital Markets service offerings include investment sales, debt and equity advisory, value and risk advisory, and loan servicing. Our Work Dynamics business provides a broad suite of integrated services to occupiers of real estate, including facility and project management, as well as portfolio and other services.
Margin expansion was driven by the Workplace Management and Project Management revenue growth and the reduction of certain expenses associated with cost management actions over the last year. 59 Table of Contents JLL Technologies % Change Year Ended December 31, Change in in Local ($ in millions) 2023 2022 U.S. dollars Currency Revenue $ 246.4 213.9 32.5 15 % 15 % Gross contract costs (14.5) (13.7) (0.8) 6 6 Fee revenue $ 231.9 200.2 31.7 16 % 16 % Compensation and benefits, excluding gross contract costs (1) 200.7 240.3 (39.6) (16) (16) Operating, administrative and other expenses, excluding gross contract costs 50.3 57.4 (7.1) (12) (12) Depreciation and amortization 15.9 15.4 0.5 3 3 Segment fee-based operating expenses (excluding restructuring and acquisition charges) 266.9 313.1 (46.2) (15) (15) Gross contract costs 14.5 13.7 0.8 6 6 Segment operating expenses $ 281.4 326.8 (45.4) (14) % (14) % Equity (losses) earnings $ (177.0) 46.6 (223.6) (480) % (480) % Adjusted EBITDA $ (196.1) (50.9) (145.2) (285) % (286) % Adjusted EBITDA margin (local currency basis) (84.9) % (25.4) % (5,920) bps (5,950) bps Adjusted EBITDA margin (USD basis) (84.6) % (1) Included in Compensation and benefits expenses for JLL Technologies is a reduction in carried interest expense of $13.8 million for the twelve months ended December 31, 2023, and carried interest expense of $16.6 million for the twelve months ended December 31, 2022, related to Equity earnings of the segment.
Adjusted EBITDA growth was driven by top-line performance, which more than overcame the incremental expenses described above. 59 Table of Contents JLL Technologies % Change Year Ended December 31, Change in in Local ($ in millions) 2024 2023 U.S. dollars Currency Revenue $ 226.3 246.4 (20.1) (8) % (8) % Platform compensation and benefits (1) $ 197.0 200.7 (3.7) (2 %) (2 %) Platform operating, administrative and other 54.2 50.3 3.9 8 8 Depreciation and amortization 19.4 15.9 3.5 22 22 Segment platform operating expenses 270.6 266.9 3.7 1 1 Gross contract costs 5.5 14.5 (9.0) (62) (62) Segment operating expenses $ 276.1 281.4 (5.3) (2) % (2) % Adjusted EBITDA (2) $ (22.3) (19.1) (3.2) (17) % (15) % Equity losses $ (53.8) (177.0) 123.2 70 % 70 % (1) Included in Compensation and benefits expenses for JLL Technologies is carried interest expense of $2.7 million for the twelve months ended December 31, 2024, and carried interest benefit of $13.8 million for the twelve months ended December 31, 2023.
Our JLL Technologies segment offers software products, solutions and services, while LaSalle provides investment management services on a global basis to institutional investors and high-net-worth individuals. For segment reporting, (i) gross contract costs and (ii) net non-cash MSR and mortgage banking derivative activity are both excluded from revenue in determining Fee revenue.
We consider "Property Management" to be services provided to non-occupying property investors and "Workplace Management" to be services provided to facility occupiers. Our JLL Technologies segment offers software products, solutions and services, while LaSalle provides investment management services on a global basis to institutional investors and high-net-worth individuals.
The change was driven by a higher effective interest rate on our credit facilities and a year-over-year increase in the average outstanding borrowings. The average outstanding borrowings under our credit facilities increased to $1,875.9 million, with an average effective interest rate of 5.9%, in 2023, from $1,399.1 million, with an average effective interest rate of 2.9%, during 2022.
The average outstanding borrowings under our credit facilities and commercial paper program was $1,381.4 million this year, with an average effective interest rate of 5.9%, in 2024, compared with $1,875.9 million, also with an average effective interest rate of 5.9%, during 2023. Equity Earnings (Losses) The following details Equity losses by relevant segment.
The impacts of inflation, including wage inflation, continue to be noticeable in our results. 49 Table of Contents RESULTS OF OPERATIONS Definitions • Assets under management data for LaSalle is reported on a one-quarter lag. • "n.m.": not meaningful, represented by a percentage change of greater than 1,000% or a change in margin of greater than 10,000 basis points ("bps"), favorable or unfavorable. • Net income margin attributable to common shareholders is measured on Revenue and Adjusted EBITDA margin is measured on Fee revenue. • We define "Resilient" revenue as (i) Property Management, within Markets Advisory, (ii) Value and Risk Advisory, and Loan Servicing, within Capital Markets, (iii) Workplace Management, within Work Dynamics, (iv) JLL Technologies, and (v) Advisory Fees, within LaSalle.
However, we do not believe inflation had a material impact on our results of operations for the twelve months ended December 31, 2024. 50 Table of Contents RESULTS OF OPERATIONS Definitions • Assets under management data for LaSalle are reported on a one-quarter lag. • "n.m.": not meaningful, represented by a percentage change of greater than 1,000%, favorable or unfavorable. • We define "Resilient" revenue as (i) Property Management, within Markets Advisory, (ii) Value and Risk Advisory, and Loan Servicing, within Capital Markets, (iii) Workplace Management, within Work Dynamics, (iv) JLL Technologies and (v) Advisory Fees, within LaSalle. • We define "Transactional" revenue as (i) Leasing and Advisory, Consulting and Other, within Markets Advisory, (ii) Investment Sales, Debt/Equity Advisory and Other, within Capital Markets, (iii) Project Management and Portfolio Services and Other, within Work Dynamics and (iv) Incentive fees and Transaction fees and other, within LaSalle. • Gross contract costs represent certain costs associated with client-dedicated employees and third-party vendors and subcontractors and are directly or indirectly reimbursed through the fees we receive.
In addition, our measure of segment results also excludes Restructuring and acquisition charges. 56 Table of Contents Markets Advisory % Change Year Ended December 31, Change in in Local ($ in millions) 2023 2022 U.S. dollars Currency Revenue $ 4,121.6 4,415.5 (293.9) (7) % (6) % Gross contract costs (1,153.6) (1,055.3) (98.3) 9 11 Fee revenue $ 2,968.0 3,360.2 (392.2) (12) % (11) % Leasing 2,322.3 2,736.7 (414.4) (15) (15) Property Management 551.7 500.2 51.5 10 11 Advisory, Consulting and Other 94.0 123.3 (29.3) (24) (23) Compensation and benefits, excluding gross contract costs 2,178.2 2,433.7 (255.5) (10) (10) Operating, administrative and other expenses, excluding gross contract costs 368.3 405.0 (36.7) (9) (8) Depreciation and amortization 69.6 73.5 (3.9) (5) (5) Segment fee-based operating expenses (excluding restructuring and acquisition charges) 2,616.1 2,912.2 (296.1) (10) (10) Gross contract costs 1,153.6 1,055.3 98.3 9 11 Segment operating expenses $ 3,769.7 3,967.5 (197.8) (5) % (4) % Equity losses $ (0.5) (0.3) (0.2) (67) % (51) % Adjusted EBITDA $ 416.6 527.5 (110.9) (21) % (21) % Adjusted EBITDA margin (local currency basis) 14.1 % 15.7 % (170) bps (160) bps Adjusted EBITDA margin (USD basis) 14.0 % Markets Advisory top-line movements were largely driven by Leasing and reflected a decrease in average deal size and lower transaction volumes across nearly all asset classes, especially the office sector.
Our measure of segment results excludes Restructuring and acquisition charges. 56 Table of Contents Markets Advisory % Change Year Ended December 31, Change in in Local ($ in millions) 2024 2023 U.S. dollars Currency Leasing $ 2,596.2 2,343.6 252.6 11 % 11 % Property Management 1,795.1 1,675.1 120.0 7 8 Advisory, Consulting and Other 109.4 102.9 6.5 6 7 Revenue $ 4,500.7 4,121.6 379.1 9 % 9 % Platform compensation and benefits $ 2,309.2 2,178.2 131.0 6 % 6 % Platform operating, administrative and other 371.9 368.3 3.6 1 1 Depreciation and amortization 70.0 69.6 0.4 1 1 Segment platform operating expenses 2,751.1 2,616.1 135.0 5 5 Gross contract costs 1,269.6 1,153.6 116.0 10 11 Segment operating expenses $ 4,020.7 3,769.7 251.0 7 % 7 % Equity earnings (losses) $ 0.7 (0.5) 1.2 240 % 227 % Adjusted EBITDA $ 547.6 416.6 131.0 31 % 31 % The broad-based increase in Markets Advisory revenue was primarily driven by Leasing and led by the office sector.
The total assets of these countries in aggregate totaled approximately 4% of our total assets as of both December 31, 2023 and 2022. Leases Our lease obligations primarily consist of operating leases of office space in various buildings for our own use as well as operating leases for equipment.
As of December 31, 2024 and 2023, we had total cash and cash equivalents of $416.3 million and $410.0 million, respectively, of which $314.4 million and $310.1 million, respectively, was held by our foreign subsidiaries. 63 Table of Contents Leases Our lease obligations primarily consist of operating leases of office space in various buildings for our own use as well as operating leases for equipment.
Deferred Compensation Deferred compensation obligations are inclusive of amounts attributable to service conditions satisfied as of December 31, 2023, as well as service conditions expected to be satisfied in future periods. The deferred compensation plans include a provision for deferred compensation plans, predominantly in the U.S., that allow employees to defer portions of their compensation.
Deferred Compensation Deferred compensation obligations are inclusive of amounts attributable to service conditions satisfied as of December 31, 2024, as well as service conditions expected to be satisfied in future periods. We invest directly in insurance contracts which yield returns to fund these deferred compensation obligations.
The margin contraction was predominantly driven by the decline in Investment Sales and Debt/Equity Advisory revenue, net of lower commissions expense, as well as incentive compensation accruals, as described above. 58 Table of Contents Work Dynamics % Change Year Ended December 31, Change in in Local ($ in millions) 2023 2022 U.S. dollars Currency Revenue $ 14,131.1 13,268.5 862.6 7 % 7 % Gross contract costs (12,131.4) (11,403.8) (727.6) 6 7 Fee Revenue $ 1,999.7 1,864.7 135.0 7 % 7 % Workplace Management 806.4 752.8 53.6 7 7 Project Management 928.4 850.7 77.7 9 9 Portfolio Services and Other 264.9 261.2 3.7 1 1 Compensation and benefits, excluding gross contract costs 1,305.1 1,202.3 102.8 9 9 Operating, administrative and other expenses, excluding gross contract costs 431.6 432.9 (1.3) — — Depreciation and amortization 79.2 71.1 8.1 11 12 Segment fee-based operating expenses (excluding restructuring and acquisition charges) 1,815.9 1,706.3 109.6 6 7 Gross contract costs 12,131.4 11,403.8 727.6 6 7 Segment operating expenses $ 13,947.3 13,110.1 837.2 6 % 7 % Equity earnings $ 1.4 1.2 0.2 17 % 17 % Adjusted EBITDA $ 264.0 230.1 33.9 15 % 14 % Adjusted EBITDA margin (local currency basis) 13.1 % 12.3 % 90 bps 80 bps Adjusted EBITDA margin (USD basis) 13.2 % Work Dynamics revenue and fee revenue growth was broad-based across service lines and geographies, led by strong performance in Workplace Management as recent wins and mandate expansions ramped up in the second half of the year.
The Adjusted EBITDA improvement was largely attributable to transactional revenue growth, together with cost discipline, tempered by the expense drivers described above. 58 Table of Contents Work Dynamics % Change Year Ended December 31, Change in in Local ($ in millions) 2024 2023 U.S. dollars Currency Workplace Management $ 12,529.7 10,706.2 1,823.5 17 % 17 % Project Management 3,151.9 2,924.8 227.1 8 8 Portfolio Services and Other 516.0 500.1 15.9 3 3 Revenue $ 16,197.6 14,131.1 2,066.5 15 % 15 % Platform compensation and benefits $ 1,385.8 1,305.1 80.7 6 % 6 % Platform operating, administrative and other 467.8 431.6 36.2 8 9 Depreciation and amortization 91.1 79.2 11.9 15 15 Segment platform operating expenses 1,944.7 1,815.9 128.8 7 7 Gross contract costs 14,029.9 12,131.4 1,898.5 16 16 Segment operating expenses $ 15,974.6 13,947.3 2,027.3 15 % 15 % Equity earnings $ 2.2 1.4 0.8 57 % 58 % Adjusted EBITDA $ 316.3 264.0 52.3 20 % 20 % Work Dynamics revenue growth was led by continued strong performance in Workplace Management, largely from a balanced mix of client wins and mandate expansions, as well as incremental pass-through costs in the United States.
Lower segment operating expenses and segment fee-based operating expenses in 2023 were largely driven by (i) a $30.4 million year-over-year difference associated with carried interest expense (which broadly correlates to equity earnings/losses), given the reduction in carried interest expense in 2023 compared with incremental expense in 2022 and (ii) the reduction of certain expenses associated with cost management actions over the last year.
The net increase in Segment platform operating expenses was largely driven by a $16.5 million year-over-year difference associated with carried interest expense (given incremental expense in 2024 compared with a reduction in carried interest in 2023), largely offset by the impact of cost discipline and improved operating efficiency achieved over the past year.
Year Ended December 31, ($ in millions) 2023 2022 Total number of shares repurchased (in 000's) 410.3 2,922.5 Total paid for shares repurchased $ 62.0 601.2 Capital Expenditures Capital expenditures, excluding those made by a consolidated VIE in which we held no equity interest, were $186.9 million and $205.8 million in 2023 and 2022, respectively.
Year Ended December 31, ($ in millions) 2024 2023 Total number of shares repurchased (in 000's) 373.1 410.3 Total paid for shares repurchased $ 80.4 62.0 Capital Expenditures Capital expenditures were $185.5 million and $186.9 million in 2024 and 2023, respectively. Expenditures in both years were primarily related to office leasehold improvements, hardware and purchased/developed software.
Cash Flows from Investing Activities We used $290.4 million of cash for investing activities during 2023, compared with $243.1 million used in 2022. Net cash outflow was lower in 2022 due to the receipt of $132.4 million net capital proceeds relating to an investment by a less than wholly-owned subsidiary (offset within cash flows from financing activities as noted below).
Cash Flows from Investing Activities We used $316.8 million of cash for investing activities during 2024, compared with $290.4 million used in 2023. Net cash outflow increased in 2024 due to higher business acquisition volumes in the current year, partially offset by lower investment activity within JLL Technologies and LaSalle.
Adjusted EBITDA margin contraction was predominantly driven by the lower Leasing revenue (net of lower commissions) and higher incentive compensation accruals in the current year, which overshadowed the revenue growth in Property Management and benefit associated with cost management actions discussed above. 57 Table of Contents Capital Markets % Change Year Ended December 31, Change in in Local ($ in millions) 2023 2022 U.S. dollars Currency Revenue $ 1,778.0 2,488.2 (710.2) (29) % (29) % Gross contract costs (47.5) (47.0) (0.5) 1 1 Net non-cash MSR and mortgage banking derivative activity 18.2 (11.0) 29.2 (265) (266) Fee revenue $ 1,748.7 2,430.2 (681.5) (28) % (28) % Investment Sales, Debt/Equity Advisory and Other 1,245.0 1,906.7 (661.7) (35) (35) Value and Risk Advisory 351.1 365.6 (14.5) (4) (3) Loan Servicing 152.6 157.9 (5.3) (3) (3) Compensation and benefits, excluding gross contract costs 1,337.7 1,727.1 (389.4) (23) (22) Operating, administrative and other expenses, excluding gross contract costs 246.1 263.2 (17.1) (6) (6) Depreciation and amortization 65.6 61.6 4.0 6 7 Segment fee-based operating expenses (excluding restructuring and acquisition charges) 1,649.4 2,051.9 (402.5) (20) (20) Gross contract costs 47.5 47.0 0.5 1 1 Segment operating expenses $ 1,696.9 2,098.9 (402.0) (19) % (19) % Equity earnings $ 6.7 3.1 3.6 116 % 114 % Adjusted EBITDA $ 173.1 444.0 (270.9) (61) % (61) % Adjusted EBITDA margin (local currency basis) 9.9 % 18.3 % (840) bps (840) bps Adjusted EBITDA margin (USD basis) 9.9 % Lower Capital Markets revenue and fee revenue reflected the meaningful drop in transaction volumes compared with 2022.
Higher Adjusted EBITDA was driven by transactional revenue growth, which outpaced the expense increased described above. 57 Table of Contents Capital Markets % Change Year Ended December 31, Change in in Local ($ in millions) 2024 2023 U.S. dollars Currency Investment Sales, Debt/Equity Advisory and Other $ 1,506.2 1,261.6 244.6 19 % 20 % Value and Risk Advisory 373.0 363.8 9.2 3 3 Loan Servicing 161.2 152.6 8.6 6 6 Revenue $ 2,040.4 1,778.0 262.4 15 % 15 % Platform compensation and benefits $ 1,491.9 1,337.7 154.2 12 % 12 % Platform operating, administrative and other 278.4 246.1 32.3 13 13 Depreciation and amortization 66.8 65.6 1.2 2 2 Segment platform operating expenses 1,837.1 1,649.4 187.7 11 11 Gross contract costs 48.6 47.5 1.1 2 3 Segment operating expenses $ 1,885.7 1,696.9 188.8 11 % 11 % Equity earnings $ 2.7 6.7 (4.0) (60) % (59) % Net non-cash MSR and mortgage banking derivative activity $ (18.2) (18.2) — — % — % Adjusted EBITDA $ 244.4 173.1 71.3 41 % 42 % Capital Markets top-line results were driven by Investment Sales, Debt/Equity Advisory and Other as investor sentiment and increasing interest rate stability supported year-over-year accelerated activity.
The full-year margin contraction was entirely driven by the equity losses, partially offset by (i) fee revenue growth, (ii) the reduction in carried interest expense (associated with equity losses) and (iii) the reduction of certain expenses associated with cost management actions and improved operating efficiency over the last year. 60 Table of Contents LaSalle % Change Year Ended December 31, Change in in Local ($ in millions) 2023 2022 U.S. dollars Currency Revenue $ 483.7 476.0 7.7 2 % 2 % Gross contract costs (28.9) (29.3) 0.4 (1) (2) Fee revenue $ 454.8 446.7 8.1 2 % 2 % Advisory fees 377.2 380.3 (3.1) (1) — Transaction fees and other 30.1 39.8 (9.7) (24) (22) Incentive fees 47.5 26.6 20.9 79 79 Compensation and benefits, excluding gross contract costs 288.7 290.4 (1.7) (1) — Operating, administrative and other expenses, excluding gross contract costs 62.6 59.7 2.9 5 5 Depreciation and amortization 8.1 6.5 1.6 25 26 Segment fee-based operating expenses (excluding restructuring and acquisition charges) 359.4 356.6 2.8 1 1 Gross contract costs 28.9 29.3 (0.4) (1) (2) Segment operating expenses $ 388.3 385.9 2.4 1 % 1 % Equity (losses) earnings $ (24.7) 0.4 (25.1) n.m. n.m.
Lower equity losses in 2024 were attributable to modest valuation increases across several investments, offset by less significant valuation declines compared with 2023. 60 Table of Contents LaSalle % Change Year Ended December 31, Change in in Local ($ in millions) 2024 2023 U.S. dollars Currency Advisory fees $ 373.8 406.2 (32.4) (8) % (7) % Transaction fees and other 33.5 30.0 3.5 12 14 Incentive fees 60.6 47.5 13.1 28 36 Revenue $ 467.9 483.7 (15.8) (3) % (2) % Platform compensation and benefits $ 268.9 288.7 (19.8) (7) % (6) % Platform operating, administrative and other 69.8 62.6 7.2 12 11 Depreciation and amortization 8.5 8.1 0.4 5 5 Segment platform operating expenses 347.2 359.4 (12.2) (3) (3) Gross contract costs 37.4 28.9 8.5 29 30 Segment operating expenses $ 384.6 388.3 (3.7) (1) % — % Adjusted EBITDA (1) $ 100.3 103.8 (3.5) (3) % 1 % Equity losses $ (22.6) (24.7) 2.1 9 % 9 % (1) Adjusted EBITDA excludes Equity losses for LaSalle.
For example, we experienced disruption to our historical seasonality trends due to rising interest rates and widespread economic uncertainty in 2022 and 2023. Inflation Our operating expenses fluctuate with our revenue and general economic conditions, including inflation.
Inflation Our operating expenses fluctuate with our revenue and general economic conditions, including inflation.
We believe our policy of permanently reinvesting earnings of foreign subsidiaries does not significantly impact our liquidity. As of December 31, 2023 and 2022, we had total cash and cash equivalents of $410.0 million and $519.3 million, respectively, of which $310.1 million and $400.8 million, respectively, was held by our foreign subsidiaries.
We believe our policy of permanently reinvesting earnings of foreign subsidiaries does not significantly impact our liquidity.
Under the new definition, AUM as of December 31, 2023 would have been $89.0 billion. 61 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows from Operating Activities Operating activities provided $575.8 million of cash in 2023, compared with $199.9 million provided in 2022.
Changes in AUM are detailed below (in billions): Beginning balance (December 31, 2023) $ 89.0 Asset acquisitions/takeovers 4.6 Asset dispositions/withdrawals (5.3) Valuation changes (1.3) Foreign currency translation 2.4 Change in uncalled committed capital and cash held (0.6) Ending balance (December 31, 2024) $ 88.8 61 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows from Operating Activities Operating activities provided $785.3 million of cash in 2024, compared with $575.8 million provided in 2023.
Markets Advisory offers a wide range of real estate services, including agency leasing and tenant representation, property management, and advisory and consulting services. Our Capital Markets service offerings include investment sales, debt and equity advisory, value and risk advisory, and loan servicing.
Refer to the segment performance highlights for additional detail. Segment Operating Results We manage and report our operations as five business segments: Markets Advisory, Capital Markets, Work Dynamics, JLL Technologies and LaSalle. Markets Advisory offers a wide range of real estate services, including agency leasing and tenant representation, property management, and advisory and consulting services.
Year Ended December 31, ($ in millions) 2023 % Change Revenue: At current period exchange rates $ 20,760.8 — % Impact of change in exchange rates 74.3 n/a At comparative period exchange rates $ 20,835.1 — % Fee revenue: At current period exchange rates $ 7,403.1 (11) % Impact of change in exchange rates 11.5 n/a At comparative period exchange rates $ 7,414.6 (11) % Operating income: At current period exchange rates $ 576.5 (34) % Impact of change in exchange rates 4.5 n/a At comparative period exchange rates $ 581.0 (33) % Adjusted EBITDA: At current period exchange rates $ 736.7 (41) % Impact of change in exchange rates 7.5 n/a At comparative period exchange rates $ 744.2 (40) % 53 Table of Contents Revenue For the full year, revenue was flat and fee revenue decreased 11% compared with the prior year, as transaction-based businesses lagged the prior year.
Year Ended December 31, ($ in millions) 2024 % Change Revenue: At current period exchange rates $ 23,432.9 13 % Impact of change in exchange rates 52.5 n/a At comparative period exchange rates $ 23,485.4 13 % Operating income: At current period exchange rates $ 868.1 51 % Impact of change in exchange rates 17.2 n/a At comparative period exchange rates $ 885.3 54 % Adjusted EBITDA: At current period exchange rates $ 1,186.3 26 % Impact of change in exchange rates 14.7 n/a At comparative period exchange rates $ 1,201.0 28 % 54 Table of Contents Revenue Consolidated revenue grew 13% and was broad-based across revenue types and most sub-segments.
Employees earn forgiveness of the loan based on performance, generally calculated as a percentage of revenue production, annually. Such forgiven amounts are reflected in Compensation and benefits expense.
Such forgiven amounts are reflected in Compensation and benefits expense.
GAAP Financial Measures Used to Calculate non-GAAP Financial Measures Gross contract costs represent certain costs associated with client-dedicated employees and third-party vendors and subcontractors and are directly or indirectly reimbursed through the fees we receive. These costs are presented on a gross basis in Operating expenses with the equal amount of corresponding fees in Revenue.
These costs are presented on a gross basis in Operating expenses (with the corresponding fees in Revenue).