Biggest changeDOLLARS IN MILLIONS 2022 2021 Change in Loss from 2021 to 2022 2020 Change in (Loss) Income from 2020 to 2021 Net (Loss) Income $ (301.2) $ (120.5) $ (180.7) $ 409.9 $ (530.4) Less: (Loss) Income from Change in Fair Value of Equity and Convertible Securities (63.1) 90.5 (153.6) 57.0 33.5 Net Realized Investment Gains 3.4 51.2 (47.8) 30.1 21.1 Impairment Losses (20.4) (8.7) (11.7) (15.4) 6.7 Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (61.3) (34.7) (26.6) (50.0) 15.3 Debt Extinguishment, Pension and Other Charges (2.9) — (2.9) (50.6) 50.6 Adjusted Consolidated Net Operating (Loss) Income $ (156.9) $ (218.8) $ 61.9 $ 438.8 $ (657.6) Components of Adjusted Consolidated Net Operating (Loss) Income: Segment Net Operating (Loss) Income: Specialty Property & Casualty Insurance $ (147.4) $ (196.1) $ 48.7 $ 337.9 $ (534.0) Preferred Property & Casualty Insurance (25.9) (12.5) (13.4) 3.5 (16.0) Life & Health Insurance 54.2 28.2 26.0 60.0 (31.8) Segment Net Operating (Loss) Income (119.1) (180.4) 61.3 401.4 (581.8) Corporate and Other Net Operating (Loss) Income From: Partial Satisfaction of Judgment — — — 70.6 (70.6) Other (37.8) (38.4) 0.6 (33.2) (5.2) Corporate and Other Net Operating (Loss) Income (37.8) (38.4) 0.6 37.4 (75.8) Adjusted Consolidated Net Operating (Loss) Income $ (156.9) $ (218.8) $ 61.9 438.8 $ (657.6) Net (Loss) Income 2022 Compared with 2021 Net Loss increased by $180.7 million in 2022, compared to 2021, due primarily to increased losses from Change in Fair Value of Equity and Convertible securities, decreased Net Realized Investment Gains, and increased Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs, partially offset by lower Adjusted Consolidated Net Operating Losses.
Biggest changeDOLLARS IN MILLIONS 2023 2022 Change from 2022 to 2023 2021 Change from 2021 to 2022 Net Loss Attributable to Kemper Corporation $ (272.1) $ (286.6) $ 14.5 $ (123.7) $ (162.9) Less: Income (Loss) from Change in Fair Value of Equity and Convertible Securities $ 3.7 $ (63.1) $ 66.8 $ 90.5 $ (153.6) Net Realized Investment (Losses) Gains (14.7) 3.4 (18.1) 51.2 (47.8) Impairment Losses (0.9) (20.4) 19.5 (8.7) (11.7) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (95.0) (61.3) (33.7) (34.7) (26.6) Debt Extinguishment, Pension Settlement and Other Charges (55.5) (2.9) (52.6) — (2.9) Goodwill Impairment Charge (45.5) — (45.5) — — Non-Core Operations (17.0) (25.9) 8.9 (12.5) (13.4) Adjusted Consolidated Net Operating Loss $ (47.2) $ (116.4) $ 69.2 $ (209.5) $ 93.1 Components of Adjusted Consolidated Net Operating Loss: Segment Adjusted Net Operating (Loss) Income: Specialty Property & Casualty Insurance $ (57.1) $ (147.4) $ 90.3 $ (196.1) $ 48.7 Life Insurance 51.8 68.8 (17.0) 25.0 43.8 Total Segment Adjusted Net Operating Loss (5.3) (78.6) 73.3 (171.1) 92.5 Corporate and Other Adjusted Net Operating Loss (42.1) (37.8) (4.3) (38.4) 0.6 Less: Net Loss Attributable to Noncontrolling Interest (0.2) — (0.2) — — Adjusted Consolidated Net Operating Loss $ (47.2) $ (116.4) $ 69.2 $ (209.5) $ 93.1 31 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SUMMARY OF RESULTS (Continued) Net Loss attributable to Kemper Corporation 2023 Compared with 2022 Net Loss attributable to Kemper Corporation decreased by $14.5 million in 2023, compared to 2022, due primarily to lower Adjusted Consolidated Net Operating Losses and favorable changes in the Change in Fair Value of Equity and Convertible Securities.
Debt Extinguishment, Pension and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process.
Debt Extinguishment, Pension Settlement and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process.
Cash Provided by (Used in) Financing Activities Net cash provided by Financing Activities was $382.9 million in 2022, compared to cash used by financing activities of $290.4 million in 2021, a year over year increase of $673.3 million.
Net cash provided by Financing Activities was $382.9 million in 2022, compared to cash used by Financing Activities of $290.4 million in 2021, a year over year increase of $673.3 million.
Under their memberships, United Insurance, Trinity, AAC, and Alliance may borrow through the advance program of their respective FHLB. As a requirement of membership in the FHLB, United Insurance, Trinity, AAC, and Alliance must maintain certain levels of investment in FHLB common stock and additional amounts based on the level of outstanding borrowings.
Under their memberships, United Insurance, Trinity and AAC may borrow through the advance program of their respective FHLB. As a requirement of membership in the FHLB, United Insurance, Trinity and AAC must maintain certain levels of investment in FHLB common stock and additional amounts based on the level of outstanding borrowings.
Securities with a rating of 1 or 2 from the NAIC typically are rated by one of more Nationally Recognized Statistical Rating Organizations and either have a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”); a rating of Aaa, Aa, A or Baa from Moody’s Investors Service (“Moody’s”); or a rating of AAA, AA, A or BBB from Fitch Ratings. 50 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the credit quality of the Company’s fixed maturity investment portfolio at December 31, 2022 and 2021.
Securities with a rating of 1 or 2 from the NAIC typically are rated by one or more Nationally Recognized Statistical Rating Organizations and either have a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”); a rating of Aaa, Aa, A or Baa from Moody’s Investors Service (“Moody’s”); or a rating of AAA, AA, A or BBB from Fitch Ratings. 50 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the credit quality of the Company’s fixed maturity investment portfolio at December 31, 2023 and 2022.
Cash Used in Investing Activities Net cash used by Investing Activities was $108.4 million in 2022, compared to $118.2 million used in 2021, a year over year increase of $9.8 million. This was primarily due to lower net sales of short term investments.
Net cash used in Investing Activities was $108.4 million in 2022, compared to $118.2 million used in 2021, a year over year increase of $9.8 million. This was primarily due to lower net sales of short term investments.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2022 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2023 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. Information about the Company’s cash flows for the years ended December 31, 2022, 2021 and 2020 is presented below.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. Information about the Company’s cash flows for the years ended December 31, 2023, 2022 and 2021 is presented below.
The preceding non-GAAP financial measures should not be considered a substitute for the comparable GAAP financial measures, as they do not fully recognize the overall profitability of the Company’s businesses. 34 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE Selected financial information for the Specialty Property & Casualty Insurance segment is presented below.
The preceding non-GAAP financial measures should not be considered a substitute for the comparable GAAP financial measures, as they do not fully recognize the overall profitability of the Company’s businesses. 36 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE Selected financial information for the Specialty Property & Casualty Insurance segment is presented below.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2022 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2023 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
Insurance expenses decreased by $12.5 million in 2022, compared to 2021, due primarily to lower volume of accident and health insurance products. 46 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIFE & HEALTH INSURANCE (Continued) Property Insurance Selected financial information for the property insurance product line is presented below.
Insurance expenses decreased by $12.5 million in 2022, compared to 2021, due primarily to lower volume of accident and health insurance products. 45 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIFE INSURANCE (Continued) Property Insurance Selected financial information for the property insurance product line is presented below.
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2022, 2021 and 2020 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2023, 2022 and 2021 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
If the fair value of the collateral declines below these specified levels of the amount borrowed, United Insurance would be required to pledge additional collateral or repay outstanding borrowings. See Note 20, “Policyholder Obligations,” to the Consolidated Financial Statements for additional information about the United Insurance advances and related funding agreements.
If the fair value of the collateral declines below these specified levels of the amount borrowed, United Insurance would be required to pledge additional collateral or repay outstanding borrowings. See Note 22, “Policyholder Obligations,” to the Consolidated Financial Statements for additional information about the United Insurance advances and related funding agreements.
The primary sources of funds available for repayment of Kemper’s indebtedness, repurchases of common stock, future shareholder dividend payments, and the payment of interest on Kemper’s senior notes and term loan, include cash and investments directly held by Kemper, receipt of dividends from Kemper’s insurance subsidiaries and borrowings under the credit agreement and from subsidiaries.
The primary sources of funds available for repayment of Kemper’s indebtedness, repurchases of common stock, future shareholder dividend payments, and the payment of interest on Kemper’s senior notes, include cash and investments directly held by Kemper, receipt of dividends from Kemper’s insurance subsidiaries and borrowings under the credit agreement and from subsidiaries.
Generally, there is a time lag between when premiums are collected and when policyholder benefits and insurance claims are paid. During periods of growth, property and casualty insurance companies typically experience positive operating cash flows and are able to invest a portion of their operating cash flows to fund future policyholder benefits and claims.
Generally, there is a time lag between when premiums are collected and when policyholder benefits and insurance claims are paid. During periods of growth, property and casualty insurance companies typically experience positive operating cash flows and can invest a portion of their operating cash flows to fund future policyholder benefits and claims.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $5.3 billion using the same assumptions used to estimate the cash outflows.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $4.5 billion using the same assumptions used to estimate the cash outflows.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2022 and 2021. All other variables were held constant.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2023 and 2022. All other variables were held constant.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 31 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2022, 2021 and 2020 are presented below.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 33 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2023, 2022 and 2021 are presented below.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2022 and 2021, with all other variables held constant.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2023 and 2022, with all other variables held constant.
Estimated Variability of Property and Casualty Insurance Reserves The Company’s goal is to ensure that its total reserves for property and casualty insurance losses and LAE are adequate to cover all costs, while sustaining minimal variation from the time reserves for losses and LAE are initially estimated until losses and LAE are fully paid.
The Company’s goal is to ensure that its total reserves for property and casualty insurance losses and LAE are adequate to cover all costs, while sustaining minimal variation from the time reserves for losses and LAE are initially estimated until losses and LAE are fully paid.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2022 and 2021. All other variables were held constant.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2023 and 2022. All other variables were held constant.
See MD&A, “Specialty Property & Casualty Insurance”, “Preferred Property & Casualty Insurance” and “Life & Health Insurance,” for discussion of each respective segment’s results. Corporate and Other Net Operating Loss decreased due primarily to increased Net Investment Income.
See MD&A, “Specialty Property & Casualty Insurance” and “Life Insurance,” for discussion of each respective segment’s results. Corporate and Other Net Operating Loss decreased due primarily to increased Net Investment Income.
The primary uses of funds are the payment of policyholder benefits under life insurance contracts, claims under property and casualty insurance contracts and accident and health insurance contracts, the payment of commissions and general expenses, the purchase of investments and repayments of advances from the FHLBs of Chicago, Dallas and San Francisco.
The primary uses of funds are the payment of policyholder benefits under life insurance contracts, claims under property and casualty insurance contracts and accident and health insurance contracts, the payment of commissions and general expenses, the purchase of investments and repayments of advances from the FHLBs of Chicago and Dallas.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2022 and 2021 for Investments in Fixed Maturities.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2023 and 2022 for Investments in Fixed Maturities.
(Loss) Income from Change in Fair Value of Equity and Convertible Securities, Net Realized Gains or Losses on Sales of Investments and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process.
Income (Loss) from Change in Fair Value of Equity and Convertible Securities, Net Realized Investment (Losses) Gains and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process.
The primary sources of funds for Kemper’s insurance subsidiaries are premiums, investment income, proceeds from the sales, and maturity of investments, advances from the FHLBs of Chicago, Dallas and San Francisco, and capital contributions from Kemper.
The primary sources of funds for Kemper’s insurance subsidiaries are premiums, investment income, proceeds from the sales and maturity of investments, advances from the FHLBs of Chicago and Dallas, and capital contributions from Kemper.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2023.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2024.
The following table summarizes the fair value of the Company’s investments in governmental fixed maturities at December 31, 2022 and 2021. Dec 31, 2022 Dec 31, 2021 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments U.S.
The following table summarizes the fair value of the Company’s investments in governmental fixed maturities at December 31, 2023 and 2022. Dec 31, 2023 Dec 31, 2022 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments U.S.
Common Stock Repurchases On May 6, 2020, Kemper’s Board of Directors authorized the repurchase of up to an additional $200.0 million of Kemper common stock, in addition to the $133.3 million remaining under the previous authorization. The Company did not repurchase any of its common stock in 2022.
Common Stock Repurchases On May 6, 2020, Kemper’s Board of Directors authorized the repurchase of up to an additional $200.0 million of Kemper common stock, in addition to the $133.3 million remaining under the previous authorization. The Company did not repurchase any of its common stock in 2023 or 2022, respectively.
(Loss) Income From Change in Fair Value of Equity and Convertible Securities The components of (Loss) Income from Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2022 and 2021 are presented below.
Income (Loss) from Change in Fair Value of Equity and Convertible Securities The components of Income (Loss) from Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2023 and 2022 are presented below.
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $178.9 million in either direction at December 31, 2022 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $57.9 million in either direction at December 31, 2023 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life and Health Insurance Business” sections of Item 1(c), “Description of Business,” and Note 23, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life Insurance Business” sections of Item 1(c), “Description of Business,” and Note 25, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.41 and 0.68 at December 31, 2022 and 2021, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.35 and 0.41 at December 31, 2023 and 2022, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2022 and 2021. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2022 and 2021. 65
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2023 and 2022. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2023 and 2022. 70
Quantitative Information About Market Risk The Company’s consolidated balance sheets include three types of financial instruments subject to the material market risk disclosures required by the SEC: 1. Investments in Fixed Maturities; 2. Investments in Equity Securities at Fair Value; and 3. Debt. Investments in Fixed Maturities and Debt are subject to material interest rate risk.
Quantitative and Qualitative Disclosures About Market Risk. Quantitative Information About Market Risk The Company’s consolidated balance sheets include three types of financial instruments subject to the material market risk disclosures required by the SEC: 1. Investments in Fixed Maturities; 2. Investments in Equity Securities at Fair Value; and 3. Debt.
Amended and Extended Credit Agreement and Term Loan Facility On March 15, 2022, the Company entered into an amended and extended credit agreement. The amended and extended credit agreement increased the borrowing capacity of the existing unsecured credit agreement to $600.0 million and extended the maturity date to March 15, 2027.
Amended and Extended Credit Agreement On March 15, 2022, the Company entered into an amended and extended credit agreement. The amended and extended credit agreement increased the borrowing capacity of the existing unsecured credit agreement to $600.0 million and extended the maturity date to March 15, 2027.
Recoverability of Deferred Tax Assets The evaluation of the recoverability of our deferred tax assets and the need for a valuation allowance requires us to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax asset will not be realized.
Recoverability of Deferred Tax Assets The evaluation of the recoverability of deferred tax assets and the need for a valuation allowance requires the Company to weigh all positive and negative evidence to reach a conclusion whether it is more likely than not that all or some portion of the deferred tax asset will not be realized.
DOLLARS IN MILLIONS 2022 2021 2020 Earned Premiums $ 50.5 $ 61.9 $ 63.7 Net Investment Income 3.2 2.3 0.5 Change in Value of Alternative Energy Partnership Investments (0.3) (0.5) — Total Revenues 53.4 63.7 64.2 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 12.5 14.2 15.2 Catastrophe Losses and LAE 1.8 13.0 12.4 Prior Years: Non-catastrophe Losses and LAE 1.3 1.2 0.4 Catastrophe Losses and LAE 1.5 (0.1) 0.5 Total Incurred Losses and LAE 17.1 28.3 28.5 Insurance Expenses 26.5 31.7 24.2 Operating Income 9.8 3.7 11.5 Income Tax Expense (1.9) (0.1) (2.4) Total Product Line Net Operating Income $ 7.9 $ 3.6 $ 9.1 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 24.7 % 23.0 % 23.8 % Current Year Catastrophe Losses and LAE Ratio 3.6 21.0 19.5 Prior Years Non-catastrophe Losses and LAE Ratio 2.6 1.9 0.6 Prior Years Catastrophe Losses and LAE Ratio 3.0 (0.2) 0.8 Total Incurred Loss and LAE Ratio 33.9 % 45.7 % 44.7 % 2022 Compared with 2021 Earned premiums from property insurance decreased by $11.4 million in 2022, compared to 2021, due primarily to lower volume of property insurance products.
DOLLARS IN MILLIONS 2023 2022 2021 Earned Premiums $ 45.3 $ 50.5 $ 61.9 Net Investment Income 1.6 3.2 2.3 Change in Value of Alternative Energy Partnership Investments — (0.3) (0.5) Total Revenues 46.9 53.4 63.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 8.9 12.5 14.2 Catastrophe Losses and LAE 2.2 1.8 13.0 Prior Years: Non-catastrophe Losses and LAE 1.3 1.3 1.2 Catastrophe Losses and LAE 0.8 1.5 (0.1) Total Incurred Losses and LAE 13.2 17.1 28.3 Insurance Expenses 23.6 26.5 31.7 Adjusted Operating Income 10.1 9.8 3.7 Income Tax Expense (2.1) (1.9) (0.1) Total Product Line Adjusted Net Operating Income $ 8.0 $ 7.9 $ 3.6 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 19.5 % 24.7 % 23.0 % Current Year Catastrophe Losses and LAE Ratio 4.9 3.6 21.0 Prior Years Non-catastrophe Losses and LAE Ratio 2.9 2.6 1.9 Prior Years Catastrophe Losses and LAE Ratio 1.8 3.0 (0.2) Total Incurred Loss and LAE Ratio 29.1 % 33.9 % 45.7 % 2023 Compared with 2022 Earned Premiums from property insurance decreased by $5.2 million in 2023, compared to 2022, due primarily to lower volume of property insurance products.
Item 6. Selected Financial Data. [Reserved] 28 MDA Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 6. Selected Financial Data. [Reserved] 29 MDA Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cash (Used in) Provided by Operating Activitie s Net cash used by Operating Activities was $210.3 million in 2022, compared to $350.7 million generated in 2021, a decrease of $561.0 million.
Net cash used by Operating Activities was $210.3 million in 2022, compared to $350.7 million generated in 2021, a decrease of $561.0 million.
Adjusted Consolidated Net Operating (Loss) Income Adjusted Consolidated Net Operating (Loss) Income is an after-tax, non-GAAP financial measure and is computed by excluding from Net (Loss) Income the after-tax impact of: (i) (Loss) Income from Change in Fair Value of Equity and Convertible Securities; (ii) Net Realized Gains or Losses on Sales of Investments; (iii) Impairment Losses; (iv) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs; (v) Debt Extinguishment, Pension and Other Charges; and (vi) Significant non-recurring or infrequent items that may not be indicative of ongoing operations Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years.
Adjusted Consolidated Net Operating Loss Adjusted Consolidated Net Operating Loss is an after-tax, non-GAAP financial measure and is computed by excluding from Net Loss attributable to Kemper Corporation the after-tax impact of: (i) Income (Loss) from Change in Fair Value of Equity and Convertible Securities; (ii) Net Realized Investment (Losses) Gains; (iii) Impairment Losses; (iv) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs; (v) Debt Extinguishment, Pension Settlement and Other Charges; (vi) Goodwill Impairment Charges; (vii) Non-Core Operations; and (viii) Significant non-recurring or infrequent items that may not be indicative of ongoing operations Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years.
Additional information pertaining to these investments at December 31, 2022 and 2021 is presented below.
Additional information pertaining to these investments at December 31, 2023 and 2022 is presented below.
The Company’s critical accounting policies most sensitive to estimates include the valuation of investments, the valuation of reserves for property and casualty insurance incurred losses and LAE, the assessment of recoverability of goodwill, valuation of pension benefit obligations, and recoverability of deferred tax assets.
The Company’s critical accounting policies most sensitive to estimates include the valuation of investments, the valuation of life insurance reserves, the valuation of reserves for property and casualty insurance incurred losses and LAE, the assessment of recoverability of goodwill, and the recoverability of deferred tax assets.
Such changes in estimates may be material. For example, the Company’s actuaries review frequency (number of claims per policy or exposure), severity (dollars of loss per claim) and average premium (dollars of premium per exposure). Actual frequency and severity experienced will vary depending on changes in mix by class of insured risk.
For example, the Company’s actuaries review frequency (number of claims per policy or exposure), severity (dollars of loss per claim) and average premium (dollars of premium per exposure). Actual frequency and severity experienced will vary depending on changes in mix by class of insured risk.
Adverse loss and LAE reserve development was $3.6 million in 2022, compared to adverse reserve development of $12.4 million in 2021. 38 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) PREFERRED PROPERTY & CASUALTY INSURANCE Selected financial information for the Preferred Property & Casualty Insurance segment is presented below.
Adverse loss and LAE reserve development was $3.6 million in 2022, compared to adverse reserve development of $12.4 million in 2021. 41 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIFE INSURANCE Selected financial information for the Life Insurance segment is presented below.
United Insurance had outstanding advances from the FHLB of Chicago totaling $601.0 million at December 31, 2022. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
United Insurance had outstanding advances from the FHLB of Chicago totaling $557.4 million at December 31, 2023. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
Total amortized cost of Long-term Debt outstanding at December 31, 2022 and December 31, 2021 was: (Dollars in Millions) Dec 31, 2022 Dec 31, 2021 Senior Notes 5.000% Senior Notes due September 19, 2022 $ — $ 276.7 4.350% Senior Notes due February 15, 2025 449.3 449.0 2.400% Senior Notes due September 30, 2030 396.6 396.2 3.800% Senior Notes due February 23, 2032 395.5 — 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 145.5 — Total Long-term Debt Outstanding $ 1,386.9 $ 1,121.9 See Note 21, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
Total amortized cost of Long-term Debt outstanding at December 31, 2023 and December 31, 2022 was: (Dollars in Millions) Dec 31, 2023 Dec 31, 2022 Senior Notes 4.350% Senior Notes due February 15, 2025 $ 449.6 $ 449.3 2.400% Senior Notes due September 30, 2030 397.0 396.6 3.800% Senior Notes due February 23, 2032 396.0 395.5 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 146.6 145.5 Total Long-term Debt Outstanding $ 1,389.2 $ 1,386.9 See Note 23, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,894.8 million at December 31, 2022. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,881.9 million at December 31, 2023. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Impairment Losses recognized in the Consolidated Statements of (Loss) Income for the year ended December 31, 2021 primarily related to investments in Equity Securities at Modified Cost where the Company had the intent or requirement to sell.
Equity Securities The Company recognized Impairment Losses in the Consolidated Statements of Loss for the year ended December 31, 2023 primarily related to investments in Equity Securities at Modified Cost where the Company has the intent or requirement to sell.
Real Estate The Company did not recognize any Impairment Losses in the Consolidated Statements of (Loss) Income for the year ended December 31, 2022. Impairment Losses recognized in the Consolidated Statements of (Loss) Income for the year ended December 31, 2021 related to investments in Real Estate held with the intent to sell.
Real Estate The Company did not recognize any Impairment Losses on Real Estate Held for Investment in the Consolidated Statements of Loss for the years ended December 31, 2023 and 2022. Impairment Losses recognized in the Consolidated Statements of Loss for the year ended December 31, 2021 related to investments in Real Estate held with the intent to sell.
Government and Government Agencies and Authorities and Short-term Investment, at December 31, 2022.
Government and Government Agencies and Authorities and Short-term Investment, at December 31, 2023.
DOLLARS IN MILLIONS 2022 2021 2020 Investment Income: Interest on Fixed Income Securities $ 300.1 $ 277.7 $ 289.8 Dividends on Equity Securities Excluding Alternative Investments 6.3 15.9 15.4 Alternative Investments: Equity Method Limited Liability Investments 31.3 56.7 4.9 Limited Liability Investments Included in Equity Securities 42.1 46.9 22.1 Total Alternative Investments 73.4 103.6 27.0 Short-term Investments 3.7 1.0 5.5 Loans to Policyholders 21.5 21.7 22.1 Real Estate 10.1 9.3 9.6 Company-Owned Life Insurance 37.9 25.7 12.9 Other 7.7 6.7 0.3 Total Investment Income 460.7 461.6 382.6 Investment Expenses: Real Estate 7.9 9.7 8.8 Other Investment Expenses 30.2 24.6 25.6 Total Investment Expenses 38.1 34.3 34.4 Net Investment Income $ 422.6 $ 427.3 $ 348.2 2022 Compared with 2021 Net Investment Income was $422.6 million and $427.3 million for the years ended December 31, 2022 and 2021, respectively.
DOLLARS IN MILLIONS 2023 2022 2021 Investment Income: Interest on Fixed Income Securities $ 346.0 $ 300.1 $ 277.7 Dividends on Equity Securities Excluding Alternative Investments 4.4 6.3 15.9 Alternative Investments: Equity Method Limited Liability Investments 10.5 31.3 56.7 Limited Liability Investments Included in Equity Securities 19.0 42.1 46.9 Total Alternative Investments 29.5 73.4 103.6 Short-term Investments 18.0 3.7 1.0 Loans to Policyholders 20.9 21.5 21.7 Real Estate 8.9 10.1 9.3 Company-Owned Life Insurance 29.2 37.9 25.7 Other 12.9 7.7 6.7 Total Investment Income 469.8 460.7 461.6 Investment Expenses: Real Estate 8.8 7.9 9.7 Other Investment Expenses 41.3 30.2 24.6 Total Investment Expenses 50.1 38.1 34.3 Net Investment Income $ 419.7 $ 422.6 $ 427.3 2023 Compared with 2022 Net Investment Income was $419.7 million and $422.6 million for the years ended December 31, 2023 and 2022, respectively.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2022. In addition to the purchase obligations included above, the Company had certain investment commitments totaling $192.2 million at December 31, 2022.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2023. In addition to the contractual obligations included above, the Company had certain investment commitments totaling $195.7 million at December 31, 2023.
Had the Company elected the fair value option for all of its investments in financial instruments, the Company’s reported net loss for the year ended December 31, 2022, would have increased by $1,216.3 million.
Had the Company elected the fair value option for all of its investments in financial instruments, the Company’s reported net loss for the year ended December 31, 2023, would have increased by $1,030.2 million.
Also, it is reasonably possible that changes in the carrying values of the Company’s Equity Method Limited Liability Investments will occur in the near term and such changes could materially affect the amounts reported in the financial statements because these issuers follow specialized industry accounting rules which require that they report all of their investments at fair value (See Item 58 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) 1A., “Risk Factors” under the title “The Company’s investment portfolio is exposed to a variety of risks that may negatively impact net investment income and cause realized and unrealized losses”).
Also, it is reasonably possible that changes in the carrying values of the Company’s Equity Method Limited Liability Investments will occur in the near term and such changes could materially affect the amounts reported in the financial statements because these issuers follow specialized industry accounting principles which require that they report all of their investments at fair value (See Item 1A., “Risk Factors” under the title “The Company’s investment portfolio is exposed to a variety of risks that may negatively impact net investment income and cause realized and unrealized losses”).
At December 31, 2022, approximately 95.5% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the NAIC of 1 or 2.
At December 31, 2023, approximately 96.2% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the National Association of Insurance Commissioners (“NAIC”) of 1 or 2.
Some factors considered in evaluating whether or not a decline in fair value of an investment exist include, but are not limited to, the following: 59 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Fixed Maturity Securities • The financial condition, credit rating and prospects of the issuer; • The magnitude of the unrealized loss; • The ability of the issuer to make scheduled principal and interest payments; • The volatility of the investment; Equity Securities at Modified Cost • Opinions of the Company’s external investment managers; • The financial condition and prospects of the issuer; • Current market conditions; • Changes in credit ratings; and • Changes in the regulatory environment.
Some factors considered in evaluating whether or not a decline in fair value of an investment exist include, but are not limited to, the following: Fixed Maturity Securities • The financial condition, credit rating and prospects of the issuer; • The magnitude of the unrealized loss; • The ability of the issuer to make scheduled principal and interest payments; • The volatility of the investment; Equity Securities at Modified Cost • Opinions of the Company’s external investment managers; • The financial condition and prospects of the issuer; • Current market conditions; • Changes in credit ratings; and • Changes in the regulatory environment.
Overall 2022 Compared with 2021 The Specialty Property & Casualty Insurance segment reported Segment Net Operating Loss of $147.4 million for the year ended December 31, 2022, compared to Net Operating Loss of $196.1 million in 2021.
Overall 2023 Compared with 2022 The Specialty Property & Casualty Insurance segment reported Total Segment Adjusted Net Operating Loss of $57.1 million for the year ended December 31, 2023, compared to Total Segment Adjusted Net Operating Loss of $147.4 million in 2022.
The Company’s investments in FHLB common stock are reported at cost and included in Other Investments. The carrying value of FHLB of Chicago common stock was $17.5 million and $11.8 million at December 31, 2022 and December 31, 2021, respectively.
The Company’s investments in FHLB common stock are reported at cost and included in Other Investments. The carrying value of FHLB of Chicago common stock was $16.6 million and $17.5 million at December 31, 2023 and December 31, 2022, respectively.
Year Ended Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 59 $ 54.6 65 $ 56.1 60 $ 51.2 $5 - $10 2 10.2 2 16.5 5 40.2 $10 - $15 1 14.5 — — — — $15 - $20 — — 2 35.2 1 15.3 $20 - $25 — — — — — — Greater Than $25 — — — — — — Total 62 $ 79.3 69 $ 107.8 66 $ 106.7 Specialty Property & Casualty Insurance 23.0 15.7 12.3 Preferred Property & Casualty Insurance 54.5 79.1 82.0 Life & Health Insurance 1.8 13.0 12.4 Total Catastrophe Losses and LAE $ 79.3 $ 107.8 $ 106.7 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Specialty Property & Casualty Insurance and Preferred Property & Casualty Insurance segments.
Year Ended Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 68 $ 77.7 59 $ 54.6 65 $ 56.1 $5 - $10 3 19.0 2 10.2 2 16.5 $10 - $15 — — 1 14.5 — — $15 - $20 — — — — 2 35.2 $20 - $25 — — — — — — Greater Than $25 — — — — — — Total 71 $ 96.7 62 $ 79.3 69 $ 107.8 Specialty Property & Casualty Insurance $ 34.5 $ 23.0 $ 15.7 Life Insurance 2.2 1.8 13.0 Non-Core Operations 60.0 54.5 79.1 Total Catastrophe Losses and LAE $ 96.7 $ 79.3 $ 107.8 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Property & Casualty Insurance business.
With respect to these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $744.6 million at December 31, 2022. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
For these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $629.3 million at December 31, 2023. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
The carrying value of FHLB of Dallas common stock was $3.4 million and $3.4 million at December 31, 2022 and December 31, 2021, respectively. The carrying value of FHLB of San Francisco common stock was $1.4 million and $1.7 million at December 31, 2022 and December 31, 2021, respectively.
The carrying value of FHLB of Dallas common stock was $3.6 million and $3.4 million at December 31, 2023 and December 31, 2022, respectively. The carrying value of FHLB of San Francisco common stock was $0.0 million and $1.4 million at December 31, 2023 and December 31, 2022, respectively.
A reconciliation of Net (Loss) Income to Adjusted Consolidated Net Operating (Loss) Income (a non-GAAP financial measure) for the years ended December 31, 2022, 2021 and 2020 is presented below.
A reconciliation of Net Loss Attributable to Kemper Corporation to Adjusted Consolidated Net Operating Loss (a non-GAAP financial measure) for the years ended December 31, 2023, 2022 and 2021 is presented below.
Equity Securities Net Realized Gains on Sales of Equity Securities for the year ended December 31, 2022 primarily relate disposals of equity method limited liability investments and preferred stock.
Equity Securities Net Realized Gains and Losses on Sale of Equity Securities for the year ended December 31, 2023 primarily related to disposals of equity securities and preferred stock. Net Realized Gains and Losses on Sale of Equity Securities for the year ended December 31, 2022 primarily relate disposals of equity method limited liability investments and preferred stock.
At December 31, 2022, the Company had $250.3 million invested in money market funds which primarily invest in U.S. Treasury securities and $28.1 million invested in U.S. treasury bills and short-term bonds. The following table summarizes the fair value of the Company’s ten largest investment exposures in a single issuer, excluding investments in U.S.
At December 31, 2023, the Company had $219.5 million invested in money market funds which primarily invest in U.S. Treasury securities and $301.4 million invested in U.S. Treasury bills and short-term bonds. The following table summarizes the fair value of the Company’s ten largest investment exposures in a single issuer, excluding investments in U.S.
Favorable loss and LAE reserve development was $17.6 million in 2022, compared to adverse loss and LAE reserve developments of $85.3 million in 2021, Catastrophe losses and LAE (excluding reserve development) were $20.7 million in 2022, compared to $14.4 million in 2021, due primarily to losses arising from Hurricane Ian. 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) Commercial Automobile Insurance Selected financial information for the commercial automobile insurance product line is presented below.
Favorable loss and LAE reserve development was $17.6 40 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) million in 2022, compared to adverse loss and LAE reserve developments of $85.3 million in 2021, Catastrophe losses and LAE (excluding reserve development) were $20.7 million in 2022, compared to $14.4 million in 2021, due primarily to losses arising from Hurricane Ian.
Life Insurance Selected financial information for the life insurance product line is presented below.
Commercial Automobile Insurance Selected financial information for the commercial automobile insurance product line is presented below.
NAIC Rating Rating Dec 31, 2022 Dec 31, 2021 Fair Value in Millions Percentage of Total Fair Value in Millions Percentage of Total 1 AAA, AA, A $ 4,896.4 71.0 % $ 5,351.6 67.0 % 2 BBB 1,687.4 24.5 2,215.1 27.7 3-4 BB, B 239.7 3.5 331.0 4.2 5-6 CCC or Lower 71.3 1.0 89.2 1.1 Total Investments in Fixed Maturities $ 6,894.8 100.0 % $ 7,986.9 100.0 % Gross unrealized losses on the Company’s investments in below-investment-grade fixed maturities were $32.8 million and $9.0 million at December 31, 2022 and 2021, respectively.
NAIC Rating Rating Dec 31, 2023 Dec 31, 2022 Fair Value in Millions Percentage of Total Fair Value in Millions Percentage of Total 1 AAA, AA, A $ 4,962.0 72.1 % $ 4,896.4 71.0 % 2 BBB 1,657.3 24.1 1,687.4 24.5 3-4 BB, B 204.4 3.0 239.7 3.5 5-6 CCC or Lower 58.2 0.8 71.3 1.0 Total Investments in Fixed Maturities $ 6,881.9 100.0 % $ 6,894.8 100.0 % Gross unrealized losses on the Company’s investments in below-investment-grade fixed maturities were $25.5 million and $32.8 million at December 31, 2023 and 2022, respectively.
Impairment Losses recognized in the Consolidated Statements of (Loss) Income for the year ended December 31, 2021 related primarily to investments in Fixed Maturities where the Company established an allowance for expected credit loss. Equity Securities The Company did not recognize any Impairment Losses in the Consolidated Statements of (Loss) Income for the year ended December 31, 2022.
Impairment Losses recognized in the Consolidated Statements of Loss for the year ended December 31, 2021 related primarily to investments in Fixed Maturities where the Company established an allowance for expected credit loss.
Dec 31, 2022 Dec 31, 2021 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments Finance, Insurance and Real Estate $ 2,007.5 22.8 % $ 1,996.7 19.2 % Manufacturing 1,085.9 12.4 1,571.0 15.1 Transportation, Communication and Utilities 733.7 8.3 815.8 7.9 Services 602.4 6.9 617.5 5.9 Mining 173.3 2.0 254.3 2.4 Retail Trade 165.1 1.9 171.4 1.7 Construction 11.7 0.1 13.1 0.1 Other 14.2 0.2 14.1 0.1 Total Investments in Non-governmental Fixed Maturities $ 4,793.8 54.6 % $ 5,453.9 52.4 % 51 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the fair value of the Company’s investments in non-governmental fixed maturities by range of amount invested at December 31, 2022.
Dec 31, 2023 Dec 31, 2022 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments Finance, Insurance and Real Estate $ 2,070.5 23.3 % $ 2,007.5 22.8 % Manufacturing 1,077.6 12.1 1,085.9 12.4 Transportation, Communication and Utilities 807.3 9.1 733.7 8.3 Services 639.4 7.2 602.4 6.9 Mining 174.3 2.0 173.3 2.0 Retail Trade 156.0 1.8 165.1 1.9 Construction 4.4 — 11.7 0.1 Other 35.2 0.4 14.2 0.2 Total Investments in Non-governmental Fixed Maturities $ 4,964.7 55.9 % $ 4,793.8 54.6 % 51 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the fair value of the Company’s investments in non-governmental fixed maturities by range of amount invested at December 31, 2023.
DOLLARS IN MILLIONS 2022 2021 2020 Net Premiums Written $ 3,934.4 $ 4,057.3 $ 3,435.5 Earned Premiums $ 4,046.4 $ 3,948.5 $ 3,335.3 Net Investment Income 140.7 152.5 114.1 Change in Value of Alternative Energy Partnership Investments (9.9) (29.0) — Other Income 6.0 4.1 1.8 Total Revenues 4,183.2 4,076.1 3,451.2 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 3,569.2 3,480.3 2,350.8 Catastrophe Losses and LAE 23.0 15.7 12.3 Prior Years: Non-catastrophe Losses and LAE (14.6) 97.4 15.1 Catastrophe Losses and LAE 0.6 0.3 0.2 Total Incurred Losses and LAE 3,578.2 3,593.7 2,378.4 Insurance Expenses 801.9 774.5 651.9 Operating (Loss) Income (196.9) (292.1) 420.9 Income Tax Benefit (Expense) 49.5 96.0 (83.0) Segment Net Operating (Loss) Income $ (147.4) $ (196.1) $ 337.9 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 88.2 % 88.1 % 70.4 % Current Year Catastrophe Losses and LAE Ratio 0.6 0.4 0.4 Prior Years Non-catastrophe Losses and LAE Ratio (0.4) 2.5 0.5 Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 88.4 91.0 71.3 Insurance Expense Ratio 19.8 19.6 19.5 Combined Ratio 108.2 % 110.6 % 90.8 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 88.2 % 88.1 % 70.4 % Insurance Expense Ratio 19.8 19.6 19.5 Underlying Combined Ratio 108.0 % 107.7 % 89.9 % Non-GAAP Measure Reconciliation Combined Ratio 108.2 % 110.6 % 90.8 % Less: Current Year Catastrophe Losses and LAE Ratio 0.6 0.4 0.4 Prior Years Non-catastrophe Losses and LAE Ratio (0.4) 2.5 0.5 Prior Years Catastrophe Losses and LAE Ratio — — — Underlying Combined Ratio 108.0 % 107.7 % 89.9 % 35 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES DOLLARS IN MILLIONS Dec 31, 2022 Dec 31, 2021 Insurance Reserves: Personal Automobile $ 1,875.8 $ 1,985.8 Commercial Automobile 445.3 333.9 Total Insurance Reserves $ 2,321.1 $ 2,319.7 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 1,099.9 $ 1,157.9 Incurred But Not Reported 1,041.2 953.0 Total Loss and LAE Reserves 2,141.1 2,110.9 Unallocated LAE Reserves 180.0 208.8 Total Insurance Reserves $ 2,321.1 $ 2,319.7 See MD&A, “Critical Accounting Estimates,” under the caption “Property and Casualty Insurance Reserves for Losses and Loss Adjustment Expenses” for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, development of property and casualty insurance losses and LAE from prior accident years, also referred to as “reserve development” in the discussion of segment results, estimated variability of property and casualty insurance reserves for losses and LAE, and a discussion of some of the variables that may impact development of property and casualty insurance losses and LAE and the estimated variability of property and casualty insurance reserves for losses and LAE.
DOLLARS IN MILLIONS 2023 2022 2021 Net Premiums Written $ 3,305.4 $ 3,934.4 $4,057.3 Earned Premiums $ 3,632.5 $ 4,046.4 $ 3,948.5 Net Investment Income 168.3 140.7 152.5 Change in Value of Alternative Energy Partnership Investments 1.6 (9.9) (29.0) Other Income 4.5 6.0 4.1 Total Revenues 3,806.9 4,183.2 4,076.1 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 2,974.5 3,569.2 3,480.3 Catastrophe Losses and LAE 34.5 23.0 15.7 Prior Years: Non-catastrophe Losses and LAE 135.2 (14.6) 97.4 Catastrophe Losses and LAE (2.3) 0.6 0.3 Total Incurred Losses and LAE 3,141.9 3,578.2 3,593.7 Insurance Expenses 741.3 801.9 774.5 Segment Adjusted Operating Loss (76.3) (196.9) (292.1) Income Tax Benefit 19.2 49.5 96.0 Total Segment Adjusted Net Operating Loss $ (57.1) $ (147.4) $ (196.1) Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 82.0 % 88.2 % 88.1 % Current Year Catastrophe Losses and LAE Ratio 0.9 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.4) 2.5 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Total Incurred Loss and LAE Ratio 86.5 88.4 91.0 Insurance Expense Ratio 20.4 19.8 19.6 Combined Ratio 106.9 % 108.2 % 110.6 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 82.0 % 88.2 % 88.1 % Insurance Expense Ratio 20.4 19.8 19.6 Underlying Combined Ratio 102.4 % 108.0 % 107.7 % Non-GAAP Measure Reconciliation Combined Ratio 106.9 % 108.2 % 110.6 % Less: Current Year Catastrophe Losses and LAE Ratio 0.9 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.4) 2.5 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Underlying Combined Ratio 102.4 % 108.0 % 107.7 % 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES DOLLARS IN MILLIONS Dec 31, 2023 Dec 31, 2022 Insurance Reserves: Personal Automobile $ 1,711.9 $ 1,875.8 Commercial Automobile 596.8 445.3 Total Insurance Reserves $ 2,308.7 $ 2,321.1 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 999.9 $ 1,099.9 Incurred But Not Reported 1,132.8 1,041.2 Total Loss and LAE Reserves 2,132.7 2,141.1 Unallocated LAE Reserves 176.0 180.0 Total Insurance Reserves $ 2,308.7 $ 2,321.1 See MD&A, “Critical Accounting Estimates,” under the caption “Property and Casualty Insurance Reserves for Losses and Loss Adjustment Expenses” for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, development of property and casualty insurance losses and LAE from prior accident years, also referred to as “reserve development” in the discussion of segment results, estimated variability of property and casualty insurance reserves for losses and LAE, and a discussion of some of the variables that may impact development of property and casualty insurance losses and LAE and the estimated variability of property and casualty insurance reserves for losses and LAE.
The Company repurchased approximately $161.7 million and $110.4 million of stock at an average cost per share of $77.58 and $68.29 in 2021 and 2020, respectively. As of December 31, 2022, the remaining share repurchase authorization was $171.6 million under the repurchase program.
The Company repurchased approximately $161.7 million of stock at an average cost per share of $77.58 in 2021. As of December 31, 2023, the remaining share repurchase authorization was $171.6 million under the repurchase program.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2022, United Insurance received advances of $415.8 million from the FHLB of Chicago and made repayments of $216.7 million.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2023, United Insurance received advances of $122.5 million from the FHLB of Chicago and made repayments of $166.1 million.
Changes in the fair value of investments in fixed maturities classified as available for sale are not recognized in income during the period, but rather are recognized as a separate component of Accumulated Other Comprehensive (Loss) Income (“AOCI”) until realized.
None of the Company’s investments in fixed maturities were classified as held to maturity at December 31, 2023. Changes in the fair value of investments in fixed maturities classified as available for sale are not recognized in income during the period, but rather are recognized as a separate component of Accumulated Other Comprehensive Loss (“AOCI”) until realized.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $243.2 million at December 31, 2022.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $225.8 million at December 31, 2023.
DOLLARS IN MILLIONS 2022 2021 2020 Net Premiums Written $ 629.3 $ 470.1 $ 349.0 Earned Premiums $ 549.7 $ 414.8 $ 304.0 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 415.3 $ 306.4 $ 189.9 Catastrophe Losses and LAE 2.3 1.3 0.7 Prior Years: Non-catastrophe Losses and LAE 3.5 12.4 (12.9) Catastrophe Losses and LAE 0.1 — — Total Incurred Losses and LAE $ 421.2 $ 320.1 $ 177.7 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 75.6 % 73.9 % 62.5 % Current Year Catastrophe Losses and LAE Ratio 0.4 0.3 0.2 Prior Years Non-catastrophe Losses and LAE Ratio 0.6 3.0 (4.2) Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 76.6 % 77.2 % 58.5 % 2022 Compared with 2021 Earned premiums in commercial automobile insurance increased by $134.9 million in 2022, compared to 2021, due primarily to higher volume and higher average earned premium per exposure.
DOLLARS IN MILLIONS 2023 2022 2021 Net Premiums Written $ 627.9 $ 629.3 $ 470.1 Earned Premiums $ 654.7 $ 549.7 $ 414.8 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 510.5 $ 415.3 $ 306.4 Catastrophe Losses and LAE 4.9 2.3 1.3 Prior Years: Non-catastrophe Losses and LAE 24.2 3.5 12.4 Catastrophe Losses and LAE — 0.1 — Total Incurred Losses and LAE $ 539.6 $ 421.2 $ 320.1 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 78.0 % 75.6 % 73.9 % Current Year Catastrophe Losses and LAE Ratio 0.7 0.4 0.3 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 0.6 3.0 Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 82.4 % 76.6 % 77.2 % 2023 Compared with 2022 Earned premiums from commercial automobile insurance increased by $105.0 million in 2023, compared to 2022, due primarily to higher volume and higher average earned premium per exposure resulting from rate increases.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: Texas $ 139.0 1.6 % California 126.7 1.4 New York 85.8 1.0 Michigan 83.9 1.0 Georgia 78.5 0.9 Louisiana 64.3 0.7 Pennsylvania 60.9 0.7 Florida 57.1 0.6 Colorado 50.5 0.6 Massachusetts 47.9 0.5 Total $ 794.6 9.0 % 52 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in mezzanine debt, distressed debt, and senior debt.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: California $ 137.4 1.5 % Texas 116.6 1.3 Michigan 83.7 0.9 New York 76.5 0.9 Georgia 73.7 0.8 Louisiana 62.4 0.7 Pennsylvania 57.9 0.7 Florida 57.6 0.6 Colorado 49.1 0.6 Missouri 42.1 0.5 Total $ 757.0 8.5 % 52 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in mezzanine debt, distressed debt, real estate and senior debt.
This resulted in a net loss of $3.2 million and a net income of $4.6 million attributable to Alternative Energy Partnership Investment for the year ended December 31, 2022 and 2021, respectively.
This resulted in a net income of $2.4 million and a net loss of $11.9 million attributable to Alternative Energy Partnership Investments for the year ended December 31, 2023 and 2022, respectively.
DOLLARS IN MILLIONS 2022 2021 2020 Earned Premiums $ 168.2 $ 189.9 $ 199.3 Net Investment Income 3.3 3.6 5.0 Change in Value of Alternative Energy Partnership Investments (0.1) (0.3) — Other Income 0.5 0.3 0.6 Total Revenues 171.9 193.5 204.9 Policyholders’ Benefits and Incurred Losses and LAE 86.5 96.1 95.3 Insurance Expenses 79.1 91.6 91.9 Operating Income 6.3 5.8 17.7 Income Tax Expense (1.1) (0.9) (3.6) Total Product Line Net Operating Income $ 5.2 $ 4.9 $ 14.1 2022 Compared with 2021 The financial information for the Accident and Health Insurance product line includes the results of Reserve National through December 1, 2022, the date it was sold.
DOLLARS IN MILLIONS 2023 2022 2021 Earned Premiums $ 23.1 $ 168.2 $ 189.9 Net Investment Income — 3.3 3.6 Change in Value of Alternative Energy Partnership Investments — (0.1) (0.3) Other Income 0.2 0.5 0.3 Total Revenues 23.3 171.9 193.5 Policyholders’ Benefits and Incurred Losses and LAE 11.5 86.5 96.1 Insurance Expenses 11.2 79.1 91.6 Adjusted Operating Income 0.6 6.3 5.8 Income Tax Expense (0.2) (1.1) (0.9) Total Product Line Adjusted Net Operating Income $ 0.4 $ 5.2 $ 4.9 44 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIFE INSURANCE (Continued) 2023 Compared with 2022 The financial information for the Accident and Health Insurance product line includes the results of Reserve National through December 1, 2022, the date it was sold.
DOLLARS IN MILLIONS 2022 2021 2020 Net Premiums Written $ 3,305.1 $ 3,587.2 $ 3,086.5 Earned Premiums $ 3,496.7 $ 3,533.7 $ 3,031.3 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 3,153.9 $ 3,173.9 $ 2,160.9 Catastrophe Losses and LAE 20.7 14.4 11.6 Prior Years: Non-catastrophe Losses and LAE (18.1) 85.0 28.0 Catastrophe Losses and LAE 0.5 0.3 0.2 Total Incurred Losses and LAE $ 3,157.0 $ 3,273.6 $ 2,200.7 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 90.2 % 89.8 % 71.3 % Current Year Catastrophe Losses and LAE Ratio 0.6 0.4 0.4 Prior Years Non-catastrophe Losses and LAE Ratio (0.5) 2.4 0.9 Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 90.3 % 92.6 % 72.6 % 2022 Compared with 2021 Earned Premiums on specialty personal automobile insurance decreased by $37.0 million in 2022, compared to 2021, due primarily to the decrease in new business driven by targeted underwriting actions to improve profitability partially offset by the acquisition of AAC and higher average earned premium per exposure resulting from rate increases.
DOLLARS IN MILLIONS 2023 2022 2021 Net Premiums Written $ 2,677.5 $ 3,305.1 $ 3,587.2 Earned Premiums $ 2,977.8 $ 3,496.7 $ 3,533.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 2,464.0 $ 3,153.9 $ 3,173.9 Catastrophe Losses and LAE 29.6 20.7 14.4 Prior Years: Non-catastrophe Losses and LAE 111.0 (18.1) 85.0 Catastrophe Losses and LAE (2.3) 0.5 0.3 Total Incurred Losses and LAE $ 2,602.3 $ 3,157.0 $ 3,273.6 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 82.8 % 90.2 % 89.8 % Current Year Catastrophe Losses and LAE Ratio 1.0 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.5) 2.4 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Total Incurred Loss and LAE Ratio 87.4 % 90.3 % 92.6 % 2023 Compared with 2022 Earned Premiums on personal automobile insurance decreased by $518.9 million in 2023, compared to 2022, due to a decrease in new business driven by targeted underwriting actions to improve profitability, partially offset by higher average earned premium per exposure resulting from rate increases.