During the year ended December 31, 2022, the decrease in fair value of equity securities of $(27.7) million was comprised of higher unrealized losses related to ETF securities of $(19.6) million and higher unrealized losses related to non-redeemable preferred stock of $(8.1) million.
During the year ended December 31, 2022, the decrease in the fair value of equity securities of $(27.7) million was comprised of higher unrealized losses related to ETF securities of $(19.6) million and higher unrealized losses related to non-redeemable preferred stock of $(8.1) million.
(2) Computed by adding the total stockholders' equity as of the date indicated to the prior year-end total and dividing by two. (3) Return on equity is net income expressed as a percentage of average beginning and ending stockholders’ equity during the period.
(2) Average equity is computed by adding the total stockholders' equity as of the date indicated to the prior year-end total and dividing by two. (3) Return on equity is net income expressed as a percentage of average beginning and ending stockholders’ equity during the period.
Our commercial lines offerings include commercial property, small business casualty, excess casualty, construction, general casualty, allied health, products liability, life sciences, professional liability, energy, management liability, entertainment, small property, environmental, health care, public entity, inland marine, commercial auto, aviation, product recall and ocean marine.
Our commercial lines offerings include commercial property, excess casualty, small business casualty, construction, general casualty, allied health, products liability, small business property, life sciences, entertainment, energy, professional liability, management liability, environmental, excess professional, health care, public entity, commercial auto, inland marine, aviation, ocean marine, product recall, and railroad.
Our insurance subsidiary, Kinsale Insurance Company, is not subject to income taxes in the states in which it operates; however, our non-insurance subsidiaries are subject to state income taxes but have not generated any material taxable income to date.
Our insurance subsidiary, Kinsale Insurance, is not subject to income taxes in the states in which it operates; however, our non-insurance subsidiaries are subject to state income taxes but have not generated any material taxable income to date.
While we believe that loss reserves at December 31, 2022 are adequate, new information, events, or circumstances may result in ultimate losses that are materially greater or less than our estimates. As previously noted, there are many factors that may cause reserves to increase or decrease, particularly those related to catastrophe losses and long-tailed lines of business.
While we believe that loss reserves at December 31, 2023 are adequate, new information, events, or circumstances may result in ultimate losses that are materially greater or less than our estimates. As previously noted, there are many factors that may cause reserves to increase or decrease, particularly those related to catastrophe losses and long-tailed lines of business.
Refer to Note 7 to the consolidated financial statements for discussion on our reserve development for the years ended December 31, 2022 and 2021. Fair value measurements Like other accounting estimates, fair value measurements may be based on subjective information and generally involve uncertainty and judgment.
Refer to Note 7 to the consolidated financial statements for discussion on our reserve development for the years ended December 31, 2023 and 2022. Fair value measurements Like other accounting estimates, fair value measurements may be based on subjective information and generally involve uncertainty and judgment.
In the future, state insurance regulatory authorities that have jurisdiction over the payment of dividends by Kinsale Insurance may adopt statutory provisions more restrictive than those currently in effect. Kinsale Insurance did not pay dividends to us during 2022.
In the future, state insurance regulatory authorities that have jurisdiction over the payment of dividends by Kinsale Insurance may adopt statutory provisions more restrictive than those currently in effect. Kinsale Insurance did not pay dividends to us during 2023.
During the year ended December 31, 2022, prior accident years developed favorably by $35.9 million, of which $41.8 million was attributable to the 2020 and 2021 accident years due to lower emergence of reported losses than expected across most lines of business.
During the year ended December 31, 2022, loss reserves for prior accident years developed favorably by $35.9 million, of which $41.8 million was attributable to the 2020 and 2021 accident years due to lower emergence of reported losses than expected across most lines of business.
Underwriting income is a non-GAAP financial measure. We define underwriting income as net income, excluding net investment income, net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other income, other expenses and income tax expense.
Underwriting income is a non-GAAP financial measure. We define underwriting income as net income, excluding net investment income, net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other income, other expenses and income tax 41 Table of Contents expense.
In December 2022, we drew down 49 Table of Contents $73.0 million from our revolving credit facility to finance the purchase of our real estate investment property. Financing activities also reflected dividends of $0.52 per common share, or $11.9 million in the aggregate.
In December 2022, we drew down $73.0 million from our revolving credit facility to finance the purchase of our real estate investment property. Financing activities also reflected dividends of $0.52 per common share, or $11.9 million in the aggregate.
As described under "—Reinsurance" below, we use reinsurance to manage the risk that we take on our 48 Table of Contents policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
As described under "—Reinsurance" below, we use reinsurance to manage the risk that we take on our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
At December 31, 2022, we recorded an allowance for credit losses of $0.5 million related to our reinsurance balances. Ratings Kinsale Insurance has a financial strength rating of "A" (Excellent) from A.M. Best. A.M. Best assigns ratings to insurance companies, which currently range from "A++" (Superior) to "F" (In Liquidation). "A" (Excellent) is the third highest rating issued by A.M.
At December 31, 2023, we recorded an allowance for credit losses of $0.7 million related to our reinsurance balances. Ratings Kinsale Insurance has a financial strength rating of "A" (Excellent) from A.M. Best. A.M. Best assigns ratings to insurance companies, which currently range from "A++" (Superior) to "F" (In Liquidation). "A" (Excellent) is the third highest rating issued by A.M.
As of December 31, 2022 , Kinsale Insurance has only contracted with reinsurers with A.M. Best financial strength rati ngs of "A-" (Ex cellent) or better. At December 31, 2022, the net reinsurance receivable, defined as the sum of paid and unpaid reinsurance recoverables, ceded unearned premiums less reinsurance payables, from five reinsurers represented 67.8% of the total balance.
As of December 31, 2023 , Kinsale Insurance has only contracted with reinsurers with A.M. Best financial strength rati ngs of "A-" (Ex cellent) or better. At December 31, 2023, the net reinsurance receivable, defined as the sum of paid and unpaid reinsurance recoverables, ceded unearned premiums less reinsurance payables, from five reinsurers represented 67.7% of the total balance.
See "Forward-Looking Statements." Year ended December 31, 2021 compared to year ended December 31, 2020 For a comparison of years ended December 31, 2021 and December 2020, see “Part II, Item 7.
See "Forward-Looking Statements." Year ended December 31, 2022 compared to year ended December 31, 2021 For a comparison of years ended December 31, 2022 and December 2021, see “Part II, Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the fiscal year ended December 31, 2021, which was filed with the SEC on February 25, 2022. Overview Founded in 2009, we are an established and growing specialty insurance company.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 24, 2023. Overview Founded in 2009, we are an established and growing specialty insurance company.
Tangible stockholders’ equity is a non-GAAP financial measure. 51 Table of Contents See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of stockholders' equity in accordance with GAAP to tangible stockholders' equity. See Note 9 to the consolidated financial statements for further details regarding our stock-based compensation plans.
Tangible stockholders’ equity is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of stockholders' equity in accordance with GAAP to tangible stockholders' equity. See Note 9 to the consolidated financial statements for further details regarding our stock-based compensation plans.
See also "Risk Factors — Risks Related to Our Business and Our Industry — A decline in our financial strength rating may adversely affect the amount of business we write." 50 Table of Contents The financial strength ratings assigned by A.M.
See also "Risk Factors — Risks Related to Our Business and Our Industry — A decline in our financial strength rating may adversely affect the amount of business we write." The financial strength ratings assigned by A.M.
Proceeds received from our equity compensation plans were $1.0 million, offset by payroll taxes withheld and remitted on restricted stock awards of $2.1 million for the year ended December 31, 2021 . Reinsurance We enter into reinsurance contracts to limit our exposure to potential large losses. Our reinsurance is primarily contracted under quota-share reinsurance treaties and excess of loss treaties.
Proceeds received from our equity compensation plans were $1.1 million, offset by payroll taxes withheld and remitted on restricted stock awards of $3.3 million for the year ended December 31, 2022 . Reinsurance We enter into reinsurance contracts to limit our exposure to potential large losses. Our reinsurance is primarily contracted under quota-share reinsurance treaties and excess of loss treaties.
We perform several procedures to ascertain the reasonableness of investment values included in the consolidated financial statements at December 31, 2022, including (1) obtaining and reviewing the internal control report from our investment accounting vendor that obtain fair values from third party pricing services, (2) discussing with our investment accounting vendor their process for reviewing and validating pricing obtained from outside pricing services and (3) reviewing the security pricing received from our investment accounting vendor and monitoring changes in unrealized gains and losses at the individual security level.
We perform several procedures to ascertain the reasonableness of investment values included in the consolidated financial statements at December 31, 2023, including (1) obtaining and reviewing the internal control report from our investment accounting vendor that obtains fair values from third party pricing services, (2) discussing with our investment accounting vendor its process for reviewing and validating pricing obtained from outside pricing services and (3) reviewing the security pricing received from our investment accounting vendor and monitoring changes in unrealized gains and losses at the individual security level.
Best financial strength ratings of "A-" (Excellen t) or better. Based on our evaluation of the factors discussed above, the allowance for credit losses related to reinsuran ce balances was $0.5 million at December 31, 2022.
Best financial strength ratings of "A-" (Excellen t) or better. Based on our evaluation of the factors discussed above, the allowance for credit losses related to reinsuran ce balances was $0.7 million at December 31, 2023.
The fair value of our restricted assets was $5.9 million and $6.7 million at December 31, 2022 and 2021, respectively. 54 Table of Contents Reconciliation of Non-GAAP Financial Measures Reconciliation of underwriting income Underwriting income is a non-GAAP financial measure that we believe is useful in evaluating our underwriting performance without regard to investment income.
The fair value of our restricted assets was $5.8 million and $5.9 million at December 31, 2023 and 2022, respectively. 54 Table of Contents Reconciliation of Non-GAAP Financial Measures Reconciliation of underwriting income Underwriting income is a non-GAAP financial measure that we believe is useful in evaluating our underwriting performance without regard to investment income.
The Arkansas statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. The maximum amount of dividends Kinsale Insurance can pay us during 2023 without regulatory approval is $153.3 million.
The Arkansas statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. The maximum amount of dividends Kinsale Insurance can pay us during 2024 without regulatory approval is $257.3 million.
The increase in gross written premiums for the year ended December 31, 2022 over the prior year was due to higher submission activity from brokers and higher rates across most lines of business, resulting from continued favorable conditions in the E&S market. The average premium per policy written by us was $12,400 in 2022 compared to $10,400 in 2021.
The increase in gross written premiums for the year ended December 31, 2023 was primarily due to higher submission activity from brokers and higher rates across most lines of business, resulting from continued favorable conditions in the E&S market. The average premium per policy written by us was $15,200 in 2023 compared to $12,400 in 2022.
This dividend was paid on June 13, 2022 to all stockholders of record on May 31, 2022. On August 15, 2022, the Company’s Board of Directors declared a cash dividend of $0.13 per share of common stock. This dividend was paid on September 13, 2022 to all stockholders of record on August 29, 2022.
This dividend was paid on June 13, 2023 to all stockholders of record on May 31, 2023. On August 16, 2023, the Company’s Board of Directors declared a cash dividend of $0.14 per share of common stock. This dividend was paid on September 12, 2023 to all stockholders of record on August 29, 2023.
In excess of loss reinsurance, the premium payable to the reinsurer is negotiated by the parties based on their assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses. For the year ended December 31, 2022, property insurance represented 22.8% of our gross written premiums.
In excess of loss reinsurance, the premium payable to the reinsurer is negotiated by the parties based on their assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses. 50 Table of Contents For the year ended December 31, 2023, property insurance represented 32.7% of our gross written premiums.
Dividend declarations On February 14, 2022, the Company’s Board of Directors declared a cash dividend of $0.13 per share of common stock. This dividend was paid on March 14, 2022 to all stockholders of record on March 2, 2022. On May 10, 2022, the Company’s Board of Directors declared a cash dividend of $0.13 per share of common stock.
Dividend declarations On February 15, 2023, the Company’s Board of Directors declared a cash dividend of $0.14 per share of common stock. This dividend was paid on March 13, 2023 to all stockholders of record on February 28, 2023. On May 15, 2023, the Company’s Board of Directors declared a cash dividend of $0.14 per share of common stock.
Excluding our personal lines insurance, which has relatively low premiums per policy written, the average premium per policy written was $14,700 in 2022 compared to $12,900 in 2021. The increase in the average premium per policy written was due to changes in the mix of business and higher rates on bound accounts during 2022 compared to the prior year.
Excluding our personal insurance division, which has relatively low premiums per policy written, the average premium per policy written was $16,400 in 2023 compared to $14,700 in 2022. The increase in the average premium per policy written was due to changes in the mix of business and higher rates on bound accounts during 2023 compared to the prior year.
Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had a gross investment return of 3.0% as of December 31, 2022, compared to 2.5% as of December 31, 2021.
Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had a gross investment return of 4.0% as of December 31, 2023, compared to 3.0% as of December 31, 2022.
A 5% change in net IBNR reserves would equate to a $46.1 million change in the reserve for losses and loss adjustment expenses at such date, as well as a $36.5 million change in net income, a 4.9% change in both stockholders' equity and tangible stockholders' equity, in each case at or for the year ended December 31, 2022.
A 5% change in net IBNR reserves would equate to a $65.7 million change in the reserve for losses and loss adjustment expenses at such date, as well as a $51.9 million change in net income, a 4.8% change in both stockholders' equity and tangible stockholders' equity, in each case at or for the year ended December 31, 2023.
Our reserves for losses and loss adjustment expenses, net of reinsurance, at December 31, 2022 were $1.1 billion, and of this amount, 87.0% related 57 Table of Contents to IBNR.
Our reserves for losses and loss adjustment expenses, net of reinsurance, at December 31, 2023 were $1.5 billion, and of this amount, 90.5% related 57 Table of Contents to IBNR.
Effective June 1, 2022, we purchased catastrophe reinsurance coverage of $75.0 million per event in excess of our $25.0 million per event retention. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage.
Effective June 1, 2023, we purchased catastrophe reinsurance coverage of $127.5 million per event in excess of our $47.5 million per event retention. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage.
The effective tax rate was lower than the federal statutory rate of 21% primarily due to the tax benefits from stock-based compensation and tax-exempt investment income. 46 Table of Contents Return on equity Our return on equity was 22.0% for the year ended December 31, 2022 compared to 23.9% for the year ended December 31, 2021.
The effective tax rate was lower than the federal statutory rate of 21% primarily due to the tax benefits from stock-based compensation and tax-exempt investment income. Return on equity Our return on equity was 33.6% for the year ended December 31, 2023 compared to 22.0% for the year ended December 31, 2022.
We categorize our reserves for unpaid losses and loss adjustment expenses into two types: case reserves and reserves for incurred but not reported losses ("IBNR"). Our gross reserves for losses and loss adjustment expenses at December 31, 2022 were $1.2 billion, and of this amount, 85.6% related to IBNR.
We categorize our reserves for unpaid losses and loss adjustment expenses into two types: case reserves and reserves for incurred but not reported losses ("IBNR"). Our gross reserves for losses and loss adjustment expenses at December 31, 2023 were $1.7 billion, and of this amount, 90.4% related to IBNR.
This favorable development was offset in part by adverse development, mostly attributable to the 2016 and 2018 accident years due to modest adjustments in actuarial assumptions. On an inception-to-date basis as of December 31, 2022, all accident years have developed favorably, with the exception of the 2011 accident year.
This favorable development was offset in part by adverse development largely from the 2016 and 2018 accident years due to routine variability in reported losses and modest adjustments in actuarial assumptions. On an inception-to-date basis as of December 31, 2023, all accident years have developed favorably, with the exception of the 2011 accident year.
Stockholders' equity at December 31, 2022 and 2021 reconciles to tangible stockholders' equity as follows: December 31, ($ in thousands) 2022 2021 Stockholders' equity $ 745,449 $ 699,335 Less: Intangible assets, net of deferred taxes 2,795 2,795 Tangible stockholders' equity $ 742,654 $ 696,540 Critical Accounting Estimates We identified the accounting estimates which are critical to the understanding of our financial position and results of operations.
Stockholders' equity at December 31, 2023 and 2022 reconciles to tangible stockholders' equity as follows: December 31, ($ in thousands) 2023 2022 Stockholders' equity $ 1,086,832 $ 745,449 Less: Intangible assets, net of deferred taxes 2,795 2,795 Tangible stockholders' equity $ 1,084,037 $ 742,654 Critical Accounting Estimates We identified the accounting estimates which are critical to the understanding of our financial position and results of operations.
We can use this shelf registration to issue an unspecified amount of common stock, preferred stock, depositary shares and warrants. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
Shelf registration In August 2022, we filed a universal shelf registration statement with the SEC that expires in 2025. We can use this shelf registration to issue an unspecified amount of common stock, preferred stock, depositary shares and warrants. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
In general, our losses and loss adjustment expenses are affected by: • Frequency of claims associated with the particular types of insurance contracts that we write; • Trends in the average size of losses incurred on a particular type of business; • Mix of business written by us; • Changes in the legal or regulatory environment related to the business we write; • Trends in legal defense costs; • Wage inflation; • Social inflation; • Inflation in material costs, and • Inflation in medical costs.
In general, our losses and loss adjustment expenses are affected by: • Frequency of claims associated with the particular types of insurance contracts that we write; • Trends in the average size of losses incurred on a particular type of business; • Mix of business written by us; • Changes in the legal or regulatory environment related to the business we write; • Trends in legal defense costs; • Wage inflation; • Social inflation; • Inflation in material costs, and • Inflation in medical costs. 40 Table of Contents Losses and loss adjustment expenses are based on an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods.
During the year ended December 31, 2022, current year incurred losses and loss adjustment expenses included $26.6 million of net catastrophe losses primarily related to Hurricane Ian. During the year ended December 31, 2021, current year incurred losses and loss adjustment expenses included $8.6 million of net catastrophe losses primarily attributable to Hurricane Ida and the winter storms in Texas.
During the year ended December 31, 2022, current year incurred losses and loss adjustment expenses included $26.6 million of net catastrophe losses primarily attributable to Hurricane Ian.
Including the reinstatement provision, the maximum aggregate loss recovery limit is $150 million and is in addition to the per-occurrence coverage provided by our treaty coverages. Reinsurance contracts do not relieve us from our obligations to policyholders.
Including the reinstatement provision, the maximum aggregate loss recovery limit is $255.0 million and is in addition to the coverage provided by our other property reinsurance. Reinsurance contracts do not relieve us from our obligations to policyholders.
We have one reportable segment, our Excess and Surplus Lines Insurance segment, which offers P&C insurance products through the E&S market. In 2022, the percentage breakdown of our gross written premiums was 77.2% casualty and 22.8% property.
We have one reportable segment, our Excess and Surplus Lines Insurance segment, which offers P&C insurance products through the E&S market. In 2023, the percentage breakdown of our gross written premiums was 67.3% casualty and 32.7% property.
Return on equity is net income as a percentage of average beginning and ending total stockholders’ equity during the period. Operating return on equity is a non-GAAP financial measure. We define operating return on equity as net operating earnings expressed as a percentage of average beginning and ending stockholders’ equity during the period.
Operating return on equity is a non-GAAP financial measure. We define operating return on equity as net operating earnings expressed as a percentage of average beginning and ending stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
These increases were offset in part by higher catastrophe losses incurred during 2022. Liquidity and Capital Resources Sources and uses of funds We are organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance subsidiary, Kinsale Insurance, which is domiciled in Arkansas.
Liquidity and Capital Resources Sources and uses of funds We are organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance subsidiary, Kinsale Insurance, which is domiciled in Arkansas.
The increase in cash provided by operating activities in 2022 compared to 2021 was due primarily to growth in business and the timing of claim payments and reinsurance recoverable balances. For the year ended December 31, 2022, net cash used in investing activities of $708.6 million reflected growth in our business operations.
The increase in cash provided by operating activities in 2023 compared to 2022 was due primarily to growth in business and the timing of claim payments and reinsurance recoveries. 49 Table of Contents For the year ended December 31, 2023, net cash used in investing activities of $860.9 million reflected growth in our business operations.
The variation discussed is not meant to be a worst-case scenario and, therefore, it is possible that future variation may be greater than the amounts shown below. 59 Table of Contents The impact of reasonably likely changes in the two key assumptions used to estimate net loss reserves at December 31, 2022 is as follows: Development Pattern Expected Loss Ratio Property 10% lower Unchanged 10% higher ($ in millions) 2 months slower $ 10.2 $ 15.8 $ 21.4 Unchanged (3.6) — 3.6 2 months faster (11.0) (8.5) (6.1) Casualty Occurrence 5% lower Unchanged 5% higher 6 months slower $ 25.2 $ 79.1 $ 133.1 Unchanged (48.3) — 48.3 6 months faster (121.1) (78.4) (35.6) Casualty Claims-Made 5% lower Unchanged 5% higher 6 months slower $ 21.1 $ 41.8 $ 62.5 Unchanged (17.1) — 17.1 6 months faster (51.9) (38.0) (24.1) Reserve development The amount by which estimated losses differ from those originally reported for a period is known as "development." Development is unfavorable when the losses ultimately settle for more than the amount reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims.
The variation discussed is not meant to be a worst-case scenario and, therefore, it is possible that future variation may be greater than the amounts shown below. 59 Table of Contents The impact of reasonably likely changes in the two key assumptions used to estimate net loss reserves at December 31, 2023 is as follows: Development Pattern Expected Loss Ratio Property 10% lower Unchanged 10% higher ($ in millions) 2 months slower $ 20.1 $ 31.5 $ 42.9 Unchanged (7.5) — 7.5 2 months faster (22.8) (17.5) (12.2) Casualty Occurrence 5% lower Unchanged 5% higher 6 months slower $ 36.2 $ 109.7 $ 183.1 Unchanged (66.2) — 66.2 6 months faster (168.5) (109.6) (50.8) Casualty Claims-Made 5% lower Unchanged 5% higher 6 months slower $ 30.6 $ 55.8 $ 81.1 Unchanged (20.8) — 20.8 6 months faster (65.9) (49.1) (32.3) Reserve development The amount by which estimated losses differ from those originally reported for a period is known as "development." Development is unfavorable when the losses ultimately settle for more than the amount reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims.
Pursuant to the Note Purchase Agreement, on July 22, 2022 we issued $125.0 million aggregate principal amount of 5.15% senior promissory notes (the “Series A Notes”), the proceeds of which were used to fund surplus at Kinsale Insurance Company, refinance indebtedness and for general corporate purposes. See Note 11 for further information regarding the Note Purchase Agreement.
Pursuant to the Note Purchase Agreement, on July 22, 2022 we issued $125.0 million aggregate principal amount of 5.15% senior promissory notes (the "Series A Notes") and on September 18, 2023 we issued a $50.0 million aggregate principal amount 6.21% senior promissory note (the "Series B Note"), the proceeds of which were used to fund surplus at Kinsale Insurance, refinance indebtedness and for general corporate purposes.
On July 22, 2022, we entered into an Amended and Restated Credit Agreement, which extended the maturity date to July 22, 2027, and increased the aggregate commitment to $100.0 million, with the option to increase the aggregate commitment by $30.0 million, subject to certain conditions.
See Note 11 for further information regarding the Note Purchase Agreement. 48 Table of Contents In July 2022, we entered into an Amended and Restated Credit Agreement, which extended the maturity date to July 22, 2027, and increased the aggregate commitment to $100.0 million, with the option to increase the aggregate commitment by $30.0 million, subject to certain conditions.
Our cash flows for the years ended December 31, 2022 and 2021 were: Year Ended December 31, 2022 2021 (in thousands) Cash and cash equivalents provided by (used in): Operating activities $ 557,815 $ 407,042 Investing activities (708,573) (351,955) Financing activities 185,992 (11,140) Change in cash and cash equivalents $ 35,234 $ 43,947 We have historically generated positive operating cash flows allowing our cash and invested assets to grow.
Our cash flows for the years ended December 31, 2023 and 2022 were: Year Ended December 31, 2023 2022 (in thousands) Cash and cash equivalents provided by (used in): Operating activities $ 859,835 $ 557,815 Investing activities (860,892) (708,573) Financing activities (28,523) 185,992 Change in cash and cash equivalents $ (29,580) $ 35,234 We have historically generated positive operating cash flows allowing our cash and invested assets to grow.
We file a consolidated federal income tax return with our subsidiaries, and under our corporate tax allocation agreement, each participant is charged or refunded taxes according to the amount that the participant would have paid or received had it filed on a separate return basis with the Internal Revenue Service.
Reimbursement of expenses through corporate service fees is based on the actual costs that we expect to incur with no mark-up above our expected costs. 47 Table of Contents We file a consolidated federal income tax return with our subsidiaries, and under our corporate tax allocation agreement, each participant is charged or refunded taxes according to the amount that the participant would have paid or received had it filed on a separate return basis with the Internal Revenue Service.
As of December 31, 2022, we had $72.5 million outstanding, net of debt issuance costs, under the Amended and Restated Credit Agreement, which has a maturity of July 22, 2027. Interest on the outstanding amounts is based on 3-month Adjusted Term SOFR plus a margin of 1.625%.
As of December 31, 2023, we had $11.0 million outstanding under the Amended and Restated Credit Agreement, which has a maturity of July 22, 2027. Interest on the outstanding amounts is based on 3-month Adjusted Term SOFR plus a margin of 1.625%. Interest accrues over the term of the interest rate and is payable in arrears.
On November 15, 2022, the Company’s Board of Directors declared a cash dividend of $0.13 per share of common stock. This dividend was paid on December 13, 2022 to all stockholders of record on November 30, 2022. On February 15, 2023, the Company’s Board of Directors declared a cash dividend of $0.14 per share of common stock.
This dividend was paid on December 13, 2023 to all stockholders of record on November 29, 2023. 52 Table of Contents On February 12, 2024, the Company’s Board of Directors declared a cash dividend of $0.15 per share of common stock. This dividend is payable on March 13, 2024 to all stockholders of record on February 27, 2024.
Net income for the years ended December 31, 2022 and 2021 reconciles to underwriting income as follows: Year Ended December 31, ($ in thousands) 2022 2021 Net income $ 159,114 $ 152,659 Income tax expense 36,450 36,142 Income before taxes 195,564 188,801 Net investment income (51,282) (31,048) Change in the fair value of equity securities 27,723 (22,812) Net realized investment gains (1,191) (2,828) Change in allowance for credit losses on investments 366 — Interest expense 4,284 994 Other expenses (1) 721 669 Other income (697) (212) Underwriting income $ 175,488 $ 133,564 (1) Other expenses are comprised of corporate expenses not allocated to our insurance operations. 55 Table of Contents Reconciliation of net operating earnings Net operating earnings is defined as net income excluding the effects of the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and the change in allowance for credit losses on investments, after taxes.
Net income for the years ended December 31, 2023 and 2022 reconciles to underwriting income as follows: Year Ended December 31, ($ in thousands) 2023 2022 Net income $ 308,093 $ 159,114 Income tax expense 75,924 36,450 Income before taxes 384,017 195,564 Net investment income (102,335) (51,282) Change in the fair value of equity securities (15,277) 27,723 Net realized investment gains (6,040) (1,191) Change in allowance for credit losses on investments 187 366 Interest expense 10,301 4,284 Other expenses (1) 942 721 Other income (1,421) (697) Underwriting income $ 270,374 $ 175,488 (1) Other expenses are corporate expenses not allocated to our insurance operations. 55 Table of Contents Reconciliation of net operating earnings Net operating earnings is defined as net income excluding the effects of the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and the change in allowance for credit losses on investments, after taxes.
At December 31, 2022, we also held $152.5 million of equity securities, which were comprised of ETFs, common stocks and non-redeemable preferred stock, $156.3 million of cash and cash equivalents, $76.4 million of real estate investments and $41.3 million of short-term investments.
At December 31, 2023, we also held $234.8 million of equity securities, which were comprised of ETFs, common stocks and non-redeemable preferred stock, $126.7 million of cash and cash equivalents, $14.8 million of real estate investments and $5.6 million of short-term investments.
Net income for the years ended December 31, 2022 and 2021 reconciles to net operating earnings as follows: Year Ended December 31, ($ in thousands) 2022 2021 Net income $ 159,114 $ 152,659 Adjustments: Change in the fair value of equity securities, before taxes 27,723 (22,812) Income tax (benefit) expense (1) (5,822) 4,791 Change in the fair value of equity securities, after taxes 21,901 (18,021) Net realized investment gains, before taxes (1,191) (2,828) Income tax expense (1) 250 594 Net realized investment gains, after taxes (941) (2,234) Change in allowance for credit losses on investments, before taxes 366 — Income tax benefit (1) (77) — Change in allowance for credit losses on investments, after taxes 289 — Net operating earnings $ 180,363 $ 132,404 Operating return on equity: Average equity (2) $ 722,392 $ 637,787 Return on equity (3) 22.0 % 23.9 % Operating return on equity (4) 25.0 % 20.8 % (1) Income taxes on adjustments to reconcile net income to net operating earnings use an effective tax rate of 21%.
Net income for the years ended December 31, 2023 and 2022 reconciles to net operating earnings as follows: Year Ended December 31, ($ in thousands) 2023 2022 Net income $ 308,093 $ 159,114 Adjustments: Change in the fair value of equity securities, before taxes (15,277) 27,723 Income tax expense (benefit) (1) 3,208 (5,822) Change in the fair value of equity securities, after taxes (12,069) 21,901 Net realized investment gains, before taxes (6,040) (1,191) Income tax expense (1) 1,268 250 Net realized investment gains, after taxes (4,772) (941) Change in allowance for credit losses on investments, before taxes 187 366 Income tax benefit (1) (39) (77) Change in allowance for credit losses on investments, after taxes 148 289 Net operating earnings $ 291,400 $ 180,363 Operating return on equity: Average equity (2) $ 916,141 $ 722,392 Return on equity (3) 33.6 % 22.0 % Operating return on equity (4) 31.8 % 25.0 % (1) Income taxes on adjustments to reconcile net income to net operating earnings use an effective tax rate of 21%.
Reinsurance balances recoverable on reserves for losses and loss adjustment expenses are reported separately as assets, instead of being netted with the related liabilities, since reinsurance does not discharge us of our liability to policyholders.
See Note 7 of the notes to the consolidated financial statements and "—Critical Accounting Estimates" for a discussion of estimates and assumptions related to the reserves for unpaid losses and loss adjustment expenses. 51 Table of Contents Reinsurance balances recoverable on reserves for losses and loss adjustment expenses are reported separately as assets, instead of being netted with the related liabilities, since reinsurance does not discharge us of our liability to policyholders.
The following tables summarize our reserves for unpaid losses and loss adjustment expenses, on a gross basis and net of reinsurance, at December 31, 2022 and 2021: December 31, 2022 Gross % of Total Net % of Total ($ in thousands) Case reserves $ 178,216 14.4 % $ 138,486 13.0 % IBNR 1,060,186 85.6 % 922,877 87.0 % Total $ 1,238,402 100.0 % $ 1,061,363 100.0 % December 31, 2021 Gross % of Total Net % of Total ($ in thousands) Case reserves $ 133,748 15.2 % $ 107,340 14.1 % IBNR 747,596 84.8 % 656,443 85.9 % Total $ 881,344 100.0 % $ 763,783 100.0 % Case reserves are established for individual claims that have been reported to us.
The following tables summarize our reserves for unpaid losses and loss adjustment expenses, on a gross basis and net of reinsurance, at December 31, 2023 and 2022: December 31, 2023 Gross % of Total Net % of Total ($ in thousands) Case reserves $ 162,679 9.6 % $ 137,581 9.5 % IBNR 1,530,196 90.4 % 1,313,937 90.5 % Total $ 1,692,875 100.0 % $ 1,451,518 100.0 % December 31, 2022 Gross % of Total Net % of Total ($ in thousands) Case reserves $ 178,216 14.4 % $ 138,486 13.0 % IBNR 1,060,186 85.6 % 922,877 87.0 % Total $ 1,238,402 100.0 % $ 1,061,363 100.0 % Case reserves are established for individual claims that have been reported to us.
Loss ratio , expressed as a percentage, is the ratio of losses and loss adjustment expenses to earned premiums, net of the effects of reinsurance.
Loss ratio , expressed as a percentage, is the ratio of losses and loss adjustment expenses to the sum of net earned premiums and fee income. Expense ratio , expressed as a percentage, is the ratio of underwriting, acquisition and insurance expenses to the sum of net earned premiums and fee income.
We seek to accomplish this by generating consistent and strong underwriting profits while managing our capital prudently. We believe that we have built a company that is entrepreneurial and highly efficient, using our proprietary technology platform and leveraging the expertise of our highly-experienced employees in our daily operations.
We believe that we have built a company that is entrepreneurial and highly efficient, using our proprietary technology platform and leveraging the expertise of our highly-experienced employees in our daily operations.
During the year ended December 31, 2021, the increase in the fair value of equity securities of $22.8 million was comprised of unrealized gains related to ETF securities of $23.2 million and unrealized losses related to non-redeemable preferred stock of $0.4 million.
During the year ended December 31, 2023, the increase in the fair value of equity securities of $15.3 million was comprised of unrealized gains related to ETFs and common stocks of $12.8 million and unrealized gains related to non-redeemable preferred stock of $2.5 million.
Net written premiums increased by $276.6 million, or 41.9%, to $936.8 million for the year ended December 31, 2022 from $660.2 million for the year ended December 31, 2021. The increase in net written premiums was largely due to higher gross written premiums for the year ended December 31, 2022.
Net written premiums increased by $327.8 million, or 35.0%, to $1.3 billion for the year ended December 31, 2023 from $936.8 million for the year ended December 31, 2022. The increase in net written premiums was largely due to higher gross written premiums for the year ended December 31, 2023.
As previously discussed, the increase was due to growth in gross written premiums in 2022 compared to 2021. 43 Table of Contents Loss ratio Our loss ratio was 57.7% for the year ended December 31, 2022 compared to 55.7% for the year ended December 31, 2021.
As previously discussed, the increase was due to growth in gross written premiums in 2023 compared to 2022. Loss ratio Our loss ratio was 54.6% for the year ended December 31, 2023 compared to 56.3% for the year ended December 31, 2022.
At December 31, 2022, the majority of the investment portfolio was comprised of fixed-maturity securities of $1.8 billion that were classified as available-for-sale. Available-for-sale investments are carried at fair value with unrealized gains and losses on those securities, net of applicable taxes, reported as a separate component of accumulated other comprehensive income.
Available-for-sale investments are carried at fair value with unrealized gains and losses on those securities, net of applicable taxes, reported as a separate component of accumulated other comprehensive income.
Net investment income Net investment income is an important component of our results of operations. We earn investment income on our portfolio of cash and invested assets. Our cash and invested assets are primarily comprised of fixed-maturity securities, and may also include equity securities, investments in real estate, cash equivalents, and short-term investments.
Our cash and invested assets are primarily comprised of fixed-maturity securities, and may also include equity securities, investments in real estate, cash equivalents, and short-term investments. The principal factors that influence the level of net investment income are the size of our investment portfolio and the yield on that portfolio.
Principal payments are required annually beginning on July 22, 2030 in equal installments of $25.0 million through July 22, 2034, the maturity date. Interest accrues quarterly and is payable in arrears.
Interest accrues quarterly and is payable in arrears. As of December 31, 2023, we had $50.0 million of the 6.21% Series B Senior Note outstanding. Principal payments are required annually beginning on July 22, 2030 in equal installments of $10.0 million through July 22, 2034, the maturity date. Interest accrues quarterly and is payable in arrears.
Debt On July 22, 2022, we entered into a Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”), which provides for the issuance of senior promissory notes with an aggregate principal amount of up to $150.0 million.
The remaining $14.8 million presented on the consolidated balance sheet represents the portion of remaining real estate assets held for investment purposes. Debt In July 2022, we entered into a Note Purchase and Private Shelf Agreement (the "Note Purchase Agreement"), which provides for the issuance of senior promissory notes with an aggregate principal amount of up to $150.0 million.
The corresponding combined ratios were 77.9% for the year ended December 31, 2022 compared to 77.1% for the year ended December 31, 2021. Premiums Gross written premiums were $1.1 billion for the year ended December 31, 2022 compared to $764.4 million for the year ended December 31, 2021, an increase of $337.7 million, or 44.2%.
The corresponding combined ratios were 75.4% for the year ended December 31, 2023 compared to 78.5% for the year ended December 31, 2022. Premiums Gross written premiums were $1.6 billion for the year ended December 31, 2023 compared to $1.1 billion for the year ended December 31, 2022, an increase of $466.7 million, or 42.3%.
See also "Risk Factors — Risks Related to Our Business and Our Industry — Because we are a holding company and substantially all of our operations are conducted by our insurance subsidiary, our ability to pay dividends depends on our ability to obtain cash dividends or other permitted payments from our insurance subsidiary." As of December 31, 2022, our holding company had $34.8 million in cash and investments, compared to $14.6 million as of December 31, 2021 . 47 Table of Contents Management believes there is sufficient liquidity available at the holding company and in its insurance subsidiary, Kinsale Insurance, as well as in its other operating subsidiaries, to meet its operating cash needs and obligations for the next 12 months.
See also "Risk Factors — Risks Related to Our Business and Our Industry — Because we are a holding company and substantially all of our operations are conducted by our insurance subsidiary, our ability to pay dividends depends on our ability to obtain cash dividends or other permitted payments from our insurance subsidiary." As of December 31, 2023, our holding company had $17.1 million in cash and investments, compared to $34.8 million as of December 31, 2022 .
Gross written premiums increased across substantially all of our lines of business for the year ended December 31, 2022 and were most notable in the following lines of business: • Commercial Property, which represented approximately 16.8% of our gross written premiums in 2022, increased by $112.3 million, or 154.8%, for the year ended December 31, 2022 over the prior year; • Small Business Casualty, which represented approximately 13.6% of our gross written premiums in 2022, increased by $36.8 million, or 32.7%, for the year ended December 31, 2022 over the prior year; • Excess Casualty, which represented approximately 13.4% of our gross written premiums in 2022, increased by $39.0 million, or 35.9%, for the year ended December 31, 2022 over the prior year; • Construction, which represented approximately 11.1% of our gross written premiums in 2022, increased by $21.1 million, or 20.8%, for the year ended December 31, 2022 over the prior year, and • General Casualty, which represented approximately 6.3% of our gross written premiums in 2022, increased by $33.7 million, or 93.6%, for the year ended December 31, 2022 over the prior year.
Gross written premiums increased across substantially all of our underwriting divisions for the year ended December 31, 2023 and were most notable in the following lines of business: • Commercial Property, which represented approximately 26.3% of our gross written premiums in 2023, increased by $230.5 million, or 127.0%, for the year ended December 31, 2023; • General Casualty, which represented approximately 7.5% of our gross written premiums in 2023, increased by $49.0 million, or 70.2%, for the year ended December 31, 2023; • Excess Casualty, which represented approximately 12.4% of our gross written premiums in 2023, increased by $46.6 million, or 31.6%, for the year ended December 31, 2023; • Small Business Casualty, which represented approximately 11.1% of our gross written premiums in 2023, increased by $24.7 million, or 16.5%, for the year ended December 31, 2023 and • Construction, which represented approximately 8.8% of our gross written premiums in 2023, increased by $15.4 million, or 12.5%, for the year ended December 31, 2023.
The increase in the loss ratio for the year ended December 31, 2022 was due primarily to higher catastrophe losses incurred and lower net favorable development of loss reserves from prior accident years as a percentage of earned premiums.
The decrease in the loss ratio for the year ended December 31, 2023 was due primarily to lower catastrophe losses incurred during the period, offset in part by lower relative net favorable development of loss reserves from prior accident years.
We also write a small amount of homeowners insurance in the personal lines market, which in aggregate represented 2.8% of our gross written premiums in 2022. Our goal is to deliver long-term value for our stockholders by growing our business and generating attractive returns.
We also write homeowners' coverage in the personal lines market, which in aggregate represented 2.5% of our gross written premiums in 2023. Our goal is to deliver long-term value for our stockholders by growing our business and generating attractive returns. We seek to accomplish this by generating consistent and strong underwriting profits while managing our capital prudently.
Losses and loss adjustment expenses Losses and loss adjustment expenses are a function of the amount and type of insurance contracts we write and the loss experience associated with the underlying coverage.
See Note 17 of the notes to the consolidated financial statements for further information regarding fee income. Losses and loss adjustment expenses Losses and loss adjustment expenses are a function of the amount and type of insurance contracts we write and the loss experience associated with the underlying coverage.
For the year ended December 31, 2021 , net cash used in investing activities was $352.0 million. For the year ended December 31, 2021, these funds were used to purchase fixed-maturity securities, particularly corporate bonds and asset- and mortgage-backed securities of $633.6 million, and to a lesser extent, municipal bonds of $14.4 million and sovereigns of $6.9 million.
For the year ended December 31, 2023, funds from operations were used to purchase fixed-maturity securities, particularly corporate bonds and asset- and mortgage-backed securities of $1.3 billion, and to a lesser extent, sovereigns and government agency bonds of $26.3 million and municipal bonds of $4.9 million.
Our fixed-maturity securities, including cash equivalents, had a weighted average duration of 3.5 years and an average rating of "AA-" at December 31, 2022.
Our fixed-maturity securities, including cash equivalents, had a weighted average duration of 2.8 years and an average rating of "AA-" at December 31, 2023. Our investment portfolio, excluding cash equivalents and real estate investments, had a gross investment return of 4.0% as of December 31, 2023, compared to 3.0% as of December 31, 2022.
See Note 8 to the consolidated financial statements and "—Critical Accounting Estimates" for a discussion of reinsurance recoverables. Debt As of December 31, 2022, we had $125 million of 5.15% Series A Senior Notes outstanding, net of debt issuance costs.
See Note 8 to the consolidated financial statements and "—Critical Accounting Estimates" for a discussion of reinsurance recoverables. Debt As of December 31, 2023, we had $125.0 million of 5.15% Series A Senior Notes outstanding. Principal payments are required annually beginning on July 22, 2030 in equal installments of $25.0 million through July 22, 2034, the maturity date.
During the year ended December 31, 2021, loss reserves for prior accident years developed favorably by $32.0 million, of which $33.7 million was attributable to the 2020 accident year and was related to a lower-than-expected levels of reported losses.
During the year ended December 31, 2023, prior accident years developed favorably by $35.8 million, of which $49.0 million was attributable to the 2021 and 2022 accident years due to lower emergence of reported losses than expected across most lines of business.
Policy acquisition costs are principally comprised of the commissions we pay our brokers, net of ceding commissions we receive on business ceded under certain reinsurance contracts. Policy acquisition costs also include deferred underwriting expenses that are directly related to the successful acquisition of policies.
Losses and loss adjustment expenses may be paid out over a period of years. Underwriting, acquisition and insurance expenses Underwriting, acquisition and insurance expenses include policy acquisition costs and other underwriting expenses. Policy acquisition costs are principally comprised of the commissions we pay our brokers, net of ceding commissions we receive on business ceded under certain reinsurance contracts.
Income tax expense Our effective tax rate was approximately 18.6% for the year ended December 31, 2022 compared to 19.1% for the year ended December 31, 2021.
See Note 2 of the notes to the consolidated financial statements for further information regarding credit losses. Income tax expense Our effective tax rate was approximately 19.8% for the year ended December 31, 2023 compared to 18.6% for the year ended December 31, 2022.
Our investment portfolio, excluding cash equivalents and real estate investments, had a gross investment return of 3.0% as of December 31, 2022, compared to 2.5% as of December 31, 2021. 52 Table of Contents At December 31, 2022, the amortized cost and estimated fair value of our fixed-maturity, equity, and short-term investments were as follows: December 31, 2022 Amortized Cost Estimated Fair Value % of Total Fair Value ($ in thousands) Fixed maturities: U.S.
At December 31, 2023, the amortized cost and estimated fair value of our fixed-maturity, equity, and short-term investments were as follows: December 31, 2023 Amortized Cost Estimated Fair Value % of Total Fair Value ($ in thousands) Fixed maturities: U.S.
The increase in the fair value of our ETF portfolio largely reflected the performance in the broader domestic stock markets. We perform quarterly reviews of all available-for-sale securities within our investment portfolio to determine whether the decline in a security's fair value is deemed to be a credit loss.
We perform quarterly reviews of all available-for-sale securities within our investment portfolio to determine whether the decline in a security's fair value is deemed to be a credit loss. Based on our review, we recorded credit loss expense of $0.2 million and $0.4 million for the year ended December 31, 2023 and 2022, respectively.
The following table summarizes the effect of the factors indicated above on the loss ratios for the years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 ($ in thousands) Losses and Loss Adjustment Expenses % of Earned Premiums Losses and Loss Adjustment Expenses % of Earned Premiums Loss ratio: Current accident year $ 467,182 58.8 % $ 347,761 59.7 % Current accident year - catastrophe losses 26,618 3.4 % 8,640 1.5 % Effect of prior year development (35,887) (4.5) % (31,986) (5.5) % Total $ 457,913 57.7 % $ 324,415 55.7 % 44 Table of Contents Expense ratio The following table summarizes the components of the expense ratio for the years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 ($ in thousands) Underwriting Expenses % of Earned Premiums Underwriting Expenses % of Earned Premiums Commissions incurred: Direct $ 138,451 17.4 % $ 98,847 16.9 % Ceding (44,695) (5.6) % (25,702) (4.4) % Net commissions incurred 93,756 11.8 % 73,145 12.5 % Other underwriting expenses 66,962 8.4 % 51,755 8.9 % Underwriting, acquisition, and insurance expenses $ 160,718 20.2 % $ 124,900 21.4 % The expense ratio was 20.2% for the year ended December 31, 2022 compared to 21.4% for the year ended December 31, 2021.
The following table summarizes the effect of the factors indicated above on the loss ratios for the years ended December 31, 2023 and 2022: Year Ended December 31, 2023 2022 ($ in thousands) Losses and Loss Adjustment Expenses % of Sum of Earned Premiums and Fee Income Losses and Loss Adjustment Expenses % of Sum of Earned Premiums and Fee Income Loss ratio: Current accident year $ 631,407 57.4 % $ 467,182 57.4 % Current accident year - catastrophe losses 4,586 0.4 % 26,618 3.3 % Effect of prior year development (35,774) (3.2) % (35,887) (4.4) % Total $ 600,219 54.6 % $ 457,913 56.3 % 45 Table of Contents Expense ratio The following table summarizes the components of the expense ratio for the years ended December 31, 2023 and 2022: Year Ended December 31, 2023 2022 ($ in thousands) Underwriting Expenses % of Sum of Earned Premiums and Fee Income Underwriting Expenses % of Sum of Earned Premiums and Fee Income Net commissions incurred 113,717 10.3 % 93,756 11.5 % Other underwriting expenses 115,253 10.5 % 86,566 10.7 % Underwriting, acquisition, and insurance expenses $ 228,970 20.8 % $ 180,322 22.2 % The expense ratio was 20.8% for the year ended December 31, 2023 compared to 22.2% for the year ended December 31, 2022.
Gross investment return is investment income from fixed-maturity and equity securities (and short-term investments, if any), before any deductions for fees and expenses, expressed as a percentage of the average beginning and ending book values of those investments during the period. 41 Table of Contents Results of Operations Year ended December 31, 2022 compared to year ended December 31, 2021 The following table summarizes our results of operations for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 Change % Change Gross written premiums $ 1,102,092 $ 764,373 $ 337,719 44.2 % Ceded written premiums (165,282) (104,164) (61,118) 58.7 % Net written premiums $ 936,810 $ 660,209 $ 276,601 41.9 % Net earned premiums $ 794,119 $ 582,879 $ 211,240 36.2 % Losses and loss adjustment expenses 457,913 324,415 133,498 41.2 % Underwriting, acquisition and insurance expenses 160,718 124,900 35,818 28.7 % Underwriting income (1) 175,488 133,564 41,924 31.4 % Net investment income 51,282 31,048 20,234 65.2 % Change in fair value of equity securities (27,723) 22,812 (50,535) (221.5) % Net realized investment gains 1,191 2,828 (1,637) (57.9) % Change in allowance for credit losses on investments (366) — (366) NM Interest expense (4,284) (994) (3,290) 331.0 % Other expenses, net (24) (457) 433 (94.7) % Income before taxes 195,564 188,801 6,763 3.6 % Income tax expense 36,450 36,142 308 0.9 % Net income $ 159,114 $ 152,659 $ 6,455 4.2 % Net operating earnings (2) $ 180,363 $ 132,404 $ 47,959 36.2 % Loss ratio 57.7 % 55.7 % Expense ratio 20.2 % 21.4 % Combined ratio 77.9 % 77.1 % Return on equity 22.0 % 23.9 % Operating return on equity (2) 25.0 % 20.8 % NM - Percentage change is not meaningful (1) Underwriting income is a non-GAAP financial measure.
Gross investment return is investment income from fixed-maturity and equity securities (and short-term investments, if any), before any deductions for fees and expenses, expressed as a percentage of the average beginning and ending book values of those investments during the period. 42 Table of Contents Results of Operations Year ended December 31, 2023 compared to year ended December 31, 2022 The following table summarizes our results of operations for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 Change % Change Gross written premiums $ 1,568,815 $ 1,102,092 $ 466,723 42.3 % Ceded written premiums (304,185) (165,282) (138,903) 84.0 % Net written premiums $ 1,264,630 $ 936,810 $ 327,820 35.0 % Net earned premiums $ 1,072,537 $ 794,119 $ 278,418 35.1 % Fee income 27,026 19,604 7,422 37.9 % Losses and loss adjustment expenses 600,219 457,913 142,306 31.1 % Underwriting, acquisition and insurance expenses 228,970 180,322 48,648 27.0 % Underwriting income (1) 270,374 175,488 94,886 54.1 % Net investment income 102,335 51,282 51,053 99.6 % Change in fair value of equity securities 15,277 (27,723) 43,000 NM Net realized investment gains 6,040 1,191 4,849 407.1 % Change in allowance for credit losses on investments (187) (366) 179 NM Interest expense (10,301) (4,284) (6,017) 140.5 % Other income (expenses), net 479 (24) 503 NM Income before taxes 384,017 195,564 188,453 96.4 % Income tax expense 75,924 36,450 39,474 108.3 % Net income $ 308,093 $ 159,114 $ 148,979 93.6 % Net operating earnings (2) $ 291,400 $ 180,363 $ 111,037 61.6 % Loss ratio 54.6 % 56.3 % Expense ratio 20.8 % 22.2 % Combined ratio (3) 75.4 % 78.5 % Return on equity 33.6 % 22.0 % Operating return on equity (2) 31.8 % 25.0 % NM - Percentage change is not meaningful (1) Underwriting income is a non-GAAP financial measure.