Biggest changeStatement of Operations Data: Year Ended December 31, 2023 2022 Statement of operations data: Net Sales $ 3,939,473 $ 3,894,901 Cost of Sales $ 1,489,458 $ 1,954,328 Gross Profit $ 2,450,015 $ 1,940,573 Operating Expenses $ 6,246,011 $ 4,017,379 Income (Loss) from Operations $ (3,795,996 ) $ (2,076,807 ) Interest Expense $ - $ 24,426 Other (Income) Expense 30,063 7,169 Income Tax Provision $ - $ - Net Income (Loss) $ (3,765,933 ) $ (2,094,064 ) Income (Loss) per Common Share $ (0.45 ) $ (0.37 ) Balance sheet data: December 31, Balance sheet data: 2023 2022 Cash $ 6,201,137 $ 12,181,799 Total Assets 15,164,447 18,583,377 Current Liabilities $ 1,519,964 $ 964,326 Total Liabilities $ 1,682,955 $ 1,451,888 Cash flow data: 2023 2022 Cash flows data: Net cash provided by (used in) operating activities $ -5,470,618 $ -63,376 Net cash provided by (used in) investing activities $ -484,805 $ -689,250 Net cash provided by (used in) financing activities $ -25,240 $ 12,318,676 Net change in cash and cash equivalents $ -5,980,663 $ 11,566,050 32 Table of Contents Other financial data (unaudited) Year Ended December 31, 2023 2022 Other financial data (unaudited): EBITDA(1) $ (3,242,553 ) $ (1,631,806 ) Adjusted EBITDA(2) $ (3,242,553 ) $ 240,313 In addition to providing financial measurements based on generally accepted accounting principles in the United States (GAAP), we provide the following additional financial metrics that are not prepared in accordance with GAAP (non-GAAP): EBITDA and adjusted EBITDA.
Biggest changeStatement of Operations Data: Year Ended December 31, 2024 2023 Statement of operations data: Net Sales $ 3,415,196 $ 3,939,473 Cost of Sales 1,934,150 1,041,697 Gross Profit 1,481,046 2,897,776 Operating Expenses 7,944,389 6,246,011 Income (Loss) from Operations (6,463,343 ) (3,348,235 ) Interest Expense - Other (Income) Expense 3,944,516 30,063 Income Tax Provision - Net Income (Loss) (2,518,827 ) (3,318,172 ) Income (Loss) per Common Share $ (0.22 ) $ (0.37 ) Balance sheet data: December 31, 2024 2023 Balance sheet data: Cash $ 533,871 $ 6,201,137 Total Assets 17,152,147 15,124,087 Current Liabilities 2,573,435 1,031,844 Total Liabilities $ 6,939,854 $ 1,194,835 38 Table Of Contents Cash flow data: Year ended December 31 2024 2023 Net cash provided by Operating Activities $ (9,138,555 ) $ (5,470,567 ) Net cash provided by Investing Activities (977,821 ) (484,855 ) Net cash provided by Financing Activities 4,449,110 (25,240 ) Net cash increase for period (5,667,266 ) (5,980,662 ) Cash at the beginning of period 6,201,137 12,181,799 Cash at end of period $ 533,871 $ 6,201,137 Other financial data (audited) Year Ended December 31, 2024 (Audited) 2023 Restated Other financial data (audited): EBITDA(1) $ 230,976 $ (2,794,791 ) Adjusted EBITDA(2) $ 230,976 $ (2,794,791 ) In addition to providing financial measurements based on generally accepted accounting principles in the United States (GAAP), we provide the following additional financial metrics that are not prepared in accordance with GAAP (non-GAAP): EBITDA and adjusted EBITDA.
ITEM 6. SELECTED FINANCIAL DATA The following selected consolidated financial data should be read in conjunction with, and is qualified by reference to, our conslidated financial statements and related notes and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report on Form 10-K.
ITEM 6. SELECTED FINANCIAL DATA The following selected consolidated financial data should be read in conjunction with, and is qualified by reference to, our consolidated financial statements and related notes and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report on Form 10-K.
Accordingly, we believe that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business and provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects.
Accordingly, we believe that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business and provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and prospects.
Since decisions regarding capital investment and financing and changes in working capital components can have a significant impact on cash flow, EBITDA is not necessarily a good indicator of a business’s cash flows. We use EBITDA for evaluating the relative underlying performance of our core operations and for planning purposes.
Since decisions regarding capital investment and financing and changes in working capital components can have a significant impact on cash flow, EBITDA is not necessarily a good indicator of a business’s cash flow. We use EBITDA for evaluating the relative underlying performance of our core operations and for planning purposes.
The data for the years ended December 31, 2023 and 2022, is derived from our audited financial statements and related notes included elsewhere in this Annual Report on Form 10-K. Our historical results are not necessarily indicative of the results for any future period.
The data for the years ended December 31, 2024, and 2023, is derived from our audited financial statements and related notes included elsewhere in this Annual Report on Form 10-K. Our historical results are not necessarily indicative of the results for any future period.
(3) We believe EBITDA and Adjusted EBITDA are helpful for investors to better understand our underlying business operations.
(3) We believe EBITDA and Adjusted EBITDA are helpful for investors to better understand our underlying business operations. The following table adjusts Net Income (Loss) to EBITDA and Adjusted EBITDA years ended December 31, 2024, and 2023.