Biggest changeThe following table summarizes key components of our results of operations for the periods indicated, both in dollars and as a percentage of our sales (in thousands, except per share amounts): Year Ended Statements of Operations Data: September 28, 2024 September 30, 2023 October 1, 2022 Sales $ 1,330,121 $ 1,451,209 $ 1,562,120 Cost of merchandise and services sold 853,331 902,986 888,379 Gross profit 476,790 548,223 673,741 Selling, general and administrative expenses 419,673 446,044 434,987 Operating income 57,117 102,179 238,754 Other expense: Interest expense 70,395 65,438 30,240 Other expenses, net — — 397 Total other expense 70,395 65,438 30,637 (Loss) income before taxes (13,278 ) 36,741 208,117 Income tax (benefit) expense 10,101 9,499 49,088 Net (loss) income $ (23,379 ) $ 27,242 $ 159,029 Earnings per share Basic $ (0.13 ) $ 0.15 $ 0.86 Diluted $ (0.13 ) $ 0.15 $ 0.85 Weighted average shares outstanding Basic 184,694 183,839 184,347 Diluted 184,694 184,716 186,148 Percentage of Sales (1) (%) (%) (%) Sales 100.0 100.0 100.0 Cost of merchandise and services sold 64.2 62.2 56.9 Gross margin 35.8 37.8 43.1 Selling, general and administrative expenses 31.6 30.7 28.7 Operating income 4.3 7.0 15.3 Other expense: Interest expense 5.3 4.5 1.9 Other expenses, net — - 0.1 Total other expense 5.3 4.5 2.0 Income before taxes (1.0 ) 2.5 13.3 Income tax (benefit) expense 0.8 0.7 3.1 Net (loss) income (1.8 ) 1.9 10.2 Other Financial and Operations Data: Number of new and acquired locations, net 13 18 38 Number of locations open at end of period 1,021 1,008 990 Comparable sales growth (2) (8.8 )% (11.0 )% 1.6 % Adjusted EBITDA (3) $ 108,744 $ 168,149 $ 292,276 Adjusted EBITDA as a percentage of sales (3) 8.2 % 11.6 % 18.7 % Adjusted net (loss) income (3) $ (1,085 ) $ 51,113 $ 176,391 Adjusted diluted earnings per share $ (0.01 ) $ 0.28 $ 0.95 (1) Components may not add to totals due to rounding.
Biggest changeThe following table summarizes key components of our results of operations for the years indicated, both in dollars and as a percentage of our sales (in thousands, except per share amounts and percentages): Year Ended Statements of Operations Data: October 4, 2025 September 28, 2024 September 30, 2023 Sales $ 1,241,915 $ 1,330,121 $ 1,451,209 Cost of merchandise and services sold 802,268 853,331 902,986 Gross profit 439,647 476,790 548,223 Selling, general and administrative expenses 425,676 419,673 446,044 Impairment 183,826 — — Operating (loss) income (169,855 ) 57,117 102,179 Interest expense 62,919 70,395 65,438 (Loss) income before taxes (232,774 ) (13,278 ) 36,741 Income tax expense 4,196 10,101 9,499 Net (loss) income $ (236,970 ) $ (23,379 ) $ 27,242 (Loss) earnings per share Basic $ (25.57 ) $ (2.53 ) $ 2.96 Diluted $ (25.57 ) $ (2.53 ) $ 2.95 Weighted average shares outstanding Basic 9,268 9,234 9,191 Diluted 9,268 9,234 9,234 Percentage of Sales (1) (%) (%) (%) Sales 100.0 100.0 100.0 Cost of merchandise and services sold 64.6 64.2 62.2 Gross margin 35.4 35.8 37.8 Selling, general and administrative expenses 34.3 31.6 30.7 Impairment 14.8 — — Operating (loss) income (13.7 ) 4.3 7.0 Interest expense 5.1 5.3 4.5 (Loss) income before taxes (18.7 ) (1.0 ) 2.5 Income tax expense 0.3 0.8 0.7 Net (loss) income (19.1 ) (1.8 ) 1.9 Other Financial and Operations Data: Number of new and acquired locations, net 1 13 18 Number of locations open at end of year 1,022 1,021 1,008 Comparable sales growth (2) (6.8 )% (8.8 )% (11.0 )% Adjusted EBITDA (3) $ 61,356 $ 108,744 $ 168,149 Adjusted EBITDA as a percentage of sales (3) 4.9 % 8.2 % 11.6 % Adjusted net (loss) income (3) $ (43,664 ) $ (1,085 ) $ 51,113 Adjusted diluted (loss) earnings per share $ (4.71 ) $ (0.12 ) $ 5.54 (1) Components may not add to totals due to rounding.
Sales are impacted by weather, seasonality, product mix and availability, as well as promotional and competitive activities and the spending habits of our consumers, as well as inflation and interest rates. Growth of our sales is primarily driven by comparable sales growth and expansion of our locations in existing and new markets.
Sales are impacted by weather, seasonality, product mix and availability, promotional and competitive activities and the spending habits of our consumers, as well as inflation and interest rates. Growth of our sales is primarily driven by comparable sales growth and expansion of our locations in existing and new markets.
Adjusted net income (loss) and Adjusted diluted earnings per share are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures.
Adjusted net income (loss) and Adjusted diluted earnings (loss) per share are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures.
Adjusted diluted earnings per share is defined as Adjusted net income (loss) divided by the diluted weighted average number of common shares outstanding.
Adjusted diluted earnings (loss) per share is defined as Adjusted net income (loss) divided by the diluted weighted average number of common shares outstanding.
We do not believe there is a reasonable likelihood there will be a material change in the future estimates or assumptions we use to calculate our reduction of inventory. Inventories Inventories are stated at the lower of cost or market or net realizable value.
We do not believe there is a reasonable likelihood there will be a material change in the future estimates or assumptions we use to calculate our reduction of inventory. Inventories Inventories are stated at the lower of cost or net realizable value.
We value inventory using the average cost method which includes costs incurred to deliver inventory to our distribution centers including trasportation, warehousing and distribution costs. We evaluate inventory for excess and obsolescence and record necessary reserves. We provide provisions for losses related to inventories based on management’s judgment regarding historical purchase cost, selling price, margin, and current business trends.
We value inventory using the average cost method which includes costs incurred to deliver inventory to our distribution centers including transportation, warehousing and distribution costs. We evaluate inventory for excess and obsolescence and record necessary reserves. We provide provisions for losses related to inventories based on management’s judgment regarding historical purchase cost, selling price, margin, and current business trends.
These costs are significant and are expected to continue to increase proportionate to our growth. Gross margin is gross profit as a percentage of our sales. Gross margin is impacted by merchandise costs, pricing and promotions, product mix and availability, inflation, and service costs, which can vary.
These costs are significant and are expected to continue to increase proportionate to our growth. 36 Table of Contents Gross margin is gross profit as a percentage of our sales. Gross margin is impacted by merchandise costs, pricing and promotions, product mix and availability, inflation, and service costs, which can vary.
These items are reported in SG&A in our consolidated statements of operations. (4) Includes certain senior executive transition costs and severance associated with completed corporate restructuring activities across the organization, losses (gains) on asset dispositions, merger and acquisition costs, and other non-recurring, non-cash, or discrete items as determined by management.
These items are reported in SG&A in our consolidated statements of operations. (5) Includes certain senior executive transition costs and severance associated with completed corporate restructuring activities across the organization, losses on asset dispositions, merger and acquisition costs, and other non-recurring, non-cash, or discrete items as determined by management. Amounts are reported in SG&A in our consolidated statements of operations.
Significant disruption to our supply chain for products we sell, as a result of geopolitical conflict or otherwise, can also have a material impact on our sales and earnings and cause unpredictable changes in results.
Significant disruption to our supply chain for products we sell, as a result of geopolitical conflict, tariffs or trade policies or otherwise, can also have a material impact on our sales and earnings and cause unpredictable changes in results.
Our offering of proprietary, owned, and third-party brands across diverse product categories drives sales growth by attracting new consumers 34 Table of Contents and encouraging repeat visits from our existing consumers.
Our offering of proprietary, owned, and third-party brands across diverse product categories drives sales growth by attracting new consumers and encouraging repeat visits from our existing consumers.
In addition, we believe adverse macroeconomic trends and uncertainties including inflation and varying interest rates also increase consumers’ sensitivity to price and result in cost-conscious behavior inclusive of high ticket items, which can result in corresponding declines in sales and/or gross profit. An additional uncertainty that can impact our results of operations is consumer purchasing patterns.
In addition, we believe adverse macroeconomic trends and uncertainties including inflation, tariffs, and varying interest rates also increase consumers’ sensitivity to price and result in cost-conscious behavior inclusive of high ticket items, which can result in corresponding declines in sales and/or gross profit. Additional uncertainties that can impact our results of operations are consumer purchasing patterns and consumer cost-consciousness.
(3) Represents non-recurring costs, such as third-party consulting costs related to first-generation technology initiatives, replacement of systems that have been no longer supported by our vendors, investment in and development of new products outside of the course of continuing operations, or other discrete strategic projects that are infrequent or unusual in nature and potentially distortive to continuing operations.
(4) Represents non-recurring costs, such as third-party consulting costs related to first-generation technology initiatives, replacements of systems that are no longer supported by our vendors, investment in and development of new products outside of the course of continuing operations, or other discrete strategic projects that are infrequent or unusual in nature and potentially distortive to continuing operations.
Actual results or outcomes may differ materially from those anticipated in these forward-looking statements, which are subject to risks, uncertainties, and other factors, including those described in Part I, Item 1A, “Risk Factors” of this Annual Report on Form 10-K for the fiscal year ended September 28, 2024.
Actual results or outcomes may differ materially from those anticipated in these forward-looking statements, which are subject to risks, uncertainties, and other factors, including those described in Part I, Item 1A, “Risk Factors” of this Annual Report on Form 10-K for the fiscal year ended October 4, 2025.
The decrease in gross margin was primarily driven by negative impacts of 121 basis points product rate, 94 basis points from deleverage on occupancy costs and 50 basis points from the expensing of previously capitalized distribution center costs due to significant reductions in inventory during the current year period.
The decrease in gross margin was primarily driven by negative impacts of 121 basis points from product rate, 94 basis points from deleverage on occupancy costs and 50 basis points from the expensing of previously capitalized distribution center costs due to significant reductions in inventory during fiscal 2024.
The number of new locations reflects the number of locations opened during a particular reporting period. New locations require an initial capital investment in location buildouts, fixtures, and equipment, which we amortize over time as well as cash required for inventory. As of September 28, 2024, we operated over 1,000 locations in 39 states across the United States.
The number of new locations reflects the number of locations opened during a particular reporting period. New locations require an initial capital investment in location buildouts, fixtures, and equipment, which we amortize over time as well as cash required for inventory. As of October 4, 2025, we operated over 1,000 locations in 39 states across the United States.
We are obligated to make cash payments in connection with various lease obligations and purchase commitments and all obligations require cash payments to be made by us over varying periods of time.
(4) Financing lease obligations relate to equipment leases. We are obligated to make cash payments in connection with various lease obligations and purchase commitments and all obligations require cash payments to be made by us over varying periods of time.
We offer complimentary, commercial-grade in-store water testing and analysis via our proprietary AccuBlue ® system, which increases consumer engagement, conversion, basket size, and loyalty, resulting in higher lifetime value.
We offer complimentary, commercial-grade in-store water testing and analysis via our proprietary AccuBlue ® system, leading to increased consumer engagement, conversion, basket size, and loyalty, resulting in higher lifetime value.
Our dedicated team of associates, pool and spa care experts, and experienced service technicians are passionate about empowering our consumers with the knowledge, products, and solutions necessary to confidently maintain and enjoy their pools and spas.
Our dedicated, knowledgeable team of associates, pool and spa care experts, and experienced service technicians, are passionate about empowering every single Leslie’s customer with the knowledge, products, and solutions necessary to confidently maintain and thoroughly enjoy their pools and spas.
The change in income tax expense was the result of the impact of limitations on interest expense deductibility requiring us to record a $11.2 million non-cash valuation allowance against our deferred tax asset, offset by pretax loss in 2024, compared to pretax income in 2023. Our effective tax rate was -76.1% for fiscal 2024 compared to 25.9% for fiscal 2023.
The change in income tax expense was the result of the impact of limitations on interest expense deductibility requiring us to record a $11.2 million non-cash valuation allowance against our deferred tax asset, partially offset by pretax loss in 2024, compared to pretax income in 2023.
Our water treatment expertise is powered by data and intelligence accumulated from the millions of water tests we have performed over the years, positioning us as the most trusted water treatment service provider in the industry. We have a legacy of leadership and disruptive innovation.
Our water treatment expertise is powered by data and intelligence accumulated from the millions of water tests we have performed over the years, positioning us as the most trusted water treatment service provider in the recreational pool and spa industry.
Adjusted net loss was $1.1 million in fiscal 2024 compared to income of $51.1 million in fiscal 2023, a change of $52.2 million. Adjusted diluted earnings per share decreased to $(0.01) in fiscal 2024 compared to $0.28 in fiscal 2023.
Diluted earnings per share decreased to $(2.53) in fiscal 2024 compared to $2.95 in fiscal 2023. Adjusted net loss was $1.1 million in fiscal 2024 compared to income of $51.1 million in fiscal 2023, a change of $52.2 million. Adjusted diluted earnings per share decreased to $(0.12) in fiscal 2024 compared to $5.54 in fiscal 2023.
Adjusted EBITDA Adjusted EBITDA decreased to $108.7 million in fiscal 2024 compared to $168.1 million in fiscal 2023, a decrease of $59.4 million. The decrease was primarily driven by lower sales volume during the period, combined with decreases in product rate and occupancy deleverage. These were partially offset by lower SG&A and inventory adjustments .
Adjusted EBITDA Adjusted EBITDA decreased to $108.7 million in fiscal 2024 compared to $168.1 million in fiscal 2023, a decrease of $59.4 million. The decrease was primarily driven by lower sales volume during fiscal 2024, combined with decreases in gross margin, driven by higher product rate and occupancy deleverage.
Comparable sales decreased $127.4 million, or 8.8%, compared to fiscal 2023, primarily driven by declines in traffic and average order value. Non-comparable sales including acquisitions and new stores were $7.9 million. Gross Profit and Gross Margin Gross profit decreased to $476.8 million in fiscal 2024 compared to $548.2 million in fiscal 2023, a decrease of $71.4 million or 13.0%.
Comparable sales decreased $127.4 million, or 8.8%, compared to fiscal 2023, Non-comparable sales including acquisitions and new stores were $7.9 million in fiscal 2024. 42 Table of Contents Gross Profit and Gross Margin Gross profit decreased to $476.8 million in fiscal 2024 compared to $548.2 million in fiscal 2023, a decrease of $71.4 million or 13.0%.
References to fiscal 2024, 2023, and 2022 refer to the fiscal years ended September 28, 2024, September 30, 2023, and October 1, 2022, respectively. Fiscal 2024, 2023, and 2022 included 52 weeks of operations.
References to fiscal 2025, 2024, and 2023 refer to the fiscal years ended October 4, 2025, September 28, 2024, and September 30, 2023. Fiscal 2025 included 53 weeks of operations and 2024 and 2023, included 52 weeks of operations.
This increase was primarily driven by changes in working capital related to reductions in inventories of $85.9 million, increases in accounts payable and accrued expenses of $6.7 million, partially offset by an increase in accounts receivable of $18.7 million. Net cash provided by operating activities was $6.5 million in fiscal 2023 compared to $66.6 million in fiscal 2022.
This increase was primarily driven by changes in working capital related to reductions in inventories of $85.9 million, increases in accounts payable and accrued expenses of $6.7 million, partially offset by an increase in accounts receivable of $18.7 million.
Summary of Cash Flows A summary of our cash flows from operating, investing, and financing activities is presented in the following table (in thousands): Year Ended September 28, 2024 September 30, 2023 October 1, 2022 Net cash provided by operating activities $ 107,466 $ 6,470 $ 66,644 Net cash used in investing activities (47,163 ) (52,539 ) (138,981 ) Net cash used in financing activities (7,218 ) (10,804 ) (158,868 ) Net increase (decrease) in cash and cash equivalents $ 53,085 $ (56,873 ) $ (231,205 ) 42 Table of Contents Cash Provided by Operating Activities Net cash provided by operating activities was $107.5 million in fiscal 2024 compared to $6.5 million in fiscal 2023.
Summary of Cash Flows A summary of our cash flows from operating, investing, and financing activities is presented in the following table (in thousands): Year Ended October 4, 2025 September 28, 2024 September 30, 2023 Net cash provided by operating activities $ 8,822 $ 107,466 $ 6,470 Net cash used in investing activities (25,350 ) (47,163 ) (52,539 ) Net cash used in financing activities (27,637 ) (7,218 ) (10,804 ) Net (decrease) increase in cash and cash equivalents $ (44,165 ) $ 53,085 $ (56,873 ) 44 Table of Contents Cash Provided by Operating Activities Net cash provided by operating activities was $8.8 million in fiscal 2025 compared to $107.5 million in fiscal 2024.
Due to the highly unstable supply of granular chlorine compounds over the last three years, we believe some customers stockpiled chemicals, resulting in unexpected changes in demand. As a result of such behavior, our revenue may be higher than normal during the periods of stockpiling and may be lower than normal during the periods after stockpiling has occurred.
In the past, we believe some customers stockpiled chemicals, resulting in unexpected changes in demand. As a result of such behavior, our revenue may be higher than normal during the periods of stockpiling and may be lower than normal during the periods after stockpiling has occurred.
This decrease was primarily driven by lower payments of employee tax withholding related to restricted stock vesting. Net cash used in financing activities was $10.8 million in fiscal 2023 compared to $158.9 million in fiscal 2022. This decrease was primarily driven by repurchases and retirement of common stock that occurred in fiscal 2022.
Net cash used in financing activities was $7.2 million in fiscal 2024 compared to $10.8 million in fiscal 2023. This decrease was primarily driven by lower payments of employee tax withholding related to restricted stock vesting.
In addition, unseasonably early or late warming trends 41 Table of Contents can increase or decrease the length of the pool season and impact timing around pool openings and closings and, therefore, our total sales and timing of our sales.
In addition, unseasonably early or late warming trends can increase or decrease the length of the pool season and impact timing around pool openings and closings and, therefore, our total sales and timing of our sales. Further, we generally close locations after our peak selling season ends.
The components of our cost of merchandise and services sold may not be comparable to the components of cost of sales or similar measures of other companies.
The components of our cost of merchandise and services sold may not be comparable to the components of cost of sales or similar measures of other companies. As a result, our gross profit and gross margin may not be comparable to similar data made available by other companies.
Factors Affecting the Comparability of our Results of Operations Our reported results have been affected by, among other events, the following events, which must be understood in order to assess the comparability of our period-to-period financial performance and condition. 36 Table of Contents Impact of Macroeconomic Events and Uncertainties Our financial performance and condition may be impacted to varying extents from period to period by macroeconomic and geopolitical developments, including public health crises, escalating global conflicts, supply chain disruptions, labor market constraints, high rates of inflation, rising interest rates, general economic slowdown, and potential failures among financial institutions.
Impact of Macroeconomic Events and Uncertainties Our financial performance and condition may be impacted to varying extents from period to period by macroeconomic and geopolitical developments, including public health crises, escalating global conflicts, tariffs, supply chain disruptions, labor market constraints, high rates of inflation, high interest rates, general economic slowdown, and potential failures among financial institutions.
We use Adjusted EBITDA to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other companies using similar measures.
Adjusted EBITDA is also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures. We use Adjusted EBITDA to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other companies using similar measures.
Net (Loss) Income and Diluted Earnings per Share Net loss was $23.4 million in fiscal 2024 compared to net income of $27.2 million in fiscal 2023, a change of $50.6 million. Diluted earnings per share decreased to $(0.13) in fiscal 2024 compared to $0.15 in fiscal 2023.
Our effective tax rate was -76.1% for fiscal 2024 compared to 25.9% for fiscal 2023. Net (Loss) Income and Diluted Earnings per Share Net loss was $23.4 million in fiscal 2024 compared to net income of $27.2 million in fiscal 2023, a change of $50.6 million.
(2) Represents charges related to equity-based compensation and our related payroll tax expense, which are reported in SG&A in our consolidated statements of operations.
(2) Includes depreciation related to our distribution centers and store locations, which is reported in cost of merchandise and services sold and SG&A in our consolidated statements of operations. (3) Represents charges related to equity-based compensation and our related payroll tax expense, which are reported in SG&A in our consolidated statements of operations.
Historically, we have funded working capital requirements, capital expenditures, payments related to acquisitions, debt service requirements, and repurchases of shares of our common stock with internally generated cash on hand and through our Revolving Credit Facility. Cash and cash equivalents consist primarily of cash on deposit with banks.
Historically, we have funded working capital requirements, capital expenditures, payments related to acquisitions, and debt service requirements with internally generated cash on hand and through our Revolving Credit Facility. Cash and cash equivalents consist primarily of cash on deposit with banks. Cash and cash equivalents totaled $64.3 million and $108.5 million as of October 4, 2025 and September 28, 2024.
Unseasonably cool weather or significant amounts of rainfall during the peak pool sales season can reduce chemical consumption in pools and spas and decrease consumer purchases of our products and services.
Hot weather can increase purchases of chemicals and other non-discretionary products as well as purchases of discretionary products and can drive increased purchases of installation and repair services. 43 Table of Contents Unseasonably cool weather or significant amounts of rainfall during the peak pool sales season can reduce chemical consumption in pools and spas and decrease consumer purchases of our products and services.
This decrease was primarily driven by lower net income in fiscal 2023. Cash Used in Investing Activities Net cash used in investing activities was $47.2 million in fiscal 2024 compared to $52.5 million in fiscal 2023. This decrease was driven by lower investments for business acquisitions, partially offset by increased purchases of property and equipment.
Cash Used in Investing Activities Net cash used in investing activities was $25.4 million in fiscal 2025 compared to $47.2 million in fiscal 2024. This decrease was driven by a decrease in purchases of property and equipment. Net cash used in investing activities was $47.2 million in fiscal 2024 compared to $52.5 million in fiscal 2023.
Certain leases are renewable at our option typically for periods of five or more years and some require payments upon early termination. 43 Table of Contents Critical Accounting Estimates The preparation of our consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reported periods.
Certain leases have purchase option at the conclusion of the lease agreement. 45 Table of Contents Critical Accounting Estimates The preparation of our consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reported periods.
The considerable scale of our integrated marketing and distribution ecosystem, which is powered by our direct-to-consumer network, uniquely enables us to efficiently reach and service every pool and spa in the continental United States.
The considerable scale of our integrated marketing and distribution ecosystem, which is powered by our direct-to-consumer network, uniquely enables us to efficiently reach and service nearly every pool and spa in the continental United States. We operate primarily in the pool and spa aftermarket industry, a fundamentally attractive category in retail, given its scale, historical predictability, and growth outlook.
We use operating income (loss) as an indicator of the productivity of our business and our ability to manage expenses.
Operating income (loss) excludes interest expense, loss on debt extinguishment, income tax expense (benefit), and other (income) expenses, net. We use operating income (loss) as an indicator of the productivity of our business and our ability to manage expenses.
These differentiated capabilities allow us to meet the needs of any pool and spa owner, whether they care for their pool or spa themselves or rely on a professional, whenever, wherever, and however they choose to engage with us.
These differentiated capabilities allow us to meet the needs of any pool and spa owner, whether they care for their pool or spa themselves or rely on a professional, whenever, wherever, and however they choose to engage with us. 35 Table of Contents Key Factors and Measures We Use to Evaluate Our Business We consider a variety of financial and operating measures in assessing the performance of our business.
Adjusted EBITDA Adjusted EBITDA is defined as earnings before interest (including amortization of debt issuance costs), taxes, depreciation and amortization, management fees, equity-based compensation expense, loss (gain) on debt extinguishment, loss (gain) on asset and contract dispositions, executive transition costs, severance, costs related to equity offerings, strategic project costs, merger and acquisition costs, and other non-recurring, non-cash or discrete items.
Adjusted EBITDA Adjusted EBITDA is defined as earnings before interest (including amortization of debt issuance costs), taxes, depreciation and amortization, equity-based compensation expense, executive transition costs, severance, strategic project costs, merger and acquisition costs, and other non-recurring, non-cash or discrete items. Adjusted EBITDA is a key measure used by management and our board of directors to assess our financial performance.
Selling and operating expenses at retail locations include payroll, bonus and benefit costs for personnel, supplies, and credit and debit card processing costs.
Selling, General and Administrative Expenses Our SG&A includes selling and operating expenses across our retail locations and digital platform, and our corporate-level general and administrative expenses. Selling and operating expenses at retail locations include payroll, bonus and benefit costs for personnel, supplies, and credit and debit card processing costs.
We offer an extensive assortment of professional-grade products, the majority of which are exclusive to Leslie’s, as well as certified installation and repair services, all of which are essential to the ongoing maintenance of pools and spas.
We offer an extensive assortment of professional-grade products, the majority of which are exclusive to Leslie’s, manufacturer certified installation and repair services, and in some markets, weekly pool maintenance services.
Adjusted net income (loss) is defined as net income (loss) adjusted to exclude management fees, equity-based compensation expense, loss (gain) on debt extinguishment, loss (gain) on asset and contract dispositions, executive transition costs, severance, costs related to equity offerings, strategic project costs, merger and acquisition costs, and other non-recurring, non-cash, or discrete items.
Adjusted net income (loss) is defined as net income (loss) adjusted to exclude equity-based compensation expense, executive transition costs, severance, strategic project costs, merger and acquisition costs, change in valuation allowance for deferred taxes, and other non-recurring, non-cash, or discrete items.
(2) See the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Factors and Measures We Use to Evaluate Our Business.” (3) The tables below provide a reconciliation from our net (loss) income to Adjusted EBITDA and net (loss) income to Adjusted net income for fiscal 2024, 2023, and 2022 (in thousands). 38 Table of Contents Year Ended September 28, 2024 September 30, 2023 October 1, 2022 Net (loss) income $ (23,379 ) $ 27,242 $ 159,029 Interest expense 70,395 65,438 30,240 Income tax expense 10,101 9,499 49,088 Depreciation and amortization expense (1) 33,078 34,142 30,769 Equity-based compensation expense (2) 8,650 12,067 11,922 Strategic project costs (3) 2,083 3,004 4,960 Executive transition costs and other (4) 7,816 16,757 6,268 Adjusted EBITDA $ 108,744 $ 168,149 $ 292,276 Year Ended September 28, 2024 September 30, 2023 October 1, 2022 Net (loss) income $ (23,379 ) $ 27,242 $ 159,029 Equity-based compensation expense (2) 8,650 12,067 11,922 Strategic project costs (3) 2,083 3,004 4,960 Executive transition costs and other (4) 7,816 16,757 6,268 Changes in valuation allowance (5) 11,177 — — Tax effects of these adjustments (6) (7,432 ) (7,957 ) (5,788 ) Adjusted net (loss) income $ (1,085 ) $ 51,113 $ 176,391 (1) Includes depreciation related to our distribution centers and store locations, which is reported in cost of merchandise and services sold and selling, general and administrative in our consolidated statements of operations.
(2) See the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Factors and Measures We Use to Evaluate Our Business.” (3) The tables below provide a reconciliation from our net (loss) income to Adjusted EBITDA and net (loss) income to Adjusted net (loss) income for fiscal 2025, 2024, and 2023 (in thousands). 40 Table of Contents Year Ended October 4, 2025 September 28, 2024 September 30, 2023 Net (loss) income $ (236,970 ) $ (23,379 ) $ 27,242 Interest expense 62,919 70,395 65,438 Income tax expense 4,196 10,101 9,499 Impairment (1) 183,826 — — Depreciation and amortization expense (2) 33,467 33,078 34,142 Equity-based compensation expense (3) 6,254 8,650 12,067 Strategic project costs (4) 2,614 2,083 3,004 Executive transition costs and other (5) 5,050 7,816 16,757 Adjusted EBITDA $ 61,356 $ 108,744 $ 168,149 Year Ended October 4, 2025 September 28, 2024 September 30, 2023 Net (loss) income $ (236,970 ) $ (23,379 ) $ 27,242 Impairment (1) 183,826 — — Equity-based compensation expense (3) 6,254 8,650 12,067 Strategic project costs (4) 2,614 2,083 3,004 Executive transition costs and other (5) 5,050 7,816 16,757 Changes in valuation allowance (6) 44,998 11,177 — Tax effects of these adjustments (7) (49,436 ) (7,432 ) (7,957 ) Adjusted net (loss) income $ (43,664 ) $ (1,085 ) $ 51,113 (1) Represents non-cash charges related to the write-off of our goodwill given recent operating and market capitalization declines and asset write offs for certain underperforming stores.
We have a long track record of investing in our business throughout the year, including in operating expenses, working capital, and capital expenditures related to new locations and other growth initiatives.
Sales are substantially lower during our first and second fiscal quarters when we typically generate net losses and we realize negative operating cash flows. We have a long track record of investing in our business throughout the year, including in operating expenses, working capital, and capital expenditures related to new locations and other growth initiatives.
The key non-GAAP measures and other operating measures we use are comparable sales, comparable sales growth, Adjusted EBITDA, Adjusted net income (loss), and Adjusted diluted earnings per share.
The key measures we use under United States generally accepted accounting principles (“GAAP”) are sales, gross profit and gross margin, selling, general, and administrative expenses (“SG&A”), and operating income (loss). The key non-GAAP measures and other operating measures we use are comparable sales, comparable sales growth, Adjusted EBITDA, Adjusted net income (loss), and Adjusted diluted earnings per share.
We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate our inventory reserve. Business Combinations We account for business combinations using the acquisition method of accounting.
We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate our inventory reserve. Goodwill and Other Intangibles, Net Goodwill and intangible assets are recorded at their estimated fair values at the date of acquisition.
Adjusted Net Income (Loss) and Adjusted Diluted Earnings per Share Adjusted net income (loss) and Adjusted diluted earnings per share are additional key measures used by management and our board of directors to assess our financial performance.
Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these items. 37 Table of Contents Adjusted Net Income (Loss) and Adjusted Diluted Earnings (loss) per Share Adjusted net income (loss) and Adjusted diluted earnings (loss) per share are additional key measures used by management and our board of directors to assess our financial performance.
Comparison of Fiscal 2023 and 2022 Sales Sales decreased to $1,451.2 million in fiscal 2023 from $1,562.1 million in fiscal 2022, a decrease of $110.9 million or 7.1%. Comparable sales decreased $170.5 million, or 11%, compared to fiscal 2022, primarily driven by traffic declines.
Comparison of Fiscal 2024 and 2023 Sales Sales decreased to $1,330.1 million in fiscal 2024 compared to $1,451.2 million in fiscal 2023, a decrease of $121.1 million, or 8.3%, primarily driven by declines in traffic and average order value.
Our capital expenditures are primarily related to infrastructure-related investments, including investments related to upgrading and maintaining our information technology systems, ongoing location improvements, expenditures related to our distribution centers, and new location openings. We expect to fund capital expenditures from net cash provided by operating activities.
Our working capital requirements fluctuate during the year, driven primarily by seasonality and the timing of inventory purchases. Our capital expenditures are primarily related to infrastructure-related investments, including investments related to upgrading and maintaining our information technology systems, ongoing location improvements, expenditures related to our distribution centers, and new location openings.
In the future, we may incur expenses or charges such as those added back to calculate Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these items.
In the future, we may incur expenses or charges such as those added back to calculate Adjusted EBITDA.
Amounts are reported in SG&A in our consolidated statements of operations. (5) Represents a non-cash change in valuation allowance for deferred taxes that management does not believe are indicative of our ongoing operations. This item is reported in income tax (benefit) expense in our consolidated statements of operations and we note they may reoccur in the future.
(6) Represents a non-cash change in valuation allowance for deferred taxes. This item is reported in income tax benefit (expense) in our consolidated statements of operations. (7) Represents the tax effect of the total adjustments based on our combined U.S. federal and state statutory tax rates. Amounts are reported in income tax expense in our consolidated statements of operations.
Liquidity and Capital Resources Overview Our primary sources of liquidity are net cash provided by operating activities and borrowing availability under our Revolving Credit Facility.
During this year, we experienced unseasonably cold and rainy weather in the North East in May and June, which we believe delayed the start to the pool season and pool openings. Liquidity and Capital Resources Overview Our primary sources of liquidity are net cash provided by operating activities and borrowing availability under our Revolving Credit Facility.
Our Company We are the largest and most trusted direct-to-consumer brand in the $15 billion United States pool and spa care industry, serving residential and professional consumers.
Today, we are the largest and most trusted direct-to-consumer brand in our segment, serving residential consumers and pool professionals, and many of the largest commercial property operators in the country.
Gross margin decreased to 37.8% compared to 43.1% in fiscal 2022, a decrease of 530 basis points.
Gross Profit and Gross Margin Gross profit decreased to $439.6 million in fiscal 2025 compared to $476.8 million in fiscal 2024, a decrease of $37.1 million or 7.8%. Gross margin decreased to 35.4% compared to 35.8% in fiscal 2024, a decrease of 40 basis points.
As of September 28, 2024, outstanding standby letters of credit totaled $10.4 million, and after considering borrowing base restrictions, we had $239.6 million of available borrowing capacity under the terms of the Revolving Credit Facility. As of September 28, 2024, we were in compliance with the covenants under the Revolving Credit Facility and our Term Loan agreements.
As of October 4, 2025, outstanding standby letters of credit totaled $11.7 million, and after considering borrowing base restrictions we had $167.9 million of availability from cash on hand and available borrowing capacity under the terms of the Revolving Credit Facility.
Net cash used in investing activities was $52.5 million in fiscal 2023 compared to $139.0 million in fiscal 2022. This increase was primarily driven by higher investments for business acquisitions. Cash Used in Financing Activities Net cash used in financing activities was $7.2 million in fiscal 2024 compared to $10.8 million in fiscal 2023.
This decrease was driven by lower investments for business acquisitions, partially offset by increased purchases of property and equipment. Cash Used in Financing Activities Net cash used in financing activities was $27.6 million in fiscal 2025 compared to $7.2 million in fiscal 2024. This increase was primarily driven by higher repayments of long-term debt in fiscal 2025.
We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate the values of our acquired intangible assets contingent considerations liabilities. 44 Table of Contents Recent Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 2—Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Recent Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 2—Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Contractual Obligations and Other Commitments The following table summarizes our contractual cash obligations as of September 28, 2024 (in thousands): Payments Due By Period Total 2025 2026 2027 2028 2029 Thereafter Long-term debt, net (1) $ 783,675 $ 10,125 $ 8,100 $ 8,100 $ 757,350 $ — $ — Purchase commitments (2) 97,644 79,191 8,334 5,996 2,177 1,946 — Operating lease obligations (3) 331,784 78,328 83,619 61,402 39,471 24,282 44,682 Total $ 1,213,103 $ 167,644 $ 100,053 $ 75,498 $ 798,998 $ 26,228 $ 44,682 (1) We are required to pay a commitment fee of 0.25% based on the unused portion of the Revolving Credit Facility, which is not included in the table above due to the unknown nature of future borrowings.
Contractual Obligations and Other Commitments The following table summarizes our contractual cash obligations as of October 4, 2025 (in thousands): Payments Due By Period Total 2026 2027 2028 2029 2030 Thereafter Long-term debt, net (1) $ 756,650 $ — $ — $ 756,650 $ — $ — $ — Purchase commitments (2) 22,176 10,135 7,068 3,027 1,946 — — Operating lease obligations (3) 314,457 89,454 75,314 51,615 37,052 19,195 41,827 Financing lease obligations (4) 1,570 315 209 209 209 209 419 Total $ 1,094,853 $ 99,904 $ 82,591 $ 811,501 $ 39,207 $ 19,404 $ 42,246 (1) We are required to pay a commitment fee of 0.25% based on the unused portion of the Revolving Credit Facility, which is not included in the table above due to the unknown nature of future borrowings.
Sales and earnings are highest during the third and fourth fiscal quarters, which include April through September, and represent the peak months of swimming pool use. Sales are substantially lower during our first and second fiscal quarters when we typically generate net losses and we realize negative operating cash flows.
These decreases were partially offset by lower SG&A and inventory adjustments . Seasonality and Quarterly Fluctuations Our business is highly seasonal. Sales and earnings are highest during the third and fourth fiscal quarters, which include April through September, and represent the peak months of swimming pool use.
Our primary working capital requirements are for the purchase of inventory, payroll, rent, other facility costs, distribution costs, and general and administrative costs. Our working capital requirements fluctuate during the year, driven primarily by seasonality and the timing of inventory purchases.
As of October 4, 2025 and September 28, 2024, we did not have any outstanding borrowings under our Revolving Credit Facility. Our primary working capital requirements are for the purchase of inventory, payroll, rent, other facility costs, distribution costs, and general and administrative costs.
Our assortment includes chemicals, equipment and parts, cleaning and maintenance equipment, and safety, recreational, and fitness-related products. We also offer important essential services, such as equipment installation and repair for residential consumers and professional pool operators. Consumers receive the benefit of extended vendor warranties on purchased products from our locations and on installations or repairs from our certified in-field technicians.
More than 85% of our product assortment is comprised of non-discretionary products essential to the care of residential and commercial pools and spas. This includes chemicals, new and replacement parts, cleaning and maintenance equipment, safety, recreational, and fitness-related products. We also offer important essential services, such as equipment installation and repair for residential and commercial customers.
Income Taxes Income tax expense decreased to $9.5 million in fiscal 2023 compared to $49.1 million in fiscal 2022, a decrease of $39.6 million. The decrease was primarily attributable to lower pretax income. Our effective tax rate was 25.9% for fiscal 2023 compared to 23.6% for fiscal 2022.
Income Taxes Income tax expense was $4.2 million in fiscal 2025 compared to $10.1 million in fiscal 2024, a decrease of $5.9 million.
Interest Expense Interest expenses increased to a $65.4 million in fiscal 2023 from $30.2 million in fiscal 2022, an increase of $35.2 million. The increase in interest expense was primarily related to higher interest rates on our Term Loan and Revolving Credit Facility and increased borrowings on our Revolving Credit Facility.
Interest Expense Interest expense decreased to $62.9 million in fiscal 2025 compared to $70.4 million in fiscal 2024, a decrease of $7.5 million. This decrease was primarily due to lower interest rates on our Term Loan and Revolving Credit Facility combined with a lower balance on the Term Loan.
Business Acquisitions See Note 3—Business Combinations to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for information regarding our business acquisitions. 37 Table of Contents Results of Operations We derived our consolidated statements of operations for fiscal 2024, 2023, and 2022 from our consolidated financial statements.
We performed a quantitative assessment of goodwill during the fourth quarter of 2025 and recorded a $180.7 million impairment. See Note 3 - Goodwill and Other Intangibles, Net to our consolidated financial statements included elsewhere in this Annual Report on Form 46 Table of Contents 10-K for further discussion.
Adjusted net income decreased to $51.1 million in fiscal 2023 compared to $176.4 million in fiscal 2022, a decrease of $125.3 million. Adjusted diluted earnings per share decreased to $0.28 in fiscal 2023 compared to $0.95 in fiscal 2022.
Adjusted net loss was $43.7 million in fiscal 2025 compared to a loss of $1.1 million in fiscal 2024, a change of $42.6 million. Adjusted diluted loss per share was $(4.71) in fiscal 2025 compared to $(0.12) in fiscal 2024.
Non-comparable sales including acquisitions and new stores were $59.6 million compared to the prior year period. 40 Table of Contents Gross Profit and Gross Margin Gross profit decreased to $548.2 million in fiscal 2023 from $673.7 million in fiscal 2022, a decrease of $125.5 million or 18.6%.
Comparable sales decreased $91.4 41 Table of Contents million, or 6.8%, compared to fiscal 2024, primarily driven by declines in traffic and average order value. Non-comparable sales, including acquisitions and new stores, were $3.2 million in fiscal 2025.
The components of our SG&A may not be comparable to the components of similar measures of other companies. Operating Income (Loss) Operating income (loss) is gross profit less SG&A. Operating income (loss) excludes interest expense, loss on debt extinguishment, income tax expense (benefit), and other (income) expenses, net.
The components of our SG&A may not be comparable to the components of similar measures of other companies. Impairments The impairments were non-cash charges resulting from a decline in our operating results, store performance, and market capitalization.