Biggest changeThis, along with the expiry of the gas transit agreement between Russia and Ukraine on December 31, 2024, is likely to increase the call on LNG imports in the coming months in order to replenish European gas storage facilities to 90% capacity by November 1, as required by the EU each year. 36 Table of Contents Results of Operations Consolidated results of operations Year Ended December 31, (in millions, except per share data) 2024 2023 Variance Revenues LNG revenues $ 14,899 $ 19,569 $ (4,670) Regasification revenues 135 135 — Other revenues 669 690 (21) Total revenues 15,703 20,394 (4,691) Operating costs and expenses Cost of sales (excluding items shown separately below) 6,021 1,356 4,665 Operating and maintenance expense 1,857 1,835 22 Selling, general and administrative expense 441 474 (33) Depreciation, amortization and accretion expense 1,220 1,196 24 Other operating costs and expenses 36 44 (8) Total operating costs and expenses 9,575 4,905 4,670 Income from operations 6,128 15,489 (9,361) Other income (expense) Interest expense, net of capitalized interest (1,010) (1,141) 131 Gain (loss) on modification or extinguishment of debt (9) 15 (24) Interest and dividend income 189 211 (22) Other income (expense), net 5 4 1 Total other expense (825) (911) 86 Income before income taxes and non-controlling interests 5,303 14,578 (9,275) Less: income tax provision 811 2,519 (1,708) Net income 4,492 12,059 (7,567) Less: net income attributable to non-controlling interests 1,240 2,178 (938) Net income attributable to Cheniere $ 3,252 $ 9,881 $ (6,629) Net income per share attributable to Cheniere—basic $ 14.24 $ 40.99 $ (26.75) Net income per share attributable to Cheniere—diluted $ 14.20 $ 40.72 $ (26.52) Volumes loaded and recognized from the Liquefaction Projects Year Ended December 31, (in TBtu) 2024 2023 Variance Volumes loaded during the current period 2,327 2,299 28 Volumes loaded during the prior period but recognized during the current period 37 56 (19) Less: volumes loaded during the current period and in transit at the end of the period (39) (37) (2) Total volumes recognized in the current period 2,325 2,318 7 37 Table of Contents Components of LNG revenues and corresponding LNG volumes delivered Year Ended December 31, 2024 2023 Variance LNG revenues (in millions) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) $ 12,144 $ 12,820 $ (676) LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 2,345 6,028 (3,683) LNG procured from third parties 280 359 (79) Net derivative gain (loss) (73) 110 (183) Other revenues 203 252 (49) Total LNG revenues $ 14,899 $ 19,569 $ (4,670) Volumes delivered as LNG revenues (in TBtu) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) 2,118 2,034 84 LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 207 284 (77) LNG procured from third parties 24 35 (11) Total volumes delivered as LNG revenues 2,349 2,353 (4) (1) Long-term agreements include agreements with an initial tenor of 12 months or more.
Biggest changeResults of Operations Consolidated results of operations Year Ended December 31, (in millions, except per share data) 2025 2024 Variance Revenues LNG revenues $ 19,435 $ 14,899 $ 4,536 Regasification revenues 136 135 1 Other revenues 405 669 (264) Total revenues 19,976 15,703 4,273 Operating costs and expenses Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below) 7,150 6,021 1,129 Operating and maintenance expense 1,966 1,857 109 Selling, general and administrative expense 383 441 (58) Depreciation, amortization and accretion expense 1,329 1,220 109 Other operating costs and expenses 36 36 — Total operating costs and expenses 10,864 9,575 1,289 Income from operations 9,112 6,128 2,984 Other income (expense) Interest expense, net of capitalized interest (948) (1,010) 62 Gain (loss) on modification or extinguishment of debt (8) (9) 1 Interest and dividend income 106 189 (83) Other income, net 20 5 15 Total other expense (830) (825) (5) Income before income taxes and NCI 8,282 5,303 2,979 Less: income tax provision 1,488 811 677 Net income 6,794 4,492 2,302 Less: net income attributable to NCI 1,464 1,240 224 Net income attributable to Cheniere $ 5,330 $ 3,252 $ 2,078 Net income per share attributable to common stockholders—basic $ 24.19 $ 14.24 $ 9.95 Net income per share attributable to common stockholders—diluted $ 24.13 $ 14.20 $ 9.93 39 Table of Contents Volumes loaded and recognized from the Liquefaction Projects Year Ended December 31, 2025 2024 (in TBtu) Operational Commissioning Total Operational Commissioning Total Volumes loaded during the current period 2,400 24 2,424 2,327 — 2,327 Volumes loaded during the prior period but recognized during the current period 39 — 39 37 — 37 Less: volumes loaded during the current period and in transit at the end of the period (23) (1) (24) (39) — (39) Total volumes recognized in the current period 2,416 23 2,439 2,325 — 2,325 Components of LNG revenues and corresponding LNG volumes delivered Year Ended December 31, 2025 2024 Variance LNG revenues (in millions) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) $ 14,804 $ 12,144 $ 2,660 LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements (2) 3,794 2,345 1,449 LNG procured from third parties (2) 226 280 (54) Net derivative gain (loss) 344 (73) 417 Other revenues 267 203 64 Total LNG revenues $ 19,435 $ 14,899 $ 4,536 Volumes delivered as LNG revenues (in TBtu) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) 2,095 2,118 (23) LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements (2) 321 207 114 LNG procured from third parties (2) 22 24 (2) Total volumes delivered as LNG revenues 2,438 2,349 89 (1) Long-term agreements include agreements with an initial tenor of 12 months or more.
We own a 48.6% limited partner interest in CQP in the form of 239.9 million common units, 100% of the general partner interest and 100% of the incentive distribution rights, with the remaining non-controlling limited partner interest held by Blackstone Inc., Brookfield Asset Management Inc. and the public.
We own a 48.6% limited 48 Table of Contents partner interest in CQP in the form of 239.9 million common units, 100% of the general partner interest and 100% of the incentive distribution rights, with the remaining non-controlling limited partner interest held by Blackstone Inc., Brookfield Asset Management Inc. and the public.
Beginning with the distribution paid in the second quarter of 2022, quarterly distributions by CQP are currently comprised of a base amount plus a variable amount equal to the remaining available cash per unit, which takes into consideration, among other things, amounts reserved for annual debt repayment and capital allocation goals, anticipated capital expenditures to be funded with cash, and cash reserves to provide for the proper conduct of CQP’s business; • Our 48.6% limited partner interest, 100% general partner interest and incentive distribution rights in CQP limit our right to receive cash held by CQP to the amounts specified by the provisions of CQP’s partnership agreement; and • SPL and CCH are restricted by affirmative and negative covenants included in certain of their debt agreements in their ability to make certain payments, including distributions, unless specific requirements are satisfied.
Quarterly distributions by CQP are currently comprised of a base amount plus a variable amount equal to the remaining available cash per unit, which takes into consideration, among other things, amounts reserved for annual debt repayment and capital allocation goals, anticipated capital expenditures to be funded with cash, and cash reserves to provide for the proper conduct of CQP’s business; • Our 48.6% limited partner interest, 100% general partner interest and incentive distribution rights in CQP limit our right to receive cash held by CQP to the amounts specified by the provisions of CQP’s partnership agreement; and • SPL and CCH are restricted by affirmative and negative covenants included in certain of their debt agreements in their ability to make certain payments, including distributions, unless specific requirements are satisfied.
The timing and amount of any shares of our common stock that are repurchased under the share repurchase program will be determined by management based on market conditions and other factors, with repurchases executed within trading parameters pre-established for each applicable trading period in compliance with SEC Rule 10b5-1.
The timing and amount of any shares of our common stock that are repurchased under the share repurchase program will be determined by management based on market conditions and other factors, with the majority of the repurchases executed within trading parameters pre-established for each applicable trading period in compliance with SEC Rule 10b5-1 and some repurchases executed on the open market.
(3) LNG revenues (variable fees) reflect the assumption of delivery of all contractual volumes, irrespective of any contractual right of non-delivery. LNG revenues (variable fees) are based on estimated forward prices and basis spreads as of December 31, 2024.
(3) LNG revenues (variable fees) reflect the assumption of delivery of all contractual volumes, irrespective of any contractual right of non-delivery. LNG revenues (variable fees) are based on estimated forward prices and basis spreads as of December 31, 2025.
During the year ended December 31, 2024, $846 million in distributions were paid to our non-controlling interests. Capital Allocation Plan In June 2024, our Board approved an updated comprehensive long-term capital allocation plan, which included an increase to our share repurchase authorization by $4.0 billion through 2027.
During the year ended December 31, 2025, $803 million in distributions were paid to our non-controlling interests. Capital Allocation Plan In June 2024, our Board approved an updated comprehensive long-term capital allocation plan, which included an increase to our share repurchase authorization by $4.0 billion through 2027.
Future Sources and Uses of Liquidity The following discussion of our future sources and uses of liquidity includes estimates that reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2024.
Future Sources and Uses of Liquidity The following discussion of our future sources and uses of liquidity includes estimates that reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2025.
Our discussion and analysis includes the following subjects: • Overview • Overview of Significant Events • Market Environment • Results of Operations • Liquidity and Capital Resources • Summary of Critical Accounting Estimates • Recent Accounting Standards Overview We are an energy infrastructure company primarily engaged in LNG-related businesses.
Our discussion and analysis includes the following subjects: • Overview • Overview of Significant Events • Marke t Environment • Results of Operations • Liquidity and Capital Resources • Summary of Critical Accounting Estimates • Recent Accounting Standards Overview We are an energy infrastructure company primarily engaged in LNG-related businesses.
Our liquidity position subsequent to December 31, 2024 will be driven by future sources of liquidity and future cash requirements, as further discussed under the caption Future Sources and Uses of Liquidity . 40 Table of Contents Although our sources and uses of cash are presented below from a consolidated standpoint, SPL, CQP, CCH and Cheniere operate with independent capital structures.
Our liquidity position subsequent to December 31, 2025 will be driven by future sources of liquidity and future cash requirements, as further discussed under the caption Future Sources and Uses of Liquidity. 43 Table of Contents Although our sources and uses of cash are presented below from a consolidated standpoint, SPL, CQP, CCH and Cheniere operate with independent capital structures.
Disciplined Accretive Growth The FID of any expansion projects will result in additional cash requirements to fund the construction and operations of such projects in excess of our current contractual obligations under executed contracts discussed above, although expansion may be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion.
Disciplined Accretive Growth The FID of any expansion projects, including the SPL Expansion Project and CCL Expansion Project, will result in additional cash requirements to fund the construction and operations of such projects in excess of our current contractual obligations under executed contracts discussed above, although expansion may be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion.
In addition, a significant portion of this future consideration is subject to variability as discussed more specifically below. We have estimated revenues under agreements with 41 Table of Contents terms dependent on project milestone dates based on the estimated dates as of December 31, 2024.
In addition, a significant portion of this future consideration is subject to variability as discussed more specifically below. We have estimated revenues under agreements with 44 Table of Contents terms dependent on project milestone dates based on the estimated dates as of December 31, 2025.
See the risk Additions or changes in tax laws and regulations could potentially affect our financial results or liquidity under Risks Relating to Regulations in Item 1A. Risk Factors .
See the risk Additions or changes in tax laws and regulations or variables impacting our tax obligations could potentially affect our financial results or liquidity under Risks Relating to Regulations in Item 1A. Risk Factors .
The future capital expenditures included in the table above primarily consist of fixed costs under the lump sum Bechtel EPC contract for the Corpus Christi Stage 3 Project, in which Bechtel charges a lump sum and generally bears project cost, schedule and performance risks unless certain specified events occur, in which case Bechtel causes us to enter into a change order, or we agree with Bechtel to a change order.
The future capital expenditures included in the table above primarily consist of fixed costs under the lump sum Bechtel EPC contracts for both the Corpus Christi Stage 3 Project and the CCL Midscale Trains 8 & 9 Project, in which Bechtel charges a lump sum and generally bears project cost, schedule and performance risks unless certain specified events occur, in which case Bechtel causes us to enter into a change order, or we agree with Bechtel to a change order.
As further described in the LNG Revenues from Executed SPAs section, the pricing structure of our SPAs often incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
As further described in LNG Revenues from Executed SPAs , the pricing structure of our SPAs often incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, thus limiting our net exposure to future increases in natural gas prices.
As of December 31, 2024, we have secured approximately 74% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Projects during 2025, excluding the 6% of which has been secured under IPM agreements. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2025.
As of December 31, 2025, we have secured approximately 70% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Projects during 2026, excluding the 8% of which has been secured under IPM agreements. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2026.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2024 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2025 2026 - 2029 Thereafter Total Debt $ 0.4 $ 10.5 $ 12.2 $ 23.1 Interest payments 1.1 3.5 2.0 6.6 Total $ 1.5 $ 14.0 $ 14.2 $ 29.7 (1) Debt and interest payments are based on the total debt balance, scheduled contractual maturities and fixed or estimated forward interest rates in effect at December 31, 2024.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2025 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) (2) 2026 2027 - 2030 Thereafter Total Debt $ 0.3 $ 11.8 $ 10.9 $ 23.0 Interest payments 1.1 3.2 1.7 6.0 Total $ 1.4 $ 15.0 $ 12.6 $ 29.0 (1) Debt and interest payments are based on the total debt balance, scheduled contractual maturities and fixed or estimated forward interest rates in effect at December 31, 2025.
Discussion of items for the year ended December 31, 2022 and variance drivers between the year ended December 31, 2023 as compared to December 31, 2022 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2023 .
Discussion of items for the year ended December 31, 2023 and variance drivers between the year ended December 31, 2024 as compared to December 31, 2023 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 3 1, 2 02 4 .
As of December 31, 2024, assets of our VIEs, which are included in our Consolidated Balance Sheets, included $270 million of cash and cash equivalents and $125 million of restricted cash and cash equivalents. (2) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2024.
As of December 31, 2025, assets of our VIEs, which are included in our Consolidated Balance Sheets, included $182 million of cash and cash equivalents and $22 million of restricted cash and cash equivalents. (2) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2025.
Our credit facilities mature between 2026 and 2029, based on estimated project milestone dates as of December 31, 2024. Disciplined Accretive Growth Our significant land positions at the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal provide potential development and investment opportunities for further liquefaction capacity expansion at strategically advantaged locations with proximity to pipeline infrastructure and resources.
Our credit facilities mature between 2027 and 2030, based on estimated project milestone dates as of December 31, 2025. 45 Table of Contents Disciplined Accretive Growth Our significant land positions at the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal provide potential development and investment opportunities for further liquefaction capacity expansion at strategically advantaged locations with proximity to pipeline infrastructure and resources.
The following table summarizes our estimate of material cash requirements for operations and capital expenditures related to our core operations under executed contracts as of December 31, 2024 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2025 2026 - 2029 Thereafter Total Purchase obligations (2): Natural gas supply agreements excluding IPM agreements (3) (4) $ 6.6 $ 16.4 $ 6.6 $ 29.6 Natural gas transportation and storage service agreements (5) 0.5 2.0 4.4 6.9 Capital expenditures 1.6 0.6 — 2.2 Other Purchase Obligations — 0.2 0.5 0.7 Leases (6) 0.7 2.9 3.4 7.0 Total $ 9.4 $ 22.1 $ 14.9 $ 46.4 (1) Agreements in force as of December 31, 2024 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2024.
The following table summarizes our estimate of material cash requirements for operations and capital expenditures related to our core operations under executed contracts as of December 31, 2025 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2026 2027 - 2030 Thereafter Total Purchase obligations (2): Natural gas supply agreements excluding IPM agreements (3) (4) $ 7.3 $ 13.3 $ 5.0 $ 25.6 Natural gas transportation and storage service agreements (5) 0.6 2.2 4.4 7.2 Capital expenditures 1.5 0.9 — 2.4 Other Purchase Obligations — 0.1 0.5 0.6 Leases (6) 0.9 3.2 4.7 8.8 Total $ 10.3 $ 19.7 $ 14.6 $ 44.6 (1) Agreements in force as of December 31, 2025 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2025.
LNG produced by the Liquefaction Projects that is not contracted under long-term contracts is available for Cheniere Marketing, our integrated marketing function, to sell in the global market under spot sales or other short-term agreements.
LNG produced by the Liquefaction Projects that is not contracted under long-term contracts is available for Cheniere Marketing, our integrated marketing function, to sell in the global market under spot sales or other short-term agreements. The LNG produced and available for Cheniere Marketing to sell includes volumes related to commissioning, which are not recognized as revenues.
December 31, 2024 Cash and cash equivalents (1) $ 2,638 Restricted cash and cash equivalents (1) 552 Available commitments under our credit facilities (2): SPL Revolving Credit Facility 776 CQP Revolving Credit Facility 1,000 CCH Credit Facility 3,260 CCH Working Capital Facility 1,390 Cheniere Revolving Credit Facility 1,250 Total available commitments under our credit facilities 7,676 Total available liquidity $ 10,866 (1) Amounts presented include balances held by our consolidated variable interest entities ( “VIEs” ), as discussed in Note 8—Non-controlling Interests and Variable Interest Entities of our Notes to Consolidated Financial Statements.
December 31, 2025 Cash and cash equivalents (1) $ 1,099 Restricted cash and cash equivalents (1) 485 Available commitments under our credit facilities (2): SPL Revolving Credit Facility 824 CQP Revolving Credit Facility 1,000 CCH Credit Facility 2,710 CCH Working Capital Facility 1,390 Cheniere Revolving Credit Facility 1,250 Total available commitments under our credit facilities 7,174 Total available liquidity $ 8,758 (1) Amounts presented include balances held by our VIEs, as discussed in Note 8—Non-Controlling Interests and Variable Interest Entities of our Notes to Consolidated Financial Statements.
During 2024, we continued to grow our portfolio of SPA and IPM agreements, and we believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2. Business and Properties, will provide a foundation for additional growth in our business in the future.
For further discussion of our business, see Items 1. and 2. Business and Properties . During 2025, we continued to grow our portfolio of SPA and IPM agreements, and we believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2.
During the year ended December 31, 2024, we repurchased approximately 13.8 million shares of our common stock for $2.3 billion at a weighted average price per share of $163.72. A discussion of our share repurchase program can be found in
During the year ended December 31, 2025, we repurchased approximately 12.1 million shares of our common stock for $2.7 billion at a weighted average price per share of $221.55. A discussion of our share repurchase program can be found in
Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 10—Debt of our Notes to Consolidated Financial Statements. 45 Table of Contents Interest As of December 31, 2024, our senior notes had a weighted average contractual interest rate of 4.69%. Borrowings under our credit facilities are indexed to SOFR.
Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 10—Debt of our Notes to Consolidated Financial Statements. Interest As of December 31, 2025, our senior notes had a weighted average contractual interest rate of 4.65%.
Through our SPAs and IPM agreements currently in effect, with approximately 15 years of weighted average remaining life as of December 31, 2024, we have contracted approximately 95% of the total anticipated production from the Liquefaction Projects through the mid-2030s, excluding volumes from contracts with terms less than 10 years and volumes that are contractually subject to additional liquefaction capacity beyond what is currently in construction or operation.
Under our long-term SPAs and IPM agreements, as of December 31, 2025, we have contracted approximately 90% of the total anticipated production from the Liquefaction Projects through the mid-2030s, excluding volumes from contracts with terms less than 10 years and volumes from SPAs that are conditional on additional liquefaction capacity beyond what is currently in construction or operation, subject to unilateral waiver by us.
Our long-term counterparty arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows.
Business and Properties , these contracts with creditworthy counterparties form the foundation of our business and provide us with significant, stable, long-term cash flows.
(4) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2024. Natural gas supply agreements are presented net of $0.3 billion in contracted sales of natural gas as of December 31, 2024.
(4) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2025. Natural gas supply agreements are presented net of $0.2 billion in contracted sales of natural gas as of December 31, 2025. (5) Natural gas transportation and storage services agreements include $1.3 billion in obligations to related parties.
Under our SPAs, customers purchase LNG on either an FOB basis (delivered to the customer at the Sabine Pass LNG Terminal or the Corpus Christi LNG Terminal, as applicable) or a DAT basis (delivered to the customer at their specified LNG receiving terminal) generally for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
As described in General , under our SPAs, customers purchase LNG on either an FOB basis or a DAP basis generally for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
The following table summarizes our estimate of revenues to be received from executed long-term SPAs as of December 31, 2024 (in billions): Estimated Revenues Under Executed SPAs by Period (1) (2) 2025 2026 - 2029 Thereafter Total LNG revenues (fixed fees) $ 6.3 $ 27.9 $ 70.5 $ 104.7 LNG revenues (variable fees) (3) 9.2 42.0 124.2 175.4 Total $ 15.5 $ 69.9 $ 194.7 $ 280.1 (1) LNG revenues exclude estimated revenues from contracts with unsatisfied contractual conditions precedent.
The following table summarizes our estimate of revenues to be received from executed long-term SPAs as of December 31, 2025 (in billions): Estimated Revenues Under Executed SPAs by Period (1) (2) 2026 2027 - 2030 Thereafter Total LNG revenues (fixed fees) $ 6.6 $ 29.4 $ 71.7 $ 107.7 LNG revenues (variable fees) (3) 9.8 43.9 129.2 182.9 Total $ 16.4 $ 73.3 $ 200.9 $ 290.6 (1) LNG revenues exclude estimated revenues from contracts with unsatisfied contractual conditions precedent.
We provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world. We operate two natural gas liquefaction and export facilities at Sabine Pass, Louisiana and near Corpus Christi, Texas. For further discussion of our business, see Items 1. and 2. Business and Properties .
We provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world. We operate two natural gas liquefaction and export facilities at Sabine Pass, Louisiana and near Corpus Christi, Texas. Our long-term counterparty arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows.
Despite the restrictions noted above, we believe that sufficient flexibility exists within the Cheniere complex to enable each independent capital structure to meet its currently anticipated cash requirements.
See Note 10—Debt of our Notes to Consolidated Financial Statements for additional information on these covenants. Despite the restrictions noted above, we believe that sufficient flexibility exists within the Cheniere complex to enable each independent capital structure to meet its currently anticipated cash requirements.
(5) Natural gas transportation and storage services agreements include $1.2 billion in obligations to related parties. 43 Table of Contents (6) Leases include payments under (1) operating leases, (2) finance leases, (3) short-term leases and (4) vessel time charters that were executed as of December 31, 2024 but will commence in the future.
See Note 1 3 — Related Party Transactions for further information about our related parties. (6) Leases include payments under (1) operating leases, (2) finance leases, (3) short-term leases and (4) vessel time charters that were executed as of December 31, 2025 but will commence in the future.
Payments during future renewal option periods that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised. Leases are presented net of $1.2 billion in future income associated with vessel time charters that were subchartered to third parties.
Payments during future renewal option periods that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised.
We may recognize changes in fair value through earnings that could significantly impact our results of operations if and when such uncertainties are resolved. Liquidity and Capital Resources The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term.
We may recognize changes in fair value through earnings that could significantly impact our results of operations if and when such uncertainties are resolved.
Operational • As of February 14, 2025, approximately 3,930 cumulative LNG cargoes totaling approximately 270 million tonnes of LNG have been produced, loaded and exported from the Liquefaction Projects. • In December 2024, we achieved first LNG production from Train 1 of the Corpus Christi Stage 3 Project and in February 2025, the first cargo of LNG was produced from the Corpus Christi Stage 3 Project.
Operational • As of February 20, 2026, over 4,610 cumulative LNG cargoes totaling over 315 million tonnes of LNG have been produced, loaded and exported from the Liquefaction Projects. • In March, August, October and December 2025, substantial completions of Trains 1, 2 3 and 4, respectively, of the Corpus Christi Stage 3 Project were achieved.
Natural Gas Supply, Transportation and Storage Service Agreements Excluding IPM agreements and unexercised extension options, we have secured approximately 7,980 TBtu of natural gas feedstock for our Liquefaction Projects through long-term natural gas supply agreements with remaining fixed terms of up to 15 years.
Leases are presented net of future income associated with vessel time charters that were subchartered to third parties, which was immaterial as of December 31, 2025. 46 Table of Contents Natural Gas Supply, Transportation and Storage Service Agreements Excluding IPM agreements and unexercised extension options, we have secured approximately 6,847 TBtu of natural gas feedstock for our Liquefaction Projects through long-term natural gas supply agreements with remaining fixed terms of up to 14 years.
Our use of LNG as a cleaner burning fuel in our operations has enabled us to claim domestic alternative fuel excise tax credits which we are actively pursuing for the period spanning from 2018 to 2024.
Our use of LNG as transport fuel in our operations enabled us to claim federal alternative fuel excise tax credits totaling $370 million for the period spanning from 2018 to 2024, preceding the expiration of the incentive program on December 31, 2024.
Net income attributable to non-controlling interests The $938 million decrease between the year ended December 31, 2024 as compared to the same period of 2023 was primarily attributable to a $1.7 billion decrease in CQP’s consolidated net income, primarily due to $1.5 billion of decreases in gains from the fair value of its IPM agreements accounted for as derivatives.
Net income attributable to NCI The $224 million increase during the year ended December 31, 2025 as compared to the same period of 2024 was primarily attributable to a $477 million increase in CQP’s consolidated net income primarily from favorable changes in fair value of agreements accounted for as derivative instruments.
In April 2024, the net proceeds, together with cash on hand, were used to retire the approximately $1.5 billion outstanding aggregate principal amount of CCH’s 5.875% Senior Secured Notes due 2025 (the “2025 CCH Senior Notes” ). • During the year ended December 31, 2024, we accomplished the following pursuant to our capital allocation priorities: ◦ We repurchased approximately 13.8 million shares of our common stock as part of our share repurchase program for approximately $2.3 billion. ◦ Excluding amounts refinanced, SPL redeemed $800 million of outstanding aggregate principal amount of its senior secured notes. ◦ We paid dividends of $1.805 per share of common stock during the year ended December 31, 2024. ◦ We continued to invest in accretive organic growth, including our investment in the Corpus Christi Stage 3 Project, as further described under Investing Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources. 35 Table of Contents Market Environment The LNG market in 2024 remained relatively tight as a result of low supply capacity growth, strong demand outside Europe and continued geopolitical tensions.
S&P also revised its outlook on SPL to positive from stable in December 2025. • During the year ended December 31, 2025, we accomplished the following pursuant to our capital allocation priorities: ◦ We repurchased approximately 12.1 million shares of our common stock as part of our share repurchase program for approximately $2.7 billion. ◦ We redeemed and repaid $652 million aggregate principal amount of notes across our complex, comprised of the following: ▪ In December 2025, SPL redeemed $300 million aggregate principal amount of its 2026 SPL Senior Notes. ▪ In September 2025, SPL repaid $52 million aggregate principal amount outstanding of its series of senior secured notes due 2037 with a weighted average interest rate of 4.746%, based on their respective fixed amortization schedules. ▪ In March 2025, SPL repaid the remaining $300 million aggregate principal amount outstanding of its 5.625% Senior Secured Notes due 2025 (the “2025 SPL Senior Notes” ) at maturity. ◦ We paid dividends of $2.055 per share of common stock during the year ended December 31, 2025. ◦ We continued to invest in accretive organic growth, including our investments in the Corpus Christi Stage 3 Project and the CCL Midscale Trains 8 & 9 Project, as further described under Investing Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources.
Other income (expense) The $86 million favorable variance between the year ended December 31, 2024 as compared to the same period of 2023 was primarily attributable to: • $131 million decrease in interest expense, net of capitalized interest, between the comparable years primarily due to a $92 million increase in interest costs qualifying for capitalization, given the higher carrying value of assets under construction, and additionally due to lower overall interest cost due to debt reduction activities associated with our long-term capital allocation plan; These favorable variances were partially offset by: • $24 million increase in losses on modification or extinguishment of debt between the comparable years from debt reduction activities, as further detailed under Financing Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources; and • $22 million decrease in interest and dividend income between the comparable years, primarily as a result of lower average cash and cash equivalents balances between the respective periods.
Total other expense The $5 million increase in total other expense during the year ended December 31, 2025 as compared to the same period of 2024 was primarily attributable to: • $83 million decrease in interest and dividend income as a result of decreased interest rates and lower average cash and cash equivalents balances between the periods; partially offset by • $62 million decrease in interest expense, net of capitalized interest, due to a $33 million increase in capitalized interest costs given the higher carrying value of assets under construction and additionally due to $29 million lower gross interest costs due to debt reduction activities associated with our long-term capital allocation plan; and • $15 million increase in other income, net, primarily from a $26 million gain recognized on the sale of our equity interests in an equity method investment during the three months ended March 31, 2025. 41 Table of Contents Income tax provision The $677 million unfavorable variance during the year ended December 31, 2025 as compared to the same period of 2024 was substantially all attributable to a higher income tax expense due to a $3.0 billion increase in pre-tax income.
As of December 31, 2024, each of our issuers was in compliance with all covenants related to their respective debt agreements.
Debt As of December 31, 2025, our debt complex was comprised of senior notes with an aggregate outstanding principal balance of $22.4 billion and credit facilities with $550 million outstanding loan balances. As of December 31, 2025, each of our issuers was in compliance with all covenants related to their respective debt agreements.
Over a remaining fixed term of 18 years, we expect to generate liquidity from the approximately 3,825 TBtu of LNG to be produced from natural gas not yet received under IPM agreements as of December 31, 2024, excluding approximately 665 TBtu related to an IPM agreement that is subject to unsatisfied contractual conditions precedent. 42 Table of Contents Additional Future Sources of Liquidity Available Commitments under Credit Facilities As of December 31, 2024, we had $7.7 billion in available commitments under our credit facilities, as detailed earlier in the table summarizing our available liquidity, subject to compliance with the applicable covenants, to potentially meet liquidity needs.
Additional Future Sources of Liquidity Available Commitments under Credit Facilities As of December 31, 2025, we had $7.2 billion in available commitments under our credit facilities, as detailed earlier in the table summarizing our available liquidity, subject to compliance with the applicable covenants, to potentially meet liquidity needs.
As of December 31, 2024, we had up to $3.9 billion available under the share repurchase program.
As of December 31, 2025, we had up to $1.2 billion available under the share repurchase program. In February 2026, our Board approved an increase in our share repurchase authorization to approximately $10 billion from 2026 through 2030 with a $9 billion increase to the existing authorization.
Significant factor affecting our results of operations Below is a significant factor that affects our results of operations. 39 Table of Contents Gains and losses on derivative instruments Derivative instruments, which we use to manage certain risks, are reported at fair value in our Consolidated Financial Statements.
Gains and losses on derivative instruments Derivative instruments, which we use to manage certain risks, are reported at fair value in our Consolidated Financial Statements, unless they satisfy criteria for, and we elect, the normal purchases and normal sales exception which applies the accrual method of accounting, as described in Note 2 — Summar y of Significant Accounting Policies of our Notes to Consolidated Financial Statements.
We had $334 million aggregate amount of issued letters of credit under our credit facilities as of December 31, 2024.
Interest on borrowings under our credit facilities is indexed to SOFR, and we are subject to interest rates on outstanding balances, commitment fees on undrawn balances and letter of credit fees on issued letters of credit. We had $286 million aggregate amount of issued letters of credit under our credit facilities as of December 31, 2025.
The following is an additional discussion of the significant drivers of the variance in net income attributable to Cheniere by line item: Revenues The $4.7 billion decrease in revenues between the year ended December 31, 2024 compared to the same period of 2023 was primarily attributable to: • $3.8 billion decrease in revenues generated by our marketing function under short-term agreements between the comparative years due to declining global LNG and gas prices and a reduction of volumes sold under short-term agreements as a result of additional long-term agreements commencing in 2024 as compared to 2023; and 38 Table of Contents • $676 million decrease in revenues attributable to declining Henry Hub pricing, to which the majority of our long-term LNG sales contracts are indexed, between the years.
The following is an expanded discussion of the significant drivers of the variance in net income attributable to Cheniere by line item: 40 Table of Contents Total revenues The $4.3 billion increase in total revenues during the year ended December 31, 2025 as compared to the same period of 2024 was primarily attributable to: • $2.9 billion increase due to higher pricing per MMBtu primarily from increased Henry Hub pricing, to which the majority of our long-term LNG sales contracts are indexed; • $1.2 billion increase due to higher volumes of LNG delivered between the periods, primarily as a result of increased production volume due to the substantial completions of the first four Trains of the Corpus Christi Stage 3 Project in 2025; • $417 million increase in gains from agreements accounted for as derivative instruments included in revenues, largely due to the impact of declines in global gas prices and volatility within our derivatives related to financial positions to economically hedge the purchase and sale of physical LNG, of which the gain between the years was attributable to a $223 million gain from favorable changes in fair value of agreements accounted for as derivatives and a $194 million gain from the settlement of previously entered derivative instruments; partially offset by • $243 million decrease in sublease and subcharter income from our LNG vessels due to fewer days the LNG vessels were subcontracted out and at lower rates in the current year as compared to the same period of 2024.
LNG revenues also exclude volumes produced from the commissioning of certain Corpus Christi Stage 3 Project Trains, as volumes related to commissioning are not recognized as revenues. We recognize proceeds from commissioning activities prior to the start of commercial operations as offsets to LNG terminal costs as a component of the testing phase of a Train’s construction.
We recognize proceeds from commissioning activities prior to the start of commercial operations as offsets to LNG terminal costs, as a component of the testing phase of a Train’s construction. The volumes sold by Cheniere Marketing may be supplemented by volumes procured from third parties at other locations worldwide to support operational requirements or take advantage of market opportunities.
Our effective tax rate decreased between the comparable periods and was lower than the statutory rate of 21.0% because a larger percentage of pre-tax income was attributable to CQP’s income that is not taxable to us.
The effect of the change in our effective tax rate between the comparable periods was not material to our income tax provision.
Net income attributable to Cheniere Net income attributable to Cheniere declined $6.6 billion for the year ended December 31, 2024 as compared to the same period of 2023 and was primarily attributable to $6.7 billion of decreases in gains (before tax and the impact of non-controlling interests) from changes in fair value of derivatives.
(2) Includes volumes sold under short-term agreements and volumes sold from natural gas procured under IPM agreements. 2025 vs. 2024 Net income attributable to Cheniere increased by $2.1 billion during the year ended December 31, 2025 as compared to the same period of 2024 primarily due to $2.3 billion of favorable changes in the fair value of agreements accounted for as derivative instruments (before tax and the impact of NCI), largely associated with our derivatives related to IPM agreements, and an $876 million increase in revenues, net of cost of natural gas feedstock, from increased volume of LNG loaded and recognized between the years.