Biggest changeActual Minimum Capital Requirement Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (1) Amount Ratio Amount Ratio Amount Ratio Consolidated - December 31, 2023 Common Equity Tier 1 (to Risk-Weighted Assets) $ 960,433 11.73 % $ 368,549 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 1,063,157 12.98 % $ 655,198 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 960,433 11.73 % $ 491,399 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 960,433 8.58 % $ 447,561 4.00 % N/A N/A Bank - December 31, 2023 Common Equity Tier 1 (to Risk-Weighted Assets) $ 823,478 10.40 % $ 356,426 4.50 % $ 514,837 6.50 % Total Capital (to Risk-Weighted Assets) $ 922,876 11.65 % $ 633,646 8.00 % $ 792,057 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 823,478 10.40 % $ 475,234 6.00 % $ 633,646 8.00 % Tier 1 Capital (to Average Assets) $ 823,478 7.41 % $ 444,480 4.00 % $ 555,600 5.00 % Consolidated - December 31, 2022 Common Equity Tier 1 (to Risk-Weighted Assets) $ 888,235 12.47 % $ 320,446 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 977,360 13.73 % $ 569,681 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 888,235 12.47 % $ 427,261 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 888,235 9.26 % $ 383,499 4.00 % N/A N/A Bank - December 31, 2022 Common Equity Tier 1 (to Risk-Weighted Assets) $ 730,092 10.70 % $ 307,179 4.50 % $ 443,703 6.50 % Total Capital (to Risk-Weighted Assets) $ 815,577 11.95 % $ 546,096 8.00 % $ 682,620 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 730,092 10.70 % $ 409,572 6.00 % $ 546,096 8.00 % Tier 1 Capital (to Average Assets) $ 730,092 7.70 % $ 379,396 4.00 % $ 474,245 5.00 % Consolidated - December 31, 2021 Common Equity Tier 1 (to Risk-Weighted Assets) $ 689,367 12.38 % $ 250,619 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 753,691 13.53 % $ 445,544 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 689,367 12.38 % $ 334,158 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 689,367 8.87 % $ 310,902 4.00 % N/A N/A Bank - December 31, 2021 Common Equity Tier 1 (to Risk-Weighted Assets) $ 640,652 12.05 % $ 239,201 4.50 % $ 345,512 6.50 % Total Capital (to Risk-Weighted Assets) $ 704,976 13.26 % $ 425,246 8.00 % $ 531,557 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 640,652 12.05 % $ 318,934 6.00 % $ 425,246 8.00 % Tier 1 Capital (to Average Assets) $ 640,652 8.32 % $ 307,931 4.00 % $ 384,914 5.00 % (1) Prompt corrective action provisions are not applicable at the bank holding company level. 64 Table of Contents Critical Accounting Policies and Estimates The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities.
Biggest changeActual Minimum Capital Requirement Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (1) Amount Ratio Amount Ratio Amount Ratio Consolidated - December 31, 2024 Common Equity Tier 1 (to Risk-Weighted Assets) $ 1,049,420 11.04 % $ 427,941 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 1,169,061 12.29 % $ 760,784 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 1,049,420 11.04 % $ 570,588 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 1,049,420 8.21 % $ 511,293 4.00 % N/A N/A Bank - December 31, 2024 Common Equity Tier 1 (to Risk-Weighted Assets) $ 1,020,820 10.96 % $ 418,992 4.50 % $ 605,210 6.50 % Total Capital (to Risk-Weighted Assets) $ 1,138,006 12.22 % $ 744,874 8.00 % $ 931,093 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 1,020,820 10.96 % $ 558,656 6.00 % $ 744,874 8.00 % Tier 1 Capital (to Average Assets) $ 1,020,820 8.04 % $ 507,725 4.00 % $ 634,657 5.00 % Consolidated - December 31, 2023 Common Equity Tier 1 (to Risk-Weighted Assets) $ 960,433 11.73 % $ 368,549 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 1,063,157 12.98 % $ 655,198 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 960,433 11.73 % $ 491,399 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 960,433 8.58 % $ 447,561 4.00 % N/A N/A Bank - December 31, 2023 Common Equity Tier 1 (to Risk-Weighted Assets) $ 823,478 10.40 % $ 356,426 4.50 % $ 514,837 6.50 % Total Capital (to Risk-Weighted Assets) $ 922,876 11.65 % $ 633,646 8.00 % $ 792,057 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 823,478 10.40 % $ 475,234 6.00 % $ 633,646 8.00 % Tier 1 Capital (to Average Assets) $ 823,478 7.41 % $ 444,480 4.00 % $ 555,600 5.00 % Consolidated - December 31, 2022 Common Equity Tier 1 (to Risk-Weighted Assets) $ 888,235 12.47 % $ 320,446 4.50 % N/A N/A Total Capital (to Risk-Weighted Assets) $ 977,360 13.73 % $ 569,681 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 888,235 12.47 % $ 427,261 6.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 888,235 9.26 % $ 383,499 4.00 % N/A N/A Bank - December 31, 2022 Common Equity Tier 1 (to Risk-Weighted Assets) $ 730,092 10.70 % $ 307,179 4.50 % $ 443,703 6.50 % Total Capital (to Risk-Weighted Assets) $ 815,577 11.95 % $ 546,096 8.00 % $ 682,620 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 730,092 10.70 % $ 409,572 6.00 % $ 546,096 8.00 % Tier 1 Capital (to Average Assets) $ 730,092 7.70 % $ 379,396 4.00 % $ 474,245 5.00 % (1) Prompt corrective action provisions are not applicable at the bank holding company level.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed and discount rate being the most sensitive assumptions.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, ancillary income, prepayment speeds and default rates and losses, with prepayment speed and discount rate being the most sensitive assumptions.
This discussion should be read in conjunction with the financial statements and related notes included elsewhere in this Report on Form 10-K. Results of operations for the periods included in this review are not necessarily indicative of results to be obtained during any future period. Dollar amounts in tables are stated in thousands, except for per share amounts.
This discussion should be read in conjunction with the financial statements and related notes included elsewhere in this Annual Report on Form 10-K. Results of operations for the periods included in this review are not necessarily indicative of results to be obtained during any future period. Dollar amounts in tables are stated in thousands, except for per share amounts.
In addition, the loan servicing asset revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net (loss) gain on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.
In addition, the loan servicing asset revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds. Net gain (loss) on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.
This increase was principally due to the significant growth in the held for investment loan and lease portfolio outpacing growth in interest-bearing liabilities offset by an increase in average cost of funds which exceeded the increase in average yield on interest-earning assets.
This increase was principally due to the growth in the held for investment loan and lease portfolio outpacing growth in interest-bearing liabilities offset by an increase in average cost of funds which exceeded the increase in average yield on interest-earning assets.
While the efficiency ratio is a measure of productivity, its value reflects the unique attributes of the “high-touch business model” the Company employs. 69 Table of Contents The Company believes these non-GAAP financial measures provide useful information to management and investors that is supplementary to the financial condition, results of operations and cash flows computed in accordance with GAAP; however, the Company acknowledges that non-GAAP financial measures have a number of limitations.
While the efficiency ratio is a measure of productivity, its value reflects the unique attributes of the “high-touch business model” the Company employs. 64 Table of Contents The Company believes these non-GAAP financial measures provide useful information to management and investors that is supplementary to the financial condition, results of operations and cash flows computed in accordance with GAAP; however, the Company acknowledges that non-GAAP financial measures have a number of limitations.
As of December 31, 2023, the Bank’s wholly owned subsidiaries were Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications.
As of December 31, 2024, the Bank’s wholly owned subsidiaries were Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications.
Contractual Obligations The Company has entered into significant fixed and determinable contractual obligations for future payments. See the accompanying notes to the consolidated financial statements for expected timing of payments as of December 31, 2023. These include operating leases (Note 4. Leases), time deposits with stated maturity dates (Note 7. Deposits) and borrowings (Note 8. Borrowings).
Contractual Obligations The Company has entered into significant fixed and determinable contractual obligations for future payments. See the accompanying notes to the consolidated financial statements for expected timing of payments as of December 31, 2024. These include operating leases (Note 4. Leases), time deposits with stated maturity dates (Note 7. Deposits) and borrowings (Note 8. Borrowings).
Such transactions are used primarily to manage customers’ requests for funding and take the form of commitments to extend credit and standby letters of credit. In 2022, the Company entered into airplane purchase agreement commitments of which one airplane was placed in service in 2023 and one airplane purchase agreement commitment is outstanding as of December 31, 2023.
Such transactions are used primarily to manage customers’ requests for funding and take the form of commitments to extend credit and standby letters of credit. In 2022, the Company entered into airplane purchase agreement commitments and one airplane purchase agreement commitment was outstanding as of December 31, 2023, which was placed in service in 2024.
Noninterest Expense Noninterest expense comprises all operating costs of the Company, such as employee-related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense. 49 Table of Contents The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.
Noninterest Expense Noninterest expense comprises all operating costs of the Company, such as employee-related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense. 48 Table of Contents The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.
Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.
Offsetting these revenues are the cost of funding sources, provision for credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.
This increase was primarily due to the growth of the Company’s customer base in the savings and time deposit products, enhanced by a nationwide marketing campaign with attractive rates and additional wholesale funding, to support the significant loan growth in 2023.
This increase was primarily due to the growth of the Company’s customer base in the savings and time deposit products, enhanced by a nationwide marketing campaign with attractive rates and additional wholesale funding, to support the significant loan growth in 2024.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following presents management’s discussion and analysis (“MD&A”) of the more significant factors that affected the Company's financial condition and results of operations for the year ended December 31, 2023 as compared to December 31, 2022.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following presents management’s discussion and analysis (“MD&A”) of the more significant factors that affected the Company's financial condition and results of operations for the year ended December 31, 2024 as compared to December 31, 2023.
The increase in the investment portfolio for 2023 was to support earnings through additional yield compared to cash alternatives, continue to provide a contingent funding source and act as a mechanism to manage the Company’s interest rate risk.
The increase in the investment portfolio for 2024 was to support earnings through additional yield compared to cash alternatives, continue to provide a contingent funding source and act as a mechanism to manage the Company’s interest rate risk.
Asset Quality Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit Committee of the Board of Directors.
Asset Quality Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Risk Committee of the Board of Directors.
There are a number of exclusions from the definition of “covered funds,” including for investments in Small Business Investment Companies, or SBICs, and certain qualifying venture capital funds. The Volcker Rule also places restrictions on proprietary trading, which could impact certain hedging activities. Limits on Interchange Fees.
There are a number of exclusions from the definition of “covered funds,” including for investments in Small Business Investment Companies, or SBICs, and certain qualifying venture capital funds. The Volcker Rule also places restrictions on proprietary trading, which could impact certain hedging activities. 50 Table of Contents Limits on Interchange Fees.
The Dodd-Frank Act and its implementing regulations impose various additional requirements on bank holding companies and banks with $10 billion or more in total consolidated assets. Consumer Financial Laws.
The Dodd-Frank Act and its implementing regulations impose various additional requirements on bank holding companies and banks with $10 billion or more in total consolidated asset Consumer Financial Laws.
While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early iden tification and intervention is critical to successfully managing a small business loan portfolio.
While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio.
The Bank exceeded $10 billion in assets at December 31, 2023. This will trigger a reduction of annual pre-tax income from debit card interchange fees beginning July 1, 2024. Additional information regarding the Durbin Amendment is presented in Item 1A. Risk Factors.
The Bank exceeded $10 billion in assets at December 31, 2023. This triggered a reduction of annual pre-tax income from debit card interchange fees beginning July 1, 2024. Additional information regarding the Durbin Amendment is presented in Item 1A. Risk Factors.
Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit, FHLB advances, Federal Reserve Bank Term Funding Program and the Federal Reserve Discount Window.
Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit, FHLB advances and the Federal Reserve Discount Window.
Approximately 12.1% of the current held for sale portfolio is older than two years. The majority of held for sale loans over one year old are composed of construction loans or other loans that have yet to fully fund.
Approximately 3.3% of the current held for sale portfolio is older than two years. The majority of held for sale loans over one year old are composed of construction loans or other loans that have yet to fully fund.
The Company maintains an investment securities portfolio that is available for both immediate and secondary contingent liquidity purposes, whether via pledging to the Federal Home Loan Bank, Federal Reserve Bank Term Funding Program, or through liquidation.
The Company maintains an investment securities portfolio that is available for both immediate and secondary contingent liquidity purposes, whether via pledging to the Federal Home Loan Bank, Federal Reserve Bank, or through liquidation.
For a comparison of 2022 results to 2021 and other 2021 information not included herein, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II, Item 7 of the 2022 Form 10-K filed with the SEC on February 23, 2023 .
For a comparison of 2023 results to 2022 and other 2022 information not included herein, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II, Item 7 of the 2023 Form 10-K filed with the SEC on February 22, 2024 .
Loans Held for Sale & Serviced Portfolio Any loan or portion of a loan that the Company has the intent and ability to sell is classified as held for sale. The average age of the held for sale portfolio as of December 31, 2023 was 10.9 months from origination date.
Loans Held for Sale & Serviced Portfolio Any loan or portion of a loan that the Company has the intent and ability to sell is classified as held for sale. The average age of the held for sale portfolio as of December 31, 2024 was 6.9 months from origination date.
Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets. Capital amounts and ratios as of December 31, 2023, 2022 and 2021 are presented in the table below.
Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets. 61 Table of Contents Capital amounts and ratios as of December 31, 2024, 2023 and 2022 are presented in the table below.
Construction loans typically have extended build out periods that inherently result in longer lead times between origination and the ultimate sale date. Approximately 19.8% of the held for sale portfolio is aged between one and two years.
Construction loans typically have extended build out periods that inherently result in longer lead times between origination and the ultimate sale date. Approximately 27.0% of the held for sale portfolio is aged between one and two years.
The following table provides information with respect to commercial real estate loans as of December 31, 2023.
The following table provides information with respect to commercial real estate loans as of December 31, 2024.
Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time. 67 Table of Contents At December 31, 2023, the key assumptions used to determine the fair value of the Company’s servicing rights included a weighted average prepayment speed equal to 15.3% and a weighted average discount rate equal to 14.5%.
Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time. 47 Table of Contents At December 31, 2024, the key assumptions used to determine the fair value of the Company’s servicing rights included a weighted average prepayment speed equal to 15.6% and a weighted average discount rate equal to 13.5%.
The Bank also lends more broadly to select borrowers outside of those verticals. As of December 31, 2023, the Company’s wholly owned material subsidiaries were the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”) and Canapi Advisors, LLC (“Canapi Advisors”).
The Bank also lends more broadly to select borrowers outside of those verticals. As of December 31, 2024, the Company’s wholly owned material subsidiaries were the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”) and Live Oak Ventures, Inc. (“Live Oak Ventures”).
The increase in noninterest expense was predominately driven by the following items. Salaries and employee benefits : Total personnel expense for 2023 increased by $4.2 million, or 2.5%, compared to 2022 . The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives.
The decrease in noninterest expense was predominately driven by the following items. Salaries and employee benefits : Total personnel expense for 2024 increased by $8.2 million, or 4.7%, compared to 2023 . The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives.
As of December 31, 2023 and 2022, the cumulative total outstanding balance of loans sold since May 2007 totaled $4.24 billion and $3.48 billion, respectively. The Company generally continues to service loans after the date of sale.
As of December 31, 2024 and 2023, the cumulative total outstanding balance of loans sold since May 2007 totaled $4.72 billion and $4.24 billion, respectively. The Company generally continues to service loans after the date of sale.
Total nonperforming unguaranteed loans and leases as a percentage of total loans and leases held for investment, both excluding loans measured at fair value, increased from 0.27% at the end of 2022 to 0.48% at the end of 2023.
Total nonperforming unguaranteed loans and leases as a percentage of total loans and leases held for investment, excluding loans measured at fair value, increased from 0.48% at the end of 2023 to 0.82% at the end of 2024.
At December 31, 2023 and December 31, 2022, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.8% and 0.7%, respectively.
At December 31, 2024 and December 31, 2023, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 1.3% and 0.8%, respectively.
Management believes the ACL of $125.8 million at December 31, 2023 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not prove to be accurate.
Management believes the ACL of $167.5 million at December 31, 2024 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not prove to be valid.
TLH holds land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers. The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income.
TLH holds land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers. 39 Table of Contents The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans.
At December 31, 2023 , the portion o f criticized and classified loans and leases guaranteed by the SBA or USDA totaled $344.8 million and total portfolio unguaranteed exposure risk was $440.3 million, or 8.3% of total held for investment unguaranteed exposure carried at historic al cost.
At December 31, 2024 , the portion o f criticized and classified loans and leases guaranteed by the SBA or USDA totaled $518.7 million and total portfolio unguaranteed exposure risk was $523.3 million, or 7.8% of total held for investment unguaranteed exposure carried at historic al cost.
The table below reflects the sensitivity of the current fair value of servicing assets to immediate changes in the above key assumptions with all other assumptions remaining static: As of December 31, 2023 Fair value of servicing rights $48,186 Incremental Increase (Decrease) in Value Prepayment Speed 20% increase ($2,815) 10% increase (1,452) 10% decrease 1,549 20% decrease 3,203 Discount Rate 200 basis point increase ($2,186) 100 basis point increase (1,117) 100 basis point decrease 1,170 200 basis point decrease 2,396 The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance.
The table below reflects the sensitivity of the current fair value of servicing assets to immediate adverse changes in the above key assumptions with all other assumptions remaining static: As of December. 31, 2024 As of December. 31, 2023 Fair value of servicing rights $55,788 $48,186 Incremental Increase (Decrease) in Value Incremental Increase (Decrease) in Value Prepayment Speed 20% increase ($3,459) ($2,815) 10% increase (1,785) (1,452) Discount Rate 200 basis point increase (2,603) (2,186) 100 basis point increase (1,331) (1,117) The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance.
Loan and Lease Maturity As of December 31, 2023, $10.60 billion, or 79.8%, of the total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust at specified dates based on the prime lending rate or other variable indices.
Loan and Lease Maturity As of December 31, 2024, $13.10 billion, or 85.5%, of the total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust at specified dates based on the prime lending rate or other variable indices.
As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, repres ented 14.6% at December 31, 2023, compared to 9.0% at December 31, 2022.
As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, repres ented 26.7% at December 31, 2024, compared to 14.6% at December 31, 2023.
The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan. In April 2020, the Company entered into the Federal Reserve Bank's PPPLF.
The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
As of December 31, 2023, $5.97 billion, or 45.0%, of total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust on either a calendar monthly or calendar quarterly basis using the prime lending rate or other variable indices.
As of December 31, 2024, $9.05 billion, or 59.1%, of total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust on either a calendar monthly or calendar quarterly basis using the prime lending rate or other variable indices.
The following is a discussion of these loans and leases. Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases. For a complete description of the risk grading system, see “Credit Quality Indicators” in Note 3 to the notes to consolidated financial statements.
Risk Grades 50 through 80 represent the spectrum of criticized and classified loans and leases. For a complete description of the risk grading system, see “Credit Quality Indicators” in Note 3 to the notes to consolidated financial statements.
The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk. For 2023, the provision for loan and lease credit losses was $51.3 million compared to $40.9 million in 2022, an increase of $10.4 million.
The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk. For 2024, the provision for credit losses was $96.2 million compared to $51.3 million in 2023, an increase of $44.9 million.
As of December 31, 2023 and 2022, the total outstanding balance of loans and leases, including those serviced for others, was $13.28 billion and $11.38 billion, respectively.
As of December 31, 2024 and 2023, the total outstanding balance of loans and leases, including those serviced for others, was $15.32 billion and $13.28 billion, respectively.
This large bank method is based on a bank’s ability to withstand asset- and funding-related stress, its regulatory ratings, and potential losses to the FDIC in the event of the bank’s failure, subject to discretionary adjustments by the FDIC.
This large bank method is based on a bank’s ability to withstand asset- and funding-related stress, its regulatory ratings, and potential losses to the FDIC in the event of the bank’s failure, subject to discretionary adjustments by the FDIC. The Bank became subject to the large bank method for determining its deposit insurance assessments in 2024. Volcker Rule.
This provision is expected to be applicable to the Bank in the first quarter of 2024. Deposit Insurance Assessments.
This provision became applicable to the Bank in the first quarter of 2024. Deposit Insurance Assessments.
Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans.
Income from the retention of loans consists principally of interest income. Income from the sale of loans consists of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans.
Of those deposits, $255.8 million was uninsured and 97.6% of the uninsured time deposit accounts were scheduled to mature within one year.
Of those deposits, $293.1 million was uninsured and 98.6% of the uninsured time deposit accounts were scheduled to mature within one year.
At December 31, 2023 , approximately 99.3% of loans and leases classified as Risk Grade 5 are performing with no relationships having payments past due more than 30 days.
At December 31, 2024, approximately 97.4% of loans and leases classified as Risk Grade 50 are performing with no relationships having payments past due more than 30 days.
The increase in the ACL during 2023 was primarily due to significant loan growth combined with charge-off related impacts, as addressed more fully in the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations.” 58 Table of Contents Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have increased by $65.7 million since December 31, 2022.
The increase in the ACL during 2024 was primarily due to record loan growth combined with the impacts of the current macroeconomic environment, as addressed more fully in the above section captioned “Provision for Credit Losses” in “Results of Operations.” 56 Table of Contents Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have increased by $197.4 million since December 31, 2023.
As of and for the Year Ended December 31, 2023 2022 2021 Income Statement Data Net income $ 73,898 $ 176,208 $ 166,995 Per Common Share Net income, diluted $ 1.64 $ 3.92 $ 3.71 Dividends declared 0.12 0.12 0.12 Book value 20.23 18.41 16.39 Tangible book value (1) 20.15 18.32 16.31 Performance Ratios Return on average assets 0.69 % 1.96 % 2.03 % Return on average equity 8.66 21.92 25.58 Net interest margin 3.35 3.87 3.86 Efficiency ratio (1) 70.65 55.57 50.55 Noninterest income to total revenue 24.45 42.09 35.06 Dividend payout ratio 7.20 2.99 3.10 Selected Loan Metrics Loans and leases originated $ 3,946,873 $ 4,007,621 $ 4,480,725 Outstanding balance of sold loans serviced 4,238,328 3,481,885 3,298,828 Asset Quality Ratios Allowance for credit losses to loans and leases held for investment (2) 1.53 % 1.41 % 1.30 % Net charge-offs (2) $ 21,373 $ 7,961 $ 3,932 Net charge-offs to average loans and leases held for investment (2) (3) 0.28 % 0.14 % 0.08 % Nonperforming loans and leases at historical cost (2) Unguaranteed $ 39,285 $ 18,784 $ 15,987 Guaranteed 95,678 54,608 26,546 Total 134,963 73,392 42,533 Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (2) 0.48 % 0.27 % 0.33 % Nonperforming loans at fair value (4) Unguaranteed $ 7,230 $ 6,678 $ 4,791 Guaranteed 41,244 38,212 33,471 Total 48,474 44,890 38,262 Unguaranteed nonperforming fair value loans to loans held for investment (4) 1.86 % 1.35 % 0.74 % Consolidated Capital Ratios Common equity tier 1 capital (to risk-weighted assets) 11.73 % 12.47 % 12.38 % Tier 1 leverage capital (to average assets) 8.58 9.26 8.87 (1) See "Non-GAAP Measures" presented at the conclusion of this Item 7 for more information and a reconciliation to the most closely related GAAP measure.
As of and for the Year Ended December 31, 2024 2023 2022 Income Statement Data Net income attributable to Live Oak Bancshares, Inc. $ 77,474 $ 73,898 $ 176,208 Per Common Share Net income, diluted $ 1.69 $ 1.64 $ 3.92 Dividends declared 0.12 0.12 0.12 Book value 22.12 20.23 18.41 Tangible book value (1) 22.05 20.15 18.32 Performance Ratios Return on average assets 0.65 % 0.69 % 1.96 % Return on average equity 7.94 8.66 21.92 Net interest margin 3.27 3.35 3.87 Efficiency ratio (1) 62.89 70.65 55.57 Noninterest income to total revenue 24.77 24.45 42.09 Dividend payout ratio 6.97 7.20 2.99 Selected Loan Metrics Loans and leases originated $ 5,155,244 $ 3,946,873 $ 4,007,621 Outstanding balance of sold loans serviced 4,715,895 4,238,328 3,481,885 Asset Quality Ratios Allowance for credit losses to loans and leases held for investment (2) 1.69 % 1.53 % 1.41 % Net charge-offs (2) $ 46,692 $ 21,373 $ 7,961 Net charge-offs to average loans and leases held for investment (2) (3) 0.52 % 0.28 % 0.14 % Nonperforming loans and leases at historical cost (2) Unguaranteed $ 81,412 $ 39,285 $ 18,784 Guaranteed 222,885 95,678 54,608 Total 304,297 134,963 73,392 Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (2) 0.82 % 0.48 % 0.27 % Nonperforming loans at fair value (4) Unguaranteed $ 9,115 $ 7,230 $ 6,678 Guaranteed 54,873 41,244 38,212 Total 63,988 48,474 44,890 Unguaranteed nonperforming fair value loans to loans held for investment (4) 2.77 % 1.86 % 1.35 % Consolidated Capital Ratios Common equity tier 1 capital (to risk-weighted assets) 11.04 % 11.73 % 12.47 % Tier 1 leverage capital (to average assets) 8.21 8.58 9.26 (1) See "Non-GAAP Measures" presented at the conclusion of this Item 7 for more information and a reconciliation to the most closely related GAAP measure.
Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At December 31, 2023, and December 31, 2022, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $599.2 million and $286.5 million, respectively, for a year-over-year increase of $312.7 million.
Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 50. At December 31, 2024, and December 31, 2023, Risk Grade 50 loans and leases, excluding loans measured at fair value, totaled $529.9 million and $599.2 million, respectively, for a year-over-year decrease of $69.3 million.
Net charge-offs for loans and leases carried at historical cost were $21.4 million, or 0.28% of average loans and leases held for investment at amortized cost, excluding loans measured at fair value, for 2023, compared to net charge-offs of $8.0 million, or 0.14%, for 2022, an increase of $13.4 million, or 168.5%.
Net charge-offs for loans and leases carried at historical cost were $46.7 million, or 0.52% of average loans and leases held for investment at amortized cost, excluding loans measured at fair value, for 2024, compared to net charge-offs of $21.4 million, or 0.28%, for 2023, an increase of $25.3 million, or 118.5%.
Allowance for Credit Losses on Loans and Leases The ACL of $96.6 million at December 31, 2022 , increased by $29.3 million, or 30.3%, to $125.8 million at December 31, 2023 . The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.5% and 1.4% at December 31, 2023 and 2022 , respectively.
Allowance for Credit Losses on Loans and Leases The ACL of $125.8 million at December 31, 2023 , increased by $41.7 million, or 33.1%, to $167.5 million at December 31, 2024 . The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.7% and 1.5% at December 31, 2024 and 2023 , respectively.
(2) Average loans and leases held for investment, at amortized cost. Investment Securities Investment securities totaled $1.13 billion at December 31, 2023, an increase of $111.4 million, or 11.0%, compared to $1.01 billion at December 31, 2022.
(2) Average loans and leases held for investment, at amortized cost. Investment Securities Investment securities totaled $1.25 billion at December 31, 2024, an increase of $122.0 million, or 10.8%, compared to $1.13 billion at December 31, 2023.
As of December 31, 2023, the Company also has $301.0 million in brokered deposits with $75.2 million scheduled to mature in less than a year and $225.8 million scheduled to mature within one to three years.
As of December 31, 2024, the Company also has $351.0 million in brokered deposits with $225.7 million scheduled to mature in less than a year and $125.3 million scheduled to mature within one to three years.
As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $243.8 million outpacing growth in interest expense of $226.0 million for 2023 compared to 2022. The net interest margin decreased from 3.87% for 2022 to 3.35% for 2023 .
As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $124.1 million outpacing growth in interest expense of $93.5 million for 2024 compared to 2023. The net interest margin decreased from 3.35% for 2023 to 3.27% for 2024 .
Net (Loss) Gain on Loans Accounted for Under the Fair Value Option : For 2023, the Company had a net loss on loans accounted for under the fair value option of $3.5 million compared to a net gain of $1.0 million for 2022, a negative change of $4.6 million.
Net Gain (Loss) on Loans Accounted for Under the Fair Value Option : For 2024, the Company had a net gain on loans accounted for under the fair value option of $2.4 million compared to a net loss of $3.5 million for 2023, a positive change of $5.9 million.
Total loans and leases 90 or more days past due increased $68.2 million, or 120.6%, compared to December 31, 2022. This increase was comprised of a $24.0 million increase in unguaranteed exposure combined with a $44.2 million increase in the guaranteed portion of past due loans compared to December 31, 2022.
Total loans and leases 90 or more days past due increased $131.0 million, or 105.1%, compared to December 31, 2023. This increase was comprised of a $6.4 million increase in unguaranteed exposure combined with a $124.6 million increase in the guaranteed portion of past due loans compared to December 31, 2023.
Noninterest-bearing deposits increased $65.2 million, or 33.6%, during 2023, and interest-bearing deposits increased $1.32 billion, or 15.2%, during the same period. The aggregate amount of time deposits in denominations of $250 thousand or more at December 31, 2023 was approximately $695.6 million.
Noninterest-bearing deposits increased $59.6 million, or 23.0%, during 2024, and interest-bearing deposits increased $1.43 billion, or 14.2%, during the same period. The aggregate amount of time deposits in denominations of $250 thousand or more at December 31, 2024 was approximately $695.9 million.
Total unguaranteed loans and leases past due were comprised of $37.6 million carried at historical cost, an increase of $16.4 million, and $9.8 million measured at fair value, an increase of $237 thousand, as of December 31, 2023 compared to December 31, 2022. Management continues to actively monitor and work to improve asset quality.
Total unguaranteed loans and leases past due were comprised of $77.5 million carried at historical cost, an increase of $39.8 million, and $10.3 million measured at fair value, an increase of $447 thousand, as of December 31, 2024 compared to December 31, 2023. Management continues to actively monitor and work to improve asset quality.
At December 31, 2023, the total amount of these four liquidity source items was $4.26 billion, or 37.8% of total assets, a decrease of 2.9% of total assets from $4.01 billion, or 40.7% of total assets, at December 31, 2022. Loans and other assets are funded primarily by loan sales, wholesale deposits and core deposits.
At December 31, 2024, the total amount of these four liquidity source items was $4.20 billion, or 32.4% of total assets, a decrease of 5.4% of total assets from $4.26 billion, or 37.8% of total assets, at December 31, 2023. Loans and other assets are funded primarily by customer deposits, brokered deposits and loan sales.
The carrying amount of loans accounted for under the fair value option at December 31, 2023 and 2022 was $388.0 million (all classified as held for investment) and $494.5 million (all classified as held for investment), respectively, a decrease of $106.4 million, or 21.5%.
The carrying amount of loans accounted for under the fair value option at December 31, 2024 and 2023 was $328.7 million (all classified as held for investment) and $388.0 million (all classified as held for investment), respectively, a decrease of $59.3 million, or 15.3%.
Loans and leases maturing in greater than five years total $5.96 billion of the total $8.66 billion. The variable rate portion of the total held for investment loans and leases, excluding PPP loans, is 81.4%, which reflects the Company’s strategy to minimize interest rate risk through the use of variable rate products.
Loans and leases maturing in greater than five years total $6.51 billion of the total $10.26 billion. The variable rate portion of the total held for investment loans and leases is 87.9%, which reflects the Company’s strategy to minimize interest rate risk through the use of variable rate products.
There can be no assurance that any further increases or decreases in the Federal Funds rate will occur, and if they do, the amount and timing of actual adjustments are subject to change. 45 Table of Contents Average Balances and Yields.
There can be no assurance that any further decreases or increases in the Federal Funds rate will occur, and if they do, the amount and timing of actual adjustments are subject to change. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk for information about the Company’s sensitivity to interest rates. 43 Table of Contents Average Balances and Yields.
This also included purchases of $206.9 million in mortgage-backed securities, including $14.7 million for purposes of complying with the Community Reinvestment Act and purchases of $32.1 million in collateralized mortgage obligations to increase yield and duration. The investment securities portfolio consists entirely of available-for-sale securities.
This also included purchases of $263.9 million in mortgage-backed securities, including $42.9 million for purposes of complying with the Community Reinvestment Act and purchases of $66.4 million in collateralized mortgage obligations to diversify the reinvestment of portfolio cash flows. The investment securities portfolio consists entirely of available-for-sale securities.
Loan fees are included in interest income on loans. 2023 2022 2021 Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest-earning assets: Interest-earning balances in other banks $ 584,691 $ 29,487 5.04 % $ 228,866 $ 3,465 1.51 % $ 407,474 $ 920 0.23 % Federal funds sold 34,529 1,624 4.70 109,473 2,796 2.55 18,714 22 0.12 Investment securities 1,237,458 33,497 2.71 995,481 19,667 1.98 797,426 12,533 1.57 Loans held for sale 539,197 48,235 8.95 952,606 58,943 6.19 1,111,216 60,044 5.40 Loans and leases held for investment (1) 7,905,875 575,432 7.28 6,174,763 359,602 5.82 5,350,055 287,694 5.38 Total interest-earning assets 10,301,750 688,275 6.68 8,461,189 444,473 5.25 7,684,885 361,213 4.70 Less: Allowance for credit losses on loans and leases (110,855) (67,234) (54,975) Noninterest-earning assets 493,968 576,524 592,237 Total assets $ 10,684,863 $ 8,970,479 $ 8,222,147 Interest-bearing liabilities: Interest-bearing checking $ 231,413 $ 12,718 5.50 % $ — $ — — % $ 76,714 $ 442 0.58 % Savings 4,428,306 171,151 3.86 3,903,151 57,740 1.48 3,077,933 16,667 0.54 Money market accounts 125,279 721 0.58 100,684 303 0.30 103,078 300 0.29 Certificates of deposit 4,695,161 155,617 3.31 3,849,203 56,992 1.48 3,181,591 42,331 1.33 Total deposits 9,480,159 340,207 3.59 7,853,038 115,035 1.46 6,439,316 59,740 0.92 Other borrowings 61,743 2,763 4.48 122,946 1,937 1.58 1,007,596 4,688 0.47 Total interest-bearing liabilities 9,541,902 342,970 3.59 7,975,984 116,972 1.47 7,446,912 64,428 0.87 Noninterest-bearing deposits 215,327 125,062 77,104 Noninterest-bearing liabilities 74,046 65,619 45,424 Shareholders' equity 853,588 803,814 652,707 Total liabilities and shareholders' equity $ 10,684,863 $ 8,970,479 $ 8,222,147 Net interest income and interest rate spread $ 345,305 3.09 % $ 327,501 3.78 % $ 296,785 3.83 % Net interest margin 3.35 % 3.87 % 3.86 % Ratio of average interest-earning assets to average interest-bearing liabilities 107.96 % 106.08 % 103.20 % (1) Average loan and lease balances include non-accruing loans and leases. 46 Table of Contents Rate/Volume Analysis.
Loan fees are included in interest income on loans. 2024 2023 2022 Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest-earning assets: Interest-earning balances in other banks $ 556,108 $ 29,118 5.24 % $ 584,691 $ 29,487 5.04 % $ 228,866 $ 3,465 1.51 % Federal funds sold — — — 34,529 1,624 4.70 109,473 2,796 2.55 Investment securities 1,283,161 38,413 2.99 1,237,458 33,497 2.71 995,481 19,667 1.98 Loans held for sale 372,803 34,903 9.36 539,197 48,235 8.95 952,606 58,943 6.19 Loans and leases held for investment (1) 9,285,908 709,938 7.65 7,905,875 575,432 7.28 6,174,763 359,602 5.82 Total interest-earning assets 11,497,980 812,372 7.07 10,301,750 688,275 6.68 8,461,189 444,473 5.25 Less: Allowance for credit losses on loans and leases (138,766) (110,855) (67,234) Noninterest-earning assets 557,297 493,968 576,524 Total assets $ 11,916,511 $ 10,684,863 $ 8,970,479 Interest-bearing liabilities: Interest-bearing checking $ 326,410 $ 17,692 5.42 % $ 231,413 $ 12,718 5.50 % $ — $ — — % Savings 4,934,818 198,612 4.02 4,428,306 171,151 3.86 3,903,151 57,740 1.48 Money market accounts 131,636 739 0.56 125,279 721 0.58 100,684 303 0.30 Certificates of deposit 5,133,511 213,844 4.17 4,695,161 155,617 3.31 3,849,203 56,992 1.48 Total deposits 10,526,375 430,887 4.09 9,480,159 340,207 3.59 7,853,038 115,035 1.46 Other borrowings 94,512 5,580 5.90 61,743 2,763 4.48 122,946 1,937 1.58 Total interest-bearing liabilities 10,620,887 436,467 4.11 9,541,902 342,970 3.59 7,975,984 116,972 1.47 Noninterest-bearing deposits 239,078 215,327 125,062 Noninterest-bearing liabilities 80,549 74,046 65,619 Shareholders' equity 975,215 853,588 803,814 Non-controlling interest 782 — — Total liabilities and shareholders' equity $ 11,916,511 $ 10,684,863 $ 8,970,479 Net interest income and interest rate spread $ 375,905 2.96 % $ 345,305 3.09 % $ 327,501 3.78 % Net interest margin 3.27 % 3.35 % 3.87 % Ratio of average interest-earning assets to average interest-bearing liabilities 108.26 % 107.96 % 106.08 % (1) Average loan and lease balances include non-accruing loans and leases. 44 Table of Contents Rate/Volume Analysis.
(4) Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost). 42 Table of Contents The following is a summary of the Company's financial highlights and events for 2023: • Loans and leases held for sale and investment increased by $1.12 billion, or 14.2%.
(4) Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost). 41 Table of Contents The following is a summary of the Company's financial highlights and events for 2024: • Record year of loan production with total loans and leases held for sale and investment increasing by $1.56 billion, or 17.3%.
The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment, as discussed more fully later in this section under the caption “Results of Segment Operations.” 41 Table of Contents Executive Summary The table below sets forth selected consolidated financial data as of the dates or for the periods indicated.
The Company also has less routinely generated gains and losses arising from its financial technology investments. 40 Table of Contents Executive Summary The table below sets forth selected consolidated financial data as of the dates or for the periods indicated.
At December 31, 2023, 81.5%, or $7.38 billion, of the combined held for sale and held for investment loan and lease portfolio, including those at fair value, were composed of variable rate loans. 53 Table of Contents At December 31, 2023, $2.70 billion, or 31.2%, of loans held for investment, including those at fair value, matures in less than five years.
At December 31, 2024, 88.1%, or $9.36 billion, of the combined held for sale and held for investment loan and lease portfolio, including those at fair value, were composed of variable rate loans. 51 Table of Contents At December 31, 2024, $3.75 billion, or 36.6%, of loans held for investment, including those at fair value, matures in less than five years.
In December 2023, the Federal Reserve released its most current federal funds target rate midpoint projections which implied a decrease of the median Federal Funds rate to 4.6% by the end of 2024 and a decrease of approximately 100 basis points to 3.6% by the end of 2025.
In January 2025, the Federal Reserve decided to maintain the federal funds upper target rate at 4.5%. The Federal Reserve released its most current federal funds target rate midpoint projections at its previous meeting in December 2024 which implied a decrease of approximately 50 basis points to 3.9% by the end of 2025.
Of the above listed verticals, Senior Housing, Asset-Based Lending and Government Contracting are within the Company’s Specialty Lending division while Hotels and Bioenergy are within the Energy & Infrastructure division, the remainder of the above listed verticals are within the Small Business Banking division.
Of the above listed verticals, Sponsor Finance, Solar Energy, Venture Banking, Asset-Based Lending, Senior Housing, and Bioenergy are within the Company’s Commercial Banking division, the remainder of the above listed verticals are within the Small Business Banking division.
Years Ended December 31, 2023 2022 2021 Total shareholders' equity $ 902,666 $ 811,033 $ 715,133 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,721 1,873 2,026 Tangible shareholders' equity (a) $ 899,148 $ 807,363 $ 711,310 Shares outstanding (c) 44,617,673 44,061,244 43,619,070 Total assets $ 11,271,423 $ 9,855,498 $ 8,213,393 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,721 1,873 2,026 Tangible assets (b) $ 11,267,905 $ 9,851,828 $ 8,209,570 Tangible shareholders' equity to tangible assets (a/b) 7.98% 8.20% 8.66% Tangible book value per share (a/c) $ 20.15 $ 18.32 $ 16.31 Efficiency ratio: Noninterest expense (d) $ 322,885 $ 314,226 $ 230,987 Net interest income 345,305 327,501 296,785 Noninterest income 111,733 237,992 160,200 Adjusted operating revenue (e) $ 457,038 $ 565,493 $ 456,985 Efficiency ratio (d/e) 70.65% 55.57% 50.55% 70 Table of Contents
Years Ended December 31, 2024 2023 2022 Total shareholders' equity $ 1,003,496 $ 902,666 $ 811,033 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,568 1,721 1,873 Tangible shareholders' equity (a) $ 1,000,131 $ 899,148 $ 807,363 Shares outstanding (c) 45,359,425 44,617,673 44,061,244 Total assets $ 12,943,380 $ 11,271,423 $ 9,855,498 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,568 1,721 1,873 Tangible assets (b) $ 12,940,015 $ 11,267,905 $ 9,851,828 Tangible shareholders' equity to tangible assets (a/b) 7.73% 7.98% 8.20% Tangible book value per share (a/c) $ 22.05 $ 20.15 $ 18.32 Efficiency ratio: Noninterest expense (d) $ 314,239 $ 322,885 $ 314,226 Net interest income 375,905 345,305 327,501 Noninterest income 123,781 111,733 237,992 Adjusted operating revenue (e) $ 499,686 $ 457,038 $ 565,493 Efficiency ratio (d/e) 62.89% 70.65% 55.57% 65 Table of Contents
The maturity profile of uninsured time deposits at December 31, 2023 is as follows: Maturity Period Three months or less More than three months to six months More than six months to twelve months More than twelve months Amount of time deposits in uninsured accounts $ 67,828 $ 97,527 $ 84,245 $ 6,204 Borrowings Total borrowings decreased $59.8 million at December 31, 2023 from December 31, 2022 as a result of the following: In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.
The maturity profile of uninsured time deposits at December 31, 2024 is as follows: Maturity Period Three months or less More than three months to six months More than six months to twelve months More than twelve months Amount of time deposits in uninsured accounts $ 96,713 $ 63,987 $ 128,125 $ 4,247 Borrowings Total borrowings increased $89.5 million at December 31, 2024 from December 31, 2023 as a result of the following: In March 2024, the Company entered into a 60-month term loan agreement of $100.0 million with a third party correspondent bank.
Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. Management’s non-GAAP measures are not necessarily comparable to similarly named measures represented by other companies, as they may be calculated differently.
Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.
The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026.
In March 2021, the Company entered into a 60 -month term loan agreement of $50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 .
These nonperforming assets, at December 31, 2023 were comprised of $185.7 million in nonaccrual loans and leases and $6.5 million in foreclosed assets. Of the $192.2 million of nonperforming assets, $141.0 million carried a government guarantee, leaving an unguaranteed exposure of $51.2 million in total nonperforming assets at December 31, 2023.
These nonperforming assets, at December 31, 2024 were comprised of $369.8 million in nonaccrual loans and leases and $1.9 million in foreclosed assets. Of the $371.7 million of nonperforming assets, $280.1 million carried a government guarantee, leaving an unguaranteed exposure of $91.6 million in total nonperforming assets at December 31, 2024.
Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratio at December 31, 2023 and 2022 was 4.3% and 2.3%, respectively. 56 Table of Contents As of December 31, 2023 , and December 31, 2022 , potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $785.2 million and $424.7 million, respectively.
Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratio at December 31, 2024 and 2023 was 7.2% and 4.3%, respectively.
Deposits The following table sets forth the composition of deposits. 2023 2022 2021 Total Percent Total Percent Total Percent Period end: Noninterest-bearing demand deposits $ 259,270 2.5 % $ 194,100 2.2 % $ 89,279 1.3 % Interest-bearing deposits: Interest-bearing checking 301,006 2.9 — — — — Money market 135,551 1.3 128,443 1.4 105,628 1.5 Savings 4,497,376 43.8 4,096,576 46.1 3,507,354 49.3 Time deposits 5,081,816 49.5 4,465,809 50.3 3,409,783 47.9 Total 10,015,749 97.5 8,690,828 97.8 7,022,765 98.7 Total period end deposits $ 10,275,019 100.0 % $ 8,884,928 100.0 % $ 7,112,044 100.0 % Total uninsured deposits $ 1,457,800 14.2 % $ 1,563,189 17.6 % $ 1,197,057 16.8 % 2023 2022 2021 Total Percent Average Rate Total Percent Average Rate Total Percent Average Rate Average: Noninterest-bearing demand deposits $ 215,327 2.2 % — % $ 125,062 1.6 % — % $ 77,104 1.2 % — % Interest-bearing deposits: Interest-bearing checking 231,413 2.4 5.50 — — — 76,714 1.2 0.58 Money market 125,279 1.3 0.58 100,684 1.3 0.30 103,078 1.6 0.29 Savings 4,428,306 45.7 3.86 3,903,151 48.9 1.48 3,077,933 47.2 0.54 Time deposits 4,695,161 48.4 3.31 3,849,203 48.2 1.48 $ 3,181,591 100.0 % 1.33 Total average deposits $ 9,695,486 100.0 % 3.59 % $ 7,978,100 100.0 % 1.46 % $ 6,516,420 100.0 % 0.92 % 61 Table of Contents Deposits increased to $10.28 billion at December 31, 2023 from $8.88 billion at December 31, 2022, an increase of $1.39 billion, or 15.6%.
Deposits The following table sets forth the composition of deposits. 2024 2023 2022 Total Percent Total Percent Total Percent Period end: Noninterest-bearing demand deposits $ 318,890 2.7 % $ 259,270 2.5 % $ 194,100 2.2 % Interest-bearing deposits: Interest-bearing checking 351,284 3.0 301,006 2.9 — — Money market 147,533 1.3 135,551 1.3 128,443 1.4 Savings 5,282,812 44.9 4,497,376 43.8 4,096,576 46.1 Time deposits 5,659,975 48.1 5,081,816 49.5 4,465,809 50.3 Total 11,441,604 97.3 10,015,749 97.5 8,690,828 97.8 Total period end deposits $ 11,760,494 100.0 % $ 10,275,019 100.0 % $ 8,884,928 100.0 % Total uninsured deposits $ 1,705,780 14.5 % $ 1,457,800 14.2 % $ 1,563,189 17.6 % 2024 2023 2022 Total Percent Average Rate Total Percent Average Rate Total Percent Average Rate Average: Noninterest-bearing demand deposits $ 239,078 2.2 % — % $ 215,327 2.2 % — % $ 125,062 1.6 % — % Interest-bearing deposits: Interest-bearing checking 326,410 3.0 5.42 231,413 2.4 5.50 — — — Money market 131,636 1.2 0.56 125,279 1.3 0.58 100,684 1.3 0.30 Savings 4,934,818 45.8 4.02 4,428,306 45.7 3.86 3,903,151 48.9 1.48 Time deposits 5,133,511 47.7 4.17 4,695,161 48.4 3.31 3,849,203 48.2 1.48 Total average deposits $ 10,765,453 100.0 % 4.09 % $ 9,695,486 100.0 % 3.59 % $ 7,978,100 100.0 % 1.46 % 59 Table of Contents Deposits increased to $11.76 billion at December 31, 2024 from $10.28 billion at December 31, 2023, an increase of $1.49 billion, or 14.5%.
Years Ended December 31, 2022/2023 Increase (Decrease) 2021/2022 Increase (Decrease) 2023 2022 2021 Amount Percent Amount Percent Noninterest expense Salaries and employee benefits $ 175,052 $ 170,822 $ 124,932 $ 4,230 2.5 % $ 45,890 36.7 % Non-employee expenses: Travel expense 8,922 8,499 5,809 423 5.0 2,690 46.3 Professional services expense 7,737 11,737 15,135 (4,000) (34.1) (3,398) (22.5) Advertising and marketing expense 12,559 10,543 5,002 2,016 19.1 5,541 110.8 Occupancy expense 8,490 11,088 8,423 (2,598) (23.4) 2,665 31.6 Technology expense 31,858 28,434 22,648 3,424 12.0 5,786 25.5 Equipment expense 14,997 15,120 14,869 (123) (0.8) 251 1.7 Other loan origination and maintenance expense 14,804 13,168 13,529 1,636 12.4 (361) (2.7) Renewable energy tax credit investment impairment 14,644 16,217 3,187 (1,573) (9.7) 13,030 408.8 FDIC insurance 16,670 9,756 7,070 6,914 70.9 2,686 38.0 Contributions and donations — 6,462 2,331 (6,462) (100.0) 4,131 177.2 Other expense 17,152 12,380 8,052 4,772 38.5 4,328 53.8 Total non-employee expenses 147,833 143,404 106,055 4,429 3.1 37,349 35.2 Total noninterest expense $ 322,885 $ 314,226 $ 230,987 $ 8,659 2.8 % $ 83,239 36.0 % Total noninterest expense for 2023 increased $8.7 million, or 2.8%, compared to 2022.
Years Ended December 31, 2023/2024 Increase (Decrease) 2022/2023 Increase (Decrease) 2024 2023 2022 Amount Percent Amount Percent Noninterest expense Salaries and employee benefits $ 183,268 $ 175,052 $ 170,822 $ 8,216 4.7 % $ 4,230 2.5 % Non-employee expenses: Travel expense 9,738 8,922 8,499 816 9.1 423 5.0 Professional services expense 11,023 7,737 11,737 3,286 42.5 (4,000) (34.1) Advertising and marketing expense 11,148 12,559 10,543 (1,411) (11.2) 2,016 19.1 Occupancy expense 10,000 8,490 11,088 1,510 17.8 (2,598) (23.4) Technology expense 34,206 31,858 28,434 2,348 7.4 3,424 12.0 Equipment expense 13,826 14,997 15,120 (1,171) (7.8) (123) (0.8) Other loan origination and maintenance expense 17,254 14,804 13,168 2,450 16.5 1,636 12.4 Renewable energy tax credit investment impairment 530 14,644 16,217 (14,114) (96.4) (1,573) (9.7) FDIC insurance 10,835 16,670 9,756 (5,835) (35.0) 6,914 70.9 Contributions and donations — — 6,462 — — (6,462) (100.0) Other expense 12,411 17,152 12,380 (4,741) (27.6) 4,772 38.5 Total non-employee expenses 130,971 147,833 143,404 (16,862) (11.4) 4,429 3.1 Total noninterest expense $ 314,239 $ 322,885 $ 314,226 $ (8,646) (2.7) % $ 8,659 2.8 % Total noninterest expense for 2024 decreased $8.6 million, or 2.7%, compared to 2023.