Interest Expenses Interest expenses decreased to JPY16,731 (approximately $116) in the fiscal year ended June 30, 2023 from JPY23,333 thousand (approximately $172 thousand) in the fiscal year ended June 30, 2022, reflecting higher amounts of capitalized interest associated with an increase in the number of our development projects, which offset increases in net borrowings and interest expense.
Interest expenses decreased to JPY16,731 thousand (approximately $116 thousand) in the fiscal year ended June 30, 2023 from JPY23,333 thousand (approximately $172 thousand) in the fiscal year ended June 30, 2022, reflecting higher amounts of capitalized interest associated with an increase in the number of our development projects, which offset increases in net borrowings and interest expense.
Trend Information Other than as disclosed below and elsewhere in this annual report on Form 20-F, we are not aware of any trends, uncertainties, demands, commitments, or events for the period from July 1, 2022 to June 30, 2023 that are reasonably likely to have a material adverse effect on our net revenue, income, profitability, liquidity, or capital resources, or that caused the disclosed financial information to be not necessarily indicative of future operating results or financial condition.
Trend Information Other than as disclosed below and elsewhere in this annual report on Form 20-F, we are not aware of any trends, uncertainties, demands, commitments, or events for the period from July 1, 2023 to June 30, 2024 that are reasonably likely to have a material adverse effect on our net revenue, income, profitability, liquidity, or capital resources, or that caused the disclosed financial information to be not necessarily indicative of future operating results or financial condition.
Gross margin decreased to 15.8% in the fiscal year ended June 30, 2023, compared to 17% in the fiscal year ended June 30, 2022, primarily driven by the increase in construction costs, such as labor costs and material costs.
Gross margin decreased to 15.8% in the fiscal year ended June 30, 2023, compared to 17.6% in the fiscal year ended June 30, 2022, primarily driven by the increase in construction costs, such as labor costs and material costs.
We attempt to reduce some of these risks and improve our capital efficiency by utilizing one or more of the following methods: selling land lots financed via short-term land loans first to the end buyer in order to recoup costs and improve the liquidity profile of our sales cycle; generally commencing construction of a single-family home only after both land and development contracts are signed simultaneously; beginning building construction only after receiving a substantial down payment from the buyer; and using subcontractors to perform home construction and land development work on a fixed-price basis.
We attempt to reduce some of these risks and improve our capital efficiency by utilizing one or more of the following methods: selling land lots financed via short-term land loans first to the end buyer in order to recoup costs and improve the liquidity profile of our sales cycle; generally commencing construction of a single-family home only after both land and development contracts are signed simultaneously; beginning building construction only after receiving a substantial down payment from the buyer; and using subcontractors to perform home construction and land development work on a fixed-price basis. 44 Table of Contents E.
In evaluating our business, you should carefully consider the information provided under the caption “Item 3. Key Information—D. Risk Factors” in this annual report. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties. A.
In evaluating our business, you should carefully consider the information provided under the caption “Item 3. Key Information—D. Risk Factors” in this annual report. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties. 37 Table of Contents A.
The maturities on these short-term land loans were up to 12 months with a cost of capital ranging from 1.2% to 3.95% annually.
The maturities on these short-term land loans were up to 12 months with a cost of capital ranging from 1.8% to 4.2% annually.
The increase in net cash used in investing activities was primarily attributable to the increase in our investments in tools and equipment. We acquired additional tools and epuipment to support increased construction projects and inventory growth compared to the prior year.
The increase in net cash used in investing activities was primarily attributable to the reason that we acquired additional tools and equipment to support increased construction projects and inventory growth compared to the prior year.
Factors and Trends Affecting Our Results of Operations Our Business Environment and Current Outlook During the fiscal years ended June 30, 2023, 2022, and 2021, we continued to experience strong demand for our real properties despite the COVID-19 pandemic.
Factors and Trends Affecting Our Results of Operations Our Business Environment and Current Outlook During the fiscal years ended June 30, 2024, 2023, and 2022, we continued to experience strong demand for our real properties.
GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods.
Critical Accounting Estimates The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods.
Other revenue increased by 49.0% to JPY316,939 (approximately $2,194) in the fiscal year ended June 30, 2023 from JPY212,731 thousand (approximately $1,568 thousand) in the fiscal year ended June 30, 2022, primarily due to an increase in hotel revenue, 39 Table of Contents attributed to the successful launch of two new hotels, ENT TERRACE Asakusa and ENT TERRACE Akihabara, during the fiscal year ended June 30, 2023.
Other revenue increased by 52.0% to JPY316,940 (approximately $2,194) in the fiscal year ended June 30, 2023 from JPY208,516 thousand (approximately $1,537 thousand) in the fiscal year ended June 30, 2022, primarily due to an increase in hotel revenue, attributed to the successful launch of two new hotels, ENT TERRACE Asakusa and ENT TERRACE Akihabara, during the fiscal year ended June 30, 2023.
We believe many of these factors will continue to support demand in the foreseeable future. In response to the strong demand and in an effort to drive profitability and manage growth, we continued to raise prices for our single-family home and condominium projects.
Additionally, the weak yen and the stable Tokyo real estate market attracted increased interest from foreign investors. We believe many of these factors will continue to support demand in the foreseeable future. In response to the strong demand and in an effort to drive profitability and manage growth, we continued to raise prices for our single-family home and condominium projects.
The overall effective income tax rate was higher in fiscal year 2023 compared to fiscal year 2022, primarily reflecting higher deductions and other adjustments. The overall effective income tax rate was higher in fiscal year 2022 compared to fiscal year 2021, primarily reflecting the impact of deductions and book-tax adjustments.
The overall effective income tax rate was higher in fiscal year 2024 compared to fiscal year 2023, primarily reflecting the impact of deductions and other adjustments. The effective tax rate in FY2023 is slightly lower than in FY2022, primarily reflecting lower deductions and other adjustments.
Our long-term borrowings, excluding the current portion, for the fiscal years ended June 30, 2023, 2022, and 2021 consisted of aggregate principal balances of JPY5,437,668 thousand (approximately $37,639 thousand, JPY2,231,544 thousand (approximately $16,930 thousand) and JPY1,303,948 thousand (approximately $9,893 thousand), respectively, at a cost of capital ranging from 1.3% to 5.5% annually.
Our long-term borrowings, excluding the current portion, for the fiscal years ended June 30, 2024 and 2023, consisted of aggregate principal balances of JPY4,598,151 thousand (approximately $28,581 thousand) and JPY5,437,668 thousand (approximately $37,639 thousand) respectively, at a cost of capital ranging from 1.0% to 5.5% annually.
Credit Facilities As of June 30, 2023, 2022, and 2021, we had total short-term land loans of JPY5,899,156 thousand (approximately $40,833), JPY6,361,415 thousand (approximately $48,262 thousand) and JPY4,451,075 thousand (approximately $33,769 thousand), respectively, with various lenders. These borrowings are collateralized by the land parcels we buy and in turn sell to the ultimate customers.
Credit Facilities As of June 30, 2024 and 2023, we had total short-term land loans of JPY3,787,800 thousand (approximately $23,544 thousand) and JPY4,678,641 thousand (approximately $32,385 thousand) respectively with various lenders. These borrowings are collateralized by the land parcels we buy and in turn sell to the ultimate customers.
As a percentage of revenue, selling, general, and administrative expenses decreased to 10.8% in the fiscal year ended June 30, 2023, from 12.5% in the fiscal year ended June 30, 2022, due to reduced IPO preparation expenses.
As a percentage of revenue, these expenses increased to 10.8% in the fiscal year ended June 30, 2024, from 10.4% in the fiscal year ended June 30, 2023, due to IPO related expenses.
Financing Activities Net cash provided by financing activities was JPY2,744,326 thousand (approximately $18,997 thousand for the fiscal year ended June 30, 2023, compared to JPY2,852,787 thousand (approximately $21,643 thousand) for the fiscal year ended June 30, 2022.
Net cash provided by financing activities was JPY2,554,531 thousand (approximately $17,682 thousand for the fiscal year ended June 30, 2023, compared to JPY2,720,752 thousand (approximately $20,051 thousand) for the fiscal year ended June 30, 2022.
Average sale price increased by 6.4% year-over-year to JPY 23,626 thousand (approximately $174 thousand); ● nine units of condominium building deliveries in the fiscal year ended June 30, 2022, up from four units delivered in the prior fiscal year.
Average sale price decreased by 21.2% year-over-year to JPY353,026 thousand (approximately $2,194 thousand) because the number of units sold with low price increased. ● 4 units of condominium building deliveries in the fiscal year ended June 30, 2024, up from one units delivered in the prior fiscal year.
Profit (Loss) As a result of the foregoing, our net income attributable to ordinary shareholders increased by 1.5% to JPY536,484 (approximately $3,713) in the fiscal year ended June 30, 2023 from JPY528,383 thousand (approximately $3,894 thousand) in the fiscal year ended June 30, 2022, and our net income attributable to ordinary shareholders increased by 109.4% to JPY528,383 thousand (approximately $3,894 thousand) in the fiscal year ended June 30, 2022 from JPY252,358 thousand (approximately $1,860 thousand) in the fiscal year ended June 30, 2021.
Profit (Loss) As a result of the foregoing, our net income attributable to ordinary shareholders increased by 2.5% to JPY626,959 thousand (approximately $3,897 thousand) in the fiscal year ended June 30, 2024 from JPY611,918 thousand (approximately $3,804 thousand) in the fiscal year ended June 30, 2023, and our net income attributable to ordinary shareholders increased by 10.9% to JPY611,918 thousand (approximately $3,804 thousand) in the fiscal year ended June 30, 2023 from JPY551,622 thousand (approximately $3,429 thousand) in the fiscal year ended June 30, 2022.
The decrease in net cash used in operating activities was primarily attributable to the declined inventory purchase compared to the prior year. Net cash used in operating activities was JPY2,930,879 thousand (approximately $22,236 thousand) for the fiscal year ended June 30, 2022, compared to JPY244,655 thousand (approximately $1,856 thousand) for the fiscal year ended June 30, 2021.
The increase in net cash provided by operating activities was primarily attributable to the declined inventory purchase compared to the prior year.. Net cash used in operating activities was JPY919,637 thousand (approximately $6,366 thousand) for the fiscal year ended June 30, 2023, compared to JPY2,598,278 thousand (approximately $19,141 thousand) for the fiscal year ended June 30, 2022.
Operating Margin As a result of the foregoing, operating income increased by 41.0% year-over-year to JPY869,918 (approximately $6,021) in the fiscal year ended June 30, 2023 and operating profit margin increased to 5.0%, and operating income increased by 43% to JPY649,188 thousand (approximately $4,784 thousand) in the fiscal year ended June 30, 2022 from JPY453,647 thousand (approximately $3,343 thousand) in the fiscal year ended June 30, 2021 and operating profit margin increased from 4.5% to 4.0%.
Operating Margin As a result of the foregoing, operating income decreased by 4.3 % year-over-year to JPY898,566 thousand (approximately $5,585 thousand) in the fiscal year ended June 30, 2024 from JPY939,275 thousand (approximately $6,502 thousand ) in the prior fiscal year, and operating profit margin decreased to 5.0%, from 5.3% in the prior fiscal year.
Average sale price increased by 21% year-over-year to JPY 91,128 thousand (approximately $631 thousand); ● 65 units of single-family home building deliveries in the fiscal year ended June 30, 2023, down from 81 units delivered in the prior fiscal year.
Average sale price decreased by 21.1% year-over-year to JPY76,841 thousand (approximately $478 thousands) because mainly the sales were in areas with low sales prices. ● 41 units of single-family home building deliveries in the fiscal year ended June 30, 2024, up from 39 units delivered in the prior fiscal year.
Cost of Revenue and Gross Margin Cost of revenue for real estate sales increased by 22.7% to JPY14,294,254 (approximately $100,327) in the fiscal year ended June 30, 2023, from JPY11,812,347 thousand (approximately $87,054 thousand) in the fiscal year ended June 30, 2022, primarily reflecting increases in construction cost, such as labor costs and material costs.
Cost of revenue for real estate sales increased by 20.3% to JPY14,466,459 thousand (approximately $100,135 thousand) in the fiscal year ended June 30, 2023, from JPY12,023,652 thousand (approximately $88,611 thousand) in the fiscal year ended June 30, 2022, primarily reflecting increases in construction cost, such as labor costs and material costs since general market price in labor and material costs have been increasing. 39 Table of Contents Gross margin slightly decreased to 15.6% in the fiscal year ended June 30, 2024, compared to 15.8% in the fiscal year ended June 30, 2023, primarily driven by the increase in construction costs, such as labor costs and material costs.
Average sale price increased by 19% year-over-year to JPY 384,815 thousand (approximately $2,664 thousand); and ● seven units of condominium building deliveries in the fiscal year ended June 30, 2023, down from nine units delivered in the prior fiscal year. Average sale price increased by 119% year-over-year to JPY 323,944 thousand (approximately $2,242 thousand).
Average sale price increased by 0.3% year-over-year to JPY447,739 thousand (approximately $3,099 thousand); and ● one units of condominium building deliveries in the fiscal year ended June 30, 2023, down from two units delivered in the prior fiscal year. Average sale price decreased by 71.3% year-over-year to JPY35,915 thousand (approximately $249 thousand) because low sales price condominiums were sold.
Average sale price increased by 2% year-over-year to JPY 24,809 thousand (approximately $172 thousand); ● 13 units of land deliveries for condominiums in the fiscal year ended June 30, 2023, up from 12 units delivered in the prior fiscal year.
Average sale price decreased by 11.2% year-over-year to JPY30,320 thousand (approximately $188 thousand) because the single-family homes are in the areas with low market value. 38 Table of Contents ● 33 units of land deliveries for condominiums in the fiscal year ended June 30, 2024, up from 16 units delivered in the prior fiscal year.
Net cash used in investing activities was JPY19,084 thousand (approximately $145 thousand) for the fiscal year ended June 30, 2022, compared to JPY160,433 thousand (approximately $1,217 thousand) for the fiscal year ended June 30, 2021.
Net cash used in investing activities was JPY1,256,039 thousand (approximately $8,694 thousand) for the fiscal year ended June 30, 2023, compared to JPY216,133 thousand (approximately $1,593 thousand) for the fiscal year ended June 30, 2022. The increase in net cash used in investing activities was primarily attributable to the increase in our investments in tools and equipment.
The increase in net cash provided by financing activities was primarily attributable to lower debt repayments in the fiscal year ended June 30, 2022 compared to the prior year.
The decrease in net cash provided by financing activities was primarily attributable to the reduced need in inventory compared to the prior year, resulting in fewer loans required to finance inventory purchase.
Selling, General, and Administrative Expenses Selling, general, and administrative expenses were JPY1,886,533 (approximately $13,058) in the fiscal year ended June 30, 2023, compared to JPY1,786,614 thousand (approximately $13,167 thousand) in the fiscal year ended June 30, 2022.
Selling, general, and administrative expenses were JPY1,817,970 thousand (approximately $12,584 thousand) in the fiscal year ended June 30, 2023, compared to JPY1,704,042 thousand (approximately $12,558 thousand) in the fiscal year ended June 30, 2022. The reason of the increase is due to variable cost such as sales commission, which increase as sales increase.
Average sale price increased by 49% year-over-year to JPY 322,996 thousand (approximately $2,380 thousand); ● 81 units of single-family home building deliveries in the fiscal year ended June 30, 2022, up from 50 units delivered in the prior fiscal year.
Average sale price increased by 30.1% year-over-year to JPY34,142 thousand (approximately $236 thousand) because the area where the homes were had high market value. ● 16 units of land deliveries for condominiums in the fiscal year ended June 30, 2023, up from 11 units delivered in the prior fiscal year because the company focused on condominium development rather than single-family home.
The increase in net cash used in operating activities was primarily attributable to a higher amount of cash used for homebuilding inventory, particularly land for condominiums, partially offset by higher net income. 42 Table of Contents Investing Activities Net cash used in investing activities was JPY1,247,540 thousand (approximately $8,636 thousand) for the fiscal year ended June 30, 2023, compared to JPY19,084 thousand (approximately $145 thousand) for the fiscal year ended June 30, 2022.
The decrease in net cash used in operating activities was primarily attributable to the declined inventory purchase compared to the prior year. Investing Activities Net cash used in investing activities was JPY2,243,061 thousand (approximately $13,942 thousand) for the fiscal year ended June 30, 2024, compared to JPY1,256,039 thousand (approximately $8,694 thousand) for the fiscal year ended June 30, 2023.
Other income was JPY186,007 thousand (approximately $1,371 thousand) in the fiscal year ended June 30, 2022 compared to other expenses of JPY9,770 thousand (approximately $72 thousand) in the fiscal year ended June 30, 2021, primarily due to gain on sale of fixed assets.
Other Income, net Other income was JPY73,759 thousand (approximately $458 thousand) in the fiscal year ended June 30, 2024 compared to other income of JPY6,268 thousand (approximately $43 thousand) in the fiscal year ended June 30, 2023, primarily due to the cancellation penalties.
Provision for Income Taxes For the fiscal years ended June 30, 2023, 2022, and 2021, we had a tax provision of JPY322,765 thousand (approximately $2,236 thousand), JPY283,479 thousand (approximately $2,089 thousand), and JPY134,869 thousand (approximately $994 thousand), respectively, which resulted in an overall effective income tax rate of 37.5%, 36.1%, and 32.8%, respectively.
Other income was JPY6,268 thousand (approximately $43 thousand) in the fiscal year ended June 30, 2023 compared to other expenses of JPY25,596 thousand (approximately $189 thousand) in the fiscal year ended June 30, 2022, primarily due to the absence of proceeds from the sale of fixed assets. 40 Table of Contents Provision for Income Taxes For the fiscal years ended June 30, 2024, 2023, and 2022, we had a tax provision of JPY327,869 thousand ($2,037 thousand), JPY317,418 thousand (approximately $2,197 thousand), and JPY286,919 thousand (approximately $2,115 thousand), respectively, which resulted in an overall effective income tax rate of 34.4%, 34.1%, and 34.2%, respectively.
Actual results could differ from those estimates, and these differences could have a significant impact on the financial statements. The significant accounting estimates include real estate inventory and cost of sales, impairment of real estate inventory and property and equipment, warranty reserves, loss contingencies, incentive compensation expenses, and deferred income taxes.
Actual results could differ from those estimates, and these differences could have a significant impact on the financial statements. The significant accounting estimates include revenue recognition and cost of sales. Revenue recognition and cost of sales Our primary source of revenue is the development and sale of luxury single-family homes and condominiums, including land, in its principal market, Japan.
Average sale price decreased by 17% year-over-year to JPY 147,961 thousand (approximately $1,090 thousand); and ● the above-noted increases to revenue in fiscal year 2022 were offset by 94 units of land deliveries for single-family homes in the fiscal year ended June 30, 2022, down from 102 units delivered in the prior fiscal year.
Revenue from real estate sales increased by 18.1% to JPY17,098,308 thousand (approximately $118,352 thousand) in the fiscal year ended June 30, 2023 from JPY14,478,498 thousand (approximately $106,703 thousand) in the fiscal year ended June 30, 2022, primarily driven by the following factors: ● 88 units of land deliveries for single-family home in the fiscal year ended June 30, 2023, down from 93 units delivered in the prior fiscal year.
Selling, general, and administrative expenses were JPY1,786,614 thousand (approximately $13,167 thousand) in the fiscal year ended June 30, 2022, compared to JPY1,033,402 thousand (approximately $7,616 thousand) in the fiscal year ended June 30, 2021.
Selling, General, and Administrative Expenses Selling, general, and administrative expenses primarily consist of payroll expenses, sales commissions, consulting expenses, and taxes and public dues. Selling, general, and administrative expenses were JPY2,051,040 thousand (approximately $12,749 thousand) in the fiscal year ended June 30, 2024, compared to JPY1,817,970 thousand (approximately $12,584 thousand) for the fiscal year ended June 30, 2023.
As of June 30, 2023, 2022, and 2021, we had JPY786,373 thousand (approximately $5,443 thousand), JPY403,108 thousand (approximately $3,058 thousand), and JPY480,322 thousand (approximately $3,644 thousand) in cash and deposits, respectively.
As of June 30, 2024, we had JPY1,300,684 thousand (approximately $8,085 thousand) in cash and deposits.
We believe our current liquidity is well-positioned to meet our capital expenditure needs in the future. 41 Table of Contents Cash Flows The following table summarizes our cash flows for the fiscal years indicated: For the Fiscal Years Ended June 30, (¥ in Thousands) 2023 2022 2021 Cash flows from operating activities: Net income ¥ 536,482 ¥ 528,383 ¥ 252,358 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 76,522 43,945 37,326 Loss on disposal of assets — 1,106,677 Deferred income taxes 8,744 (10,939) 6,766 Changes in assets and liabilities: Accounts receivable, net (206,566) 171,985 244,692 Real estate inventory (1,555,861) (4,306,865) (591,778) Prepaid and other current assets 29,124 62,130 (100,265) Intangible asset, net (1,477) (54,735) (48,426) Operating lease 21,165 45,966 (804) Other assets (60,835) (59,201) 303,928 Accounts payable 43,245 105,567 180,822 Customer deposits 13,981 61,928 58,133 Accrued expenses and other current liabilities (22,507) (625,720) (588,373) Net cash used in operating activities (1,117,983) (2,930,879) (244,655) Cash flows from investing activities: Purchases of property and equipment (1,244,116) (537,294) (170,231) Proceeds from sale of property and equipment — 510,091 — Purchase of investments (4,126) (3,670) (10,700) Proceeds from sale of investments in marketable securities — 11,789 42,039 Other – net investing 702 — (21,541) Net cash used in investing activities (1,247,540) (19,084) (160,433) Cash flows from financing activities: Proceeds from notes payable 14,688,192 5,649,300 8,046,791 Payments on notes payable (11,944,327) (2,811,364) (7,626,187) Proceeds from ordinary share issuance — 14,225 100,000 Proceeds from sale of treasury shares — 1,079 — Other financing – net 461 (453) 35,000 Net cash provided by financing activities 2,744,326 2,852,787 555,604 Effect of exchange rate change on cash and cash equivalents 4,462 19,962 271 Net increase in cash and cash equivalents 383,265 (77,214) 150,787 Cash and cash equivalents, beginning of year 403,108 480,322 329,535 Cash and cash equivalents, end of year 786,373 ¥ 403,108 ¥ 480,322 Operating Activities Net cash used in operating activities was JPY1,117,982 thousand (approximately $7,739 thousand) for the fiscal year ended June 30, 2023, compared to JPY2,930,879 thousand (approximately $22,236 thousand) for the fiscal year ended June 30, 2022.
We believe our current liquidity is well-positioned to meet our capital expenditure needs in the future. 41 Table of Contents Cash Flows The following table summarizes our cash flows for the fiscal years indicated: For the Fiscal Years Ended June 30, 2024 2023 2022 Cash flows from operating activities: Net income ¥ 654,283 ¥ 606,047 ¥ 554,692 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 102,713 82,865 43,359 Loss on disposal of assets 5,852 — — Non-cash finance lease expense 23,847 20,523 15,684 Investment revaluation loss 1,965 96 658 Deferred income taxes, net 22,879 8,681 (10,944) Changes in assets and liabilities: Accounts receivable, net (16,246) (3,302) 5,475 Real estate inventory 1,122,406 (1,569,350) (3,011,597) Contract assets 199,522 (178,305) 166,551 Prepaid and other current assets (290,238) 47,429 71,708 Operating lease, net 2,655 (805) (2,122) Other assets 15,890 11,963 4,677 Accounts payable (130,709) 50,699 (607,092) Contract liabilities (130,271) 4,552 63,716 Accrued expenses and other current liabilities, and other liabilities (12,653) (730) 106,957 Net cash provided by (used in) operating activities 1,571,895 (919,637) (2,598,278) Cash flows from investing activities: Purchases of property and equipment (2,221,499) (1,250,451) (203,983) Purchases of intangible assets (6,359) (2,438) (22,674) Purchase of investments securities (15,203) (8,150) (1,460) Proceeds from sale of investments in marketable securities — 5,000 11,984 Net cash used in investing activities (2,243,061) (1,256,039) (216,133) Cash flows from financing activities: Proceeds from notes payable 15,014,801 14,580,822 5,564,300 Payments on notes payable (14,745,923) (11,944,327) (2,811,365) Payments on IPO costs (229,046) (63,702) (32,060) Proceeds from common stock issuance 1,187,428 — — Proceeds from sale of treasury stocks — — 15,304 Dividend payments (24,998) — — Repayments of principal portion of finance lease liability (25,689) (18,262) (15,427) Net cash provided by financing activities 1,176,573 2,554,531 2,720,752 Effect of exchange rate change on cash and cash equivalents 8,904 4,410 16,445 Net increase (decrease) in cash and cash equivalents 514,311 383,265 (77,214) Cash and cash equivalents, beginning of year 786,373 403,108 480,322 Cash and cash equivalents, end of year ¥ 1,300,684 ¥ 786,373 ¥ 403,108 Supplemental disclosures of cash flow information: Cash paid during the year for Interest ¥ 352,355 ¥ 292,581 ¥ 220,081 Income taxes ¥ 316,050 ¥ 396,669 ¥ 212,223 Non-cash investing and financing activities Operating lease right-of-use assets obtained in exchange for operating lease liabilities ¥ 2,613 ¥ 103,771 ¥ 62,683 42 Table of Contents Operating Activities Net cash provided by operating activities was JPY1,571,895 thousand (approximately $9,771 thousand) for the fiscal year ended June 30, 2024, compared to JPY919,637 thousand (approximately $6,366 thousand) of net cash used during the fiscal year ended June 30, 2023.
Net cash provided by financing activities was JPY2,852,787 thousand (approximately $21,643 thousand) for the fiscal year ended June 30, 2022, compared to JPY555,604 thousand (approximately $4,215 thousand) for the fiscal year ended June 30, 2021.
We acquired additional tools and equipment to support increased construction projects and inventory growth compared to the prior year. Financing Activities Net cash provided by financing activities was JPY1,176,573 thousand (approximately $7,313) for the fiscal year ended June 30, 2024, compared to JPY2,554,531 thousand (approximately $17,682 thousand) for the fiscal year ended June 30, 2023.
Revenue from real estate sales increased by 27.2% to JPY14,108,454 thousand (approximately $103,976 thousand) in the fiscal year ended June 30, 2022 from JPY11,090,778 thousand (approximately $81,736 thousand) in the fiscal year ended June 30, 2021.
Other revenue increased by 46.3% to JPY463,609 thousand (approximately $2,882 thousand) in the fiscal year ended June 30, 2024 from JPY316,940 thousand (approximately $2,194 thousand) in the fiscal year ended June 30, 2023.