Biggest changeLease adjustments reflect lease charges and once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued. 45 The table below presents the reconciliation between GAAP net loss attributable to Lesaka to Group Adjusted EBITDA: Table 13 Years ended June 30, 2023 2022 2021 $ ’000 $ ’000 $ ’000 Loss attributable to Lesaka - GAAP (35,074) (43,876) (38,057) Loss from equity accounted investments 5,117 3,649 24,878 Net loss before loss from equity-accounted investments (29,957) (40,227) (13,179) Income tax (benefit) expense (2,309) 327 7,560 Loss before income tax expense (32,266) (39,900) (5,619) Interest expense 18,567 5,829 2,982 Interest income (1,853) (2,089) (2,416) Gain on disposal of equity securities - (720) - Net loss on disposal of equity-accounted investment 205 376 13 Loss on sale of Bank Frick - - 472 Gain related to fair value adjustment to currency options - (3,691) - Change in fair value of equity securities - - (49,304) Operating loss (15,347) (40,195) (53,872) Impairment loss 7,039 - - PPA amortization (amortization of acquired intangible assets) 15,149 3,826 360 Depreciation 8,536 3,749 3,987 Stock-based compensation charges 7,309 2,962 344 Lease adjustments 2,906 3,955 4,148 Once-off items (1) 1,922 8,088 6,618 Unrealized Loss FV for currency adjustments 222 - - Group Adjusted EBITDA - Non-GAAP 27,736 (17,615) (38,415) (1) The table below presents the components of once-off items for the periods presented: Table 14 Years ended June 30, 2023 2022 2021 $ ’000 $ ’000 $ ’000 Non-recurring revenue not allocated to segments (1,469) - - Employee misappropriation of company funds 1,202 - - Transaction costs 850 6,460 1,879 Expenses incurred related to closure of legacy businesses 639 - - Indirect taxes provision 438 - - Separation of employee expense 262 - - Legacy processing adjustments - 1,628 - Allowance for doubtful EMI loans receivable - - 4,739 Total once-off items 1,922 8,088 6,618 Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters.
Biggest changeThe table below presents the reconciliation between GAAP net loss attributable to Lesaka to Group Adjusted EBITDA: Table 13 Years ended June 30, 2024 2023 2022 $ ’000 $ ’000 $ ’000 Loss attributable to Lesaka - GAAP (17,440) (35,074) (43,876) Loss from equity accounted investments 1,279 5,117 3,649 Net loss before loss from equity-accounted investments (16,161) (29,957) (40,227) Income tax expense (benefit) 3,363 (2,309) 327 Loss before income tax expense (12,798) (32,266) (39,900) Interest expense 18,932 18,567 5,829 Interest income (2,294) (1,853) (2,089) Reversal of allowance for doubtful EMI loan receivable (250) - - Gain on disposal of equity securities - - (720) Net loss on disposal of equity-accounted investment - 205 376 Gain related to fair value adjustment to currency options - - (3,691) Operating loss 3,590 (15,347) (40,195) Impairment loss - 7,039 - PPA amortization (amortization of acquired intangible assets) 14,419 15,149 3,826 Depreciation 9,246 8,536 3,749 Stock-based compensation charges 7,911 7,309 2,962 Once-off items (1) 1,853 1,922 8,088 Unrealized Loss FV for currency adjustments (83) 222 - Group Adjusted EBITDA - Non-GAAP (A) 36,936 24,830 (21,570) (A) As noted in footnote (3) to table 11 and 12, Lease expenses which were previously excluded from the calculation of Group Adjusted EBITDA have now been included in the calculation.
Non-GAAP Measures Group Adjusted EBITDA is earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for non- operational transactions (including loss on disposal of equity-accounted investments, gain related to fair value adjustments to currency options), (earnings) loss from equity-accounted investments, stock-based compensation charges, lease adjustments and once-off items.
Non-GAAP Measures Group Adjusted EBITDA is earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for non- operational transactions (including loss on disposal of equity-accounted investments, gain related to fair value adjustments to currency options), (earnings) loss from equity-accounted investments, stock-based compensation charges and once-off items.
In determining the fair value of reporting units for fiscal 2023 and 2022, we considered entity-specific growth rates, future expected cash flows to be used in our discounted cash flow model, and the weighted-average cost of capital applicable to peer and industry comparables of the reporting units.
In determining the fair value of reporting units for fiscal 2023, we considered entity-specific growth rates, future expected cash flows to be used in our discounted cash flow model, and the weighted-average cost of capital applicable to peer and industry comparables of the reporting units.
Sources of Revenue We generate our revenues by charging transaction fees to merchants, financial service providers, utility providers, bill issuers and consumers; by selling pinned airtime to merchants; by providing loans to merchants and consumers, and insurance products to consumers and by selling hardware, licensing software and providing related technology services to merchants.
Sources of Revenue We generate our revenues by charging transaction fees to merchants, financial service providers, utility providers, bill issuers and consumers; by selling airtime to merchants; by providing loans to merchants and consumers, and insurance products to consumers and by selling hardware, licensing software and providing related technology services to merchants.
A reconciliation between total operating segment revenue and revenue, as well as the reconciliation because our segment performance measure and net loss before tax (benefits) expense, is presented in our audited consolidated financial statements in Note 21 to those statements.
A reconciliation between total operating segment revenue and revenue, as well as the reconciliation between our segment performance measure and net loss before tax (benefits) expense, is presented in our audited consolidated financial statements in Note 21 to those statements.
Our policy is to regularly review the ageing of outstanding amounts due from these merchants and an allowance is created for the full amount outstanding if the customer is in arrears for more than 15 days.
Our policy was to regularly review the ageing of outstanding amounts due from these merchants and an allowance is created for the full amount outstanding if the customer was in arrears for more than 15 days.
When we are an agent in a transaction, such as when we distribute VAS on behalf of our customers, and do not control the good or service to be provided, revenue is recognized based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. 31 Valuation of investment in Cell C We have elected to measure our investment in Cell C, an unlisted equity security, at fair value using the fair value option.
When we are an agent in a transaction, such as when we distribute VAS on behalf of our customers, and do not control the good or service to be provided, revenue is recognized based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. 35 Valuation of investment in Cell C We have elected to measure our investment in Cell C, an unlisted equity security, at fair value using the fair value option.
The Company did not identify any observable transactions during either of the years ended June 30, 2023 and 2022, and therefore there was no change in the fair value of MobiKwik during the year.
The Company did not identify any observable transactions during either of the years ended June 30, 2024, 2023 and 2022, and therefore there was no change in the fair value of MobiKwik during the year.
Our effective tax rate for fiscal 2023 was impacted by a reduction in the enacted South African corporate income tax rate from 28% to 27% from January 2023 (but backdated to July 1, 2022), the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, a deferred tax benefit related to an expense paid by Connect before we acquired the business and which subsequently has been determined to be deductible for tax purposes, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities.
Our effective tax rate for fiscal 2023 was impacted by a reduction in the enacted South African corporate income tax rate from 28% to 27% from January 2023 (but backdated to July 1, 2022), the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, a deferred tax benefit related to an expense paid by Connect before we acquired the business and which subsequently has been determined to be deductible for tax purposes, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities. 47 Our effective tax rate for fiscal 2022 was impacted by the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses (including transaction expenses related to the acquisition of Connect), the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities.
Refer to the sensitivity analysis included in Note 6 to our audited consolidated financial statements related to our valuation of Cell C as of June 30, 2023. Recoverability of equity securities and equity-accounted investments We review our equity securities and equity-accounted investments for impairment whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable.
Refer to the sensitivity analysis included in Note 6 to our audited consolidated financial statements related to our valuation of Cell C as of June 30, 2024. Recoverability of equity securities and equity-accounted investments We review our equity securities and equity-accounted investments for impairment whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable.
The presentation of Group Adjusted EBITDA is a non-GAAP measure. We provide this non-GAAP measure to enhance our evaluation and understanding of our financial performance.
The presentation of Group Adjusted EBITDA is a non-GAAP measure. We provide this non-GAAP measure to enhance our evaluation and understanding of our financial performance and trends.
(2) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. Merchant Segment revenue increased due to the contribution from Connect for the full fiscal year compared with only two and a half months in fiscal 2022.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. Merchant Segment revenue increased due to the contribution from Connect for the full fiscal year compared with only two and a half months in fiscal 2022.
In contemplation of the Connect transaction, Connect obtained total facilities of approximately ZAR 1.3 billion, which were utilized to repay its existing borrowings, to fund a portion of its capital expenditures and to settle obligations under the transaction documents, and which has subsequently been upsized for its operational requirements and has an outstanding balance as of June 30, 2023, of ZAR 1.2 billion, We also have a revolving credit facility, of ZAR 300.0 million which is utilized to fund a portion of our merchant finance loans receivable book.
In contemplation of the Connect transaction, Connect obtained total facilities of ZAR 1.3 billion, which were utilized to repay its existing borrowings, to fund a portion of its capital expenditures and to settle obligations under the transaction documents, and which has subsequently been upsized for its operational requirements and has an outstanding balance as of June 30, 2024, of ZAR 1.2 billion, We also have a revolving credit facility, of ZAR 300.0 million which is utilized to fund a portion of our merchant finance loans receivable book.
(B) – Long-term borrowings principal repayments for the 3-5 year period includes all unamortized fees as of June 30, 2023. Interest payments based on applicable interest rates as of June 30, 2023, and expected outstanding long-term borrowings over the period. All amounts converted from ZAR to USD using the June 30, 2023, USD/ ZAR exchange rate.
(B) – Long-term borrowings principal repayments for the 3-5 year period includes all unamortized fees as of June 30, 2024. Interest payments based on applicable interest rates as of June 30, 2024, and expected outstanding long-term borrowings over the period. All amounts converted from ZAR to USD using the June 30, 2024, USD/ ZAR exchange rate.
The results of our impairment tests during fiscal 2023 indicated that the fair value of our reporting units exceeded their carrying values, with the exception of the $7.0 million of goodwill impaired during fiscal 2023, as discussed in Note 10 to our audited consolidated financial statements.
The results of our impairment tests during fiscal 2023 indicated that the fair value of our reporting units exceeded their carrying values, with the exception of the $7.0 million of goodwill impaired during fiscal 202 3, as discussed in Note 10 to our audited consolidated financial statements.
If we identify an impairment indicator related to these equity securities, we are required to assess the carrying value of these equity securities against their fair value. We did not identify any impairment indicators during each of fiscal 2023, 2022 and 2021, and therefore did not recognize any impairment losses related to these equity securities during those years.
If we identify an impairment indicator related to these equity securities, we are required to assess the carrying value of these equity securities against their fair value. We did not identify any impairment indicators during each of fiscal 2024, 2023 and 2022, and therefore did not recognize any impairment losses related to these equity securities during those years.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2022. We believe the Cell C business plan is reasonable based on the current performance and the expected changes in the business model.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2023. We believe the Cell C business plan is reasonable based on the current performance and the expected changes in the business model.
We do not allocate once-off items (as defined below), stock-based compensation charges, depreciation and amortization, impairment of goodwill or other intangible assets, certain lease charges (“Lease adjustments”), other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments.
We do not allocate once-off items (as defined below), stock-based compensation charges, depreciation and amortization, impairment of goodwill or other intangible assets, certain lease expenses (“Lease expenses”), other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments.
The table below presents the relative loss from our equity accounted investments: Table 5 Year ended June 30, 2023 2022 $ % $ ’000 $ ’000 change Finbond (5,206) (3,665) 42% Share of net (loss) income (4,096) (3,665) 12% Impairment (1,110) - nm Other 89 16 456% Share of net income (loss) 89 16 456% Total loss from equity-accounted investment (5,117) (3,649) 40% Results of operations by operating segment The composition of revenue and the contributions of our business activities to operating (loss) income are illustrated below: Table 6 In U.S.
The table below presents the relative loss from our equity accounted investments: Table 10 Year ended June 30, 2023 2022 $ ’000 $ ’000 $ % change Finbond (5,206) (3,665) 42% Share of net (loss) income (4,096) (3,665) 12% Impairment (1,110) - nm Other 89 16 456% Share of net loss 89 16 456% Total loss from equity-accounted investments (5,117) (3,649) 40% Results of operations by operating segment The composition of revenue and the contributions of our business activities to operating (loss) income are illustrated below: Table 11 In U.S.
Our policy is to regularly review the ageing of outstanding amounts due from borrowers and adjust the provision based on management’s estimate of the recoverability of finance loans receivable. We write off microlending loans and related service fees if a borrower is in arrears with repayments for more than three months or dies.
Our policy was to regularly review the ageing of outstanding amounts due from borrowers and adjust the provision based on management’s estimate of the recoverability of finance loans receivable. We wrote off microlending loans and related service fees if a borrower is in arrears with repayments for more than three months or dies.
Dollars Year ended June 30, 2023 2022 $ % $ ’000 $ ’000 change Revenue 527,971 222,609 137% Cost of goods sold, IT processing, servicing and support 417,544 168,317 148% Selling, general and administration 95,050 74,993 27% Depreciation and amortization 23,685 7,575 213% Impairment loss 7,039 - nm Reorganization costs - 5,894 nm Transaction costs related to Connect acquisition - 6,025 nm Operating loss (15,347) (40,195) (62%) Gain related to fair value adjustment to currency options - 3,691 nm Loss on disposal of equity-accounted investment 205 376 (45%) Gain on disposal of equity securities - 720 nm Interest income 1,853 2,089 (11%) Interest expense 18,567 5,829 219% Loss before income tax (benefit) expense (32,266) (39,900) (19%) Income tax (benefit) expense (2,309) 327 nm Net loss before loss from equity-accounted investments (29,957) (40,227) (26%) Loss from equity-accounted investments (5,117) (3,649) 40% Net loss attributable to us (35,074) (43,876) (20%) Table 4 In South African Rand Year ended June 30, 2023 2022 ZAR % ZAR ’000 ZAR ’000 change Revenue 9,471,800 3,383,166 180% Cost of goods sold, IT processing, servicing and support 7,490,739 2,558,047 193% Selling, general and administration 1,705,196 1,139,728 50% Depreciation and amortization 424,909 115,123 269% Impairment loss 126,280 - nm Reorganization costs - 89,576 nm Transaction costs related to Connect acquisition - 91,567 nm Operating loss (275,324) (610,875) (55%) Gain related to fair value adjustment to currency options - 56,095 nm Loss on disposal of equity-accounted investment 3,678 5,714 (36%) Gain on disposal of equity securities - 10,942 nm Interest income 33,243 31,748 5% Interest expense 333,092 88,587 276% Loss before income tax (benefit) expense (578,851) (606,391) (5%) Income tax (benefit) expense (41,423) 4,970 nm Net loss before loss from equity-accounted investments (537,428) (611,361) (12%) Loss from equity-accounted investments (91,799) (55,457) 66% Net loss attributable to us (629,227) (666,818) (6%) Revenue increased by $305.4 million (ZAR 6.1 billion), or 137.2% (in ZAR, 180.0%), primarily due to the inclusion of Connect for the entire fiscal year, which has substantial low margin prepaid airtime sales in addition to its core processing revenue and an increase in account fees and insurance revenues.
Dollars Year ended June 30, 2023 2022 $ % $ ’000 $ ’000 change Revenue 527,971 222,609 137% Cost of goods sold, IT processing, servicing and support 417,544 168,317 148% Selling, general and administration 95,050 74,993 27% Depreciation and amortization 23,685 7,575 213% Impairment loss 7,039 - nm Reorganization costs - 5,894 nm Transaction costs related to Connect acquisition - 6,025 nm Operating loss (15,347) (40,195) (62%) Gain related to fair value adjustment to currency options - 3,691 nm Loss on disposal of equity-accounted investment 205 376 (45%) Gain on disposal of equity securities - 720 nm Interest income 1,853 2,089 (11%) Interest expense 18,567 5,829 219% Loss before income tax (benefit) expense (32,266) (39,900) (19%) Income tax (benefit) expense (2,309) 327 nm Net loss before loss from equity-accounted investments (29,957) (40,227) (26%) Loss from equity-accounted investments (5,117) (3,649) 40% Net loss attributable to us (35,074) (43,876) (20%) Table 9 In South African Rand (US GAAP) Year ended June 30, 2023 2022 ZAR % ZAR ’000 ZAR ’000 change Revenue 9,471,800 3,383,166 180% Cost of goods sold, IT processing, servicing and support 7,490,739 2,558,047 193% Selling, general and administration 1,705,196 1,139,728 50% Depreciation and amortization 424,909 115,123 269% Impairment loss 126,280 - nm Reorganization costs - 89,576 nm Transaction costs related to Connect acquisition - 91,567 nm Operating loss (275,324) (610,875) (55%) Gain related to fair value adjustment to currency options - 56,095 nm Loss on disposal of equity-accounted investment 3,678 5,714 (36%) Gain on disposal of equity securities - 10,942 nm Interest income 33,243 31,748 5% Interest expense 333,092 88,587 276% Loss before income tax (benefit) expense (578,851) (606,391) (5%) Income tax (benefit) expense (41,423) 4,970 nm Net loss before loss from equity-accounted investments (537,428) (611,361) (12%) Loss from equity-accounted investments (91,799) (55,457) 66% Net loss attributable to us (629,227) (666,818) (6%) Revenue increased by $305.4 million (ZAR 6.1 billion), or 137.2% (in ZAR, 180.0%), primarily due to the inclusion of Connect for the entire fiscal year, which has substantial low margin prepaid airtime sales in addition to its core processing revenue and an increase in account fees and insurance revenues. 46 Cost of goods sold, IT processing, servicing and support increased by $249.2 million (ZAR 4.9 billion), or 148.1% (in ZAR, 192.8%), primarily due to the inclusion of Connect, which were partially offset by the benefits of various cost reduction initiatives in Consumer and lower insurance-related claims.
We used a discounted cash flow model to determine the fair value of our investment in Cell C as of June 30, 2023 and 2022, and valued Cell C at $0.0 (zero) as of each of June 30, 2023 and 2022.
We used a discounted cash flow model to determine the fair value of our investment in Cell C as of June 30, 2024 and 2023, and valued Cell C at $0.0 (zero) as of each of June 30, 2024 and 2023.
During fiscal 2022, we also made our second provisional South African tax payments of $0.7 million (ZAR 10.9 million related to our 2022 tax year and made an additional tax payment of $0.0 million (ZAR 0.0 million) related to our 2021 tax year.
During fiscal 2022, we also made our second provisional South African tax payments of $0.7 million (ZAR 10.9 million related to our 2022 tax year and made an additional tax payment of $0.001 million (ZAR 0.02 million) related to our 2021 tax year.
Management believes that the following accounting policies are critical due to the degree of estimation required and the impact of these policies on the understandi ng of the results of our operations and financial condition. Business Combinations and the Recoverability of Goodwill A significant component of our growth strategy is to acquire and integrate businesses that complement our existing operations.
Management believes that the following accounting policies are critical due to the degree of estimation required and the impact of these policies on the understanding of the results of our operations and financial condition. Business Combinations and the Recoverability of Goodwill A significant component of our growth strategy is to acquire and integrate businesses that complement our existing operations.
Thus, the average rates used to translate this data for the years ended June 30, 2023, 2022 and 2021, vary slightly from the averages shown in the table above.
Thus, the average rates used to translate this data for the years ended June 30, 2024, 2023 and 2022, vary slightly from the averages shown in the table above.
Cash flows from operating activities Net cash provided by operating activities during fiscal 2023 was $0.4 million (ZAR 7.4 million) compared to net cash utilized by operating activities of $37.2 million (ZAR 565.3 million) during fiscal 2022.
Net cash provided by operating activities during fiscal 2023 was $0.4 million (ZAR 7.4 million) compared to net cash utilized by operating activities of $37.2 million (ZAR 565.3 million) during fiscal 2022.
Cash flows from investing activities Cash used in investing activities for fiscal 2023 included capital expenditures of $16.2 million (ZAR 289.8 million), primarily due to the acquisition of ATMs .
Cash used in investing activities for fiscal 2023 included capital expenditures of $16.2 million (ZAR 289.8 million), primarily due to the acquisition of ATMs .
In addition to these capital expenditures, we expect that capital spending for fiscal 2024 will include acquisition of POS devices, safe assets, vehicles, computer and office equipment, as well as for our ATM infrastructure and branch network in South Africa. These assets will be funded through the use of internally-generated funds and our asset-backed borrowing arrangement. 50
In addition to these capital expenditures, we expect that capital spending for fiscal 2025 will include acquisition of POS devices, safe assets, vehicles, computer and office equipment, as well as for our ATM infrastructure and branch network in South Africa. These assets will be funded through the use of internally-generated funds and our asset-backed borrowing arrangement. 55
(2) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”.
Our effective tax rate for fiscal 2022 was impacted by the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses (including transaction expenses related to the acquisition of Connect), the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities.
Our effective tax rate for fiscal 2024 was impacted by the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities.
We also generate fees from debit and credit card transaction processing and interest revenue from qualifying merchant customers who are able to access short-term loans. The revenue and costs associated with these services and sales are included in our merchant operating segment.
We also generate fees from debit and credit card transaction processing and interest revenue from qualifying merchant customers who are able to access short-term loans. The revenue and costs associated with these services and sales are included in our merchant operating segment. We also generate fees from consumers utilizing our ATM network.
For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2022 we incurred significant transaction costs related to the acquisition Connect over a number of quarters, and the transactions are generally non-recurring.
For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2024 we incurred significant transaction costs related to the acquisition of Adumo over a number of quarters, and the transactions are generally non-recurring.
For instance, through the acquisition of Connect, we now provide cash management and payment services to merchant customers through a digital vault (safe asset) which is located at the customer’s premises and generate processing revenue from the provision of these services.
For instance, through Connect, we provide cash management and payment services to merchant customers through a digital vault which is located at the customer’s premises and generate processing revenue from the provision of these services.
Depreciation and amortization expense increased by $16.1 million (ZAR 0.3 billion), or 212.7% (in ZAR, 269.1%), due to the inclusion of acquisition-related intangible asset amortization related to intangible assets identified pursuant to the Connect acquisition, as well as the inclusion of depreciation expense related to Connect’s property, plant and equipment.
Depreciation and amortization expense increased by $16.1 million (ZAR 309.8 million), or 212.7% (in ZAR, 269.1%), due to the inclusion of acquisition-related intangible asset amortization related to intangible assets identified pursuant to the Connect acquisition, as well as the inclusion of depreciation expense related to Connect’s property, plant and equipment.
We utilized the latest approved business plan provided by Cell C management for the period ended December 31, 2025, for the June 30, 2023 and 2022 valuations, and the following key valuation inputs were used: Weighted Average Cost of Capital: Between 20% and 31% over the period of the forecast Long-term growth rate: 4.5% (3% as of June 30, 2022) Marketability discount: 20% (10% as of June 30, 2022) Minority discount: 24% (15% as of June 30, 2022) Net adjusted external debt - June 30, 2023: (1) ZAR 8.1 billion ($0.4 billion), no lease liabilities included Net adjusted external debt - June 30, 2022: (2) ZAR 13.5 billion ($0.8 billion), no lease liabilities included (1) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2023.
We utilized the latest business plan provided by Cell C management for the period ended December 31, 2027, for the June 30, 2024 and 2023 valuations, and the following key valuation inputs were used: Weighted Average Cost of Capital: Between 21% and 26% over the period of the forecast Long-term growth rate: 4.5% (4.5% as of June 30, 2023) Marketability discount: 21% (20% as of June 30, 2023) Minority discount: 24% (24% as of June 30, 2023) Net adjusted external debt - June 30, 2024: (1) ZAR 8 billion ($0.4 billion), no lease liabilities included Net adjusted external debt - June 30, 2023: (2) ZAR 8.1 billion ($0.4 billion), no lease liabilities included (1) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2024.
Recent accounting pronouncements not yet adopted as of June 30, 2023 Refer to Note 2 of our audited consolidated financial statements for a full description of recent accounting pronouncements not yet adopted as of June 30, 2023, including the expected dates of adoption and effects on financial condition, results of operations and cash flows. 34 Currency Exchange Rate Information Actual exchange rates The actual exchange rates for and at the end of the periods presented were as follows: Table 1 June 30, 2023 2022 2021 ZAR : $ average exchange rate 17.7641 15.2154 15.4146 Highest ZAR : $ rate during period 19.7558 16.2968 17.6866 Lowest ZAR : $ rate during period 16.2034 14.1630 13.4327 Rate at end of period 18.8376 16.2903 14.3010 Translation Exchange Rates We are required to translate our results of operations from ZAR to U.S. dollars on a monthly basis.
Recent accounting pronouncements not yet adopted as of June 30, 2024 Refer to Note 2 of our audited consolidated financial statements for a full description of recent accounting pronouncements not yet adopted as of June 30, 2024, including the expected dates of adoption and effects on financial condition, results of operations and cash flows. 38 Currency Exchange Rate Information Actual exchange rates The actual exchange rates for and at the end of the periods presented were as follows: Table 1 June 30, 2024 2023 2022 ZAR : $ average exchange rate 18.7070 17.7641 15.2154 Highest ZAR : $ rate during period 19.4568 19.7558 16.2968 Lowest ZAR : $ rate during period 17.6278 16.2034 14.1630 Rate at end of period 18.1808 18.8376 16.2903 Translation Exchange Rates We are required to translate our results of operations from ZAR to U.S. dollars on a monthly basis.
(C) – Refer to Note 8 to our audited consolidated financial statements. (D) – Includes policyholder liabilities of $1.8 million related to our insurance business. All amounts are translated at exchange rates applicable as of June 30, 2023.
(C) – Refer to Note 8 to our audited consolidated financial statements. (D) – Includes policyholder liabilities of $2.6 million related to our insurance business. All amounts are translated at exchange rates applicable as of June 30, 2024.
Restricted cash We have credit facilities with RMB in order to access cash to fund our ATMs in South Africa. Our cash, cash equivalents and restricted cash presented in our consolidated statement of cash flows as of June 30, 2023, includes restricted cash of approximately $23.0 million related to cash withdrawn from our debt facility to fund ATMs.
Restricted cash We have credit facilities with RMB in order to access cash to fund our ATMs in South Africa. Our cash, cash equivalents and restricted cash presented in our consolidated statement of cash flows as of June 30, 2024, includes restricted cash of approximately $6.7 million related to cash withdrawn from our debt facility to fund ATMs.
(E) – We have excluded cross-guarantees in the aggregate amount of $0.1 million issued as of June 30, 2023, to RMB and Nedbank to secure guarantees it has issued to third parties on our behalf as the amounts that will be settled in cash are not known and the timing of any payments is uncertain.
(E) – We have excluded cross-guarantees in the aggregate amount of $0.1 million issued as of June 30, 2024, to RMB and Nedbank to secure guarantees it has issued to third parties on our behalf as the amounts that will be settled in cash are not known and the timing of any payments is uncertain. 54 Off-Balance Sheet Arrangements We have no off -balance sheet arrangements.
During fiscal 2023 and 2022, respectively we recorded a net decrease of $8.0 million and $1.7 million, to our valuation allowance, and during fiscal 2021 we recorded a net increase of $1.5 million. As of June 30, 2023 and 2022, the valuation allowance related to deferred tax assets was $109.1 million and $117.1 million, respectively.
During fiscal 2024, 2023, and 2022, respectively we recorded a net decrease of $5.6 million, $8.0 million and $1.7 million, to our valuation allowance. As of June 30, 2024 and 2023, the valuation allowance related to deferred tax assets was $114.7 million and $109.1 million, respectively.
Fiscal 2023 Compared to Fiscal 2022 The following factors had a significant influence on our results of operations during fiscal 2023 as compared with the same period in the prior year: ● Higher revenue: Our revenues increased by 180.0% in ZAR, primarily due to the contribution from Connect in Merchant and an increase in account fees and insurance revenues in Consumer; ● Lower operating losses: Operating losses decreased, delivering an improvement of 55% in ZAR compared with the prior period primarily due to the contribution from Connect, strong hardware sales, and the implementation of various cost reduction initiatives in Consumer, which was partially offset by an increase in acquisition related intangible asset amortization; ● Higher net interest charge: The net interest charge increased to ZAR 299.9 million from ZAR 56.8 million due to the additional borrowings incurred in order to fund the acquisition of Connect as well as the debt acquired within the Connect business itself; ● Significant transaction costs: We expensed $6.0 million of transaction costs related to the Connect acquisition in fiscal 2022; and ● Foreign exchange movements: The U.S. dollar was 18.0% stronger against the ZAR during fiscal 2023, which impacted our reported results. 36 Consolidated overall results of operations This discussion is based on the amounts prepared in accordance with U.S.
Fiscal 2023 Compared to Fiscal 2022 The following factors had a significant influence on our results of operations during fiscal 2023 as compared with the same period in the prior year: ● Higher revenue: Our revenues increased by 180.0% in ZAR, primarily due to the contribution from Connect in Merchant and an increase in account fees and insurance revenues in Consumer; ● Lower operating losses: Operating losses decreased, delivering an improvement of 55% in ZAR compared with the prior period primarily due to the contribution from Connect, strong hardware sales, and the implementation of various cost reduction initiatives in Consumer, which was partially offset by an increase in acquisition related intangible asset amortization; ● Higher net interest charge: The net interest charge increased to ZAR 299.9 million from ZAR 56.9 million due to the additional borrowings incurred in order to fund the acquisition of Connect as well as the debt acquired within the Connect business itself; ● Significant transaction costs: We expensed $6.0 million of transaction costs related to the Connect acquisition in fiscal 2022; and ● Foreign exchange movements: The U.S. dollar was 18.0% stronger against the ZAR during fiscal 2023, which impacted our reported results. 45 The following tables show the changes in the items comprising our statements of operations, both in U.S. dollars and in ZAR: Table 8 In U.S.
We had outstanding capital commitments as of June 30, 2023, of $0.1 million. We expect to fund these expenditures through internally-generated funds.
We had outstanding capital commitments as of June 30, 2024, of $0.3 million. We expect to fund these expenditures through internally-generated funds.
Group costs Our group costs increased primarily due to higher employee costs, an increase in audit fees and directors’ and officers’ insurance premiums. Use of Non-GAAP Measures U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures.
Group costs Our group costs for fiscal 2023 increased compared with the prior period due to higher employee costs and an increase in directors’ and officers’ insurance premiums. 49 Use of Non-GAAP Measures U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures.
Capital Expenditures Capital expenditures for the years ended June 30, 2023, 2022 and 2021 were as follows: Table 18 2023 2022 2021 2023 2022 2021 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 Consumer 3,170 1,712 3,433 56,870 26,019 52,174 Merchant 12,986 2,846 852 232,969 43,253 12,949 Total 16,156 4,558 4,285 289,839 69,272 65,123 Our capital expenditures for fiscal 2023, 2022 and 2021, are discussed under “—Liquidity and Capital Resources—Cash flows from investing activities.” All of our capital expenditures for the past three fiscal years were funded through internally-generated funds, except for certain capital expenditures of POS devices and safe assets, made by Connect which were funded through the utilization of asset-backed borrowings.
Capital Expenditures Capital expenditures for the years ended June 30, 2024, 2023 and 2022 were as follows: Table 18 2024 2023 2022 2024 2023 2022 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 Consumer 1,317 3,170 1,712 24,607 56,870 26,019 Merchant 11,348 12,986 2,846 212,030 232,969 43,253 Total 12,665 16,156 4,558 236,637 289,839 69,272 Our capital expenditures for fiscal 2024, 2023 and 2022, are discussed under “—Liquidity and Capital Resources—Cash flows from investing activities.” All of our capital expenditures for the past three fiscal years were funded through internally-generated funds, except for certain capital expenditures of POS devices and safe assets, made by Connect which were funded through the utilization of asset-backed borrowings.
We recorded impairment losses related to our investment in Finbond in fiscal 2023 following on-going losses reported by Finbond and its lower listed share price. Refer to Note 9 to our consolidated financial statements for additional information regarding the impairments.
We also recorded an impairment loss in fiscal 202 3 following on-going losses reported by Finbond and its lower listed share price. Refer to Note 9 to our consolidated financial statements for additional information regarding the impairments.
(2) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. 39 Table 7 In South African Rand Year ended June 30, 2023 % of 2022 % of % Operating Segment ZAR ’000 total ZAR ’000 total change Consolidated revenue: Merchant 8,318,796 88% 2,381,323 70% 249% Consumer 1,126,650 12% 1,002,021 30% 12% Subtotal: Operating segments 9,445,446 100% 3,383,344 100% 179% Not allocated to operating segments 26,354 - - - nm Corporate/Eliminations - - (178) - nm Total consolidated revenue 9,471,800 100% 3,383,166 100% 180% Group Adjusted EBITDA: Merchant 601,546 121% 192,197 (72%) 213% Consumer (1) 59,453 12% (329,403) 123% nm Group costs (163,415) (33%) (130,503) 49% 25% Group Adjusted EBITDA (non-GAAP) (2) 497,584 100% (267,709) 100% nm (1) Consumer Segment Adjustment EBITDA for fiscal 2022 includes reorganization cost of ZAR 89.6 million.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. 48 Table 12 In South African Rand Year ended June 30, 2023 % of 2022 % of % Operating Segment ZAR ’000 total ZAR ’000 total change Consolidated revenue: Merchant 8,318,796 88% 2,381,323 70% 249% Consumer 1,126,650 12% 1,002,021 30% 12% Subtotal: Operating segments 9,445,446 100% 3,383,344 100% 179% Not allocated to operating segments 26,354 - - - nm Corporate/Eliminations - - (178) - nm Total consolidated revenue 9,471,800 100% 3,383,166 100% 180% Group Adjusted EBITDA: Merchant 601,546 135% 192,197 (59%) 213% Consumer (1) 59,453 13% (329,403) 100% nm Lease expenses (2) (52,134) (11%) (60,107) 19% (13%) Group costs (163,415) (37%) (130,503) 40% 25% Group Adjusted EBITDA (non-GAAP) (3) 445,450 100% (327,816) 100% nm (1) Consumer Segment Adjustment EBITDA for fiscal 2022 includes reorganization cost of ZAR 89.6 million.
Dollars Year ended June 30, 2023 % of 2022 % of % Operating Segment $ ’000 total $ ’000 total change Consolidated revenue: Merchant 463,701 88% 156,689 70% 196% Consumer 62,801 12% 65,932 30% (5%) Subtotal: Operating segments 526,502 100% 222,621 100% 137% Not allocated to operating segments 1,469 - - - nm Corporate/Eliminations - - (12) - nm Total consolidated revenue 527,971 100% 222,609 100% 137% Group Adjusted EBITDA: Merchant 33,531 121% 12,646 (72%) 165% Consumer (1) 3,314 12% (21,674) 123% nm Group costs (9,109) (33%) (8,587) 49% 6% Group Adjusted EBITDA (non-GAAP) (2) 27,736 100% (17,615) 100% nm (1) Consumer Segment Adjustment EBITDA for fiscal 2022 includes reorganization cost of $5.9 million.
Dollars Year ended June 30, 2023 % of 2022 % of % Operating Segment $ ’000 total $ ’000 total change Consolidated revenue: Merchant 463,701 88% 156,689 70% 196% Consumer 62,801 12% 65,932 30% (5%) Subtotal: Operating segments 526,502 100% 222,621 100% 137% Not allocated to operating segments 1,469 - - - nm Corporate/Eliminations - - (12) - nm Total consolidated revenue 527,971 100% 222,609 100% 137% Group Adjusted EBITDA: Merchant 33,531 135% 12,646 (59%) 165% Consumer (1) 3,314 13% (21,674) 100% nm Lease expenses (2) (2,906) (11%) (3,955) 19% (27%) Group costs (9,109) (37%) (8,587) 40% 6% Group Adjusted EBITDA (non-GAAP) (3) 24,830 100% (21,570) 100% nm (1) Consumer Segment Adjustment EBITDA for fiscal 2022 includes reorganization cost of $5.9 million.
Refer to Note 9 to our consolidated financial statements for additional information regarding this gain. We recorded a loss of $0.4 million related to the disposal of a minor portion of our investment in Finbond during fiscal 2022. Refer to Note 9 to our consolidated financial statements for additional information regarding these disposals.
We recorded a net loss of $0.2 million comprising a loss of $0.4 million related to the disposal of a minor portion of our investment in Finbond and a $0.25 million gain related to the disposal of our entire interest in Carbon during fiscal 2023. Refer to Note 9 to our consolidated financial statements for additional information regarding these disposals.
Cost of goods sold, IT processing, servicing and support increased by $249.2 million (ZAR 4.9 billion), or 148.1% (in ZAR, 192.8%), primarily due to the inclusion of Connect, which were partially offset by the benefits of various cost reduction initiatives in Consumer and lower insurance-related claims. 37 Selling, general and administration expenses increased by $20.1 million (ZAR 0.6 billion), or 26.7% (in ZAR, 49.6%), primarily due to higher employee-related expenses related to the expansion of our senior management team, the year-over-year impact of inflationary increases on employee-related expenses and the inclusion of expenses related to Connect’s operations, which were partially offset by the benefits of various cost reduction initiatives in Consumer.
Selling, general and administration expenses increased by $20.1 million (ZAR 0.6 billion), or 26.7% (in ZAR, 49.6%), primarily due to higher employee-related expenses related to the expansion of our senior management team, the year-over-year impact of inflationary increases on employee-related expenses and the inclusion of expenses related to Connect’s operations, which were partially offset by the benefits of various cost reduction initiatives in Consumer.
We provide consumers with bank accounts from which we generate a monthly fee and also charge fees on an ad valorem basis for goods and services purchased. Usage of our bank accounts also provides our customers with access to short-term loans and life insurance products. We also generate fees from consumers utilizing our ATM network.
We provide consumers with bank accounts from which we generate a monthly fee and also charge fees on an ad valorem basis for goods and services purchased. Usage of our bank accounts also provides our customers with access to short-term loans and life insurance products. The revenue and costs associated with this approach are reflected in our consumer operating segment.
We use these platforms to (a) sell prepaid airtime and (b) distribute VAS, including prepaid airtime, prepaid electricity, gaming voucher, and other services, to users of our platforms.
We use these platforms to (a) sell prepaid airtime vouchers which was held as inventory and (b) distribute VAS, including prepaid airtime vouchers (which we do not hold as inventory), prepaid electricity, gaming voucher, and other services, to users of our platforms.
The Lease adjustments reflect lease charges and the Stock-based compensation adjustments reflect stock-based compensation expense and are both excluded from the calculation of Segment Adjusted EBITDA and are therefore reported as reconciling items to reconcile the reportable segments’ Segment Adjusted EBITDA to our loss before income tax expense. Group Adjusted EBITDA represents Segment Adjusted EBITDA after deducting group costs.
The Lease expenses reflect lease expenses (refer to Note 8 to our audited consolidated financial statements) and the Stock- based compensation adjustments reflect stock-based compensation expense and are both excluded from the calculation of Segment Adjusted EBITDA and are therefore reported as reconciling items to reconcile the reportable segments’ Segment Adjusted EBITDA to our loss before income tax expense.
For instance, a 5% increase (to 55%) or decrease (to 45%) in the expected volatility used (of 50%) to value stock options granted in February 2022, would result in a charge that was 9% higher (if 55% were used) or 9% lower (if 45% were used).
For instance, a 5% increase (to 53%) or 5% decrease (to 43%) in the expected volatility used (of 48%) to value stock options granted in June 2024, would result in a charge that was 11% higher (if 53% were used) or 11% lower (if 43% were used).
Our chief operating decision maker is our Group Chief Executive Officer and he evaluates segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”) for each operating segment.
Our chief operating decision maker was our Group Chief Executive Officer until February 29, 2024 and has been our Executive Chairman since March 1, 2024, and our Group Chief Executive Officer evaluated and our Executive Chairman evaluates, respectively, segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”) for each operating segment.
Our effective tax rate for fiscal 2022 was impacted by the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses (including transaction expenses related to the acquisition of Connect), the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities. 38 Finbond is listed on the Johannesburg Stock Exchange and reports its six-month results during our first half and its annual results during our fourth quarter.
Our effective tax rate for fiscal 2024 was impacted by a reduction in the enacted South African corporate income tax rate from 28% to 27% from January 2023 (but backdated to July 1, 2022), the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, a deferred tax benefit related to an expense paid by Connect before we acquired the business and which subsequently has been determined to be deductible for tax purposes, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities. 42 Finbond is listed on the Johannesburg Stock Exchange and reports its six-month results during our first half and its annual results during our fourth quarter.
During fiscal 2023, we received proceeds of $0.25 million related to the first tranche (of two) from the disposal of our entire equity interest in Carbon and $0.4 million related to the sale of minor positions in Finbond.
During fiscal 2024, we received proceeds of $3.5 million related to the sale of remaining interest in Finbond and $0.25 million related to the second (and final) tranche from the disposal of our entire equity interest in Carbon.
We also paid taxes totaling $4.3 million in other tax jurisdictions, primarily in the U.S. 48 Taxes paid during fiscal 2023, 2022 and 2021 were as follows: Table 16 Year ended June 30, 2023 2022 2021 2023 2022 2021 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 First provisional payments 2,955 585 825 50,798 9,142 11,934 Second provisional payments 4,079 691 470 76,089 10,929 8,038 Taxation paid related to prior years 15 1 782 273 19 11,620 Tax refund received (210) (300) (1,339) (3,756) (4,542) (19,245) Total South African taxes paid 6,839 977 738 123,404 15,548 12,347 Foreign taxes paid 361 161 4,263 6,482 2,482 62,302 Total tax paid 7,200 1,138 5,001 129,886 18,030 74,649 We expect to make additional provisional income tax payments in South Africa related to our 2023 tax year in the first quarter of fiscal 2024, however, the amount was not quantifiable as of the date of the filing of this Annual Report on Form 10-K.
Taxes paid during fiscal 2024, 2023 and 2022 were as follows: Table 16 Year ended June 30, 2024 2023 2022 2024 2023 2022 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 First provisional payments 2,663 2,955 585 49,534 50,798 9,142 Second provisional payments 2,861 4,079 691 52,721 76,089 10,929 Taxation paid related to prior years 641 15 1 12,187 273 19 Tax refund received (38) (210) (300) (768) (3,756) (4,542) Total South African taxes paid 6,127 6,839 977 113,674 123,404 15,548 Foreign taxes paid 379 361 161 7,063 6,482 2,482 Total tax paid 6,506 7,200 1,138 120,737 129,886 18,030 We expect to make additional provisional income tax payments in South Africa related to our 2024 tax year in the first quarter of fiscal 2025, however, the amount was not quantifiable as of the date of the filing of this Annual Report.
Non-recurring revenue not allocated to segments includes once off revenue recognized that we believe does not relate to either our Merchant or Consumer divisions. Employee misappropriation of company funds represents a once-off loss incurred.
Non-recurring revenue not allocated to segments includes once off revenue recognized that we believe does not relate to either our Merchant or Consumer divisions. Employee misappropriation of company funds represents a once-off loss incurred. Indirect tax provision includes non-recurring indirect taxes which have been provided related to prior periods following an on-going investigation from a tax authority.
Following the acquisition of Connect, we now utilize a combination of short and long-term facilities to fund our operating activities and a long-term asset-backed facility to fund the acquisition of POS devices and safe assets. Refer to Note 12 to our consolidated financial statements for the year ended June 30, 2023, for additional information related to our borrowings.
Following the acquisition of Connect, we now utilize a combination of short and long-term facilities to fund our operating activities and a long-term asset-backed facility to fund the acquisition of POS devices and safe assets.
During fiscal 2023, we made significant progress in terms of improving our empowerment credentials and are pleased to report that our independently verified B-BBEE rating has improved to a level 5 rating from a level 8 rating.
During fiscal 2023, we made significant progress in terms of improving our empowerment credentials and in September 2023 we reported that our independently verified B-BBEE rating improved to a level 5 rating from a level 8 rating, simultaneously setting out our aim to achieve a level 4 rating by the end of fiscal year 2024.
For these reasons, among others, the actual cash flows may vary from forecasts of future cash flows. To the extent actual cash flows vary, revisions to the useful life or impairment of intangible assets may be necessary.
No assurance can be given, however, that the underlying assumptions or events associated with such assets will occur as projected. For these reasons, among others, the actual cash flows may vary from forecasts of future cash flows. To the extent actual cash flows vary, revisions to the useful life or impairment of intangible assets may be necessary.
We reported a net loss attributable to us of $35.1 million (ZAR 629.2 million) during fiscal 2023 compared with a net loss of $43.9 million (ZAR 666.8 million) during fiscal 2022.
We reported a net loss attributable to the company of $17.4 million (ZAR 326.1 million) during fiscal 2024 compared with a net loss of $35.1 million (ZAR 629.2 million) during fiscal 2023.
We completed the acquisition of Connect during fiscal 2022 where we identified and recognized intangible assets. We used the relief from royalty method to value identified brands and the multi-period excess earnings method to value the integrated platform and identified customer relationships.
We used the relief from royalty method to value identified brands and the multi-period excess earnings method to value the integrated platform and identified customer relationships. We have used the relief from royalty method, the multi-period excess earnings method, the income approach and the cost approach to value other historic acquisition-related intangible assets.
The results of our impairment tests during fiscal 2022 indicated that the fair value of our reporting units exceeded their carrying values and so did not require impairment. Intangible Assets Acquired Through Acquisitions The fair values of the identifiable intangible assets acquired through acquisitions were determined by management using the purchase method of accounting.
The results of our impairment tests during fiscal 2024 indicated that the fair value of our reporting units exceeded their carrying values and so did not require impairment.
We did not identify any impairment indicators during fiscal 2022 and therefore did not recognize any impairment losses related to our equity-accounted investments during that year. We performed impairment assessments during fiscal 2023 and 2021, for our investment in Finbond Group Limited “(Finbond”) following the identification of certain impairment indicators.
We performed impairment assessments during fiscal 2024 and 2023, for our investment in Finbond Group Limited “(Finbond”) following the identification of certain impairment indicators. The results of our impairment tests during fiscal 2024 and 2023, resulted in impairments of $1.2 million and $1.1 million, respectively, related to our equity-accounted investments.
These impairments are discussed in Note 9 to our audited consolidated financial statements. 32 For fiscal 2023, in determining the fair value of Finbond, as it is listed on the Johannesburg Stock Exchange, its market price as of the impairment assessment dates, adjusted for a liquidity discount of 25%.
For fiscal 2023, in determining the fair value of Finbond, as it is listed on the Johannesburg Stock Exchange, its market price as of the impairment assessment dates, adjusted for a liquidity discount of 25%. We based our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain.
We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. The fair value of our investment in Finbond is sensitive to movements in its market price, which is quoted in ZAR, because we use the market price as the basis of our valuation.
The fair value of our investment in Finbond was sensitive to movements in its market price, which is quoted in ZAR, because we used the market price as the basis of our valuation.
We analyze our business and operations in terms of two inter-related but independent operating segments: (1) Merchant Division and (2) Consumer Division. In addition, corporate activities that are impracticable to allocate directly to the operating segments, as well as any inter-segment eliminations, are included in Group costs. Inter-segment revenue eliminations are included in Corporate/ Eliminations.
In addition, corporate activities that are impracticable to allocate directly to the operating segments, as well as any inter-segment eliminations, are included in Group costs. Inter-segment revenue eliminations are included in Eliminations.
During fiscal 2021, we made our first provisional South African tax payments of $0.8 million (ZAR 11.9 million) related to our 2021 tax year.
During fiscal 2024, we paid our first provisional South African tax payments of $2.7 million (ZAR 49.5 million) related to our 2024 tax year. During fiscal 2024, we also made our second provisional South African tax payments of $2.9 million (ZAR 52.7 million related to our 2024 tax year and received tax refunds of $0.04 million (ZAR 0.8 million).
These reductions were partially offset by the inclusion of expenses related to Connect’s operations, higher employee-related expenses related to the expansion of our senior management team, and the year-over-year impact of inflationary increases on employee-related expenses.
In ZAR, the modest increase was primarily due to higher employee -related expenses related to the expansion of our senior management team and the year-over-year impact of inflationary increases on employee-related expenses, which were partially offset by the benefits of various cost reduction initiatives in Consumer .
In fiscal 2022, we absorbed $5 million into working capital compared to a $4.7 million release from working capital in fiscal 2021. During fiscal 2023, we paid our first provisional South African tax payments of $3.0 million (ZAR 50.8 million) related to our 2023 tax year.
We also paid taxes totaling $0.4 million in other tax jurisdictions, primarily in the Botswana. During fiscal 2023, we paid our first provisional South African tax payments of $3.0 million (ZAR 50.8 million) related to our 2023 tax year.
We also extended loan funding of $1.0 million to V2 and $0.2 million to Revix. Cash flows from financing activities During fiscal 2023, we utilized approximately $520.1 million from our South African overdraft facilities to fund our ATMs and our cash management business through Connect and repaid $547.3 million of these facilities.
We also paid $1.5 million to repurchase shares from employees in order for the employees to settle taxes due related to the vesting of shares of restricted stock. During fiscal 2023, we utilized approximately $520.1 million from our South African overdraft facilities to fund our ATMs and our cash management business through Connect and repaid $547.3 million of these facilities.
Cash Connect is a provider of robust cash vaults in the formal sector, and is building a presence in the informal sector. Cash Connect enables our merchant customer base to significantly mitigate their operational risks pertaining to cash management and security.
We provide robust cash vaults in the SME sector (Cash Connect) and are building a presence in the micro-merchant sector (Kazang Vaults), which enables our merchant customer base to significantly mitigate their operational risks pertaining to cash management and security. o Whilst there is trend towards digital payments, cash remains as the most significant portion of retail transactions especially in informal markets.
(2) Indirect and derivative facilities may only be used for guarantees, letters of credit and forward exchange contracts to support guarantees issued by RMB and Nedbank to various third parties on our behalf. 47 Long-term borrowings We have aggregate long-term borrowing outstanding of ZAR 2.5 billion ($133.1 million translated at exchange rates as of June 30, 2023) as described in Note 12.
(2) Indirect and derivative facilities may only be used for guarantees, letters of credit and forward exchange contracts to support guarantees issued by RMB and Nedbank to various third parties on our behalf.
The decrease in our unrestricted cash balances from June 30, 2022, was primarily due to the utilization of cash reserves to fund certain scheduled repayments of our borrowings, fully settle our revolving credit facility, purchase ATMs and safe assets, and to make an investment in working capital in our Consumer and Merchant operation, which was partially offset by the utilization of our available borrowings and a positive contribution from Connect and certain of our Consumer operations.
The increase in our unrestricted cash balances from June 30, 2023, was primarily due to a positive contribution from our Merchant and Consumer operations, the sale of certain Cell C prepaid inventory held, higher year end clearing accounts and vendor wallet balances, and utilization of our borrowings facilities to fund certain components of our operations, which was partially offset by the utilization of cash reserves to fund certain scheduled and other repayments of our borrowings, pay transaction related expenses, purchase ATMs and vaults, and to make an investment in working capital.
Available short-term borrowings Summarized below are our short-term facilities available and utilized as of June 30, 2023: Table 15 RMB Facility E RMB Indirect RMB Connect Nedbank $ ’000 ZAR ’000 $ ’000 ZAR ’000 $ ’000 ZAR ’000 $ ’000 ZAR ’000 Total short-term facilities available, comprising: Overdraft - - - - 10,882 205,000 - - Overdraft restricted as to use (1) 74,319 1,400,000 - - - - - - Total overdraft 74,319 1,400,000 - - 10,882 205,000 - - Indirect and derivative facilities (2) - - 7,167 135,000 - - 8,311 156,556 Total short-term facilities available 74,319 1,400,000 7,167 135,000 10,882 205,000 8,311 156,556 Utilized short-term facilities: Overdraft - - - - 9,025 170,000 - - Overdraft restricted as to use (1) 23,021 433,654 - - - - - - Indirect and derivative facilities (2) - - 1,757 33,100 - - 112 2,110 Total short-term facilities available 23,021 433,654 1,757 33,100 9,025 170,000 112 2,110 Interest rate, based on South African prime rate 11.75% 11.65% (1) Overdraft may only be used to fund ATMs and upon utilization is considered restricted cash.
Refer to Note 12 to our consolidated financial statements for the year ended June 30, 2024, for additional information related to our borrowings. 51 Available short-term borrowings Summarized below are our short-term facilities available and utilized as of June 30, 2024: Table 15 RMB Facility E RMB Indirect RMB Connect Nedbank $ ’000 ZAR ’000 $ ’000 ZAR ’000 $ ’000 ZAR ’000 $ ’000 ZAR ’000 Total short-term facilities available, comprising: Overdraft - - - - 11,276 205,014 - - Overdraft restricted as to use (1) 49,503 899,996 - - - - - - Total overdraft 49,503 899,996 - - 11,276 205,014 - - Indirect and derivative facilities (2) - - 7,425 134,991 - - 8,611 156,553 Total short-term facilities available 49,503 899,996 7,425 134,991 11,276 205,014 8,611 156,553 Utilized short-term facilities: Overdraft - - - - 9,351 170,011 - - Overdraft restricted as to use (1) 6,737 122,480 - - - - - - Indirect and derivative facilities (2) - - 1,821 33,106 - - 116 2,105 Total short-term facilities available 6,737 122,480 1,821 33,106 9,351 170,011 116 2,105 Interest rate, based on South African prime rate 11.75% 11.65% (1) Overdraft may only be used to fund ATMs and upon utilization is considered restricted cash.
The allowance for doubtful EMI loans receivable relates to provision created in fiscal 2021 related to loan provided to certain of our then equity- accounted investments. 46 Liquidity and Capital Resources At June 30, 2023, our unrestricted cash and cash equivalents were $35.5 million and comprised of ZAR-denominated balances of ZAR 0.6 million ($29.2 million), U.S. dollar-denominated balances of $4.5 million, and other currency deposits, primarily Botswana pula, of $1.8 million, all amounts translated at exchange rates applicable as of June 30, 2023.
Liquidity and Capital Resources At June 30, 2024, our unrestricted cash and cash equivalents were $59.1 million and comprised of ZAR-denominated balances of ZAR 961.6 million ($52.9 million), U.S. dollar-denominated balances of $4.5 million, and other currency deposits, primarily Botswana pula, of $1.7 million, all amounts translated at exchange rates applicable as of June 30, 2024.
Transaction costs related to Connect acquisition includes fees paid to external service providers associated with the contract drafting and negotiations; corporate finance advisory services; legal, financial and tax due diligence activities performed; warranty and indemnity insurance related to the transaction; and other advisory services procured; as well as our portion of the fees paid to competition authorities related to the regulatory filings made in various jurisdictions .
Transaction costs related to Adumo acquisition includes fees paid to external service providers associated with legal, commercial, financial and tax due diligence activities performed, fees paid to legal advisors to draft the purchase agreement as well as other legal and advisory services procured related to the transaction.
Refer also “Results of Operations—Use of Non-GAAP Measures” below. Fiscal 2023 includes Connect for the entire fiscal year and fiscal 2022 includes consolidation of Connect from April 14, 2022. Refer also to Note 3 to the audited consolidated financial statements for additional information regarding this transaction.
Group Adjusted EBITDA represents Segment Adjusted EBITDA after deducting Lease expenses and group costs. Refer also “Results of Operations—Use of Non-GAAP Measures” below. Fiscal 2024 and 2023 includes Connect for the entire fiscal year and fiscal 2022 includes consolidation of Connect from April 14, 2022.
We considered each of these transactions to be an observable price change in an orderly transaction for similar or identical equity securities issued by MobiKwik. Accordingly, the carrying value of our investment in MobiKwik increased from $27.0 million as of June 30, 2020, to $76.3 million as of June 30, 2021.
Specifically, our current valuation is based on an observable price change in an orderly transaction for similar or identical equity securities issued by MobiKwik in a capital raise concluded in June 2021, of $245.50 per share. The carrying value of our investment in MobiKwik is $76.3 million as of June 30, 2024.