Any license fees collected in advance of an event are deferred until the event airs. We report our licensing revenue on a gross basis as we act as the principal in the underlying transactions.
Any license fees collected in advance of an event are deferred until the event airs. We report our licensing revenue on a gross basis as we act as the principal in the underlying transactions. We report our licensing revenue on a gross basis as we act as the principal in the underlying transactions.
Cash Flows Provided By Financing Activities Net cash provided by financing activities for the year ended March 31, 2023 of $1.8 million was primarily due to proceeds from our PC1 Bridge Loan of $4.4 million, offset by a $2.2 million payment for treasury stock and a $0.4 million payment of a contingent consideration.
Net cash provided by financing activities for the year ended March 31, 2023 of $1.8 million was primarily due to proceeds from our PC1 Bridge Loan of $4.4 million, offset by a $2.2 million payment for treasury stock and a $0.4 million payment of a contingent consideration.
Credit Agreement and Other Debt For additional information regarding our credit agreement and other debt, see “Contractual Obligations” in this Item 7 below and in the footnotes to the Consolidated Financial Statements (Notes 8, 9, 10, and 11 to our financial statements included elsewhere in this Annual Report).
Credit Agreement and Other Debt For additional information regarding our credit agreement and other debt, see “Contractual Obligations” in this Item 7 below and in the footnotes to the Consolidated Financial Statements (Notes 8, 9, and 10 to our financial statements included elsewhere in this Annual Report).
Cash Flows Used In Investing Activities Net cash used in investing activities for the year ended March 31, 2023 of $2.5 million was principally due to the $2.4 million cash used for the purchase of property and equipment during such period.
Net cash used in investing activities for the year ended March 31, 2023 of $2.5 million was principally due to the $2.4 million cash used for the purchase of property and equipment during such period.
Beyond fiscal year 2023, the future revenue and operating growth across our music platform will rely heavily on our ability to grow our member base in a cost effective manner, continue to develop and deploy quality and innovative new music services, provide unique and attractive content to our customers, continue to grow the number of listeners on our platform and live music festivals we stream, grow and retain customers and secure sponsorships to facilitate future revenue growth from advertising and e-commerce across our platform.
Beyond fiscal year 2024, the future revenue and operating growth across our music platform will rely heavily on our ability to grow our member base in a cost effective manner, continue to develop and deploy quality and innovative new music services, provide unique and attractive content to our customers, continue to grow the number of listeners on our platform and live music festivals we stream, grow and retain customers and secure sponsorships to facilitate future revenue growth from advertising and e-commerce across our platform.
Sources of Liquidity In July 2022, PodcastOne completed a private placement offering (the “PC1 Bridge Loan”) of its unsecured convertible notes with an original issue discount of 10% (the “OID”) in the aggregate principal amount of $ 8.8 million (the “PC1 Notes”) to certain accredited investors and institutional investors (collectively, the “Purchasers”), for gross proceeds of $8,035,000 pursuant to the Subscription Agreements entered into with the Purchasers.
In July 2022, PodcastOne completed a private placement offering (the “PC1 Bridge Loan”) of its unsecured convertible notes with an original issue discount of 10% (the “OID”) in the aggregate principal amount of $8.8 million (the “PC1 Notes”) to certain accredited investors and institutional investors (collectively, the “Purchasers”), for gross proceeds of $8,035,000 pursuant to the Subscription Agreements entered into with the Purchasers.
Actual results may vary materially from those expressed or implied by the forward-looking statements herein due to a variety of factors, including: our reliance on one key customer for a substantial percentage of its revenue; our ability to consummate any proposed financing, acquisition, spin-out, distribution or transaction, the timing of the closing of such proposed event, including the risks that a condition to closing would not be satisfied within the expected timeframe or at all, or that the closing of any proposed financing, acquisition, spin-out, distribution or transaction will not occur or whether any such event will enhance shareholder value; our ability to continue as a going concern; our ability to attract, maintain and increase the number of its users and paid members; our identifying, acquiring, securing and developing content; our intent to repurchase shares of our common stock from time to time under our announced stock repurchase program and the timing, price, and quantity of repurchases, if any, under the program; our ability to maintain compliance with certain financial and other covenants; successfully implementing our growth strategy, including relating to our technology platforms and applications; management's relationships with industry stakeholders; the effects of the global Covid-19 pandemic; changes in economic conditions; competition; risks and uncertainties applicable to the businesses of our subsidiaries; and other risks, uncertainties and factors set forth in “Item 1A.
Actual results may vary materially from those expressed or implied by the forward-looking statements herein due to a variety of factors, including: our reliance on one key customer for a substantial percentage of its revenue; our ability to consummate any proposed financing, acquisition, spin-out, distribution or transaction, the timing of the closing of such proposed event, including the risks that a condition to closing would not be satisfied within the expected timeframe or at all, or that the closing of any proposed financing, acquisition, spin-out, distribution or transaction will not occur or whether any such event will enhance shareholder value; our ability to continue as a going concern; our ability to attract, maintain and increase the number of its users and paid members; our identifying, acquiring, securing and developing content; our intent to repurchase shares of our and/or PodcastOne's common stock from time to time under our announced stock repurchase program and the timing, price, and quantity of repurchases, if any, under the program; our ability to maintain compliance with certain financial and other covenants; successfully implementing our growth strategy, including relating to our technology platforms and applications; management's relationships with Industry Stakeholders; changes in economic conditions; competition; risks and uncertainties applicable to the businesses of our subsidiaries; and other risks, uncertainties and factors set forth in “Item 1A.
As a result, and during the fiscal year ending March 31, 2024, we will continue to invest in product and engineering to further develop our future music apps and services, and we expect to continue making significant product development investments to our existing technology solutions over the next 12 to 24 months to address these opportunities.
As a result, and during the fiscal year ending March 31, 2025, we will continue to invest in product and engineering to further develop our future music apps and services, and we expect to continue making significant product development investments to our existing technology solutions over the next 12 to 24 months to address these opportunities.
The following discussion and analysis of our business and results of operations for the fiscal year ended March 31, 2023 , and our financial conditions at that date, should be read in conjunction with the financial statements and the notes thereto included elsewhere in this Annual Report.
The following discussion and analysis of our business and results of operations for the fiscal year ended March 31, 2024, and our financial conditions at that date, should be read in conjunction with the financial statements and the notes thereto included elsewhere in this Annual Report.
We record a refund liability for expected returns based on prior returns history, recent trends, and projections for returns on sales in the current period. The refund liability at March 31, 2023 and 2022 , was less than $0.1 million, respectively.
We record a refund liability for expected returns based on prior returns history, recent trends, and projections for returns on sales in the current period. The refund liability at March 31, 2024 and 2023, was less than $0.1 million, respectively.
Over the next twelve to eighteen months , our net use of our working capital could be substantially higher or lower depending on the number and timing of new live festivals and paid members that we add to our businesses. 93 Subject to applicable limitations in the instruments governing our outstanding indebtedness, we may from time to time repurchase our debt, including the unsecured convertible notes, in the open market, through tender offers, through exchanges for debt or equity securities, in privately negotiated transactions or otherwise.
Over the next twelve to eighteen months, our net use of our working capital could be substantially higher or lower depending on the number and timing of new live festivals and paid members that we add to our businesses. 90 Table of Contents Subject to applicable limitations in the instruments governing our outstanding indebtedness, we may from time to time repurchase our debt, including the unsecured convertible notes, in the open market, through tender offers, through exchanges for debt or equity securities, in privately negotiated transactions or otherwise.
Our acquisitions of PodcastOne, CPS and Gramophone are reflective of our flywheel operating model. Conversely, the evolution of technology presents an inherent risk to our business. Today, we see large opportunities to expand our music services within North America and other parts of the world where we will need to make substantial investments to improve our current service offerings.
Our acquisitions of PodcastOne, CPS, Drumify and Splitmind are reflective of our flywheel operating model. Conversely, the evolution of technology presents an inherent risk to our business. Today, we see large opportunities to expand our music services within North America and other parts of the world where we will need to make substantial investments to improve our current service offerings.
This significant concentration of revenue from one customer poses risks to our operating results, and any change in the means this customer utilizes our services beyond March 31 , 2023 could cause our revenue to fluctuate significantly.
This significant concentration of revenue from one customer poses risks to our operating results, and any change in the means this customer utilizes our services beyond March 31, 2024 could cause our revenue to fluctuate significantly.
Our cash flows f rom operating activities are significantly affected by our cash-based investments in our operations, including acquiring live music events and festivals rights, our working capital, and corporate infrastructure to support our ability to generate revenue and conduct operations through cost of services, product development, sales and marketing and general and administrative activities.
Our cash flows from operating activities are significantly affected by our cash-based investments in our operations, including acquiring live music events and festivals rights, our working capital, and corporate infrastructure to support our ability to generate revenue and conduct operations through cost of services, product development, sales and marketing and general and administrative activities.
In the near term, we will continue aggregating our digital traffic across these festivals and monetizing the live broadcasting of these events through advertising, brand sponsorships and licensing of certain broadcasting rights outside of North America. 79 With the acceleration of our live events, we have also begun to package, produce and broadcast our live music content on a 24/7/365 basis across our music platform and grow our paid members.
In the near term, we will continue aggregating our digital traffic across these festivals and monetizing the live broadcasting of these events through advertising, brand sponsorships and licensing of certain broadcasting rights outside of North America. 76 Table of Contents With the acceleration of our live events, we have also begun to package, produce and broadcast our live music content on a 24/7/365 basis across our music platform and grow our paid members.
As used herein, “LiveOne,” the “Company,” “we,” “our” or “us” and similar terms refer collectively to LiveOne, Inc. (formerly known as LiveXLive Media, Inc.) and its subsidiaries, unless the context indicates otherwise. Overview of the Company We are a pioneer in the acquisition, distribution and monetization of live music, Internet radio, podcasting and music-related streaming and video content.
As used herein, “LiveOne,” the “Company,” “we,” “our” or “us” and similar terms refer collectively to LiveOne, Inc. and its subsidiaries, unless the context indicates otherwise. Overview of the Company We are a pioneer in the acquisition, distribution and monetization of Internet radio, podcasting and music-related streaming and live music and video content.
In the long term, we plan to expand our business internationally in places such as Europe, Asia Pacific and Latin America, and as a result will continue to incur significant incremental upfront expenses associated with these growth opportunities. 80 Consolidated Results of Operations The following tables set forth our results of operations for the periods presented.
In the long term, we plan to expand our business internationally in places such as Europe, Asia Pacific and Latin America, and as a result will continue to incur significant incremental upfront expenses associated with these growth opportunities. 77 Table of Contents Consolidated Results of Operations The following tables set forth our results of operations for the periods presented.
Basis of Presentation Our consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the fiscal year ended March 31, 202 2 , and include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of our consolidated financial statements for the year ended March 31, 2023 .
Basis of Presentation Our consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the fiscal year ended March 31, 2023, and include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of our consolidated financial statements for the year ended March 31, 2024.
During fiscal year ended March 31, 2023 , we (i) delivered live events digitally live streamed across our platform, (ii) increased our sponsorship revenue from live events when compared to prior fiscal years and (i ii ) had revenue from our PPV platform for an entire year, allowing us to charge customers directly to access and watch certain live events digitally on our music platform.
During fiscal year ended March 31, 2024, we (i) delivered live events digitally live streamed across our platform, (ii) increased our sponsorship revenue from online events when compared to prior fiscal years and (iii) had revenue from our PPV platform for an entire year, allowing us to charge customers directly to access and watch certain live events digitally on our music platform.
Therefore, we consider these to be our critical accounting policies and estimates. 88 Revenue Recognition We account for a contract with a customer when an approved contract exists, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and the collectability of substantially all of the consideration is probable.
Therefore, we consider these to be our critical accounting policies and estimates. 85 Table of Contents Revenue Recognition We account for a contract with a customer when an approved contract exists, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and the collectability of substantially all of the consideration is probable.
Forfeitures are recognized as incurred. 90 Stock option awards issued to non-employees are accounted for at the grant date fair value determined using the Black-Scholes-Merton option pricing model. Management believes that the fair value of the stock options is more reliably measured than the fair value of the services received.
Forfeitures are recognized as incurred. 87 Table of Contents Stock option awards issued to non-employees are accounted for at the grant date fair value determined using the Black-Scholes-Merton option pricing model. Management believes that the fair value of the stock options is more reliably measured than the fair value of the services received.
Beginning in late March 2020, the COVID-19 pandemic had an adverse impact on on-premise live music events and festivals.
Beginning in late March 2020, the COVID-19 pandemic had an adverse impact on our on-premise live events and festivals.
Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies. 87 Adjusted EBITDA Margin Adjusted EBITDA Margin is a non-GAAP financial measure that we define as the ratio of Adjusted EBITDA to Revenue.
Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies. 84 Table of Contents Adjusted EBITDA Margin Adjusted EBITDA Margin is a non-GAAP financial measure that we define as the ratio of Adjusted EBITDA to Revenue.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements We make forward-looking statements in this Annual Report and the documents incorporated by reference herein within the meaning of the Securities Litigation Reform Act of 1995.
Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements We make forward-looking statements in this Annual Report and the documents incorporated by reference herein within the meaning of the Securities Litigation Reform Act of 1995.
A substantial modification of terms is accounted for like an extinguishment. 91 If there is a conversion feature within the debt instrument, the Company evaluates whether the conversion feature should be bifurcated under ASC 815 as a derivative.
A substantial modification of terms is accounted for like an extinguishment. 88 Table of Contents If there is a conversion feature within the debt instrument, the Company evaluates whether the conversion feature should be bifurcated under ASC 815 as a derivative.
Opportunities, Challenges and Risks For our fiscal year ended March 31, 2023 , we derived 53% of our revenue from paid memberships and the remainder from advertising, ticketing, sponsorship, merchandising and licensing.
Opportunities, Challenges and Risks For our fiscal year ended March 31, 2024, we derived 56% of our revenue from paid memberships and the remainder from advertising, ticketing, sponsorship, merchandising and licensing.
The payment terms for memberships sold through Mobile Providers vary, but are generally payable within 30 days. 89 Third-Party Original Equipment Manufacturers We generate revenue for membership services through memberships sold through a third-party OEM.
The payment terms for memberships sold through Mobile Providers vary, but are generally payable within 30 days. 86 Table of Contents Third-Party Original Equipment Manufacturers We generate revenue for membership services through memberships sold through a third-party OEM.
Liquidity and Capital Resources Current Financial Condition As of March 31, 2023 , our principal sources of liquidity were our cash and cash equivalents, including restricted cash balances in the amount of $8.6 million, which primarily are invested in cash in banking institutions in the U.S.
Liquidity and Capital Resources Current Financial Condition As of March 31, 2024, our principal sources of liquidity were our cash and cash equivalents, including restricted cash balances in the amount of $7.1 million, which primarily are invested in cash in banking institutions in the U.S.
Merchandise Revenue Revenue is recognized upon the transfer of control to the customer. We recognize revenue and measure the transaction price net of taxes collected from customers and remitted to governmental authorities. Sales commissions are expensed as incurred and are recorded in sales and marketing expenses in the consolidated statements of operations.
We recognize revenue and measure the transaction price net of taxes collected from customers and remitted to governmental authorities. Sales commissions are expensed as incurred and are recorded in sales and marketing expenses in the consolidated statements of operations.
Merchandising Merchandising revenue decreased by $4.6 million, or 30% to $10.8 million for the year ended March 31, 2023, as compared to $15.4 million for the year ended March 31, 2022 due to a reduction in demand from both retail partners and our direct to consumer merchandising business.
Merchandising Merchandising revenue decreased by $2.6 million, or 24%, to $8.3 million for the year ended March 31, 2024, as compared to $10.8 million for the year ended March 31, 2023 due to a reduction in demand from both retail partners and our direct to consumer merchandising business.
As a result of these actions, our revenue for the fiscal year ended March 31, 2023 was comprised of 53% from paid members, 35% from advertising, 9% from merchandise and 1% from ticketing. We believe there is substantial near and long-term value in our live music content.
As a result of these actions, our revenue for the fiscal year ended March 31, 2024 was comprised of 56% from paid members, 37% from advertising and 7% from merchandise. We believe there is substantial near and long-term value in our live music content.
The increase was primarily as a result of member growth with our largest OEM customer. 82 Advertising Revenue Advertising revenue increased by $1.4 million, or 4%, to $35.1 million during the year ended March 31, 2023 , as compared to $33.7 million the year ended March 31, 2022 , which is primarily due to growth in advertising at PodcastOne year-over-year.
The increase was primarily as a result of member growth with our largest OEM customer. 79 Table of Contents Advertising Revenue Advertising revenue increased by $8.6 million, or 24%, to $43.7 million during the year ended March 31, 2024, as compared to $35.1 million the year ended March 31, 2023, which is primarily due to growth in advertising at PodcastOne year-over-year.
The vast majority of our cash proceeds were received as a result of operations, the issuance of convertible notes, public offerings of our common shares, and PPP loans.
The vast majority of our cash proceeds were received as a result of operations, the issuance of convertible notes, public offerings of our common shares, SBA loan, line of credit and our Capchase loan.
For the Year ended March 31 , 202 3 and 202 2 , all material amounts of our revenue were derived from customers located in the United States and moreover, one of our customers accounted for 43% and 28 % of our consolidated revenue.
For the Year ended March 31, 2024 and 2023, all material amounts of our revenue were derived from customers located in the United States and moreover, one of our customers accounted for 51% and 44% of our consolidated revenue.
The decrease was due to an increase in other income of $3.8 million from the prior year period as a result of the settlement of an acquisition earnout in the current period, partially offset by increased interest expense primarily attributable to accretion of interest on our debt discounts related to the PC1 Bridge loan in the year ended March 31, 2023 and loss on extinguishment of debt in the amount of $1.0 million during such period.
The decrease was due to an increase in other income of $1.6 million from the prior year period as a result of the settlement of an acquisition earnout in the prior period partially offset by increased interest expense primarily attributable to accretion of interest on our debt discounts related to the PC1 Bridge loan in the prior period.
The increase was in line with the higher membership revenues noted above. Advertising Advertising cost of sales decreased by $0.5 million, or 1%, to $30.1 million for the year ended March 31, 2023 , as compared to $30.6 million for the year ended March 31, 2022 .
The increase was in line with the higher membership revenues noted above. Advertising Advertising cost of sales increased by $7.9 million, or 26%, to $38.1 million for the year ended March 31, 2024, as compared to $30.1 million for the year ended March 31, 2023.
Sources and Uses of Cash The following table provides information regarding our cash flows for the fiscal years ended March 31, 2023 and 2022 (in thousands): Year Ended March 31, 2023 2022 Net cash used in operating activities $ (3,843 ) $ (9,123 ) Net cash used in investing activities (2,450 ) (3,979 ) Net cash provided by financing activities 1,788 7,486 Net change in cash and cash equivalents and restricted cash $ (4,505 ) $ (5,616 ) Cash Used In Operating Activities Net cash used in our operating activities for the year ended March 31, 2023 of $3.8 million primarily resulted from our net loss during the period of $10.0 million, which included non-cash charges of $9.6 million largely comprised of depreciation and amortization, stock-based compensation and loss of extinguishment of debt.
Sources and Uses of Cash The following table provides information regarding our cash flows for the fiscal years ended March 31, 2024 and 2023 (in thousands): Year Ended March 31, 2024 2023 Net cash provided by (used in) operating activities $ 6,848 $ (3,843 ) Net cash used in investing activities (4,046 ) (2,450 ) Net cash (used in) provided by financing activities (4,309 ) 1,788 Net change in cash and cash equivalents and restricted cash $ (1,507 ) $ (4,505 ) Cash Provided By (Used In) Operating Activities Net cash provided by our operating activities for the year ended March 31, 2024 of $6.8 million primarily resulted from our net loss during the period of $13.3 million, which included non-cash charges of $18.2 million largely comprised of depreciation and amortization, stock-based compensation, amortization of debt discount and changes in the fair value of embedded derivatives.
For the fiscal years ended March 31, 2023 and 202 2 , we reported revenue of $99.6 million and $ 117.0 million, respectively.
For the fiscal years ended March 31, 2024 and 2023, we reported revenue of $118.4 million and $99.6 million, respectively.
Sponsorship and Licensing Sponsorship and licensing revenue decreased by $6.6 million, or 94%, to $0.5 million from $7.1 million for the year ended March 31, 2023 as compared to the year ended March 31, 2022 .
Sponsorship and Licensing Sponsorship and licensing revenue decreased by $0.3 million, or 71%, to $0.1 million from $0.4 million for the year ended March 31, 2024 as compared to the year ended March 31, 2023.
Corporate expense Our Corporate operating results and discussions of significant variances are, as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Sales & Marketing, Product Development, and G&A $ 6,480 $ 22,800 72 % Operating Loss $ (6,480 ) $ (22,800 ) 72 % Operating Margin N/A N/A - % Adjusted EBITDA* $ (5,822 ) $ (12,563 ) 54 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA Operating Loss Operating loss decreased by $16.3 million, or 72%, to $6.5 million for the year ended March 31, 2023 , as compared to $22.8 million for the year ended March 31, 2022, largely due to the reduction of corporate personnel.
Corporate expense Our Corporate operating results and discussions of significant variances are, as follows (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Sales & Marketing, Product Development, and G&A $ 8,321 $ 6,470 -29 % Operating Loss $ (8,321 ) $ (6,470 ) -29 % Operating Margin N/A N/A - % Adjusted EBITDA* $ (6,189 ) $ (7,040 ) 12 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA Operating Loss Operating loss increased by $1.9 million, or 29%, to $8.3 million for the year ended March 31, 2024, as compared to $6.5 million for the year ended March 31, 2023, largely due to an increase in legal and accounting costs.
Impairment of Intangible Assets Impairment of intangible assets increased $1.4 million, or 100%, to $1.4 million for the year ended March 31, 2023, as compared to none for the year ended March 31, 2022 , which is attributed to the impairment of intangible assets of React Presents acquisition (see Note 6 – Goodwill and Intangible Assets). 84 Total Other Expense, Net Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Total other expense, net $ (7,770 ) $ (5,876 ) 32 % Total other expense, net increased by $1.9 million, or 32%, to $7.8 million for the year ended March 31, 2023 , as compared to $5.9 million for the year ended March 31, 2022 .
Impairment of Intangible Assets Impairment of intangible assets decreased $1.2 million, or 92%, to $0.1 million for the year ended March 31, 2024, as compared to $1.4 million for the year ended March 31, 2023, which is attributed to the impairment within our Media Group for the year ended March 31, 2024 and React Presents acquisition for the year ended March 31, 2023 (see Note 6 – Goodwill and Intangible Assets). 81 Table of Contents Total Other Expense, Net % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Total other expense, net $ (8,525 ) $ (7,770 ) 10 % Total other expense, net increased by $0.8 million, or 10%, to $8.5 million for the year ended March 31, 2024, as compared to $7.8 million for the year ended March 31, 2023.
Media Group Operations Our Media Group Operations which consist of all of our other operating subsidiaries outside of PodcastOne and Slacker operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31 , 2023 2022 % Change Revenue $ 12,763 $ 42,474 -70 % Cost of Sales 7,068 38,258 -82 % Sales & Marketing, Product Development and G&A 7,636 16,581 -54 % Intangible Asset Amortization 1,947 758 157 % Operating Income (Loss) $ (3,888 ) $ (13,123 ) -70 % Operating Margin -30 % -31 % 1 % Adjusted EBITDA* $ (1,484 ) $ (9,737 ) -85 % Adjusted EBITDA Margin* -12 % -23 % 11 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin.
Media Group Operations Our Media Group Operations which consist of all of our other operating subsidiaries outside of PodcastOne and Slacker operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31, 2024 2023 % Change Revenue $ 9,179 $ 12,763 -28 % Cost of Sales 6,197 7,077 -12 % Sales & Marketing, Product Development and G&A 8,574 7,636 12 % Intangible Asset Amortization 676 1,947 -65 % Operating Income (Loss) $ (6,268 ) $ (3,897 ) 61 % Operating Margin -68 % -31 % -38 % Adjusted EBITDA* $ (3,888 ) $ (224 ) 1636 % Adjusted EBITDA Margin* -42 % -2 % -41 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin.
Other Operating Expenses Other operating expenses were as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Sales and marketing expenses $ 8,302 $ 14,114 -41 % Product development 5,136 8,092 -37 % General and administrative 15,877 33,681 -53 % Amortization of intangible assets 4,342 6,005 -28 % Impairment of intangible assets 1,356 - 100 % Total Other Operating Expenses $ 35,013 $ 61,892 -43 % Sales and Marketing Expenses Sales and marketing expenses decreased by $5.8 million, or 41%, to $8.3 million for the year ended March 31, 2023 , as compared to $14.1 million for the year ended March 31, 2022 .
Other Operating Expenses Other operating expenses were as follows (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Sales and marketing expenses $ 7,838 $ 8,302 -6 % Product development 4,681 5,136 -9 % General and administrative 22,268 15,877 40 % Amortization of intangible assets 1,815 4,342 -58 % Impairment of intangible assets 115 1,356 -92 % Total Other Operating Expenses $ 36,717 $ 35,013 5 % Sales and Marketing Expenses Sales and marketing expenses decreased by $0.5 million, or 6%, to $7.8 million for the year ended March 31, 2024, as compared to $8.3 million for the year ended March 31, 2023.
As reflected in our consolidated financial statements included elsewhere in this Annual Report, we have a history of losses and incurred a net loss of $10.0 million and utilized cash of $3.8 million in operating activities for the year ended March 31, 2023 and had a working capital deficiency of $16.8 million as of March 31, 2023 .
As reflected in our consolidated financial statements included elsewhere in this Annual Report, we have a history of losses and incurred a net loss of $13.3 million and had a working capital deficiency of $22.5 million as of March 31, 2024.
Adjusted EBITDA Corporate Adjusted EBITDA decreased $6.7 million, or 54%, to $(5.8) million for the year ended March 31, 2023 as compared to $(12.6) million for the year ended March 31, 2022 . The decrease was largely due to the reduction of corporate personnel as mentioned above.
Adjusted EBITDA Corporate Adjusted EBITDA loss decreased $0.8 million, or 12%, to a $6.2 million loss for the year ended March 31, 2024 as compared to $7.0 million loss for the year ended March 31, 2023. The decrease was largely due to the reduction of employee and employee-related expenses.
The period-to-period comparison of financial results is not necessarily indicative of future results (in thousands): Year Ended March 31, Year Ended March 31, 2023 2022 Revenue: $ 99,611 $ 117,019 Operating expenses: Cost of sales 66,782 92,980 Sales and marketing 8,302 14,114 Product development 5,136 8,092 General and administrative 15,877 33,681 Impairment of intangible assets 1,356 - Amortization of intangible assets 4,342 6,005 Total operating expenses 101,795 154,872 Loss from operations (2,184 ) (37,853 ) Other income (expense): Interest expense, net (7,341 ) (4,123 ) Loss on extinguishment of debt (1,034 ) (4,321 ) Forgiveness of PPP loans - 3,110 Other expense 605 (542 ) Total other expense, net (7,770 ) (5,876 ) Loss before income taxes (9,954 ) (43,729 ) Income tax provision 65 183 Net loss $ (10,019 ) $ (43,912 ) Net loss per share – basic and diluted $ (0.12 ) $ (0.56 ) Weighted average common shares – basic and diluted 84,772,708 79,084,930 The following table provides the depreciation expense included in the above line items (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Depreciation expense Cost of sales $ 115 $ 65 78 % Sales and marketing 188 164 15 % Product development 2,405 2,770 -13 % General and administrative 920 620 48 % Total depreciation expense $ 3,628 $ 3,619 - % 81 The following table provides the stock-based compensation expense included in the above line items (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Stock-based compensation expense: Cost of sales $ 1,090 $ 708 54 % Sales and marketing 23 2,022 -99 % Product development 292 417 -30 % General and administrative 2,551 9,556 -73 % Total stock-based compensation expense $ 3,956 $ 12,703 -69 % The following table provides our results of operations, as a percentage of revenue, for the periods presented: Year Ended March 31, 2023 2022 Revenue 100 % 100 % Operating expenses Cost of sales 67 % 80 % Sales and marketing 8 % 12 % Product development 5 % 7 % General and administrative 16 % 29 % Impairment of intangible assets 1 % - % Amortization of intangible assets 5 % 5 % Total operating expenses 102 % 133 % Loss from operations -2 % -33 % Other expense -8 % -5 % Loss before income taxes -10 % -38 % Income tax provision (benefit) - % - % Net loss -10 % -38 % Revenue Revenue was as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Membership services $ 52,388 $ 41,264 27 % Advertising 35,143 33,739 4 % Merchandising 10,830 15,447 -30 % Sponsorship and licensing 430 7,051 -94 % Ticket/Event 820 19,518 -96 % Total Revenue $ 99,611 $ 117,019 -15 % Membership Revenue Membership revenue increased by $11.1 million, or 27%, to $52.4 million for the year ended March 31, 2023 , as compared to $41.3 million for the year ended March 31, 2022 .
The period-to-period comparison of financial results is not necessarily indicative of future results (in thousands): Year Ended Year Ended March 31, March 31, 2024 2023 Revenue: $ 118,440 $ 99,611 Operating expenses: Cost of sales 86,391 66,782 Sales and marketing 7,838 8,302 Product development 4,681 5,136 General and administrative 22,268 15,877 Impairment of intangible assets 115 1,356 Amortization of intangible assets 1,815 4,342 Total operating expenses 123,108 101,795 Loss from operations (4,668 ) (2,184 ) Other income (expense): Interest expense, net (4,366 ) (7,341 ) Loss on extinguishment of debt - (1,034 ) Other expense (4,159 ) 605 Total other expense, net (8,525 ) (7,770 ) Loss before income taxes (13,193 ) (9,954 ) Income tax provision 118 65 Net loss $ (13,311 ) $ (10,019 ) Net loss per share – basic and diluted $ (0.14 ) $ (0.12 ) Weighted average common shares – basic and diluted 87,617,392 84,772,708 The following table provides the depreciation expense included in the above line items (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Depreciation expense Cost of sales $ 144 $ 115 25 % Sales and marketing 209 188 11 % Product development 1,764 2,405 -27 % General and administrative 1,175 920 28 % Total depreciation expense $ 3,292 $ 3,628 -9 % 78 Table of Contents The following table provides the stock-based compensation expense included in the above line items (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Stock-based compensation expense: Cost of sales $ 1,664 $ 1,090 53 % Sales and marketing 968 23 4109 % Product development 734 292 151 % General and administrative 4,599 2,551 80 % Total stock-based compensation expense $ 7,965 $ 3,956 101 % The following table provides our results of operations, as a percentage of revenue, for the periods presented: Year Ended March 31, 2024 2023 Revenue 100 % 100 % Operating expenses Cost of sales 73 % 67 % Sales and marketing 7 % 8 % Product development 4 % 5 % General and administrative 19 % 16 % Impairment of intangible assets 0 % 1 % Amortization of intangible assets 2 % 5 % Total operating expenses 104 % 102 % Loss from operations -4 % -2 % Other expense -7 % -8 % Loss before income taxes -11 % -10 % Income tax provision (benefit) - % - % Net loss -11 % -10 % Revenue Revenue was as follows (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Membership services $ 66,182 $ 52,388 26 % Advertising 43,729 35,143 24 % Merchandising 8,271 10,830 -24 % Sponsorship and licensing 126 429 -71 % Ticket/Event 132 821 -84 % Total Revenue $ 118,440 $ 99,611 19 % Membership Revenue Membership revenue increased by $13.8 million, or 26%, to $66.2 million for the year ended March 31, 2024, as compared to $52.4 million for the year ended March 31, 2023.
Cost of Sales Cost of sales was as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Membership $ 29,556 $ 26,200 13 % Advertising 30,149 30,579 -1 % Production (438 ) 24,928 -102 % Merchandising 7,515 11,273 -33 % Total Cost of Sales $ 66,782 $ 92,980 -28 % Membership Membership cost of sales increased by $3.4 million, or 13%, to $29.6 million for the year ended March 31, 2023 , as compared to $26.2 million for the year ended March 31, 2022 .
Cost of Sales Cost of sales was as follows (in thousands): % Change Year Ended March 31, 2024 vs. 2024 2023 2023 Membership $ 42,121 $ 29,556 43 % Advertising 38,065 30,149 26 % Production (288 ) (438 ) -34 % Merchandising 6,493 7,515 -14 % Total Cost of Sales $ 86,391 $ 66,782 29 % Membership Membership cost of sales increased by $12.6 million, or 43%, to $42.1 million for the year ended March 31, 2024, as compared to $29.6 million for the year ended March 31, 2023.
Operating Loss Operating loss decreased by $9.4 million or 70% to a loss of $3.9 million for the y ear ended March 31 , 2023 from a loss of $13.1 million for the y ear ended March 31 , 2022 , as a result of an increase in contribution margin coupled with the decrease in expenses due to a reduction in staff and credits due to settlements of payables made during the year ended March 31, 2023. 86 Adjusted EBITDA Adjusted EBITDA loss increased by $8.3 million, or 85%, to $(1.5) million loss for the y ear ended March 31 , 2023 , as compared to a $(9.7) million loss for the y ear ended March 31 , 2022 .
Operating Loss Operating loss increased by $2.4 million, or 61%, to $6.3 million for the year ended March 31, 2024 from $3.9 million for the year ended March 31, 2023, as a result of a decrease in contribution margin coupled with the increase in expenses due to an increase in general and administrative expenses. 83 Table of Contents Adjusted EBITDA Adjusted EBITDA loss increased by $3.7 million, or 1,636%, to $3.9 million loss for the year ended March 31, 2024, as compared to a $0.2 million loss for the year ended March 31, 2023.
Our principal operations and decision-making functions are located in North America. We manage and report our businesses as a single operating segment. Our senior management regularly reviews our operating results, principally to make decisions about how we allocate our resources and to measure our segment and consolidated operating performance.
Our senior management regularly reviews our operating results, principally to make decisions about how we allocate our resources and to measure our segment and consolidated operating performance.
The decrease was primarily driven by the sponsorship and licensing revenues earned related to the Social Gloves event held during the fiscal year ended March 31, 2022 , with no comparable event held during the year ended March 31, 2023.
The decrease was primarily driven by the decrease in events held by us during the fiscal year ended March 31, 2023, with no comparable event held during the year ended March 31, 2024.
Product Development Product development expenses decreased by $3.0 million, or 37%, to $5.1 million for the year ended March 31, 2023 , as compared to $8.1 million for the year ended March 31, 2022 . The decrease was primarily due to headcount reductions in the year ended March 31, 2023.
The decrease was largely due to lower salaries and wages of $0.5 million. Product Development Product development expenses decreased by $0.5 million, or 9%, to $4.7 million for the year ended March 31, 2024, as compared to $5.1 million for the year ended March 31, 2023.
The decrease was due to the corresponding decrease in revenue noted above as less live events took place in the current year.
The decrease was due to the corresponding decrease in revenue noted above.
The key estimates applied when preparing cash flow projections relate to revenue, operating margins, economic lives of assets, overheads, taxation and discount rates. To date, we have not recognized any such impairment loss associated with our long-lived assets. 92 Goodwill is tested for impairment at the reporting unit level, which is the same or one level below an operating segment.
To date, we have not recognized any material impairment losses associated with our long-lived assets. 89 Table of Contents Goodwill is tested for impairment at the reporting unit level, which is the same or one level below an operating segment.
As of March 31, 2023 , we have a senior secured line of credit of $7.0 million, Bridge Loan of $5.5 million (not including interest and debt discount) and a notes payable balance of $0.2 million.
As of March 31, 2024, we have a senior secured line of credit of $7.0 million and a notes payables balance of $1.5 million, net of discounts.
Amortization of Intangible Assets Amortization of intangible assets decreased by $1.6 million, or 28%, to $4.3 million for the year ended March 31, 2023 , as compared to $6.0 million for the year ended March 31, 2022 .
Amortization of Intangible Assets Amortization of intangible assets decreased by $2.5 million, or 58%, to $1.8 million for the year ended March 31, 2024, as compared to $4.3 million for the year ended March 31, 2023. The decrease was primarily due to intangible assets becoming fully amortized in the prior year.
Ticket/Event Ticket/Event revenue decreased by $18.7 million, or 96%, to $0.8 million for the year ended March 31, 2023 , as compared to $19.5 million for the year ended March 31, 2022 .
Ticket/Event Ticket/Event revenue decreased by $0.7 million, or 84%, to $0.1 million for the year ended March 31, 2024, as compared to $0.8 million for the year ended March 31, 2023. The decrease was driven by the lack of in-person events during the current year.
The decrease was primarily due to a reduction in revenue share expense paid to partners compared to the prior year. 83 Production Production cost of sales decreased by $25.5 million, or 102%, to a credit of $0.4 million for the year ended March 31, 2023 , as compared to $24.9 million for the year ended March 31, 2022 .
The increase was primarily due to an increase in revenue share expense compared to the prior year period and is line with the increase in revenue for the period. 80 Table of Contents Production Production cost of sales increased by $0.2 million, or 34%, to a credit of $0.3 million for the year ended March 31, 2024, as compared to a credit of $0.4 million for the year ended March 31, 2023.
The following table sets forth the reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP financial measure for the year ended March 31 (in thousands): Net Income (Loss) Depreciation and Amortization Stock-Based Compensation Non- Recurring Acquisition and Realignment Costs Other (Income) Expense Provision for Taxes Adjusted EBITDA Year Ended March 31, 2023 Operations - Audio $ 4,277 $ 7,112 $ 1,804 $ 1,136 $ 3,906 $ - $ 18,235 Operations - Other (2,800 ) 2,348 319 (262 ) (1,115 ) 27 (1,483 ) Corporate (11,496 ) 22 1,833 (1,198 ) 4,979 38 (5,822 ) Total $ (10,019 ) $ 9,482 $ 3,956 $ (324 ) $ 7,770 $ 65 $ 10,930 Year Ended March 31, 2022 Operations - Audio $ (2,266 ) $ 8,617 $ 2,070 $ 153 $ 307 $ - $ 8,881 Operations - Other (12,754 ) 970 2,097 290 (340 ) - (9,737 ) Corporate (28,892 ) 37 8,536 1,664 5,909 183 (12,563 ) Total $ (43,912 ) $ 9,624 $ 12,703 $ 2,107 $ 5,876 $ 183 $ (13,419 ) The following table sets forth the reconciliation of gross profit, the most comparable GAAP financial measure to Contribution Margin for the years ended March 31, 2023 and 2022 (in thousands): Year Ended March 31, 2023 2022 Revenue: $ 99,611 $ 117,019 Less: Cost of sales (66,782 ) (92,980 ) Amortization of developed technology (3,300 ) (3,856 ) Gross Profit 29,529 20,183 Add back amortization of developed technology: 3,300 3,856 Contribution Margin $ 32,829 $ 24,039 Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States.
The following table sets forth the reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP financial measure for the year ended March 31 (in thousands): Non- Recurring Net Depreciation Acquisition and Other Income and Stock-Based Realignment (Income) Provision Adjusted (Loss) Amortization Compensation Costs Expense for Taxes EBITDA Year Ended March 31, 2024 Operations – PodcastOne $ (14,732 ) $ 1,148 $ 3,483 $ 881 $ 9,666 $ 55 $ 501 Operations – Slacker 13,382 2,926 1,684 1,026 1,535 - 20,553 Operations – Media (1,397 ) 1,134 672 457 (4,754 ) - (3,888 ) Corporate (10,564 ) 14 2,126 94 2,078 63 (6,189 ) Total $ (13,311 ) $ 5,222 $ 7,965 $ 2,458 $ 8,525 $ 118 $ 10,977 Year Ended March 31, 2023 Operations – PodcastOne $ (6,967 ) $ 323 $ 1,001 $ 939 $ 5,132 $ - $ 428 Operations – Slacker 9,186 6,789 802 197 792 - 17,766 Operations – Media (2,800 ) 2,348 319 (262 ) 144 27 (224 ) Corporate (9,438 ) 22 1,834 (1,198 ) 1,702 38 (7,040 ) Total $ (10,019 ) $ 9,482 $ 3,956 $ (324 ) $ 7,770 $ 65 $ 10,930 The following table sets forth the reconciliation of gross profit, the most comparable GAAP financial measure to Contribution Margin for the years ended March 31, 2024 and 2023 (in thousands): Year Ended March 31, 2024 2023 Revenue: $ 118,440 $ 99,611 Less: Cost of sales (86,391 ) (66,782 ) Amortization of developed technology (3,009 ) (3,300 ) Gross Profit 29,040 29,529 Add back amortization of developed technology: 3,009 3,300 Contribution Margin $ 32,049 $ 32,829 Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States.
Business Segment Results Year Ended March 31 , 202 3 , as compared to Year Ended March 31 , 202 2 Audio Group Operations Our Audio Group Operations, which include our PodcastOne and Slacker operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31 , 2023 2022 % Change Revenue $ 86,848 $ 74,545 17 % Cost of Sales 59,705 54,750 9 % Sales & Marketing, Product Development and G&A 15,209 16,507 -8 % Intangible Asset Amortization 3,751 5,247 -28 % Operating Income (Loss) $ 8,183 $ (1,959 ) -518 % Operating Margin 9 % -3 % 12 % Adjusted EBITDA* $ 18,235 $ 8,882 105 % Adjusted EBITDA Margin* 21 % 12 % 10 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin. 85 Revenue Revenue increased $12.3 million, or 17%, during the y ear ended March 31 , 202 3 , primarily due to increased membership revenue as a result of increased membership growth with our largest OEM customer.
Business Segment Results Year Ended March 31, 2024 , as compared to Year Ended March 31, 2023 Audio Group - PodcastOne Operations Our Audio Group Operations, which include our PodcastOne operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31, 2024 2023 % Change Revenue $ 43,302 $ 34,645 25 % Cost of Sales 37,326 27,579 35 % Sales & Marketing, Product Development and G&A 9,500 8,224 16 % Intangible Asset Amortization 897 99 806 % Operating Income (Loss) $ (4,421 ) $ (1,257 ) 252 % Operating Margin (10 )% -4 % -7 % Adjusted EBITDA* $ 501 $ 428 17 % Adjusted EBITDA Margin* 1 % 1 % 0 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin. 82 Table of Contents Revenue Revenue increased $8.7 million, or 25%, during the year ended March 31, 2024, primarily due to increased advertising.
Operating Income Operating income increased by $10.1 million or 518%, for the y ear ended March 31 , 2023, as the decrease in revenue was lower than the decrease in operating expenses due to lower headcount and cost efficiencies.
Operating Loss Operating loss increased by $3.1 million or 252%, for the year ended March 31, 2024, as the increase in revenue was lower than the increase in operating expenses due to growing the business and the Spin-Out costs.
Adjusted EBITDA Adjusted EBITDA increased by $9.4 million, or 105%, to $18.2 million for the y ear ended March 31 , 2023 , as compared to $8.9 million for the y ear ended March 31 , 202 2 . This was largely due to an increase in revenue and decrease in operating expenses.
Adjusted EBITDA Adjusted EBITDA increased by $0.1 million, or 17%, to $0.5 million for the year ended March 31, 2024, as compared to $0.4 million for the year ended March 31, 2023. This was largely due to a decrease in general and administrative costs.
In the fourth quarter of our fiscal year ended March 31, 2020, we began generating ticketing, sponsorship, and promotion-related revenue from live music events through our February 2020 acquisition of React Presents. In May 2020, we launched a new pay-per-view (“PPV”) offering enabling new forms of artist revenue including digital tickets, tipping, digital meet and greets, merchandise sales and sponsorship.
In May 2020, we launched a new pay-per-view (“PPV”) offering enabling new forms of artist revenue including digital tickets, tipping, digital meet and greets, merchandise sales and sponsorship. In July 2020, we entered the podcasting business with the acquisition of PodcastOne and in December 2020, we entered the merchandising business with the acquisition of CPS.
General and Administrative General and administrative expenses decreased by $17.8 million, or 53%, to $15.9 million for the year ended March 31, 2023 , as compared to $33.7 million for the year ended March 31, 2022 .
The decrease was primarily due to headcount reductions in the year ended March 31, 2024. General and Administrative General and administrative expenses increased by $6.4 million, or 40%, to $22.3 million for the year ended March 31, 2024, as compared to $15.9 million for the year ended March 31, 2023.
In addition, during the current year we settled past due payables at a discount with certain vendors. Merchandising Merchandising cost of sales decreased by $3.7 million, or 33% from $11.3 million for the year ended March 31, 2022, as compared to $7.5 million for the year ended March 31, 2023.
The increase was primarily due to us settling past amounts owed for vendors, therefore credits were recorded during the prior period. Merchandising Merchandising cost of sales decreased by $1.0 million, or 14%, to $6.5 million for the year ended March 31, 2024, as compared to $7.5 million for the year ended March 31, 2023.
Revenue Revenue decreased $29.7 million, or 70%, to $12.8 million during the y ear ended March 31 , 2023 , as compared to $42.5 million for the y ear ended March 31 , 2022 , primarily due to decrease in events which took place in the prior year including Social Gloves and the Spring Awakening Music Festival.
Revenue Revenue decreased $3.6 million, or 28%, to $9.2 million during the year ended March 31, 2024, as compared to $12.8 million for the year ended March 31, 2023, primarily due to a decrease in merchandising revenue due to a reduction in demand from both retail partners and our direct to consumer business.