Biggest changeResults of operations The following table sets forth our operating results in absolute dollars and as a percentage of revenue for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 (in thousands) Revenue $ 864,704 100.0 % $ 388,149 100.0 % Costs and operating expenses Cost of revenue 721,131 83.4 % 321,437 82.8 % Sales and marketing 24,725 2.9 % 25,432 6.6 % Product development 19,764 2.3 % 18,458 4.8 % General and administrative 56,359 6.5 % 62,746 16.2 % Total costs and operating expenses 821,979 95.1 % 428,073 110.3 % Income (loss) from operations 42,725 4.9 % (39,924) (10.3) % Other expense, net 4,872 0.6 % 1,779 0.5 % Interest expense 14,351 1.7 % 15,315 3.9 % Total other expense, net 19,223 2.2 % 17,094 4.4 % Income (loss) before income taxes 23,502 2.7 % (57,018) (14.7) % Income tax expense (benefit) 1,384 0.2 % (463) (0.1) % Net income (loss) $ 22,118 2.6 % $ (56,555) (14.6) % Net income (loss) attributable to non-controlling interest 5,489 0.6 % (16,135) (4.2) % Net income (loss) attributable to MediaAlpha, Inc. $ 16,629 1.9 % $ (40,420) (10.4) % Net income (loss) per share of Class A common stock -Basic and diluted $ 0.31 $ (0.89) Weighted average shares of Class A common stock outstanding -Basic and diluted 53,043,576 45,573,416 Revenue The following table presents our revenue, disaggregated by vertical, for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Property & casualty insurance $ 658,197 493,963 300.8 % $ 164,234 Percentage of revenue 76.1 % 42.3 % Health insurance 173,531 (12,744) (6.8) % 186,275 Percentage of revenue 20.1 % 48.0 % Life insurance 24,374 87 0.4 % 24,287 Percentage of revenue 2.8 % 6.3 % Other 8,602 (4,751) (35.6) % 13,353 Percentage of revenue 1.0 % 3.4 % Revenue $ 864,704 476,555 122.8 % $ 388,149 57 Table of Contents The increase in P&C insurance revenue for the year ended December 31, 2024, compared with the year ended December 31, 2023, was due primarily to an increase in customer acquisition spending by P&C carriers as insurance industry profitability improved throughout the year due to premium increases beginning to outpace loss cost inflation.
Biggest changeWe allocate a share of the pre-tax income (loss) of the QLH incurred subsequent to the Reorganization Transactions to the non-controlling interest holders pro-rata to their ownership interest in QLH. 56 Table of Contents Results of operations The following table sets forth our operating results in absolute dollars and as a percentage of revenue for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 2024 (in thousands) Revenue $ 1,113,600 100.0 % $ 864,704 100.0 % Costs and operating expenses Cost of revenue 946,057 85.0 % 721,131 83.4 % Sales and marketing 21,055 1.9 % 24,725 2.9 % Product development 21,396 1.9 % 19,764 2.3 % General and administrative 89,556 8.0 % 56,359 6.5 % Write-off of intangible assets 13,416 1.2 % — 0.0 % Total costs and operating expenses 1,091,480 98.0 % 821,979 95.1 % Income from operations 22,120 2.0 % 42,725 4.9 % Other expense, net 121,938 10.9 % 4,872 0.6 % Interest expense 11,243 1.0 % 14,351 1.7 % Total other expense, net 133,181 12.0 % 19,223 2.2 % (Loss) income before income taxes (111,061) (10.0) % 23,502 2.7 % Income tax (benefit) expense (137,822) (12.4) % 1,384 0.2 % Net income $ 26,761 2.4 % $ 22,118 2.6 % Net income attributable to non-controlling interest 1,138 0.1 % 5,489 0.6 % Net income attributable to MediaAlpha, Inc. $ 25,623 2.3 % $ 16,629 1.9 % Net income attributable to MediaAlpha, Inc. per share of Class A common stock -Basic $ 0.46 $ 0.31 -Diluted $ 0.39 $ 0.31 Weighted average shares of Class A common stock outstanding -Basic 56,244,357 53,043,576 -Diluted 66,786,155 53,043,576 Revenue The following table presents our revenue, disaggregated by vertical, for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Property & casualty insurance $ 1,003,038 344,841 52.4 % $ 658,197 Percentage of revenue 90.1 % 76.1 % Health insurance 85,696 (87,835) (50.6) % 173,531 Percentage of revenue 7.7 % 20.1 % Life insurance 21,700 (2,674) (11.0) % 24,374 Percentage of revenue 1.9 % 2.8 % Other 3,166 (5,436) (63.2) % 8,602 Percentage of revenue 0.3 % 1.0 % Revenue $ 1,113,600 248,896 28.8 % $ 864,704 The increase in P&C insurance revenue for the year ended December 31, 2025, compared with the year ended December 31, 2024, was due to a sustained increase in customer acquisition spending by P&C insurance Demand Partners 57 Table of Contents driven by significant year-over-year increases in underwriting profitability and marketing budgets, and an increased supply of Consumer Referrals due to the addition of new Supply Partners.
Liabilities related to the tax receivables agreement As described in Part II, Item 8 “Financial Statements and Supplementary Data - Note 1 to the Consolidated Financial Statements - Organization and Background” of this Annual Report on Form 10-K, we are a party to the TRA, under which we are contractually committed to pay the non-controlling interest holders in QLH 85% of the amount of any tax benefits that we actually realize, or in some cases are deemed to realize as a result of certain transactions.
Liabilities related to the tax receivables agreement As described in Part II, Item 8 “Financial Statements and Supplementary Data - Note 1 to the Consolidated Financial Statements - Organization and Background” of this Annual Report on Form 10-K, we are a party to the TRA, under which we are contractually obligated to pay the non-controlling interest holders in QLH 85% of the amount of any tax benefits that we actually realize, or in some cases are deemed to realize as a result of certain transactions.
Regulations Our revenue and earnings may fluctuate from time to time as a result of federal, state, international and industry-based laws, directives and regulations and developing standards with respect to the enforcement of those regulations.
Regulation Our revenue and earnings may fluctuate from time to time as a result of federal, state, international and industry-based laws, directives and regulations and developing standards with respect to the enforcement of those regulations.
We have omitted discussion of 2022 results where it would be redundant to the discussion previously included in Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations," of our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission and is incorporated by reference, and should be referred to for information regarding this period.
We have omitted discussion of 2023 results where it would be redundant to the discussion previously included in Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations," of our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the Securities and Exchange Commission and is incorporated by reference, and should be referred to for information regarding this period.
In addition the 2021 Term Loan Facility also requires mandatory prepayments of principal in the amount of any Excess Cash Flow (as defined in the Amended Credit Agreement) on an annual basis.
The 2021 Term Loan Facility also requires mandatory prepayments of principal in the amount of any Excess Cash Flow (as defined in the Amended Credit Agreement) on an annual basis.
On October 30, 2024, we received an initial settlement demand from the staff of the FTC (the “FTC Staff”) stating that the FTC Staff is prepared to recommend that the FTC approve the filing of a complaint against the Company for violations of Section 5(a) of the FTC Act, the TSR and the Government and Business Impersonation Rule (the “Impersonation Rule”).
On October 30, 2024, we received an initial settlement demand from the staff of the FTC (the “FTC Staff”) stating that the FTC Staff was prepared to recommend that the FTC approve the filing of a complaint against the Company for violations of Section 5(a) of the FTC Act, the TSR and the Government and Business Impersonation Rule (the “Impersonation Rule”).
We amended the TRA on October 1, 2023 to, among other things, provide for use of a blended state tax rate and replace the LIBOR with the SOFR as the interest rate benchmark. In addition to tax expenses, we may also make payments under the TRA, which could be significant.
We amended the TRA on October 1, 2023 to, among other things, provide for use of a blended state tax rate and replace the LIBOR with the SOFR as the interest rate benchmark. 67 Table of Contents In addition to tax expenses, we may also make payments under the TRA, which could be significant.
The incurrence of additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations. Our material cash requirements include our long-term debt, operating lease obligations, and any payments under the TRA.
The incurrence of additional debt financing would result in debt service obligations, and any future instruments 65 Table of Contents governing such debt could provide for operating and financing covenants that could restrict our operations. Our material cash requirements include our long-term debt, operating lease obligations, and any payments under the TRA.
We do not promise to provide any other significant goods or services to our partners after delivery and generally do not offer a right of return. 55 Table of Contents Costs and operating expenses Costs and operating expenses consist primarily of cost of revenue, sales and marketing expenses, product expenses and general and administrative expenses.
We do not promise to provide any other significant goods or services to our partners after delivery and generally do not offer a right of return. Costs and operating expenses Costs and operating expenses consist primarily of cost of revenue, sales and marketing expenses, product expenses and general and administrative expenses.
In connection with the IPO, we entered into the Tax Receivables Agreement (“TRA”), as amended, with Insignia, the Senior Executives, and White Mountains related to the tax basis step-up of the assets of QLH and certain net operating losses of 66 Table of Contents Intermediate Holdco.
In connection with the IPO, we entered into the Tax Receivables Agreement (“TRA”), as amended, with Insignia, the Senior Executives, and White Mountains related to the tax basis step-up of the assets of QLH and certain net operating losses of Intermediate Holdco.
While it is unclear how some of these changes may ultimately be interpreted, they may have a significant impact on the market for leads, and may require us and our Partners to modify our telemarketing practices 54 Table of Contents and policies.
While it is unclear how some of these changes may ultimately be interpreted, they may have a significant impact on the market for leads, and may require us and our Partners to modify our telemarketing practices and policies.
We generated Excess Cash Flow for the year ended December 31, 2023, and prepaid approximately $3.0 million of the principal under the 2021 Term Loan Facility during the year ended December 31, 2024. As of December 31, 2024 we did not generate any Excess Cash Flows.
We generated Excess Cash Flow for the year ended December 31, 2023, and prepaid approximately $3.0 million of the principal under the 2021 Term Loan Facility during the year ended December 31, 2024. For the years ended December 31, 2025 and 2024, we did not generate any Excess Cash Flows.
General and administrative General and administrative expenses consist primarily of an allocation of personnel expenses for executive, finance, legal, people operations, and business analytics employees, and include salaries, wages, equity-based compensation, and the cost of health and other employee benefits.
General and administrative General and administrative expenses consist primarily of an allocation of personnel expenses for executive, finance, legal, people operations, and business analytics employees, and include salaries, wages, equity-based compensation, and the 55 Table of Contents cost of health and other employee benefits.
Beginning in the second half of 2021, the P&C insurance industry entered a "hard” market, with many carriers experiencing lower than expected underwriting profitability due to higher than expected inflation in automobile claims costs, causing them to significantly reduce their customer acquisition spending on our platform.
For example, beginning in the second half of 2021, the P&C insurance industry entered a “hard” market, with many carriers experiencing lower than expected underwriting profitability due to higher than expected inflation in automobile claims costs, causing them to significantly reduce their customer acquisition spending on our platform.
We believe it is useful to investors to assess the overall level of activity on our platform and to better understand the sources of our revenue across our different transaction models and verticals. 62 Table of Contents The following table presents Transaction Value by platform model for the years ended December 31, 2024 and 2023.
We believe it is useful to investors to assess the overall level of activity on our platform and to better understand the sources of our revenue across our different transaction models and verticals. The following table presents Transaction Value by platform model for the years ended December 31, 2025 and 2024.
Our relationships with our partners are deep and long standing and involve most of the top-tier insurance carriers in the industry. In terms of Demand Partners, during the year ended December 31, 2024, 15 of the top 20 largest auto insurance carriers by customer acquisition spend were on our platform.
Our relationships with our partners are deep and long standing and involve most of the top-tier insurance carriers in the industry. In terms of Demand Partners, during the year ended December 31, 2025, 16 of the 20 largest auto insurance carriers by customer acquisition spend in 2024 were active on our platform.
For the year ended December 31, 2024, 96% of total insurance Transaction Value executed on our platform came from Demand Partner relationships in existence during 2023. Our Demand and Supply Partners Our success depends on our ability to retain and grow the number of high-quality Demand and Supply Partners on our platform.
For the year ended December 31, 2025, 99% of total insurance Transaction Value executed on our platform came from Demand Partner relationships in existence during 2024. Our Demand and Supply Partners Our success depends on our ability to retain and grow the number of high-quality Demand Partners and Supply Partners on our platform.
As a result, the price paid by the Demand Partners for Consumer Referrals sold is recognized as revenue and the price paid to the Supply Partner is included in cost of revenue. In our Private Marketplace transactions, Supply Partners and Demand Partners contract with one another directly.
We are the principal in Open Marketplace transactions. As a result, the price paid by the Demand Partners for Consumer Referrals sold is recognized as revenue and the price paid to the Supply Partner is included in cost of revenue. In our Private Marketplace transactions, Supply Partners and Demand Partners contract with one another directly.
We use the number of Demand and Supply Partners on our platform to evaluate our current business performance and future business prospects. 63 Table of Contents Liquidity and capital resources Overview Our principal sources of liquidity are our cash flow generated from operations and cash and funds available under the 2021 Revolving Credit Facility.
We use the number of Demand and Supply Partners on our platform to evaluate our current business performance and future business prospects. Liquidity and capital resources Overview Our principal sources of liquidity are our cash flows generated from operations and cash and funds available under the 2021 Revolving Credit Facility.
For the years ended December 31, 2024 and 2023, there were no impairments recognized for long-lived assets. 68 Table of Contents Income taxes We are subject to U.S. federal, state and foreign income taxes with respect to our allocable share of any taxable income or loss of QLH, as well as any stand-alone income or loss we generate.
For the year ended December 31, 2024, there were no impairments recognized for long-lived assets. Income taxes We are subject to U.S. federal, state and foreign income taxes with respect to our allocable share of any taxable income or loss of QLH, as well as any stand-alone income or loss we generate.
Transaction Value on our platform increased to $1.5 billion for the year ended December 31, 2024 from $593.4 million for the year ended December 31, 2023, due primarily to an increase in customer acquisition spending by P&C insurance carriers in response to improvements in their underwriting profitability.
Transaction Value on our platform increased to $2.2 billion for the year ended December 31, 2025 from $1.5 billion for the year ended December 31, 2024, due primarily to an increase in customer acquisition spending by P&C insurance carriers in response to improvements in their underwriting profitability.
Instead, QLH’s taxable income or loss is passed through to its members, including MediaAlpha, Inc., pro-rata to their ownership interest in QLH. Accordingly, as our ownership interest in QLH increases, our share of the taxable income (loss) of QLH also increases. As of December 31, 2024, our ownership interest in QLH was 82.7%.
Instead, QLH’s taxable income or loss is passed through to its members, including MediaAlpha, Inc., pro-rata to their ownership interest in QLH. Accordingly, as our ownership interest in QLH increases, our share of the taxable income (loss) of QLH also increases. As of December 31, 2025, our ownership interest in QLH was 87.1%.
As of December 31, 2024, the aggregate principal amount outstanding under the 2021 Term Loan Facility was $158.5 million and our borrowing capacity available under the 2021 Revolving Credit Facility was $45.0 million.
As of December 31, 2025, the aggregate principal amount outstanding under the 2021 Term Loan Facility was $149.0 million and our borrowing capacity available under the 2021 Revolving Credit Facility was $45.0 million.
In late 2023, P&C insurance industry profitability began to improve as premium increases began to outpace loss cost inflation, causing them to begin to resume their marketing investments. This recovery gained significant momentum during 2024 as multiple carriers meaningfully increased their spending in our marketplaces.
In late 2023, P&C insurance industry profitability began to improve as premium increases began to outpace loss cost inflation, causing them to begin to resume their marketing investments. This recovery gained significant momentum during 2024 and 2025 as the industry re-entered a soft market and multiple carriers meaningfully increased their spending in our marketplaces.
The following table presents the percentages of total Transaction Value generated from clicks, calls and leads for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 Clicks 84.1 % 69.4 % Calls 9.4 % 18.6 % Leads 6.5 % 12.0 % Number of Demand and Supply Partners The aggregate number of Demand and Supply Partners on our platform determines in part the level of Consumer Referral demand and supply on our platform.
The following table presents the percentages of total Transaction Value generated from clicks, calls and leads for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 2024 Clicks 90.1 % 84.1 % Calls 4.2 % 9.4 % Leads 5.7 % 6.5 % Number of Demand and Supply Partners The aggregate number of Demand and Supply Partners on our platform determines in part the level of Consumer Referral demand and supply on our platform.
Supply Partners are not a party to the contractual arrangements with our Demand Partners, nor are the Supply Partners the beneficiaries of our Demand Partner agreements. We separately pay (i) a revenue share to Supply Partners or (ii) a fee to internet search companies to drive consumers to our proprietary websites. We are the principal in Open Marketplace transactions.
Supply Partners are not 54 Table of Contents a party to the contractual arrangements with our Demand Partners, nor are the Supply Partners the beneficiaries of our Demand Partner agreements. We separately pay (i) a revenue share to Supply Partners or (ii) a fee to internet search companies to drive consumers to our proprietary websites.
During the year ended December 31, 2024, consumers shopped for insurance products through the websites of our diversified group of Supply Partners and our proprietary websites each month, driving an average of 9.9 million Consumer Referrals on our platform each month. We generate revenue by earning a fee for each Consumer Referral sold on our platform.
During the year ended December 31, 2025, consumers shopping for insurance products through the websites of our diversified group of Supply Partners and our proprietary websites drove an average of 11.8 million Consumer Referrals on our platform each month. We generate revenue by earning a fee for each Consumer Referral sold on our platform.
The increase in life insurance revenue for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven by an increase in the supply of Consumer Referrals from our owned and operated sites.
The decrease in life insurance revenue for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by a decrease in the supply of Consumer Referrals from our owned and operated sites.
Our principal uses of cash include funding of our operations, interest payments, and mandatory principal payments on our long-term debt. As of December 31, 2024 and December 31, 2023, our cash and cash equivalents totaled $43.3 million and $17.3 million, respectively.
Our principal uses of cash include funding of our operations, interest payments, share repurchases, and mandatory principal payments on our long-term debt. As of December 31, 2025 and December 31, 2024, our cash and cash equivalents totaled $46.9 million and $43.3 million, respectively.
The aggregate number of Demand and Supply Partners active on our platform, excluding our agent partners, was 53 Table of Contents approximately 1,230 for the years ended December 31, 2024 and 2023. We retain and attract Demand Partners by finding high-quality sources of Consumer Referrals to make available to our Demand Partners.
The aggregate number of Demand Partners and Supply Partners active on our platform, in addition to our agent partners, was approximately 1,160 and 1,230 for the years ended December 31, 2025 and 2024, respectively. We retain and attract Demand Partners in part by finding high-quality sources of Consumer Referrals to make available to our Demand Partners.
Such business and operating metrics should not be considered in isolation from, or as an alternative to, measures presented in accordance with GAAP and should be considered together with other operating and financial performance measures presented in accordance with GAAP.
Such business and operating metrics should not be considered in isolation from, or as an alternative to, measures presented in accordance with GAAP and should be considered together with other operating and financial performance measures presented in accordance with GAAP. Also, such business and operating metrics may not necessarily be comparable to similarly titled measures presented by other companies.
Cash flows used in financing activities were $19.2 million for the year ended December 31, 2024, compared with $17.4 million for the year ended December 31, 2023.
Financing activities Cash flows used in financing activities were $61.6 million for the year ended December 31, 2025, compared with $19.2 million for the year ended December 31, 2024.
The aggregate number of consumer clicks, calls, and leads purchased by insurance buyers on our platform increased to 118.8 million for the year ended December 31, 2024 from 98.8 million for the year ended December 31, 2023.
The aggregate number of consumer clicks, calls, and leads purchased by Demand Partners on our platform increased to 141.5 million for the year ended December 31, 2025 from 118.8 million for the year ended December 31, 2024.
We believe we are the largest online customer acquisition platform in our core verticals of P&C insurance, health insurance, and life insurance, supporting $1.5 billion in Transaction Value across our platform from these verticals in the year ended December 31, 2024. We have multi-faceted relationships with top-tier insurance carriers and distributors.
We believe we are the leading customer acquisition infrastructure for insurance carriers, supporting $2.2 billion in Transaction Value across our platform from our core verticals of property & casualty ("P&C") insurance, health insurance, and life insurance in the year ended December 31, 2025. We have multi-faceted relationships with top-tier insurance carriers and distributors.
(2) Contract settlement consists of $1.7 million of income for the year ended December 31, 2024 recorded in connection with a one-time contract termination fee received from one of our Supply Partners in the Health and Life insurance verticals that ceased operations during the year ended December 31, 2024.
(3) Contract settlement consists of income recorded for the year ended December 31, 2024 in connection with a one-time contract termination fee received from one of our partners in the Health insurance vertical that ceased operations during such year.
For the years ended December 31, 2024 and 2023, there were no impairments recognized for goodwill. Impairment of long-lived assets Long-lived assets such as property and equipment and finite lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.
Impairment of long-lived assets Long-lived assets such as property and equipment and finite lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.
Transaction Value is an operating metric not presented in accordance with GAAP, and is a driver of revenue based on the economic relationships we have with our partners.
Transaction Value We define “Transaction Value” as the total gross dollars transacted by our partners on our platform. Transaction Value is an operating metric not presented in accordance with GAAP, and is a driver of revenue based on the economic relationships we have with our partners.
Product development The following table presents our product development expenses for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Product development $ 19,764 1,306 7.1 % $ 18,458 Percentage of revenue 2.3 % 4.8 % 58 Table of Contents The increase in product development expenses for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by an increase in personnel-related costs of $2.1 million as we hired additional employees and due to accrual for higher bonuses, offset in part by a decrease in equity-based compensation expense of $1.3 million.
Product development The following table presents our product development expenses for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Product development $ 21,396 1,632 8.3 % $ 19,764 Percentage of revenue 1.9 % 2.3 % 58 Table of Contents The increase in product development expenses for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by an increase in personnel-related costs of $2.4 million due to planned headcount increase, offset in part by a decrease in equity-based compensation expense of $1.0 million as discussed further below.
Changes in TRA related liability for the year ended December 31, 2023 consist of immaterial expense. (4) Legal expenses of $11.1 million for the year ended December 31, 2024, consist of a $7.0 million loss reserve established in connection with the FTC Matter and legal fees incurred in connection with such matter.
Legal expenses for the year ended December 31, 2024, consist of a $7.0 million loss reserve established in connection with the FTC Matter and legal fees and costs incurred in connection with such matter.
Sales and marketing The following table presents our sales and marketing expenses for the years ended December 31, 2024 and 2023 and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Sales and marketing $ 24,725 (707) (2.8) % $ 25,432 Percentage of revenue 2.9 % 6.6 % The decrease in sales and marketing expenses for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by a decrease in equity-based compensation expense of $1.4 million and a decrease in amortization expense of $0.6 million, offset in part by an increase in personnel-related costs of $1.1 million due primarily to accruals for higher bonus payouts during the year ended December 31, 2024.
Sales and marketing The following table presents our sales and marketing expenses for the years ended December 31, 2025 and 2024 and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Sales and marketing $ 21,055 (3,670) (14.8) % $ 24,725 Percentage of revenue 1.9 % 2.9 % The decrease in sales and marketing expenses for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by a decrease in amortization expense of $2.8 million and a decrease in equity-based compensation expense of $1.9 million, as discussed further below, offset in part by an increase in personnel-related costs of $0.8 million.
Year Ended December 31, 2024 2023 (in thousands) Property & Casualty insurance $ 1,178,497 $ 277,552 Percentage of total Transaction Value 79.0 % 46.8 % Health insurance 270,285 259,822 Percentage of total Transaction Value 18.1 % 43.8 % Life insurance 30,662 34,057 Percentage of total Transaction Value 2.1 % 5.7 % Other 12,416 22,007 Percentage of total Transaction Value 0.8 % 3.7 % Total Transaction Value $ 1,491,860 $ 593,438 Consumer Referrals We define “Consumer Referral” as any consumer click, call or lead purchased by a buyer on our platform.
Year Ended December 31, 2025 2024 (in thousands) Property & Casualty insurance $ 1,942,013 $ 1,178,497 Percentage of total Transaction Value 90.1 % 79.0 % Health insurance 182,860 270,285 Percentage of total Transaction Value 8.5 % 18.1 % Life insurance 27,948 30,662 Percentage of total Transaction Value 1.3 % 2.1 % Other 3,334 12,416 Percentage of total Transaction Value 0.1 % 0.8 % Total Transaction Value $ 2,156,155 $ 1,491,860 Consumer Referrals We define “Consumer Referral” as any consumer click, call or lead purchased by a buyer on our platform.
To the extent that our current liquidity is insufficient to fund future activities or any amounts we agree to pay in settlement of the FTC's claims, or our financial results are below our expectations due to cyclical conditions in our primary vertical markets or other factors and we do not remain in compliance with our financial covenants under the 2021 Credit Facilities, we may need to take additional actions to reduce operating costs, negotiate amendments to or waivers of the terms of such credit facilities, refinance our debt, or raise additional capital.
To the extent that our current liquidity is insufficient to fund future activities, or our financial results are below our expectations, or we are unable to refinance the 2021 Credit Facilities prior to their maturity, or we do not remain in compliance with our financial covenants under the 2021 Credit Facilities, we may need to take additional actions to reduce operating costs, negotiate amendments to or waivers of the terms of such credit facilities, or raise additional capital.
Year Ended December 31, (in thousands) 2024 2023 Revenue $ 864,704 $ 388,149 Less cost of revenue (721,131) (321,437) Gross profit $ 143,573 $ 66,712 Adjusted to exclude the following (as related to cost of revenue): Equity-based compensation 3,026 3,875 Salaries, wages, and related 3,387 3,682 Internet and hosting 570 579 Depreciation 21 38 Other expenses 796 692 Other services 2,737 2,491 Merchant-related fees 306 32 Contribution $ 154,416 $ 78,101 Gross Margin 16.6 % 17.2 % Contribution Margin 17.9 % 20.1 % Transaction Value We define “Transaction Value” as the total gross dollars transacted by our partners on our platform.
Year Ended December 31, (in thousands) 2025 2024 Revenue $ 1,113,600 $ 864,704 Less cost of revenue (946,057) (721,131) Gross profit $ 167,543 $ 143,573 Adjusted to exclude the following (as related to cost of revenue): Equity-based compensation 1,030 3,026 Salaries, wages, and related 2,753 3,387 Internet and hosting 831 570 Depreciation 21 21 Other expenses 793 796 Other services 2,556 2,737 Merchant-related fees 785 306 Contribution $ 176,312 $ 154,416 Gross Margin 15.0 % 16.6 % Contribution Margin 15.8 % 17.9 % Transaction Value We define “Transaction Value” as the total gross dollars transacted by our partners on our platform.
Adjusted EBITDA for the year ended December 31, 2024 was $96.1 million, a year-over-year increase of 254.4%, due primarily to higher gross profit.
Adjusted EBITDA for the year ended December 31, 2025 was $113.7 million, a year-over-year increase of 18.3%, due primarily to higher gross profit.
Year Ended December 31, (in thousands) 2024 2023 Open Marketplace transactions $ 841,604 $ 378,730 Percentage of total Transaction Value 56.4 % 63.8 % Private Marketplace transactions 650,256 214,708 Percentage of total Transaction Value 43.6 % 36.2 % Total Transaction Value $ 1,491,860 $ 593,438 The following table presents Transaction Value by vertical for the years ended December 31, 2024 and 2023.
Year Ended December 31, (in thousands) 2025 2024 Open Marketplace transactions $ 1,087,422 $ 841,604 Percentage of total Transaction Value 50.4 % 56.4 % Private Marketplace transactions 1,068,733 650,256 Percentage of total Transaction Value 49.6 % 43.6 % Total Transaction Value $ 2,156,155 $ 1,491,860 63 Table of Contents The following table presents Transaction Value by vertical for the years ended December 31, 2025 and 2024.
Our health insurance vertical is typically characterized by seasonal strength in our quarters ending December 31 due to open enrollment periods for health insurance and annual enrollment for Medicare during those quarters, with a material increase in consumer search volume for health products and a related increase in buyer customer acquisition budgets.
Our health insurance vertical is typically characterized by seasonal strength in our quarters ending December 31 due to open enrollment periods for health insurance and annual enrollment for Medicare during those quarters, with a material increase in consumer search volume for health products and a related increase in buyer customer acquisition budgets. 53 Table of Contents Other factors affecting our partners’ businesses include macro factors such as credit availability in the market, the strength of the economy and employment levels.
Also, such business and operating metrics may not necessarily be comparable to similarly titled measures presented by other companies. 60 Table of Contents Adjusted EBITDA We define “Adjusted EBITDA” as net income (loss) excluding interest expense, income tax expense (benefit), depreciation expense on property and equipment, amortization of intangible assets, as well as equity-based compensation expense and certain other adjustments as listed in the table below.
Adjusted EBITDA We define “Adjusted EBITDA” as net income (loss) excluding interest expense, income tax expense (benefit), depreciation expense on property and equipment, amortization of intangible assets, as well as equity-based compensation expense and certain other adjustments as listed in the table below.
Cost of revenue The following table presents our cost of revenue for the years ended December 31, 2024 and 2023 and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Cost of revenue $ 721,131 399,694 124.3 % $ 321,437 Percentage of revenue 83.4 % 82.8 % The increase in cost of revenue for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by higher revenue share payments to suppliers due to the overall increase in revenue and lower take rates, offset in part by a higher mix of transactions in our Private Marketplaces, which have a minimal impact on cost of revenue.
Cost of revenue The following table presents our cost of revenue for the years ended December 31, 2025 and 2024 and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Cost of revenue $ 946,057 224,926 31.2 % $ 721,131 Percentage of revenue 85.0 % 83.4 % The increase in cost of revenue for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by higher revenue share payments to suppliers due to the overall increase in revenue and lower take rates in our Open Marketplace, driven primarily by the reduction in revenue from our under 65 health insurance subvertical, offset in part by a higher proportion of transactions in our Private Marketplaces, which have a lower impact on cost of revenue.
As long as these secular trends persist, we expect digital insurance customer acquisition spending to continue to grow over time, and we believe we are well-positioned to benefit from this growth. Transaction Value We define “Transaction Value” as the total gross dollars transacted by our partners on our platform.
As long as these secular trends persist, we expect digital insurance customer acquisition spending to continue to grow over time, and we believe we are well-positioned to benefit from this growth.
We maintain deep, custom integrations with partners representing the majority of our Transaction Value, which enable automated, data-driven processes that optimize our partners’ customer acquisition spend and revenue. Through our platform, our insurance carrier partners can target and price across over 35 separate consumer attributes to manage customized acquisition strategies.
We maintain deep, custom integrations with partners representing the majority of our Transaction Value, which enable automated, data-driven processes that optimize our partners’ customer acquisition spend and revenue.
The 2021 Revolving Credit Facility does not require amortization of principal and will mature on July 29, 2026. As of December 31, 2024, we had $157.4 million of outstanding borrowings, net of deferred debt issuance costs of $1.0 million, under the 2021 Term Loan Facility, and $5.0 million of borrowings outstanding under the 2021 Revolving Credit Facility.
As of December 31, 2025, we had $148.4 million of outstanding borrowings, net of deferred debt issuance costs of $0.5 million, under the 2021 Term Loan Facility, and $5.0 million of borrowings outstanding under the 2021 Revolving Credit Facility.
Loans under the 2021 Credit Facilities will mature on July 29, 2026. Loans under the 2021 Term Loan Facility amortize quarterly, beginning with the first business day after December 31, 2021 and ending with June 30, 2026, by an amount equal to 1.25% of the aggregate outstanding principal amount of the term loans initially made.
The Term Loans amortize quarterly, beginning with December 31, 2021 and ending with (a) June 30, 2026, in the case of the Non-Extended Term Loans, and (b) June 30, 2027, in the case of the Extended Term Loans, by an amount equal to 1.25% of the aggregate principal amount of the Term Loans initially made on July 29, 2021.
We seek to increase the number and scale of our supply relationships and drive consumers to our proprietary properties through a variety of paid traffic acquisition sources.
We seek to increase the number and scale of our supply relationships and drive consumers to our proprietary properties through a variety of paid traffic acquisition sources. We continuously look to diversify our paid media sources to extend beyond search engine marketing, which has historically represented the bulk of our paid media spend.
Other expense, net The following table presents our other expense, net for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Other expense, net $ 4,872 3,093 173.9 % $ 1,779 Percentage of revenue 0.6 % 0.5 % The increase in other expense, net for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by a $7.0 million charge to increase the TRA liability as a result of remeasuring the non-current portion of the liability to the amount of payment under the agreement considered to be probable, offset in part by a one-time contract termination fee of $1.7 million received from one of our Supply Partners in the Health and Life insurance verticals that ceased operations during the year ended December 31, 2024, and by an impairment charge of $1.4 million during the year ended December 31, 2023 related to a cost method investment that did not recur in 2024.
Other expense, net The following table presents our other expense, net for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Other expense, net $ 121,938 117,066 n/m $ 4,872 Percentage of revenue 10.9 % 0.6 % n/m - Not meaningful The increase in other expense, net for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by a $124.1 million charge for the year ended December 31, 2025 to increase the TRA liability and a one-time contract termination fee of $1.7 million received from one of our Supply Partners in the Health and Life insurance verticals that ceased operations during the year ended December 31, 2024, offset in part by higher interest income of $1.5 million earned during 2025 due to the higher cash balances maintained during the year.
General and administrative The following table presents our general and administrative expenses for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 General and administrative $ 56,359 (6,387) (10.2) % $ 62,746 Percentage of revenue 6.5 % 16.2 % The decrease in general and administrative expenses for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by a decrease in equity-based compensation of $15.7 million and a $1.0 million decrease in directors and officers insurance premiums, offset in part by a $7.5 million increase driven primarily by higher legal fees and a charge of $7.0 million to establish a reserve relating to the FTC Matter, a $1.1 million increase in accounting and professional fees, and a $0.6 million increase in personnel-related costs.
General and administrative The following table presents our general and administrative expenses for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 General and administrative $ 89,556 33,197 58.9 % $ 56,359 Percentage of revenue 8.0 % 6.5 % The increase in general and administrative expenses for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by a $30.7 million increase in legal costs, driven by charges of $38.0 million to increase the loss reserve relating to the FTC Matter that was settled during 2025, an increase in personnel-related costs of $2.9 million due to annual salary adjustments and higher headcount, and an increase in equity-based compensation expense of $1.2 million, offset in part by a decrease in amortization expense of $0.6 million.
Other factors affecting our partners’ businesses include macro factors such as credit availability in the market, the strength of the economy and employment levels. Cyclicality Our results are also subject to fluctuations as a result of business cycles experienced by companies in the P&C insurance industry.
Cyclicality Our results are also subject to fluctuations as a result of business cycles experienced by companies in the P&C insurance industry.
Investing activities Our investing activities consist primarily of purchases of property and equipment, purchases of intangible assets, and investments. Cash flows used in investing activities were $0.7 million for the year ended December 31, 2024, compared with $0.1 million for the year ended December 31, 2023.
Investing activities Cash flows used in investing activities were $0.3 million for the year ended December 31, 2025, compared with $0.7 million for the year ended December 31, 2024. The decrease resulted primarily from the purchase of certain intangible assets during the year ended December 31, 2024.
Income tax expense (benefit) The following table presents our income tax expense (benefit) for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Income tax expense (benefit) $ 1,384 1,847 n/m $ (463) Percentage of revenue 0.2 % (0.1) % For the year ended December 31, 2024, our income tax expense of $1.4 million consisted primarily of the tax impacts of changes in our valuation allowance and uncertain tax positions.
For the year ended December 31, 2024, our income tax expense of $1.4 million consisted primarily of the tax impacts of changes in our valuation allowance and uncertain tax positions.
To the extent our estimate of future state apportionment changes and/or there are changes in tax law, this could significantly impact the amounts required to be paid under the TRA.
To the extent our estimate of future state apportionment changes and/or there are changes in tax law, this could significantly impact the amounts required to be paid under the TRA. A 100 basis point decrease/increase in the blended tax rate used would decrease/increase the TRA liability recorded at December 31, 2025 by approximately $5.9 million.
Transaction expenses for the year ended December 31, 2023 consist of $0.6 million of legal and accounting fees incurred by us in connection with the amendment to the 2021 Credit Facilities, the tender offer filed by the Company's largest shareholder in May 2023, and a resale registration statement filed with the SEC.
Transaction expenses for the year ended December 31, 2024 consist of legal and accounting fees incurred by us in connection with resale registration statements filed with the SEC.
In addition, other companies may use other measures to evaluate their performance, including different definitions of “Adjusted EBITDA,” which could reduce the usefulness of our Adjusted EBITDA as a tool for comparison.
In addition, other companies may use other measures to evaluate their performance, including different definitions of “Adjusted EBITDA,” which could reduce the usefulness of our Adjusted EBITDA as a tool for comparison. 61 Table of Contents The following table reconciles Adjusted EBITDA with net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the years ended December 31, 2025 and 2024.
Year Ended December 31, (in thousands) 2024 2023 Net income (loss) $ 22,118 $ (56,555) Equity-based compensation expense 34,083 53,321 Interest expense 14,351 15,315 Income tax expense (benefit) 1,384 (463) Depreciation expense on property and equipment 252 353 Amortization of intangible assets 6,430 6,917 Transaction expenses (1) 1,172 641 Impairment of cost method investment — 1,406 Contract Settlement (2) (1,725) — Changes in TRA related liability (3) 7,006 6 Changes in Tax Indemnification Receivable (52) 639 Settlement of federal and state income tax refunds — 5 Legal expenses (4) 11,092 4,303 Reduction in force costs (5) — 1,233 Adjusted EBITDA $ 96,111 $ 27,121 (1) Transaction expenses for the year ended December 31, 2024 consist of $1.2 million of legal and accounting fees incurred by us in connection with resale registration statements filed with the SEC.
Year Ended December 31, (in thousands) 2025 2024 Net income $ 26,761 $ 22,118 Equity-based compensation expense 30,331 34,083 Interest expense 11,243 14,351 Income tax (benefit) expense (137,822) 1,384 Depreciation expense on property and equipment 273 252 Amortization of intangible assets 2,979 6,430 Transaction expenses (1) 303 1,172 Write-off of intangible assets (2) 13,416 — Contract Settlement (3) — (1,725) Changes in TRA related liability (4) 124,089 7,006 Changes in Tax Indemnification Receivable (216) (52) Legal expenses (5) 42,378 11,092 Adjusted EBITDA $ 113,735 $ 96,111 (1) Transaction expenses for the year ended December 31, 2025 consist of legal and accounting fees incurred by us in connection with an amendment to the 2021 Credit Facilities.
The following table reconciles Contribution with gross profit, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the years ended December 31, 2024 and 2023.
Contribution and Contribution Margin have their limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results presented in accordance with GAAP. 62 Table of Contents The following table reconciles Contribution with gross profit, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the years ended December 31, 2025 and 2024.
Amortization The following table presents our amortization of intangible asset expense that was included in operating expenses for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Sales and marketing $ 5,580 (577) (9.4)% $ 6,157 General and administrative 850 90 11.8% 760 Total $ 6,430 (487) (7.0)% $ 6,917 59 Table of Contents The decrease in amortization expense for the year ended December 31, 2024, compared with the year ended December 31, 2023, was immaterial.
Amortization The following table presents our amortization of intangible asset expense that was included in operating expenses for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Sales and marketing $ 2,751 (2,829) (50.7) % $ 5,580 General and administrative 228 (622) (73.2) % 850 Total $ 2,979 (3,451) (53.7) % $ 6,430 The decrease in amortization expense for the year ended December 31, 2025, compared with the year ended December 31, 2024, was due primarily to the write-off of intangible assets acquired as part of the Customer Helper Team, LLC acquisition.
The increase was due primarily to a required Excess Cash Flow principal payment on the 2021 Term Loan Facility and higher payments made for shares withheld for taxes on vesting of RSUs during the year ended December 31, 2024, offset in part by higher payments made pursuant to the TRA and distributions to non-controlling interests during the year ended December 31, 2023. 65 Table of Contents Senior secured credit facilities 2021 Credit Facilities On July 29, 2021, QuoteLab, LLC and QLH entered into an amendment (the “First Amendment”) to the 2020 Credit Agreement (as amended by the First Amendment, the "Existing Credit Agreement").
The increase was due primarily to payments made for share repurchases of $47.3 million, offset in part by a required Excess Cash Flow principal payment on the 2021 Term Loan Facility and higher tax payments made for shares withheld for taxes on vesting of RSUs during the year ended December 31, 2024.
The decrease in other revenue for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by lower revenue from our travel vertical, as a significant increase in traffic acquisition costs for our Supply Partners reduced the supply of Consumer Referrals to our marketplaces.
The decrease in other revenue for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by lower revenue from our travel vertical. We fully exited the vertical during the second quarter of 2025.
Equity-based compensation The following table presents our equity-based compensation expense that was included in cost of revenue and operating expenses for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Cost of revenue $ 3,026 (849) (21.9)% $ 3,875 Sales and marketing 7,265 (1,389) (16.1)% 8,654 Product development 6,453 (1,266) (16.4)% 7,719 General and administrative 17,339 (15,734) (47.6)% 33,073 Total $ 34,083 (19,238) (36.1)% $ 53,321 The decrease in equity-based compensation expense for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by certain RSUs granted to key employees at IPO being fully vested as of December 31, 2023, offset in part by higher expenses related to annual awards of RSUs granted to employees.
Equity-based compensation The following table presents our equity-based compensation expense that was included in costs and operating expenses for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Cost of revenue $ 1,030 (1,996) (66.0) % $ 3,026 Sales and marketing 5,345 (1,920) (26.4) % 7,265 Product development 5,441 (1,012) (15.7) % 6,453 General and administrative 18,515 1,176 6.8 % 17,339 Total $ 30,331 (3,752) (11.0) % $ 34,083 The decrease in equity-based compensation expense for the year ended December 31, 2025, compared with the year ended December 31, 2024, was due primarily to higher-than-normal Restricted Stock Units (“RSUs”) awards made to employees in 2021 becoming fully vested during the year ended December 31, 2024, and due to acceleration of the vesting of certain RSUs held by employees in connection with the termination of their employment during the three months ended March 59 Table of Contents 31, 2024, offset in part by higher expenses related to annual awards of RSUs granted to employees due to higher employee headcount.
For the year ended December 31, 2024, we generated $864.7 million of revenue and $1.5 billion of Transaction Value, representing increases of 122.8% and 151.4%, respectively, compared with the year ended December 31, 2023, driven primarily by significant increases in customer acquisition spending by P&C carrier partners as they refocused on growth in response to improving underwriting profitability.
For the year ended December 31, 2025, we generated $1.1 billion of revenue and $2.2 billion of Transaction Value, representing increases of 28.8% and 44.5%, respectively, compared with the year ended December 31, 2024, driven primarily by significant increases in customer acquisition spending by P&C Demand Partners as they continued to focus on growth and increasing market share in response to improving underwriting profitability, offset in part by a decline in revenue from our Health insurance vertical, in both under-65 health and Medicare, due primarily to our decision to scale back the under-65 health sub-vertical and the ongoing industry-wide headwinds within Medicare due to high carrier loss ratios.
Interest expense The following table presents our interest expense for the years ended December 31, 2024 and 2023, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2024 $ % Year ended December 31, 2023 Interest expense, net $ 14,351 (964) (6.3) % $ 15,315 Percentage of revenue 1.7 % 3.9 % The decrease in interest expense for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by the impact of lower outstanding balances in the current year period.
Interest expense The following table presents our interest expense for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Interest expense $ 11,243 (3,108) (21.7) % $ 14,351 Percentage of revenue 1.0 % 1.7 % The decrease in interest expense for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven by the impact of lower interest rates as well as lower outstanding debt balances in the current year period. 60 Table of Contents Income tax (benefit) expense The following table presents our income tax (benefit) expense for the years ended December 31, 2025 and 2024, and the dollar and percentage changes between the periods: (in thousands) Year ended December 31, 2025 $ % Year ended December 31, 2024 Income tax (benefit) expense $ (137,822) (139,206) n/m $ 1,384 Percentage of revenue (12.4) % 0.2 % n/m - Not meaningful For the year ended December 31, 2025, our income tax benefit of $137.8 million consisted primarily of the tax impacts of changes in our deferred tax assets and related valuation allowance.
The Second Amendment amended the Existing Credit Agreement, effective on the amendment date, to, among other things, replace the London Interbank Offered Rate (“LIBOR”) applicable to the 2021 Credit Facilities with the Secured Overnight Financing Rate (“SOFR”), with a credit spread adjustment of 0.10% per annum, as the interest rate benchmark.
The Second Amendment amended the Existing Credit Agreement, effective on the amendment date, to, among other things, replace the London Interbank Offered Rate (“LIBOR”) applicable to the 2021 Credit Facilities with the Secured Overnight Financing Rate (“SOFR”), with a credit spread adjustment of 0.10% per annum, as the interest rate benchmark. 66 Table of Contents On August 4, 2025 ("Effective Date"), QuoteLab, LLC and QLH entered into a Third Amendment (the “Third Amendment”) to the Amended Credit Agreement, pursuant to which lenders representing $138.1 million in aggregate principal amount of term loans outstanding under the 2021 Term Loan Facility as of the Effective Date, agreed to extend the maturity date by one year, to July 29, 2027 ("Extended Term Loans").
As of December 31, 2024, we recorded $7.0 million of estimated payments related to the 2024 tax year due under the TRA within liabilities under tax receivables agreement, net of current portion on the consolidated balance sheets as these payments are probable and payable during the first quarter of 2026.
Since we generated taxable income during 2024, as of December 31, 2024 we had recorded a liability under the TRA of $7.0 million within accrued expenses on the consolidated balance sheets, as these payments were probable and will be paid in the first quarter of 2026.
Net income (loss) attributable to non-controlling interest Net income (loss) is attributed to non-controlling interests in accordance with QLH’s limited liability company agreement. We allocate a share of the pre-tax income (loss) of the QLH incurred subsequent to the Reorganization Transactions 56 Table of Contents to the non-controlling interest holders pro-rata to their ownership interest in QLH.
Net income (loss) attributable to non-controlling interest Net income (loss) is attributed to non-controlling interests in accordance with QLH’s limited liability company agreement.
Contribution, which generally represents revenue less revenue share payments and online advertising costs, was $154.4 million for the year ended December 31, 2024, a year-over-year increase of 97.7%, driven primarily by the higher revenue. Contribution Margin was 17.9% for the year ended December 31, 2024, compared with 20.1% for the year ended December 31, 2023.
Contribution, which generally represents revenue less revenue share payments and online advertising costs, was $176.3 million for the year ended December 31, 2025, a year-over-year increase of 14.2%, driven primarily by the higher revenue, offset in part by lower margins due to reductions in Transaction Value from our Health vertical and a higher mix of Private Marketplace transactions in our P&C vertical.
Legal expenses of $4.3 million for the year ended December 31, 2023 consist of legal fees incurred in connection with the FTC Matter and costs associated with a legal settlement unrelated to our core operations. 61 Table of Contents (5) Reduction in force costs for the year ended December 31, 2023 consist of $1.2 million of severance benefits provided to the terminated employees in connection with the RIF Plan.
(5) Legal expenses for the year ended December 31, 2025, consist of an increase of $38.0 million to the loss reserve established in connection with the FTC Matter and legal fees and costs incurred in connection with such matter.
Also, See Part II, Item 8 “Financial Statements and Supplementary Data - Note 2 to the Consolidated Financial Statements - Summary of significant accounting policies” of this Annual Report on Form 10-K. 67 Table of Contents Business combinations We account for business acquisitions in accordance with ASC Topic 805 - Business Combinations , which requires us, among other things, to recognize the fair value of all the assets acquired and liabilities assumed; the recognition of acquisition-related costs in the consolidated statements of operations; and contingent purchase consideration to be recognized at their fair values on the acquisition date with subsequent adjustments recognized in the consolidated statements of operations.
Also, See Part II, Item 8 “Financial Statements and Supplementary Data - Note 2 to the Consolidated Financial Statements - Summary of significant accounting policies” of this Annual Report on Form 10-K.
Executive Summary Highlights (in millions, except percentages) Year ended December 31, 2024 $ % Year ended December 31, 2023 Revenue $ 864.7 476.6 122.8% $ 388.1 Transaction Value 1 $ 1,491.9 898.5 151.4% $ 593.4 Contribution 1 $ 154.4 76.3 97.7% $ 78.1 Net Income (Loss) $ 22.1 78.7 n/m $ (56.6) Adjusted EBITDA 1 $ 96.1 69.0 254.4% $ 27.1 n/m - Not Meaningful 52 Table of Contents 1.
Through our platform, our P&C insurance carrier partners can target and price across over 35 separate consumer attributes to manage customized acquisition strategies. 51 Table of Contents Executive Summary Highlights (in millions, except percentages) Year ended December 31, 2025 $ % Year ended December 31, 2024 Revenue $ 1,113.6 248.9 28.8% $ 864.7 Transaction Value 1 $ 2,156.2 664.3 44.5% $ 1,491.9 Contribution 1 $ 176.3 21.9 14.2% $ 154.4 Net Income $ 26.8 4.7 21.0% $ 22.1 Adjusted EBITDA 1 $ 113.7 17.6 18.3% $ 96.1 1.
The decrease in health insurance revenue for the year ended December 31, 2024, compared with the year ended December 31, 2023, was driven primarily by a decrease in the supply of Consumer Referrals from our Medicare Supply Partners due to one of our partners ceasing operations during the first half of the year, as well as reduced advertising spend from our under-65 health insurance partners.
The decrease in health insurance revenue for the year ended December 31, 2025, compared with the year ended December 31, 2024, was driven primarily by our actions to scale back the under-65 health sub-vertical and implement additional compliance measures to address concerns raised by the FTC.