Biggest changeManagement’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our U.S. public finance insurance segment results for the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, Percent Change In millions 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Net premiums earned $ 30 $ 47 $ 49 -36 % -4 % Net investment income 93 81 58 15 % 40 % Net realized investment gains (losses) (39 ) (30 ) 2 30 % n/m Net gains (losses) on financial instruments at fair value and foreign exchange 8 (47 ) (2 ) -117 % n/m Fees and reimbursements 2 3 3 -33 % - % Other net realized gains (losses) (8 ) (19 ) - -58 % n/m Total revenues 86 35 110 146 % -68 % Losses and loss adjustment 170 143 227 19 % -37 % Amortization of deferred acquisition costs 7 11 11 -36 % - % Operating 40 41 51 -2 % -20 % Total expenses 217 195 289 11 % -33 % Income (loss) from continuing operations before income taxes $ (131 ) $ (160 ) $ (179 ) -18 % -11 % _______________ n/m - Percent change not meaningful.
Biggest changeManagement’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our U.S. public finance insurance segment results for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, Percent Change In millions 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net premiums earned $ 30 $ 30 $ 47 - % -36 % Net investment income 67 93 81 -28 % 15 % Net realized investment gains (losses) (3 ) (39 ) (30 ) -92 % 30 % Net gains (losses) on financial instruments at fair value and foreign exchange 1 8 (47 ) -88 % -117 % Fees and reimbursements 4 2 3 100 % -33 % Other net realized gains (losses) - (8 ) (19 ) -100 % -58 % Total revenues 99 86 35 15 % 146 % Losses and loss adjustment 191 170 143 12 % 19 % Amortization of deferred acquisition costs 7 7 11 - % -36 % Operating 39 40 41 -3 % -2 % Total expenses 237 217 195 9 % 11 % Income (loss) from continuing operations before income taxes $ (138 ) $ (131 ) $ (160 ) 5 % -18 % NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues.
The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise.
The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. 36
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) OVERVIEW (continued) • On January 31, 2023, National entered into a restructuring support agreement ("PREPA RSA”) with the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), on behalf of itself and as the sole Title III representative of PREPA.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) OVERVIEW (continued) • On January 31, 2023, National entered into a restructuring support agreement (“PREPA RSA”) with the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), on behalf of itself and as the sole Title III representative of PREPA.
Refer to “Note 11: Income Taxes” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of income taxes, including the valuation allowance against the Company’s net deferred tax asset and its accounting for tax uncertainties.
Refer to “Note 10: Income Taxes” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of income taxes, including the valuation allowance against the Company’s net deferred tax asset and its accounting for tax uncertainties.
Public Finance Insurance Puerto Rico Exposures On May 3, 2017, the Oversight Board certified and filed a petition under Title III of the Puerto Rico Oversight, Management, and Economic Stability Act for Puerto Rico with the District Court of Puerto Rico thereby commencing a bankruptcy-like case for GO.
Public Finance Insurance Puerto Rico Exposures On May 3, 2017, the Oversight Board certified and filed a petition under Title III of the Puerto Rico Oversight, Management, and Economic Stability Act for Puerto Rico with the District Court of Puerto Rico thereby commencing a bankruptcy-like case for the Puerto Rico Commonwealth GO ("GO").
Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss). • Net realized investment gains (losses), impaired securities and extinguishment of debt – We remove realized gains (losses) on the sale of investments, net investment losses related to impairment of securities and net gains (losses) on extinguishment of debt since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions. • Income taxes –We apply a zero effective tax rate for federal income tax purposes to our pre-tax adjustments, if applicable, consistent with our consolidated effective tax rate. 30 Item 7.
Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss). • Net realized investment gains (losses), impaired securities and extinguishment of debt – We remove realized gains (losses) on the sale of investments, net investment losses related to impairment of securities and net gains (losses) on extinguishment of debt since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions. • Income taxes –We apply a zero effective tax rate for federal income tax purposes to our pre-tax adjustments, if applicable, consistent with our consolidated effective tax rate. 29 Item 7.
Our U.S. public finance insurance portfolio is managed through National Public Finance Guarantee Corporation (“National”), our corporate segment is managed through MBIA Inc. and several of its subsidiaries, including our service company, MBIA Services Corporation (“MBIA Services”), and our international and structured finance insurance business is primarily managed through MBIA Insurance Corporation and its subsidiaries (“MBIA Corp.”).
Our U.S. public finance insurance portfolio is managed through National Public Finance Guarantee Corporation (“National”), our corporate segment is managed through MBIA Inc. and several of its subsidiaries, including our service company, MBIA Services Corporation (“MBIA Services”), and our international and structured finance insurance business is managed through MBIA Insurance Corporation and its subsidiaries (“MBIA Corp.”).
NET REALIZED INVESTMENT GAINS (LOSSES) The net realized investment losses for 2023 and 2022 related to sales of securities from the ongoing management of our U.S. public finance investment portfolio, including to generate liquidity to pay dividends and claims.
NET REALIZED INVESTMENT GAINS (LOSSES) The net realized investment losses for 2023 related to sales of securities from the ongoing management of our U.S. public finance investment portfolio, including to generate liquidity to pay dividends and claims.
In particular, PREPA had been experiencing significant fiscal stress and constrained liquidity. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our PREPA exposures. We continue to monitor and analyze these situations and other stressed credits closely, and the overall extent and duration of stress affecting our insured credits remains uncertain. 32 Item 7.
In particular, PREPA had been experiencing significant fiscal stress and constrained liquidity. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our PREPA exposures. We continue to monitor and analyze these situations and other stressed credits closely, and the overall extent and duration of stress affecting our insured credits remains uncertain. 31 Item 7.
The graph assumes a $100 investment at the closing price on December 31, 2023 and reinvestment of dividends in the security/index on the respective dividend payment dates without commissions. This graph does not forecast future performance of our common stock. 2018 2019 2020 2021 2022 2023 MBIA Inc.
The graph assumes a $100 investment at the closing price on December 31, 2024 and reinvestment of dividends in the security/index on the respective dividend payment dates without commissions. This graph does not forecast future performance of our common stock. 2019 2020 2021 2022 2023 2024 MBIA Inc.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 results not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 results not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
On December 7, 2023, the Company's Board of Directors declared an extraordinary cash dividend on MBIA’s common stock of $8.00 per share. The dividend was paid on December 22, 2023 to shareholders of record as of the close of business on December 18, 2023. The Company did not pay cash dividends on its common stock during 2022.
The Company did not pay cash dividends on its common stock during 2024. On December 7, 2023, the Company's Board of Directors declared an extraordinary cash dividend on MBIA’s common stock of $8.00 per share. The dividend was paid on December 22, 2023 to shareholders of record as of the close of business on December 18, 2023.
When an insured obligation refunds, we accelerate to expense any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during 2023 or 2022 as we did not write any new insurance business in those years.
When an insured obligation refunds, we accelerate to expense any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during 2024 or 2023 as we did not write any new insurance business in those years.
Under separate petitions, the Oversight Board subsequently commenced Title III proceedings for the Puerto Rico Sales Tax Financing Corporation (“COFINA”), HTA, PREPA and the Public Buildings Authority (“PBA”) on May 5, 2017, May 21, 2017, July 2, 2017 and September 27, 2019, respectively.
Under separate petitions, the Oversight Board subsequently commenced Title III proceedings for the Puerto Rico Sales Tax Financing Corporation (“COFINA”), Puerto Rico Highway and Transportation Authority ("HTA"), PREPA and the Public Buildings Authority (“PBA”) on May 5, 2017, May 21, 2017, July 2, 2017 and September 27, 2019, respectively.
Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings. 31 Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) • Net unearned premium revenue in excess of expected losses of National - We include net unearned premium revenue in excess of expected losses.
Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings. 30 Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) • Net unearned premium revenue in excess of expected losses of National - We include net unearned premium revenue in excess of expected losses.
Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of our discontinued operations. 29 Item 7.
Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of our discontinued operations.
On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for 15-years following a transition period expected to take 12 months.
On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for 15-years following a transition period.
Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P.
Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P. 33 Item 7.
The Company ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated, were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.
The Company ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated, were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity. 35 Item 7.
OTHER NET REALIZED GAINS (LOSSES) For 2023 and 2022, other net realized losses were primarily related to impairments of certain investments that were in an unrealized loss position and which we intended to sell before their values recovered to their amortized cost basis. 33 Item 7.
OTHER NET REALIZED GAINS (LOSSES) For 2023, other net realized losses were primarily related to impairments of certain investments that were in an unrealized loss position and which we intended to sell before their values recovered to their amortized cost basis. 32 Item 7.
As a consequence, National has paid gross claims in the aggregate amount of $3.0 billion relating to GO bonds, PBA bonds, PREPA bonds and HTA bonds through December 31, 2023, inclusive of the commutation payment and the additional payment in the amount of $66 million in 2019 related to COFINA and the GO and HTA acceleration and commutation payments of $277 million and $556 million, respectively, in 2022.
As a consequence, National has paid gross claims in the aggregate amount of $3.1 billion relating to GO, PBA, PREPA and HTA bonds through December 31, 2024, inclusive of the commutation payment and the additional payment in the amount of $66 million in 2019 related to COFINA and the GO and HTA acceleration and commutation payments of $277 million and $556 million, respectively, in 2022.
On May 3, 2023, the Company’s Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company’s shares in open market transactions, in privately negotiated transactions or by any other legal means.
On May 3, 2023, the Company’s Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company’s shares in open market transactions, in privately negotiated transactions or by any other legal means. During 2024, the Company or National did not purchase or repurchase any shares.
This section of this Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022 results.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023 results.
Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of December 31, 2023, National had total insured gross par outstanding of $28.4 billion.
Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of December 31, 2024, National had total insured gross par outstanding of $25.3 billion.
The following table presents our scheduled gross debt service due on our PREPA insured exposures as of December 31, 2023, for each of the subsequent five years ending December 31, and thereafter: In millions 2024 2025 2026 2027 2028 Thereafter Total Puerto Rico Electric Power Authority (PREPA) $ 137 $ 105 $ 57 $ 20 $ 20 $ 469 $ 808 Corporate Segment Our corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries and asset and capital management.
The following table presents our scheduled gross debt service due on our PREPA insured exposures as of December 31, 2024, for each of the subsequent five years ending December 31, and thereafter: In millions 2025 2026 2027 2028 2029 Thereafter Total Puerto Rico Electric Power Authority (PREPA) $ 105 $ 57 $ 20 $ 20 $ 89 $ 379 $ 670 Corporate Segment Our corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries and asset and capital management.
Provision for Income Taxes For 2023 and 2022, our effective tax rate applied to our loss before income taxes was below the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset, which included our net operating loss (“NOL”).
Provision for Income Taxes For 2024 and 2023, our effective tax rate applied to our loss before income taxes was below the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset, which included our net operating loss (“NOL”). 28 Item 7.
LUMA is now involved in the planning of the related projects as well as proceedings related thereto in front the PR Energy Bureau as well as PR-COR3. 36 Item 7.
LUMA is now involved in the planning of the related projects as well as proceedings related thereto in front the PR Energy Bureau as well as PR-COR3.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, In millions except share and per share amounts 2023 2022 2021 Net income (loss) $ (491 ) $ (195 ) $ (445 ) Less: adjusted net income (loss) adjustments: Income (loss) from discontinued operations, net of noncontrolling interest (7 ) (46 ) - Income (loss) before income taxes of our international and structured finance insurance segment and eliminations (249 ) (20 ) (283 ) Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments: Mark-to-market gains (losses) on financial instruments (1) 19 58 39 Foreign exchange gains (losses) (1) (6 ) 15 25 Net realized investment gains (losses) (72 ) (40 ) 5 Net gains (losses) on extinguishment of debt 1 5 30 Net investment losses related to impairments of securities (2) (8 ) (21 ) - Adjusted net income adjustment to the (provision) benefit for income tax - (1 ) - Adjusted net income (loss) $ (169 ) $ (145 ) $ (261 ) Adjusted net income (loss) per diluted common share (3) $ (3.49 ) $ (2.90 ) $ (5.27 ) ___________________ (1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, In millions except share and per share amounts 2024 2023 2022 Net income (loss) attributable to MBIA Inc. $ (447 ) $ (491 ) $ (195 ) Less: adjusted net income (loss) adjustments: Income (loss) from discontinued operations, net of noncontrolling interest (6 ) (7 ) (46 ) Income (loss) before income taxes of our international and structured finance insurance segment and eliminations (265 ) (249 ) (20 ) Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments: Mark-to-market gains (losses) on financial instruments (1) 2 19 58 Foreign exchange gains (losses) (1) 7 (6 ) 15 Net realized investment gains (losses) (3 ) (72 ) (40 ) Net investment losses related to impairments of securities (2) - (8 ) (21 ) Other net realized gains (losses) 2 1 5 Adjusted net income adjustment to the (provision) benefit for income tax - - (1 ) Adjusted net income (loss) $ (184 ) $ (169 ) $ (145 ) Adjusted net income (loss) per diluted common share (3) $ (3.90 ) $ (3.49 ) $ (2.90 ) ___________________ (1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.
Item 5. Market for Registrant’s Common Equity , Related Stockholder Matters and Issuer Purchases of Equity Securities The Company’s common stock is listed on the New York Stock Exchange under the symbol “MBI.” As of February 21, 2024, there were 202 shareholders of record of the Company’s common stock.
Item 5. Market for Registrant’s Common Equity , Related Stockholder Matters and Issuer Purchases of Equity Securities The Company’s common stock is listed on the New York Stock Exchange under the symbol “MBI.” As of February 20, 2025, there were 201 shareholders of record of the Company’s common stock.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) Non-GAAP Adjusted Net Income (Loss) In addition to our results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we also analyze the operating performance of the Company using adjusted net income (loss) and adjusted net income (loss) per diluted common share, both non-GAAP measures.
Non-GAAP Adjusted Net Income (Loss) In addition to our results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we also analyze the operating performance of the Company using adjusted net income (loss) and adjusted net income (loss) per diluted common share, both non-GAAP measures.
On June 23, 2023, the Oversight Board filed a fiscal plan for PREPA for FY2023, which provided for approximately $2.4 billion of distributions to PREPA bondholders. The University is not a debtor in Title III and continues to be current on its debt service payment.
Status of Puerto Rico’s Fiscal Plans On June 23, 2023, the Oversight Board filed a fiscal plan for PREPA for fiscal year 2023, which provided for approximately $2.4 billion of distributions to PREPA bondholders. The University of Puerto Rico (the "University") is not a debtor in Title III and continues to be current on its debt service payment.
Economic and financial market trends could impact the Company’s financial results. Economic improvement at the state and local level strengthens the credit quality of the issuers of our insured municipal bonds, improves the performance of our insured U.S. public finance portfolio and could reduce the amount of National’s potential incurred losses.
Economic improvement at the state and local level strengthens the credit quality of the issuers of our insured municipal bonds, improves the performance of our insured U.S. public finance portfolio and could reduce the amount of National’s potential incurred losses.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) On January 25, 2023, the Oversight Board and Puerto Rico P3 Authority announced an agreement and contract with Genera PR LLC (“Genera”) which calls for Genera to take full responsibility of the operation and maintenance of the existing power generation assets owned by PREPA; the contract will run for 10-years following a transition period.
On January 25, 2023, the Oversight Board and Puerto Rico P3 Authority announced an agreement and contract with Genera PR LLC (“Genera”) which calls for Genera to take full responsibility of the operation and maintenance of the existing power generation assets owned by PREPA; the contract will run for 10-years following a transition period. PREPA retains ownership of the assets.
However, the University is subject to a standstill agreement with its senior bondholders, which has been extended to May 31, 2024. National is not a party to the standstill agreement. As of December 31, 2023, National had $73 million of debt service outstanding related to the University.
However, the University is subject to a standstill agreement with its senior bondholders, which has been extended to May 31, 2025. National is not a party to the standstill agreement. As of December 31, 2024, National had $62 million of debt service outstanding related to the University. 34 Item 7.
(44.91 ) (37.76 ) Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss) (2.40 ) (3.96 ) Include net unearned premium revenue in excess of expected losses 2.91 3.08 U.S. Public Finance Insurance Segment Our U.S. public finance insurance portfolio is managed through National.
(49.48 ) (44.91 ) Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss) (2.87 ) (2.40 ) Include net unearned premium revenue in excess of expected losses 2.43 2.91 U.S. Public Finance Insurance Segment Our U.S. public finance insurance portfolio is managed through National.
PREPA National’s largest remaining exposure to Puerto Rico, by gross par outstanding, is to PREPA. On January 31, 2023, National entered into the PREPA RSA with the Oversight Board, on behalf of itself and as the sole Title III representative of PREPA.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) PREPA National’s largest remaining exposure to Puerto Rico, by gross par outstanding, is to PREPA. On January 31, 2023, National entered into the PREPA RSA with the Oversight Board, on behalf of itself and as the sole Title III representative of PREPA.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS Summary of Consolidated Results The following table presents a summary of our consolidated financial results for the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, In millions except for per share, percentage and share amounts 2023 2022 2021 Total revenues $ 7 $ 154 $ 189 Total expenses 491 302 634 Income (loss) from continuing operations before income taxes (484 ) (148 ) (445 ) Provision (benefit) for income taxes - 1 - Net income (loss) from continuing operations (484 ) (149 ) (445 ) Income (loss) from discontinued operations, net of income taxes (3 ) (54 ) - Net income (loss) (487 ) (203 ) (445 ) Less: Net income (loss) from discontinued operations attributable to noncontrolling interests 4 (8 ) - Net income (loss) attributable to MBIA Inc. $ (491 ) $ (195 ) (445 ) Net income (loss) per basic and diluted common share attributable to MBIA Inc. $ (10.18 ) $ (3.92 ) $ (8.99 ) Adjusted net income (loss) (1) $ (169 ) $ (145 ) $ (261 ) Adjusted net income (loss) per diluted share (1) $ (3.49 ) $ (2.90 ) $ (5.27 ) Weighted average basic and diluted common shares outstanding 48,207,574 49,803,739 49,472,281 ___________________ (1) - Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP measures.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS Summary of Consolidated Results The following table presents a summary of our consolidated financial results for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, In millions except for per share, percentage and share amounts 2024 2023 2022 Total revenues $ 42 $ 7 $ 154 Total expenses 483 491 302 Income (loss) from continuing operations before income taxes (441 ) (484 ) (148 ) Provision (benefit) for income taxes - - 1 Net income (loss) from continuing operations (441 ) (484 ) (149 ) Income (loss) from discontinued operations, net of income taxes (3 ) (3 ) (54 ) Net income (loss) (444 ) (487 ) (203 ) Less: Net income (loss) from discontinued operations attributable to noncontrolling interests 3 4 (8 ) Net income (loss) attributable to MBIA Inc. $ (447 ) $ (491 ) (195 ) Net income (loss) per basic and diluted common share attributable to MBIA Inc. $ (9.43 ) $ (10.18 ) $ (3.92 ) Adjusted net income (loss) (1) $ (184 ) $ (169 ) $ (145 ) Adjusted net income (loss) per diluted share (1) $ (3.90 ) $ (3.49 ) $ (2.90 ) Weighted average basic and diluted common shares outstanding 47,436,079 48,207,574 49,803,739 ___________________ (1) - Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP measures.
As of December 31, 2023, 283,186,115 shares of Common Stock of the Company, par value $1 per share, were issued and 50,862,931 shares were outstanding. 24 Item 5.
As of December 31, 2024, 283,186,115 shares of Common Stock of the Company, par value $1 per share, were issued and 50,970,181 shares were outstanding. 24 Item 5.
MBIA Inc. provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements.
GFL lent the proceeds of these MTN issuances to MBIA Inc. MBIA Inc. provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements.
The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis: As of December 31, As of December 31, In millions except share and per share amounts 2023 2022 Total shareholders' equity of MBIA Inc. $ (1,657 ) $ (882 ) Common shares outstanding 50,862,931 54,852,671 GAAP book value per share $ (32.56 ) $ (16.07 ) Management's adjustments described above: Remove negative book value per share of MBIA Corp.
The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis: As of December 31, As of December 31, In millions except share and per share amounts 2024 2023 Total shareholders' equity of MBIA Inc. $ (2,089 ) $ (1,657 ) Common shares outstanding 50,970,181 50,862,931 GAAP book value per share $ (40.99 ) $ (32.56 ) Management's adjustments described above: Remove negative book value per share of MBIA Corp.
The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of December 31, 2023 and 2022: December 31, December 31, Percent In millions 2023 2022 Change Assets: Insurance loss recoverable $ 152 $ 107 42 % Reinsurance recoverable on paid and unpaid losses (1) 11 6 83 % Liabilities: Loss and LAE reserves 230 154 49 % Insurance loss recoverable - ceded (2) 1 1 - % Net reserve (salvage) $ 68 $ 42 62 % _______________ (1) - Reported within "Other assets" on our consolidated balance sheets.
The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of December 31, 2024 and 2023: December 31, December 31, Percent In millions 2024 2023 Change Assets: Insurance loss recoverable $ 165 $ 152 9 % Reinsurance recoverable on paid and unpaid losses (1) 16 11 45 % Liabilities: Loss and LAE reserves 299 230 30 % Insurance loss recoverable - ceded (2) 2 1 100 % Net reserve (salvage) $ 120 $ 68 76 % (1) - Reported within "Other assets" on our consolidated balance sheets.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) POLICY ACQUISITION COSTS AND OPERATING EXPENSES U.S. public finance insurance segment expenses for the years ended December 31, 2023, 2022 and 2021 are presented in the following table: Years Ended December 31, Percent Change In millions 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Gross expenses $ 40 $ 41 $ 51 -2 % -20 % Amortization of deferred acquisition costs $ 7 $ 11 $ 11 -36 % - % Operating 40 41 51 -2 % -20 % Total insurance operating expenses $ 47 $ 52 $ 62 -10 % -16 % Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs.
POLICY ACQUISITION COSTS AND OPERATING EXPENSES U.S. public finance insurance segment expenses for the years ended December 31, 2024, 2023 and 2022 are presented in the following table: Years Ended December 31, Percent Change In millions 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Gross expenses $ 39 $ 40 $ 41 -3 % -2 % Amortization of deferred acquisition costs $ 7 $ 7 $ 11 - % -36 % Operating 39 40 41 -3 % -2 % Total insurance operating expenses $ 46 $ 47 $ 52 -2 % -10 % Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE Net gains (losses) on financial instruments at fair value and foreign exchange were primarily driven by changes in market values on interest rate swaps and changes in the revaluation of euro-denominated liabilities. 2023 included fair value net gains of $14 million on interest rate swaps compared with fair value net gains of $89 million on these swaps for 2022.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE Net gains (losses) on financial instruments at fair value and foreign exchange were primarily driven by changes in market values on interest rate swaps, changes in the revaluation of euro-denominated liabilities and changes in fair value on investments for which the fair value option was elected. 2023 included fair value net gains of $14 million on interest rate swaps with no comparable amounts for 2024.
The following table summarizes the consolidated results of our corporate segment for the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, Percent Change In millions 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Net investment income $ 25 $ 22 $ 29 14 % -24 % Net realized investment gains (losses) (33 ) (10 ) 3 n/m n/m Net gains (losses) on financial instruments at fair value and foreign exchange 8 99 56 -92 % 77 % Net gains (losses) on extinguishment of debt 1 5 30 -80 % -83 % Fees 50 51 55 -2 % -7 % Other net realized gains (losses) - - (7 ) - % -100 % Total revenues 51 167 166 -69 % 1 % Operating 77 58 74 33 % -22 % Interest 76 76 75 - % 1 % Total expenses 153 134 149 14 % -10 % Income (loss) from continuing operations before income taxes $ (102 ) $ 33 $ 17 n/m 94 % ____________________ n/m - Percent change not meaningful. 37 Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table summarizes the consolidated results of our corporate segment for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, Percent Change In millions 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net investment income $ 30 $ 25 $ 22 20 % 14 % Net realized investment gains (losses) - (33 ) (10 ) -100 % n/m Net gains (losses) on financial instruments at fair value and foreign exchange 14 8 99 75 % -92 % Fees 50 50 51 - % -2 % Other net realized gains (losses) 2 1 5 100 % -80 % Total revenues 96 51 167 88 % -69 % Operating 61 77 58 -21 % 33 % Interest 72 76 76 -5 % - % Total expenses 133 153 134 -13 % 14 % Income (loss) from continuing operations before income taxes $ (37 ) $ (102 ) $ 33 -64 % n/m ____________________ n/m - Percent change not meaningful.
The dividend was paid on December 22, 2023 to shareholders of record as of the close of business on December 18, 2023. Due to the absence of retained earnings for MBIA Inc., the Company accounted for the dividend as a return of capital that was paid from additional paid-in capital on the Company's consolidated balance sheet.
Due to the absence of retained earnings for MBIA Inc., the Company accounted for the dividend as a return of capital that was paid from additional paid-in capital on the Company's consolidated balance sheet. 27 Item 7.
Total Number Maximum Total Average of Shares Amount That May Number Price Purchased as Be Purchased of Shares Paid Per Part of Publicly Under the Plan Month Purchased (1) Share Announced Plan (in millions) (2) October 168 6.52 — $ 71 November 164 7.25 — 71 December 353,578 6.90 — 71 (1) Represents 168 shares in October, 164 shares in November and 330,055 shares in December repurchased in open market transactions as investments in the Company's non-qualified deferred compensation plan.
Total Number Maximum Total Average of Shares Amount That May Number Price Purchased as Be Purchased of Shares Paid Per Part of Publicly Under the Plan Month Purchased (1) Share Announced Plan (in millions) (2) October 159 3.48 — $ 71 November 56 4.94 — 71 December 1 6.41 — 71 (1) Represents shares repurchased in open market transactions as investments in the Company's non-qualified deferred compensation plan.
Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of the Zohar CDOs. 27 Item 7.
Since then, MBIA Corp. has sought to monetize these interests through sales. Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for a further discussion of the Zohar CDOs.
Confirmation is currently scheduled to begin March 4, 2024. There is no assurance the Amended Plan will ultimately be confirmed and become effective. In the event of a substantially different confirmed plan of adjustment from the Amended PSA, National’s PREPA loss reserves and recoveries could be materially adversely affected. Refer to the following “U.S.
There is no assurance that a plan that is substantially similar in the treatment of National's claims and rights will ultimately be confirmed and become effective. In the event of a substantially different confirmed plan, National’s PREPA loss reserves and recoveries could be materially adversely affected. Refer to the following “U.S.
Gross Par Outstanding In millions December 31, 2023 December 31, 2022 Rating Amount % Amount % AAA $ 1,283 4.5 % $ 1,433 4.5 % AA 11,919 42.0 % 13,448 42.5 % A 10,539 37.1 % 9,672 30.5 % BBB 2,394 8.5 % 5,055 16.0 % Below investment grade 2,242 7.9 % 2,044 6.5 % Total $ 28,377 100.0 % $ 31,652 100.0 % U.S.
Gross Par Outstanding In millions December 31, 2024 December 31, 2023 Rating Amount % Amount % AAA $ 1,022 4.1 % $ 1,283 4.5 % AA 10,574 41.8 % 11,919 42.0 % A 10,023 39.6 % 10,539 37.1 % BBB 1,740 6.9 % 2,394 8.5 % Below investment grade 1,931 7.6 % 2,242 7.9 % Total $ 25,290 100.0 % $ 28,377 100.0 % U.S.
As of December 31, 2023, National had $808 million of debt service outstanding related to PREPA. On January 1, 2024, PREPA defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $16 million. 26 Item 7.
On January 1, 2025, PREPA defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $13 million. 26 Item 7.
The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of December 31, 2023 and 2022. Capital appreciation bonds are reported at the par amount at the time of issuance of the insurance policy. All ratings are as of the period presented and represent S&P underlying ratings, where available.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of December 31, 2024 and 2023. Capital appreciation bonds are reported at the par amount at the time of issuance of the insurance policy.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE For 2022, net losses on financial instruments at fair value and foreign exchange were driven by fair value losses on investments for which the fair value option was elected and investments designated as trading.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE For 2023, net gains on financial instruments at fair value and foreign exchange were driven by fair value gains on investments for which the fair value option was elected primarily due to a decrease in interest rates.
During 2023, National or the Company purchased or repurchased 3.6 million shares at an average price per share of $8.12. As of December 31, 2023, the remaining authorization under this share repurchase program was $71 million. During 2022, the Company or National did not purchase or repurchase any shares.
During 2023, National or the Company purchased or repurchased 3.6 million shares at an average price per share of $8.12. As of December 31, 2024, the remaining authorization under this share repurchase program was $71 million. The table below presents repurchases made by the Company or National in each month during the fourth quarter of 2024. See “Item 12.
As of December 31, 2023 and 2022, the Company’s valuation allowance against its net deferred tax asset was $1.2 billion.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) As of December 31, 2024 and 2023, the Company’s valuation allowance against its net deferred tax asset was $1.4 billion and $1.2 billion, respectively.
The level and frequency of monitoring of any insured obligation depends on the type, size, rating and our assessed performance of the insured issue. Refer to “Note 6: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for additional information related to the Company’s loss reserves.
Refer to “Note 6: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for additional information related to the Company’s loss reserves and recoveries and loss reserving process.
Refer to the following Non-GAAP Adjusted Net Income (Loss) section for a discussion of adjusted net income (loss) and adjusted net income (loss) per diluted share and a reconciliation of GAAP net income (loss) to adjusted net income (loss) and GAAP net income (loss) per diluted share to adjusted net income (loss) per diluted share. 2023 vs. 2022 GAAP Results Income (loss) from Continuing Operations Before Income Taxes The decrease in consolidated total revenues was principally due to unfavorable changes in fair value gains on interest rate swaps, revenues from variable interest entities (“VIEs”), net realized investment losses and foreign exchange rates.
Refer to the following Non-GAAP Adjusted Net Income (Loss) section for a discussion of adjusted net income (loss) and adjusted net income (loss) per diluted share and a reconciliation of GAAP net income (loss) to adjusted net income (loss) and GAAP net income (loss) per diluted share to adjusted net income (loss) per diluted share. 2024 vs. 2023 GAAP Results Income (loss) from Continuing Operations Before Income Taxes The increase in consolidated total revenues for 2024 compared with 2023 was principally due to favorable changes from net realized investment losses from sales of investments and revenues from consolidated VIEs.
NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year.
Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year. Refunding activity can vary significantly from period to period based on issuer refinancing behavior.
If transactions are not rated by S&P, a Moody’s equivalent rating is used. If transactions are not rated by either S&P or Moody’s, an internal equivalent rating is used.
All ratings are as of the period presented and represent S&P underlying ratings, where available. If transactions are not rated by S&P, a Moody’s equivalent rating is used. If transactions are not rated by either S&P or Moody’s, an internal equivalent rating is used.
In addition, there was a net increase in net losses and LAE on Puerto Rico related credits in 2023 compared with 2022. Refer to the following “Loss and Loss Adjustment Expenses” sections of the U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our losses and LAE.
Refer to the following “Loss and Loss Adjustment Expenses” sections of the U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our losses and LAE. Non-VIE operating expense decreased $18 million for 2024 compared with 2023. This decrease was primarily due to a decrease in compensation expense.
In addition, on December 7, 2023, National paid a $550 million special dividend that was approved by the New York State Department of Financial Services (“NYSDFS”) to its ultimate parent, MBIA Inc. Also on December 7, 2023, the Company's Board of Directors declared an extraordinary cash dividend on MBIA’s common stock of $8.00 per share.
Dividends In December of 2024 and November of 2023, National declared and paid as-of-right dividends of $69 million and $97 million, respectively, to its ultimate parent, MBIA Inc. In addition, on December 7, 2023, National paid a $550 million special dividend that was approved by the New York State Department of Financial Services (“NYSDFS”) to its ultimate parent, MBIA Inc.
This unfavorable change in foreign exchange was due to weakening and strengthening of the U.S. dollar against the euro in 2023 and 2022, respectively. 2023 included $6 million of gains from fair valuing investments compared with $51 million of losses from fair valuing investments for 2022.
This change was due to the U.S. dollar strengthening against the euro in 2024 compared with the U.S. dollar weakening against the euro in 2023. Also, 2024 included $6 million of fair value gains on investments for which the fair value option was elected compared with $4 million of fair value gains in 2023.
The table below presents repurchases made by the Company or National in each month during the fourth quarter of 2023. See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in Part III for a further discussion of securities authorized for issuance under long-term incentive plans.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in Part III for a further discussion of securities authorized for issuance under long-term incentive plans.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) NET REALIZED INVESTMENT GAINS (LOSSES) The increase in net realized investment losses for 2023 compared with 2022 primarily related to sales of securities to generate liquidity to terminate interest rate swaps.
NET INVESTMENT INCOME The increase in net investment income for 2024 compared with 2023 was primarily due to rebalancing the investment portfolio into higher yielding investments. NET REALIZED INVESTMENT GAINS (LOSSES) The net realized investment losses for 2023 related to the sales of securities to generate liquidity to terminate interest rate swaps.
(2) - Reported within "Other liabilities" on our consolidated balance sheets. The insurance loss recoverable as of December 31, 2023 increased compared with December 31, 2022, primarily due to anticipated recoveries on the 2023 PREPA debt service payments, as well as a change in scenarios to reflect the PREPA Amended PSA.
(2) - Reported within "Other liabilities" on our consolidated balance sheets. The changes to the insurance loss recoverable and loss and LAE reserves as of December 31, 2024 compared with December 31, 2023, were primarily due to PREPA as discussed above.
This unfavorable change was primarily due to the impact of larger increases in interest rates in 2022 than in 2023 on swaps for which we receive floating rates. 2023 also included foreign currency losses of $6 million on euro-denominated liabilities compared with foreign currency gains of $16 million on these liabilities for 2022.
The 2023 gains were due to an increase in interest rates on swaps for which we received floating rates. Substantially all of the interest rates swaps were terminated in the second half of 2023. In addition, 2024 included foreign currency gains of $8 million on euro-denominated liabilities compared with foreign currency losses of $6 million on these liabilities for 2023.
These unfavorable changes were partially offset by a decrease in losses from fair valuing investments and an increase in net investment income. Fair value gains on our interest rate swaps for 2023 were $14 million compared with gains of $89 million for 2022. The decrease was primarily due to the impact of a larger increase in interest rates in 2022.
These favorable changes were partially offset by an increase in losses from fair valuing investments and a decrease in net investment income. Net realized investment losses from sales of investments for 2024 were $3 million compared with $76 million for 2023.
Higher interest rates could adversely affect the values of our Company’s investment portfolio, but increase investment portfolio yield and income, and decrease the present value of loss reserves. 2023 Business Developments The following is a summary of 2023 business developments: Puerto Rico • During 2023, the Puerto Rico Electric Power Authority (“PREPA”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $137 million.
Business Developments The following is a summary of business developments: Puerto Rico • During 2024, the Puerto Rico Electric Power Authority (“PREPA”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $137 million. As of December 31, 2024, National had $670 million of debt service outstanding related to PREPA.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) As a result of prior defaults, various stays and the Title III cases, Puerto Rico failed to make certain scheduled debt service payments for National insured bonds.
The confirmation hearing for the HTA Title III case was completed on August 17, 2022, and the confirmation order was entered on October 12, 2022, which became effective on December 6, 2022. As a result of prior defaults, various stays and the Title III cases, Puerto Rico failed to make certain scheduled debt service payments for National insured bonds.
GFL raised funds through the issuance of medium-term notes (“MTNs”) with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc.
Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiary, MBIA Global Funding, LLC (“GFL”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of medium-term notes (“MTNs”) with varying maturities, which were in turn guaranteed by MBIA Corp.
Support services are provided by our service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service basis. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiary, MBIA Global Funding, LLC (“GFL”). MBIA Inc. issued debt to finance the operations of the MBIA group.
Support services are provided by our service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service basis. MBIA Services is compensated for services at cost and its net revenues and expenses are generally managed to break-even.
Consolidated VIE revenue for 2023 was a loss of $70 million compared with a gain of $5 million for 2022. Consolidated VIE revenue for 2023 was primarily driven by the reclassification of credit risk losses from accumulated other comprehensive income ("AOCI") to net income (loss) in 2023.
In addition, 2024 and 2023 included $37 million and $70 million, respectively, of consolidated VIE losses primarily from the reclassification of credit risk losses from accumulated other comprehensive income ("AOCI") to net income (loss) due to early redemptions of VIE liabilities and losses from the deconsolidation of VIEs. 2024 included $49 million of losses from fair valuing investments compared with $6 million of gains for 2023.
Refer to the following “Interest Expense” section of the International and Structured Finance Insurance segment for additional information MBIA Corp.'s surplus note interest. The increase in operating expense was primarily due to an increase in compensation expense primarily related to the Company’s non-qualified deferred compensation plan.
Refer to the following “Interest Expense” section of the International and Structured Finance Insurance segment for additional information on MBIA Corp.'s surplus notes interest expense. In addition, consolidated total expenses for 2024 included $184 million of losses and LAE compared with $177 million for 2023, primarily related to PREPA.
NET INVESTMENT INCOME The increase in net investment income for 2023 compared with 2022 was primarily due to higher yields on investments as a result of investing in a rising interest rate environment.
NET INVESTMENT INCOME The decrease in net investment income for 2024 compared with 2023 was primarily due to a lower average invested asset base as a result of the dividend payments to National's ultimate parent, MBIA Inc., in 2023. This decrease was partially offset by higher yields on investments.
Economic Environment U.S. economic activity indicators point to modest growth in spending and production, with robust job gains and a low unemployment rate. Inflation remains elevated. With the Federal Open Market Committee (“FOMC”) seeking to achieve maximum employment and 2% inflation, the FOMC has maintained its target range for the federal funds rate at 5.25% to 5.50%.
With the Federal Open Market Committee (“FOMC”) seeking to achieve maximum employment and 2% inflation over the longer run, at the most recent meeting, the FOMC maintained its federal funds rate target range at 4.25% to 4.50%. Economic and financial market trends could impact the Company’s financial results.
Refunding activity can vary significantly from period to period based on issuer refinancing behavior. For 2023 and 2022, scheduled premiums earned were $28 million and $32 million, respectively, and refunded premiums earned were $2 million and $15 million, respectively.
For 2024 and 2023, scheduled premiums earned were $26 million and $28 million, respectively, and refunded premiums earned were $4 million and $2 million, respectively.
Public Finance Insurance Puerto Rico Exposures” section for additional information on our Puerto Rico exposures. Dividends In November of 2023, National declared and paid an as-of-right dividend of $97 million to its ultimate parent, MBIA Inc.
Public Finance Insurance Puerto Rico Exposures” section for additional information on our Puerto Rico exposures.
Interest expense and non-VIE operating expense increased $31 million and $19 million, respectively, for 2023 compared with 2022. The increase in interest expense was primarily due to an increase in the interest rate on MBIA Corp.'s surplus notes.
Net investment income decreased $32 million for 2024 compared with 2023 primarily due to a lower average asset base as a result of the extraordinary cash dividend payment on MBIA Inc.'s stock in December of 2023. Consolidated total expenses for 2024 and 2023 included non-VIE interest expense of $208 million and $210 million, respectively, principally from MBIA Corp.'s surplus notes.
An amended plan of adjustment for PREPA and related disclosure statement was filed on February 9, 2023. On August 25, 2023, National entered into the First Amendment to the PREPA Plan Support Agreement (the “Amended PSA”) with the Oversight Board, on behalf of itself and as the sole Title III representative of PREPA.
A plan of adjustment for PREPA (the "Plan") and related disclosure statement was filed on February 9, 2023. Subsequently, both the Plan and PREPA RSA were amended. The Title III Court conducted confirmation hearings in March 2024.
The loss and LAE reserve as of December 31, 2023 increased compared with December 31, 2022, primarily related to updating PREPA scenarios to reflect the Amended PSA and extending the effective date of a settlement into 2024. 34 Item 7.
For 2023, losses and LAE incurred related to updating PREPA scenarios to reflect the then Amended Plan Support Agreement with PREPA and extending the timing of a resolution.