Biggest changeYear Ended December 31, 2022 2021 2020 (Dollars in thousands) Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Interest-earning assets Interest earning cash and cash equivalents $ 174 $ 223 $ 397 $ (31 ) $ (55 ) $ (86 ) $ 501 $ (910 ) $ (409 ) Investment securities 41 366 407 (24 ) (205 ) (229 ) 46 (332 ) (286 ) Loans Recreation 26,435 (5,595 ) 20,840 14,749 (7,150 ) 7,599 15,078 (3,832 ) 11,246 Home improvement 12,912 (2,413 ) 10,499 7,961 (1,030 ) 6,931 6,933 396 7,329 Commercial 2,382 818 3,200 (287 ) 23 (264 ) 803 (1,101 ) (298 ) Medallion (526 ) 2,704 2,178 11,994 (11,959 ) 35 (1,734 ) (3,448 ) (5,182 ) Strategic partnerships 136 (2 ) 134 19 (1 ) 18 — — — Total loans $ 41,339 $ (4,488 ) $ 36,851 $ 34,436 $ (20,117 ) $ 14,319 $ 21,080 $ (7,985 ) $ 13,095 Total interest-earning assets $ 41,554 $ (3,899 ) $ 37,655 $ 34,381 $ (20,377 ) $ 14,004 $ 21,627 $ (9,227 ) $ 12,400 Interest-bearing liabilities Retail and privately placed notes $ 24 $ (242 ) $ (218 ) $ 4,263 $ (850 ) $ 3,413 $ 1,093 $ (69 ) $ 1,024 Deposits 4,812 311 5,123 1,302 (6,089 ) (4,787 ) 3,213 (3,402 ) (189 ) Notes payable to banks (134 ) — (134 ) (261 ) (850 ) (1,111 ) (515 ) (308 ) (823 ) SBA debentures and borrowings 143 (31 ) 112 (223 ) (294 ) (517 ) (190 ) (162 ) (352 ) Preferred securities — 302 302 — 14 14 — (557 ) (557 ) Other borrowings (140 ) — (140 ) (31 ) 8 (23 ) 1 2 3 Total interest-bearing liabilities $ 4,705 $ 340 $ 5,045 $ 5,050 $ (8,061 ) $ (3,011 ) $ 3,602 $ (4,496 ) $ (894 ) Net $ 36,849 $ (4,239 ) $ 32,610 $ 29,331 $ (12,316 ) $ 17,015 $ 18,025 $ (4,731 ) $ 13,294 For the year ended December 31, 2022, interest income increased primarily due to the increased volume of our recreation and home improvement loan portfolios, even as the average yield decreased on these portfolios.
Biggest changeYear Ended December 31, 2023 2022 2021 (Dollars in thousands) Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Increase (Decrease) In Volume Increase (Decrease) In Rate Net Change Interest-earning assets Interest earning cash and cash equivalents $ 755 $ 2,147 $ 2,902 $ 174 $ 223 $ 397 $ (31 ) $ (55 ) $ (86 ) Investment securities 174 378 552 41 366 407 (24 ) (205 ) (229 ) Loans Recreation 25,911 2,709 28,620 26,435 (5,595 ) 20,840 14,749 (7,150 ) 7,599 Home improvement 16,087 1,913 18,000 12,912 (2,413 ) 10,499 7,961 (1,030 ) 6,931 Commercial 1,487 1,711 3,198 2,382 818 3,200 (287 ) 23 (264 ) Taxi medallion (2,062 ) 2,985 923 (526 ) 2,704 2,178 11,994 (11,959 ) 35 Strategic partnerships 233 (9 ) 224 136 (2 ) 134 19 (1 ) 18 Total loans $ 41,656 $ 9,309 $ 50,965 $ 41,339 $ (4,488 ) $ 36,851 $ 34,436 $ (20,117 ) $ 14,319 Total interest-earning assets $ 42,585 $ 11,834 $ 54,419 $ 41,554 $ (3,899 ) $ 37,655 $ 34,381 $ (20,377 ) $ 14,004 Interest-bearing liabilities Deposits $ 8,774 $ 16,344 $ 25,118 $ 4,812 $ 311 $ 5,123 $ 1,302 $ (6,089 ) $ (4,787 ) Retail and privately placed notes 233 45 278 24 (242 ) (218 ) 4,263 (850 ) 3,413 SBA debentures and borrowings (23 ) 182 159 143 (31 ) 112 (223 ) (294 ) (517 ) Trust preferred securities — 1,206 1,206 — 302 302 — 14 14 Notes payable to banks — — — (134 ) 0 (134 ) (261 ) (850 ) (1,111 ) Other borrowings — — — (140 ) 0 (140 ) (31 ) 8 (23 ) Total interest-bearing liabilities $ 8,984 $ 17,777 $ 26,761 $ 4,705 $ 340 $ 5,045 $ 5,050 $ (8,061 ) $ (3,011 ) Net $ 33,601 $ (5,943 ) $ 27,658 $ 36,849 $ (4,239 ) $ 32,610 $ 29,331 $ (12,316 ) $ 17,015 For the year ended December 31, 2023, the increase in interest income was mainly driven by the increase in volume of consumer loans, with a large portion of that increase occurring in the first half of the year, as well as an increase in overall yield on interest-earning assets as we issue new loans at interest rates higher than the weighted average rates of our then current portfolio.
Collateral value for the medallion loans is generally determined utilizing factors deemed relevant under the circumstances of the market including but not limited to: actual transfers, pending transfers, median and average sales prices, discounted cash flows, market direction and sentiment, and general economic trends for the industry and economy.
Collateral value for the taxi medallion loans is generally determined utilizing factors deemed relevant under the circumstances of the market including but not limited to: actual transfers, pending transfers, median and average sales prices, discounted cash flows, market direction and sentiment, and general economic trends for the industry and economy.
Allowance for Loan Losses The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks.
Provision and Allowance for Credit Losses The allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks.
We maintain relationships with approximately 3,100 dealers and financial service providers, or FSPs, not all of which are active at any one time. FSPs are entities that provide finance and insurance, or F&I, services to small dealers that do not have the desire or ability to provide F&I services themselves.
We maintain relationships with approximately 3,200 dealers and financial service providers, or FSPs, not all of which are active at any one time. FSPs are entities that provide finance and insurance, or F&I, services to small dealers that do not have the desire or ability to provide F&I services themselves.
Additionally, more information about our business activities can be found in “Business.” GENERAL We are a specialty finance company whose focus and growth has been our consumer finance and commercial lending businesses operated by Medallion Bank, or the Bank, and Medallion Capital, Inc., or Medallion Capital.
Additionally, more information about our business activities can be found in “Business.” COMPANY BACKGROUND We are a specialty finance company whose focus and growth has been our consumer finance and commercial lending businesses operated by Medallion Bank, or the Bank, and Medallion Capital, Inc., or Medallion Capital.
Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, including bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, privately placed notes, and preferred securities.
Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, including bank certificates of deposit issued to consumers, debentures issued to and guaranteed by the SBA, privately placed notes, and trust preferred securities.
For the Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020 For a comparison of the Company’s results of operations for the year ended December 31, 2021 to the year ended December 31, 2020, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the Securities and Exchange Commission on March 14, 2022.
For the Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 For a comparison of the Company’s results of operations for the year ended December 31, 2022 to the year ended December 31, 2021, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the Securities and Exchange Commission on March 10, 2023.
Liquidity and Capital Resources Our sources of liquidity include brokered certificates of deposit, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, participations or sales of loans to third parties, issuances of preferred securities at our subsidiaries, and the disposition of our other assets.
Liquidity and Capital Resources Our sources of liquidity include brokered certificates of deposit and other borrowings at the Bank, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private and public issuances of debt securities, participations or sales of loans to third parties, issuances of preferred securities at our subsidiaries, and the disposition of our other assets.
We also show results for a non-operating segment, corporate and other investments. Recreation Lending Recreation lending is a high-growth business focused on originating prime and non-prime recreation loans which is a significant source of income for us, accounting for 71%, 74%, and 76% of our interest income for the years ended December 31, 2022, 2021, and 2020.
We also show results for a non-operating segment, corporate and other investments. Recreation Lending Recreation lending is a growth oriented business focused on originating prime and non-prime recreation loans which is a significant source of income for us, accounting for 67%, 71%, and 74% of our interest income for the years ended December 31, 2023, 2022, and 2021.
Loans before allowance for loan losses were $1.9 billion as of December 31, 2022, comprised of recreation ($1.2 billion), home improvement ($0.6 billion), commercial ($92.9 million), medallion ($13.6 million), and strategic partnership (less than $0.6 million) loans.
As of December 31, 2022, loans before allowance for credit losses were $1.9 billion, comprised of recreation ($1.2 billion), home improvement ($0.6 billion), commercial ($92.9 million), taxi medallion ($13.6 million), and strategic partnership ($0.6 million) loans.
Our interest expense is driven by the interest rates payable on our bank certificates of deposit, fixed-rate, long-term private notes, fixed-rate, long-term debentures issued to the SBA, preferred securities, and have historically included short-term credit facilities with banks and other short-term notes payable. The Bank issues brokered bank certificates of deposit, which are our lowest borrowing costs.
Our interest expense is driven by the interest rates payable on our bank certificates of deposit, privately placed notes, fixed-rate, long-term debentures issued to the SBA, and trust preferred securities, and has historically included credit facilities with banks and other short-term notes payable. The Bank issues brokered time certificates of deposit, which are, on average, our lowest borrowing costs.
Average debt outstanding was $1.7 billion for the year ended December 31, 2022, up from $1.4 billion for the year ended December 31, 2021, as we issued additional certificates of deposit fund our loan growth. See page 37 for tables that show average balances and cost of funds for our funding sources.
Average debt outstanding was $2.0 billion for the year ended December 31, 2023, up from $1.7 billion for the year ended December 31, 2022, as we issued additional certificates of deposit to fund our loan growth. See page 40 for tables that show average balances and cost of funds for our funding sources.
ASSET/LIABILITY MANAGEMENT Interest Rate Sensitivity We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, privately placed notes, SBA debentures and borrowings, and preferred securities).
ASSET/LIABILITY MANAGEMENT Interest Rate Sensitivity We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and taxi medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, SBA debentures and borrowings, historically credit facilities, and borrowings from banks and other lenders).
As of December 31, 2022, our consumer loans represented 94% of our gross loan portfolio and commercial loans represented 5%. Total assets were $2.3 billion as of December 31, 2022 and $1.9 billion as of December 31, 2021. Our loan-related earnings depend primarily on our level of net interest income.
As of December 31, 2023, our consumer loans represented 95% of our gross loan portfolio and commercial loans represented 5%. Total assets were $2.6 billion as of December 31, 2023 and $2.3 billion as of December 31, 2022. Our loan-related earnings depend primarily on our level of net interest income.
Total interest income was $196.6 million for the year ended December 31, 2022, compared to $159.0 million for the year ended December 31, 2021. The increase in interest income reflects continued growth in the recreation and home improvement lending segments, and to a lesser extent, growth in our commercial lending segment.
Total interest income was $251.0 million for the year ended December 31, 2023, compared to $196.6 million for the year ended December 31, 2022. The increase in interest income reflects continued growth in the recreation and home improvement lending segments, and to a lesser extent, growth in our commercial lending segment, as well as higher interest rates.
The result is contractor demand for financing services that facilitate an in-home transaction (e.g., digital tools, including mobile applications for phone or tablet, support for E-SIGN compliant electronic signatures, and extended operating hours), and additional resources for the salesperson throughout the financing process.
The result is contractor demand for financing services that facilitate an in-home transaction (e.g., digital tools, including mobile applications for phone or tablet, support for E-SIGN compliant electronic signatures, and extended operating hours), and additional resources for the salesperson throughout the financing process. We currently maintain relationships with approximately 800 contractors and FSPs.
If our qualitative loss factor rates were to increase 50 basis points, our recreation and home improvement general reserve would increase by $5.9 million and $3.1 million, respectively. Likewise, if our qualitative loss factor rates were to decrease 50 basis points, our recreation and home improvement general reserve would decrease by $5.9 million and $3.1 million, respectively.
If our qualitative loss factor rates were to increase 50 basis points, our recreation and home improvement general reserve would increase by $6.7 million and $3.8 million, respectively. Likewise, if our qualitative loss factor rates were to decrease 50 basis points, our recreation and home improvement general reserve would decrease by $6.7 million and $3.8 million, respectively.
We also generate liquidity through deposits generated at the Bank, through the issuance of SBA debentures, the issuance of privately placed notes, and historically through borrowing arrangements with other banks, preferred equity securities at our subsidiaries, as well as from cash flow from operations.
We also generate liquidity through deposits generated at the Bank, the offering of privately placed notes, through the issuance of SBA debentures, through our trust preferred securities, and through preferred securities at our subsidiaries and have utilized borrowing arrangements with other banks in the past, as well as from cash flow from operations.
(4) Excludes deferred financing costs of $7.0 million, $7.1 million, and $5.8 million as of December 31, 2022, 2021, and 2020. 46 Consolidated Results of Operations For the Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Net income attributable to shareholders was $43.8 million, or $1.83 per share, for the year ended December 31, 2022, compared to $54.1 million, or $2.17 per share, for the year ended December 31, 2021.
(2) Excludes deferred financing costs of $8.5 million, $7.0 million, and $7.1 million as of December 31, 2023, 2022, and 2021. 51 CONSOLIDATED RESULTS OF OPERATIONS For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Net income attributable to shareholders was $55.1 million, or $2.37 per share, for the year ended December 31, 2023, compared to $43.8 million, or $1.83 per share, for the year ended December 31, 2022.
The loans are secured primarily by RVs, boats, and trailers, with RV loans making up 58% of the portfolio, boat loans making up 19% of the portfolio, and trailer loans 14% as of December 31, 2022, compared to 60%, 19% and 9% as of December 31, 2021.
The loans are secured primarily by RVs, boats, and trailers, with RV loans making up 54% of the portfolio and boat loans making up 19% of the portfolio as of December 31, 2023, compared to 58% and 19% as of December 31, 2022.
Year Ended December 31, 2022 2021 2020 (Dollars in thousands) Amount % (1) Amount % (1) Amount % (1) Recreation $ 7,365 0.4 % $ 3,818 0.3 % $ 5,343 0.5 % Home improvement 579 * 132 * 170 * Commercial 74 * 74 * 75 * Medallion 885 * — — 1,290 0.1 Total loans 90 days or more past due $ 8,903 0.5 % $ 4,024 0.3 % $ 6,878 0.6 % (1) Percentages are calculated against the total or managed loan portfolio, as appropriate.
Year Ended December 31, 2023 2022 2021 (Dollars in thousands) Amount % (1) Amount % (1) Amount % (1) Recreation $ 9,095 0.4 % $ 7,365 0.4 % $ 3,818 0.3 % Home improvement 1,502 0.1 % 579 * 132 * Commercial 6,240 0.3 % 74 * 74 * Taxi medallion — * 885 * — * Total loans 90 days or more past due $ 16,837 0.8 % $ 8,903 0.5 % $ 6,878 0.6 % (1) Percentages are calculated against the total or managed loan portfolio, as appropriate.
Recreation loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida, at 16% and 11% of loans outstanding with no other states over 10%. As of December 31, 2022, 2021, and 2020, the weighted average FICO scores of our recreation loans outstanding were 671, 668, and 658.
Recreation loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida, at 15% and 10% of loans outstanding with no other states at or above 10%. As of December 31, 2023, 2022, and 2021, the weighted average FICO, measured at origination, scores of our recreation loans outstanding were 683, 671, and 668.
The net proceeds from the December 2020, February 2021, March 2021 and April 2021 private placements were used for general corporate purposes, including repayment of outstanding debts, including repayment of our 9.00% retail notes at maturity in April 2021 and to pay down other borrowings, including some borrowings at a discount.
The net proceeds from the December 2020, February 2021, March 2021, April 2021, September 2023, and December 2023 private placements were used for general corporate purposes, including repayment of our 9.00% retail notes at maturity in April 2021 and to pay down other borrowings, including some borrowings at a discount, and to repurchase and cancel $33.0 million of our 8.25% notes due in March 2024.
(2) Excludes deferred financing costs of $7.0 million and $7.1 million as of December 31, 2022 and 2021. 37 For the year ended December 31, 2022, our net loans receivable yielded 11.77% (compared to 12.24% for the year ended December 31, 2021).
(2) Excludes deferred financing costs of $8.5 million, $7.0 million, and $7.1 million as of December 31, 2023, 2022, and 2021. 40 For the year ended December 31, 2023, our net loans receivable yielded 11.69% as compared to 11.34% for the year ended December 31, 2022.
Average interest earning assets were $1.8 billion for the year ended December 31, 2022, an increase from $1.4 billion for the year ended December 31, 2021, due to continued demand for both recreation and home improvement loans in 2022.
Average interest earning assets were $2.2 billion for the year ended December 31, 2023, an increase from $1.8 billion for the year ended December 31, 2022, due to continued growth of both recreation and home improvement loans, largely in the first half of 2023.
As of December 31, 2022 2021 Geographic Concentration Total Loan Collateral in Process of Foreclosure % of Market Total Loan Collateral in Process of Foreclosure % of Market New York City $ 16,720 82 % $ 29,303 82 % Newark 2,965 14 4,247 12 Chicago 732 4 1,952 6 All Other 26 * 208 * Total $ 20,443 100 % $ 35,710 100 % (*) Less than 1%. 45 Corporate and Other Investments This non-operating segment relates to our equity and investment securities as well as our legacy commercial business, and other assets, liabilities, revenues, and expenses not allocated to the operating segments.
As of December 31, 2023 2022 Geographic Concentration (Dollars in thousands) Total Loan Collateral in Process of Foreclosure % of Market Total Loan Collateral in Process of Foreclosure % of Market New York City $ 8,863 89 % $ 16,720 82 % Newark 1,130 11 2,965 14 Chicago — — 732 4 All Other — — 26 * Total $ 9,993 100 % $ 20,443 100 % (*) Less than 1%. 50 Corporate and Other Investments This non-operating segment relates to our equity and investment securities as well as our legacy commercial business, and other assets, liabilities, revenues, and expenses, which are not specifically allocated to the operating segments.
We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice, either due to inflation or other factors, on a different basis than our interest-bearing liabilities. We continue to monitor global supply chain disruptions, gas prices, labor shortages, unemployment, and other factors contributing to U.S. inflation.
We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice, either due to inflation or other factors, on a different basis than our interest-bearing liabilities.
The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2022, 2021, and 2020 were 676, 684, and 680. The following table presents selected financial data and ratios as of and for the years ended December 31, 2022, 2021, and 2020.
The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2023, 2022, and 2021 were 686, 676, and 684.
Year Ended December 31, (Dollars in thousands) 2022 2021 2020 Selected Earnings Data Total interest income $ 139,145 $ 118,305 $ 110,706 Total interest expense 17,932 9,993 13,013 Net interest income 121,213 108,312 97,693 Provision for loan losses 22,802 7,671 23,736 Net interest income after loss provision 98,411 100,641 73,957 Other expense, net (30,463 ) (30,156 ) (27,341 ) Net income before taxes 67,948 70,485 46,616 Income tax provision (17,989 ) (18,699 ) (12,004 ) Net income after taxes $ 49,959 $ 51,786 $ 34,612 Balance Sheet Data Total loans, gross $ 1,183,512 $ 961,320 $ 792,686 Total loan allowance 41,966 32,435 27,348 Total loans, net 1,141,546 928,885 765,338 Total assets 1,154,680 896,223 777,605 Total borrowings 936,789 710,616 621,735 Selected Financial Ratios Return on average assets 4.71 % 6.00 % 4.59 % Return on average equity 26.83 30.01 22.93 Interest yield 13.28 13.94 14.90 Net interest margin 11.57 12.76 13.15 Reserve coverage 3.55 3.37 3.45 Delinquency status (1) 0.64 0.41 0.70 Charge-off% 1.27 0.30 1.95 (1) Loans 90 days or more past due. 42 Home Improvement Lending The home improvement lending segment works with contractors and financial service providers to finance home improvements and is concentrated in roofs, swimming pools, and windows at 37%, 23%, and 12% of total loans outstanding as of December 31, 2022, as compared to 30%, 26%, and 13% as of December 31, 2021, with no other collateral types over 10%.
Year Ended December 31, (Dollars in thousands) 2023 2022 2021 Selected Earnings Data Total interest income $ 167,765 $ 139,145 $ 118,305 Total interest expense 31,436 17,932 9,993 Net interest income 136,329 121,213 108,312 Provision for credit losses 44,592 22,802 7,671 Net interest income after loss provision 91,737 98,411 100,641 Other income 376 — — Other expenses (32,601 ) (30,463 ) (30,156 ) Net income before taxes 59,512 67,948 70,485 Income tax provision (17,231 ) (17,989 ) (18,699 ) Net income after taxes $ 42,281 $ 49,959 $ 51,786 Balance Sheet Data Total loans, gross $ 1,336,222 $ 1,183,512 $ 961,320 Total credit allowance 57,532 41,966 32,435 Total loans, net 1,278,690 1,141,546 928,885 Total assets 1,297,870 1,154,680 943,753 Total borrowings 1,062,584 936,789 744,701 Selected Financial Ratios Return on average assets 3.36 % 4.38 % 5.93 % Return on average equity 21.24 26.66 29.66 Interest yield 13.07 12.82 13.45 Net interest margin, gross 10.62 11.17 12.31 Net interest margin, net of allowance 11.09 11.57 12.76 Reserve coverage 4.31 3.55 3.37 Delinquency status (1) 0.70 0.64 0.41 Charge-off ratio 3.04 1.22 0.29 (1) Loans 90 days or more past due. 46 Home Improvement Lending The home improvement lending segment works with contractors and financial service providers to finance home improvements and is concentrated in roofs, swimming pools, and windows at 41%, 20%, and 13% of total loans outstanding as of December 31, 2023, as compared to 37%, 23%, and 12% as of December 31, 2022, with no other collateral types at or above 10%.
Year Ended December 31, 2022 (Dollars in thousands) Recreation Medallion Total Loan collateral in process of foreclosure – December 31, 2021 $ 1,720 $ 35,710 $ 37,430 Transfer from loans, net 12,444 347 12,791 Sales (7,707 ) (2,668 ) (10,375 ) Cash payments received — (12,289 ) (12,289 ) Collateral valuation adjustments (5,081 ) (657 ) (5,738 ) Loan collateral in process of foreclosure – December 31, 2022 $ 1,376 $ 20,443 $ 21,819 Year Ended December 31, 2021 (Dollars in thousands) Recreation Medallion Total Loan collateral in process of foreclosure – December 31, 2020 $ 1,432 $ 53,128 $ 54,560 Transfer from loans, net 10,431 5,457 15,888 Sales (6,951 ) (2,928 ) (9,879 ) Cash payments received — (14,173 ) (14,173 ) Collateral valuation adjustments (3,192 ) (5,774 ) (8,966 ) Loan collateral in process of foreclosure – December 31, 2021 $ 1,720 $ 35,710 $ 37,430 41 SEGMENT RESULTS We manage our financial results under four operating segments; recreation lending, home improvement lending, commercial lending, and medallion lending.
Year Ended December 31, 2022 (Dollars in thousands) Recreation Taxi Medallion (1) Total Loan collateral in process of foreclosure – December 31, 2021 $ 1,720 $ 35,710 $ 37,430 Transfer from loans, net 12,444 347 12,791 Sales (7,707 ) (2,668 ) (10,375 ) Cash payments received — (12,289 ) (12,289 ) Collateral valuation adjustments (5,081 ) (657 ) (5,738 ) Loan collateral in process of foreclosure – December 31, 2022 $ 1,376 $ 20,443 $ 21,819 (1) As of December 31, 2022, taxi medallion loans in the process of foreclosure included 452 taxi medallions in the New York market, 335 taxi medallions in the Chicago market, 54 taxi medallions in the Newark market, and 39 taxi medallions in various other markets. 44 SEGMENT RESULTS We manage our financial results under four operating segments; recreation lending, home improvement lending, commercial lending, and taxi medallion lending.
As of December 31, 2022 2021 Geographic Concentration Total Gross Loans % of Market Total Gross Loans % of Market New York City $ 12,626 93 % $ 12,514 89 % Newark 916 7 1,486 11 All Other 29 * 46 * Total $ 13,571 100 % $ 14,046 100 % (*) Less than 1%.
As of December 31, 2023 2022 Geographic Concentration (Dollars in thousands) Total Gross Loans % of Market Total Gross Loans % of Market New York City $ 3,436 94 % $ 12,626 93 % Newark 227 6 916 7 All Other — — 29 * Total $ 3,663 100 % $ 13,571 100 % (*) Less than 1%.
Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum. 49 In March 2019, we completed a private placement to certain institutional investors of $30.0 million aggregate principal amount of 8.25% unsecured notes due 2024, with interest payable semiannually.
Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is based on the Secured Overnight Financing Rate, or SOFR, and is expected to be three-month Term SOFR) plus a spread of 6.46% per annum.
Home improvement loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida at 10% and 10% of loans outstanding December 31, 2022, with no other states over 10%. As of December 31, 2022, 2021, and 2020, the weighted average FICO scores of our home improvement loans outstanding were 753, 754, and 758.
Home improvement loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida each at 10% of loans outstanding December 31, 2023, with no other states at or above 10%.
Loans increased $0.4 billion, or 29%, from $1.5 billion as of December 31, 2021 to $1.9 billion as of December 31, 2022 as a result of $1.0 billion of loan originations, offset primarily by principal payments, and to a lesser extent charge-offs and transfers to loan collateral in process of foreclosure.
Loans increased $0.3 billion, or 16%, to $2.2 billion as of December 31, 2023 from $1.9 billion as of December 31, 2022. The growth resulted primarily due to nearly $1.0 billion of loan originations outpacing the rate of repayments on existing loans, offset, to a lesser extent, by charge-offs and transfers to loan collateral in process of foreclosure.
Year Ended December 31, 2022 2021 2020 (Dollars in thousands) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Interest-earning assets Interest earning cash equivalents $ 4,288 $ 172 4.01 % $ 3,149 $ 56 1.78 % $ 1,528 $ 37 2.42 % Federal funds sold 71,847 304 0.42 45,096 23 0.05 65,783 129 0.20 Investment securities 46,832 1,176 2.51 45,195 769 1.70 46,691 997 2.14 Loans Recreation 1,048,068 139,145 13.28 848,956 118,305 13.94 743,118 110,706 14.90 Home improvement 517,192 44,703 8.64 367,808 34,204 9.30 282,202 27,273 9.66 Commercial 86,702 10,270 11.85 66,589 7,070 10.62 69,293 7,334 10.58 Medallion 4,499 695 15.45 7,903 (1,483 ) (18.77 ) 71,821 (1,518 ) (2.11 ) Strategic partnerships 537 156 29.05 70 22 31.43 9 4 44.44 Total loans 1,656,998 194,969 11.77 1,291,326 158,118 12.24 1,166,443 143,799 12.33 Total interest-earning assets 1,779,965 196,621 11.06 1,384,766 158,966 11.51 1,280,445 144,962 11.32 Non-interest-earning assets Cash 39,535 47,050 19,312 Equity investments 10,570 9,830 10,385 Loan collateral in process of foreclosure (1) 28,823 47,764 50,893 Goodwill and intangible assets 173,563 199,160 202,618 Other assets 46,794 44,129 48,190 Total non-interest-earning assets 299,285 347,933 331,398 Total assets $ 2,079,250 $ 1,732,699 $ 1,611,843 Interest-bearing liabilities Deposits $ 1,440,328 $ 22,666 1.57 % $ 1,134,531 $ 17,543 1.55 % $ 1,043,096 $ 22,330 2.14 % Retail and privately placed notes 121,000 10,008 8.27 120,704 10,226 8.47 70,384 6,813 9.68 SBA debentures and borrowings 69,188 2,228 3.22 64,733 2,116 3.27 71,490 2,633 3.68 Preferred securities 33,000 1,283 3.89 33,000 981 2.97 33,000 966 2.97 Notes payable to banks — — — 10,960 134 1.22 32,246 1,246 3.86 Other borrowings — — — 6,782 140 2.06 8,270 163 1.97 Total interest-bearing liabilities 1,663,516 36,185 2.17 1,370,710 31,140 2.28 1,258,486 34,151 2.71 Non-interest-bearing liabilities Deferred tax liability 22,187 7,444 4,959 Other liabilities (2) 30,574 27,634 29,174 Total non-interest-bearing liabilities 52,761 35,078 34,133 Total liabilities 1,716,277 1,405,788 1,292,619 Non-controlling interest 69,253 72,162 71,904 Total stockholders’ equity 293,720 254,749 247,320 Total liabilities and stockholders’ equity $ 2,079,250 $ 1,732,699 $ 1,611,843 Net interest income $ 160,436 $ 127,826 $ 110,811 Net interest margin 9.05 % 9.25 % 8.65 % (1) Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by the Bank of $7.5 million, $7.4 million, and $3.5 million as of December 31, 2022, 2021, and 2020.
Year Ended December 31, 2023 2022 2021 (Dollars in thousands) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Interest-earning assets Interest earning cash equivalents $ 23,773 $ 881 3.71 % $ 4,288 $ 153 3.57 % $ 3,149 $ 56 1.78 % Federal funds sold 70,021 3,130 4.47 71,847 956 1.33 45,096 23 0.05 Investment securities 52,065 1,728 3.32 46,832 1,176 2.51 45,195 769 1.70 Loans Recreation 1,283,434 167,765 13.07 1,085,211 139,145 12.82 879,625 118,305 13.45 Home improvement 708,031 62,703 8.86 526,377 44,703 8.49 374,083 34,204 9.14 Commercial 99,394 12,903 12.98 87,936 9,705 11.04 66,874 7,070 10.57 Taxi medallion 5,924 1,550 26.16 13,803 627 4.54 21,266 (1,483 ) (6.97 ) Strategic partnerships 1,387 380 27.40 537 156 29.05 70 22 31.43 Total loans 2,098,170 245,301 11.69 1,713,864 194,336 11.34 1,341,918 158,118 11.78 Total interest-earning assets, before allowance 2,244,029 11.19 1,836,831 10.70 1,435,358 11.08 Allowance for credit losses (76,596 ) (56,866 ) (50,592 ) Total interest-earning assets, net of allowance 2,167,433 251,040 11.58 % 1,779,965 196,621 11.06 1,384,766 158,966 11.51 Non-interest-earning assets Cash 16,704 39,535 47,050 Equity investments 11,036 10,570 9,830 Loan collateral in process of foreclosure (1) 18,230 28,823 47,764 Goodwill and intangible assets 172,118 173,563 199,160 Other assets 52,680 46,794 44,129 Total non-interest-earning assets 270,768 299,285 347,933 Total assets $ 2,438,201 $ 2,079,250 $ 1,732,699 Interest-bearing liabilities Deposits $ 1,764,262 $ 47,784 2.71 % $ 1,440,328 $ 22,666 1.57 % $ 1,134,531 $ 17,543 1.55 % Retail and privately placed notes 123,808 10,286 8.31 121,000 10,008 8.27 120,704 10,226 8.47 SBA debentures and borrowings 68,519 2,387 3.48 69,188 2,228 3.22 64,733 2,116 3.27 Trust preferred securities 33,000 2,489 7.54 33,000 1,283 3.89 33,000 981 2.97 Notes payable to banks — — — — — — 10,960 134 1.22 Other borrowings — — — — — — 6,782 140 2.06 Total interest-bearing liabilities 1,989,589 62,946 3.16 1,663,516 36,185 2.17 1,370,710 31,140 2.28 Non-interest-bearing liabilities Deferred tax liability 23,747 22,187 7,444 Other liabilities (2) 37,749 30,574 27,634 Total non-interest-bearing liabilities 61,496 52,761 35,078 Total liabilities 2,051,085 1,716,277 1,405,788 Non-controlling interest 69,253 69,253 72,162 Total stockholders’ equity 317,863 293,720 254,749 Total liabilities and stockholders’ equity $ 2,438,201 $ 2,079,250 $ 1,732,699 Net interest income $ 188,094 $ 160,436 $ 127,826 Net interest margin, gross 8.38 8.73 8.91 Net interest margin, net of allowance 8.68 % 9.05 % 9.25 % (1) Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by the Bank of $6.2 million, $7.5 million, and $7.4 million as of December 31, 2023, 2022, and 2021.
MFC MCI FSVC MB December 31, 2022 December 31, 2021 Cash, cash equivalents and federal funds sold $ 20,679 $ 208 $ 10,559 (2) $ 176 (2) $ 73,976 $ 105,598 $ 124,484 Preferred securities 33,000 33,000 33,000 Average interest rate 6.86 % 6.86 % 2.31 % Maturity 9/37 9/37 9/37 Retailed notes and privately placed borrowings 121,000 121,000 121,000 Average interest rate 7.66 % 7.66 % 7.66 % Maturity 3/24 - 12/27 3/24 - 12/27 3/24-12/27 SBA debentures & borrowings Amounts available 4,750 4,750 9,500 Amounts outstanding 65,750 2,762 68,512 69,963 Average interest rate 3.07 % 3.25 % 3.08 % 2.72 % Maturity 3/23 - 3/33 4/24 3/23 - 3/33 3/23- 3/32 Brokered CD's & other funds borrowed 1,610,922 (3) 1,610,922 1,254,038 Average interest rate 1.91 % 1.91 % 1.20 % Maturity 1/23 - 12/27 1/23 - 12/27 1/22-12/26 Total Cash $ 20,679 $ 208 $ 10,559 $ 176 $ 73,976 $ 105,598 $ 124,484 Total debt outstanding (1) $ 154,000 $ - $ 65,750 $ 2,762 $ 1,610,922 $ 1,833,434 $ 1,478,001 (1) Excludes deferred financing costs of $7.0 million and $7.1 million as of December 31, 2022 and 2021.
MFC MCI FSVC MB December 31, 2023 December 31, 2022 Cash, cash equivalents and federal funds sold $ 30,946 $ 242 $ 6,057 (2) $ 2,557 (2) $ 110,043 $ 149,845 $ 105,598 Trust preferred securities 33,000 33,000 33,000 Average interest rate 7.75 % 7.75 % 6.86 % Maturity 9/37 9/37 9/37 Retail notes and privately placed borrowings 139,500 139,500 121,000 Average interest rate 8.08 % 8.08 % 7.66 % Maturity 3/24 - 12/33 3/24 - 12/33 3/24-12/27 SBA debentures & borrowings Amounts available 10,250 10,250 4,750 Amounts outstanding 75,250 75,250 68,512 Average interest rate 3.69 % 3.69 % 3.08 % Maturity 3/24 - 3/34 3/24 - 3/34 3/23 - 3/33 Brokered CDs 1,870,939 (3) 1,870,939 1,610,922 Average interest rate 3.07 % 3.07 % 1.91 % Maturity 1/24 - 12/28 1/24 - 12/28 1/23-12/27 Total cash $ 30,946 $ 242 $ 6,057 $ 2,557 $ 110,043 $ 149,845 $ 105,598 Total debt outstanding (1) $ 172,500 $ — $ 75,250 $ — $ 1,870,939 $ 2,118,689 $ 1,833,434 (1) Excludes deferred financing costs of $8.5 million and $7.0 million as of December 31, 2023 and 2022.
As of December 31, 2022 and 2021, adjustable rate debt constituted 2% of total debt. 38 Loans Loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, which are amortized to interest income over the life of the loan.
LOANS Loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, which are amortized to interest income over the life of the loan. For the years ended December 31, 2023 and 2022, there was continued growth in the recreation and home improvement segments.
(Dollars in thousands) Balance Percentage Rate (1) Deposits (2) $ 1,609,673 88 % 1.91 % Retail and privately placed notes 121,000 7 7.66 SBA debentures and borrowings 68,512 3 3.08 Preferred securities 33,000 2 6.86 Total outstanding debt $ 1,832,185 100 % 2.43 % (1) Weighted average contractual rate as of December 31, 2022.
(Dollars in thousands) Balance Percentage Rate (1) Deposits (2) $ 1,869,439 88 % 3.07 % Retail and privately placed notes 139,500 7 8.08 SBA debentures and borrowings 75,250 3 3.69 Trust preferred securities 33,000 2 7.75 Total outstanding debt $ 2,117,189 100 % 3.50 % (1) Weighted average contractual rate as of December 31, 2023.
Year Ended December 31, (Dollars in thousands) 2022 2021 2020 Selected Earnings Data Total interest income $ 44,703 $ 34,204 $ 27,273 Total interest expense 7,697 4,153 5,699 Net interest income 37,006 30,051 21,574 Provision for loan losses 7,616 2,750 3,778 Net interest income after loss provision 29,390 27,301 17,796 Other expense, net (13,500 ) (11,640 ) (9,611 ) Net income before taxes 15,890 15,661 8,185 Income tax provision (4,207 ) (4,155 ) (2,108 ) Net income after taxes $ 11,683 $ 11,506 $ 6,077 Balance Sheet Data Total loans, gross $ 626,399 $ 436,772 $ 334,033 Total loan allowance 11,340 7,356 5,157 Total loans, net 615,059 429,416 328,876 Total assets 618,923 371,781 340,494 Total borrowings 502,131 294,786 272,284 Selected Financial Ratios Return on average assets 2.23 % 3.01 % 2.07 % Return on average equity 12.72 15.04 10.35 Interest yield 8.64 9.30 9.66 Net interest margin 7.16 8.17 7.62 Reserve coverage 1.81 1.68 1.54 Delinquency status (1) 0.09 0.03 0.05 Charge-off% 0.70 0.15 0.44 (1) Loans 90 days or more past due. 43 Commercial Lending We originate both senior and subordinated loans nationwide to businesses in a variety of industries, more than 44% of which are located in the Midwest region, with the rest scattered across the country.
Year Ended December 31, (Dollars in thousands) 2023 2022 2021 Selected Earnings Data Total interest income $ 62,703 $ 44,703 $ 34,204 Total interest expense 18,137 7,697 4,153 Net interest income 44,566 37,006 30,051 Provision for credit losses 17,583 7,616 2,750 Net interest income after loss provision 26,983 29,390 27,301 Other income 6 14 63 Other expenses (16,752 ) (13,514 ) (11,703 ) Net income before taxes 10,237 15,890 15,661 Income tax provision (2,964 ) (4,207 ) (4,155 ) Net income after taxes $ 7,273 $ 11,683 $ 11,506 Balance Sheet Data Total loans, gross $ 760,621 $ 626,399 $ 436,772 Total credit allowance 21,019 11,340 7,356 Total loans, net 739,602 615,059 429,416 Total assets 744,904 618,923 442,503 Total borrowings 609,863 502,131 349,172 Selected Financial Ratios Return on average assets 1.04 % 1.95 % 2.90 % Return on average equity 6.60 12.08 14.49 Interest yield 8.86 8.49 9.14 Net interest margin, gross 6.29 7.03 8.03 Net interest margin, net of allowance 6.45 7.16 8.17 Reserve coverage 2.76 1.81 1.68 Delinquency status (1) 0.20 0.09 0.03 Charge-off ratio 1.33 0.69 0.15 (1) Loans 90 days or more past due. 48 Commercial Lending We originate both senior and subordinated loans nationwide to businesses in a variety of industries, with California, Minnesota, and Wisconsin having 27%, 12%, and 10% of the segment portfolio, and no other states having a concentration at or above 10%.