Biggest changeThe yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income. 54 Table of Contents Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Average Yield / Average Yield / Average Yield / (dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate Assets: Interest-earning assets: Loans (1) $ 5,842,570 $ 429,748 7.36 % $ 5,147,653 $ 345,039 6.70 % $ 4,361,412 $ 231,851 5.32 % Available-for-sale securities 576,040 12,917 2.24 527,873 8,865 1.68 538,425 6,921 1.29 Held-to-maturity securities 450,048 8,369 1.86 499,379 9,608 1.92 495,812 8,682 1.75 Equity investments - non-trading 3,377 92 2.73 2,381 52 2.17 2,339 32 1.37 Overnight deposits 269,472 15,013 5.57 176,813 9,319 5.20 1,156,468 12,314 1.05 Other interest-earning assets 29,386 2,240 7.62 33,061 2,522 7.63 16,700 939 5.62 Total interest-earning assets 7,170,893 468,379 6.53 6,387,160 375,405 5.88 6,571,156 260,739 3.97 Non-interest-earning assets 182,936 169,377 90,495 Allowance for credit losses (60,384) (49,923) (40,020) Total assets $ 7,293,445 $ 6,506,614 $ 6,621,631 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Money market and savings accounts $ 4,298,166 195,695 4.55 $ 3,299,427 127,494 3.86 $ 2,652,502 28,694 1.08 Certificates of deposit 57,227 2,318 4.05 42,926 1,183 2.76 59,645 590 0.99 Total interest-bearing deposits 4,355,393 198,013 4.55 3,342,353 128,677 3.85 2,712,147 29,284 1.08 Borrowed funds 336,364 17,282 5.14 445,061 23,892 5.37 45,878 2,297 5.00 Total interest-bearing liabilities 4,691,757 215,295 4.59 3,787,414 152,569 4.03 2,758,025 31,581 1.15 Non-interest-bearing liabilities: Non-interest-bearing deposits 1,788,170 1,960,469 3,223,606 Other non-interest-bearing liabilities 119,364 137,725 61,213 Total liabilities 6,599,291 5,885,608 6,042,844 Stockholders' equity 694,154 621,006 578,787 Total liabilities and equity $ 7,293,445 $ 6,506,614 $ 6,621,631 Net interest income $ 253,084 $ 222,836 $ 229,158 Net interest rate spread (2) 1.94 % 1.85 % 2.82 % Net interest margin (3) 3.53 % 3.49 % 3.49 % Total cost of deposits (4) 3.22 % 2.43 % 0.49 % Total cost of funds (5) 3.32 % 2.65 % 0.53 % (1) Amount includes deferred loan fees and non-performing loans.
Biggest changeThe yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income and prepayment income. Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Average Yield / Average Yield / Average Yield / (dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate Assets: Interest-earning assets: Loans (1) $ 6,573,447 $ 480,497 7.31 % $ 5,842,570 $ 429,748 7.36 % $ 5,147,653 $ 345,039 6.70 % Available-for-sale securities 609,162 16,128 2.65 576,040 12,917 2.24 527,873 8,865 1.68 Held-to-maturity securities 391,642 7,304 1.87 450,048 8,369 1.86 499,379 9,608 1.92 Equity investments - non-trading 5,664 169 2.97 3,377 92 2.73 2,381 52 2.17 Overnight deposits 211,880 9,347 4.41 269,472 15,013 5.57 176,813 9,319 5.20 Other interest-earning assets 27,661 1,833 6.63 29,386 2,240 7.62 33,061 2,522 7.63 Total interest-earning assets 7,819,456 515,278 6.59 7,170,893 468,379 6.53 6,387,160 375,405 5.88 Non-interest-earning assets 137,373 182,936 169,377 Allowance for credit losses (76,069) (60,384) (49,923) Total assets $ 7,880,760 $ 7,293,445 $ 6,506,614 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Money market and savings accounts $ 5,238,150 193,079 3.69 $ 4,298,166 195,695 4.55 $ 3,299,427 127,494 3.86 Certificates of deposit 139,676 5,731 4.10 57,227 2,318 4.05 42,926 1,183 2.76 Total interest-bearing deposits 5,377,826 198,810 3.70 4,355,393 198,013 4.55 3,342,353 128,677 3.85 Borrowed funds 274,672 13,233 4.82 336,364 17,282 5.14 445,061 23,892 5.37 Total interest-bearing liabilities 5,652,498 212,043 3.75 4,691,757 215,295 4.59 3,787,414 152,569 4.03 Non-interest-bearing liabilities: Non-interest-bearing deposits 1,360,516 1,788,170 1,960,469 Other non-interest-bearing liabilities 135,135 119,364 137,725 Total liabilities 7,148,149 6,599,291 5,885,608 Stockholders' equity 732,611 694,154 621,006 Total liabilities and equity $ 7,880,760 $ 7,293,445 $ 6,506,614 Net interest income $ 303,235 $ 253,084 $ 222,836 Net interest rate spread (2) 2.84 % 1.94 % 1.85 % Net interest margin (3) 3.88 % 3.53 % 3.49 % Total cost of deposits (4) 2.95 % 3.22 % 2.43 % Total cost of funds (5) 3.02 % 3.32 % 2.65 % (1) Amount includes deferred loan fees and non-performing loans.
All loan losses are charged to the ACL when the loss actually occurs or when the collectability of principal is deemed to be unlikely. Recoveries are credited to the allowance at the time of recovery. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL.
All loan losses are charged off to the ACL when the loss actually occurs or when the collectability of principal is deemed to be unlikely. Recoveries are credited to the allowance at the time of recovery. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL.
Through its wholly owned bank subsidiary, Metropolitan Commercial Bank, a New York state chartered commercial bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and individuals in the New York metropolitan area.
Through its wholly owned bank subsidiary, Metropolitan Commercial Bank, a New York state chartered commercial bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and individuals primarily in the New York metropolitan area.
This hypothetical analysis is intended to illustrate the impact of adverse changes in the macroeconomic forecasts at a point in time and is not intended to reflect the full nature and extent of potential future change in the ACL.
This hypothetical analysis is intended to illustrate the impact of changes in the macroeconomic forecasts at a point in time and is not intended to reflect the full nature and extent of potential future change in the ACL.
Given the size of the market in which the Company operates and its differentiated approach to client service, there is significant opportunity to grow its loans and deposits.
Given the size of the market in which the Company operates and its differentiated approach to client service, there is significant opportunity to further grow its loans and deposits.
For an analysis of 2023 results compared with 2022 results, see Part II, Item 7., “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the annual report on Form 10-K for the year ended December 31, 2023 filed with the SEC. The Company’s primary lending products are CRE, including multi-family loans, and C&I loans.
For an analysis of 2024 results compared with 2023 results, see Part II, Item 7., “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the annual report on Form 10-K for the year ended December 31, 2024 filed with the SEC. The Company’s primary lending products are CRE, including multi-family loans, and C&I loans.
Advances can no longer be requested under the program. The BTFP was created to provide short-term liquidity (up to one-year) against the par value of certain high-quality collateral, such as U.S. Treasury securities. At December 31, 2024, the Company had no outstanding FRB term loans under the BTFP.
Advances can no longer be requested under the program. The BTFP was created to provide short-term liquidity (up to one-year) against the par value of certain high-quality collateral, such as U.S. Treasury securities. At December 31, 2025 and 2024, the Company had no outstanding FRB term loans under the BTFP.
The Company had cash on deposit with the FRBNY and available secured wholesale funding borrowing capacity of $ 2.9 billion and $3.1 billion, respectively, at December 31, 2024 and 2023, respectively. The Federal Reserve established the Bank Term Funding Program (“BTFP”) on March 12, 2023, as a funding source for eligible depository institutions.
The Company had cash on deposit with the FRBNY and available secured wholesale funding borrowing capacity of $3.3 billion and $2.9 billion, respectively, at December 31, 2025 and 2024, respectively. The Federal Reserve established the Bank Term Funding Program (“BTFP”) on March 12, 2023, as a funding source for eligible depository institutions.
Below is a table of the Company and Bank’s capital ratios for the periods indicated: Minimum Minimum Ratio Minimum At At Ratio to be Required for Capital December 31, December 31, “Well Capital Adequacy Conservation 2024 2023 Capitalized” Purposes Buffer (1) The Company Tier 1 leverage ratio 10.8 % 10.6 % N/A 4.0 % — % Common equity tier 1 11.9 % 11.5 % N/A 4.5 % 2.5 % Tier 1 risk-based capital ratio 12.3 % 11.8 % N/A 6.0 % 2.5 % Total risk-based capital ratio 13.3 % 12.8 % N/A 8.0 % 2.5 % The Bank Tier 1 leverage ratio 10.6 % 10.3 % 5.00 % 4.0 % — % Common equity tier 1 12.0 % 11.5 % 6.50 % 4.5 % 2.5 % Tier 1 risk-based capital ratio 12.0 % 11.5 % 8.00 % 6.0 % 2.5 % Total risk-based capital ratio 13.0 % 12.5 % 10.00 % 8.0 % 2.5 % (1) As of December 31, 2024, the capital conservation buffer for the Company and the Bank was 5.3% and 5.0%, respectively, which exceeded the minimum requirement of 2.5% required to be held by banking institutions.
Below is a table of the Company and Bank’s capital ratios for the periods indicated: Minimum Minimum Ratio Minimum At At Ratio to be Required for Capital December 31, December 31, “Well Capital Adequacy Conservation 2025 2024 Capitalized” Purposes Buffer (1) The Company Tier 1 leverage ratio 9.5 % 10.8 % N/A 4.0 % — % Common equity tier 1 10.7 % 11.9 % N/A 4.5 % 2.5 % Tier 1 risk-based capital ratio 11.0 % 12.3 % N/A 6.0 % 2.5 % Total risk-based capital ratio 12.3 % 13.3 % N/A 8.0 % 2.5 % The Bank Tier 1 leverage ratio 9.1 % 10.6 % 5.00 % 4.0 % — % Common equity tier 1 10.5 % 12.0 % 6.50 % 4.5 % 2.5 % Tier 1 risk-based capital ratio 10.5 % 12.0 % 8.00 % 6.0 % 2.5 % Total risk-based capital ratio 11.7 % 13.0 % 10.00 % 8.0 % 2.5 % (1) As of December 31, 2025, the capital conservation buffer for the Company and the Bank was 4.3% and 3.7%, respectively, which exceeded the minimum requirement of 2.5% required to be held by banking institutions.
These adjustments are evaluated through the Company’s review process and revised on a quarterly basis to account for changes in forecasts, facts and circumstances. One of the more significant judgments involved in estimating the Company’s ACL relates to the macroeconomic forecasts used to estimate credit losses and the relative weightings applied to them.
These adjustments are evaluated through the Company’s review process and revised as necessary on a quarterly basis to account for changes in forecasts, facts and circumstances. One of the more significant judgments involved in estimating the Company’s ACL relates to the macroeconomic forecasts used to estimate credit losses and the relative weightings applied to them.
The ACL is determined using average industry credit ratings and related historical loss experience, and is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. Obligations of U.S. State and Municipal securities were rated investment grade at December 31, 2023 and the associated ACL was immaterial.
The ACL is determined using average industry credit ratings and related historical loss experience, and is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. At December 31, 2025, obligations of U.S. State and Municipal securities were rated investment grade and the associated ACL was immaterial.
As a result of such examinations, the Company may need to recognize additions to the ACL based on the regulators’ observations. In estimating the ACL, the Company relies on models and economic forecasts developed by external parties as the primary driver of the ACL. These external models and forecasts are based on nationwide data sets.
As a result of such examinations, the Company may need to recognize changes to the ACL based on the regulators’ observations. In estimating the ACL, the Company relies on models and economic forecasts developed by external parties as the primary driver of the ACL. These external models and forecasts are based on nationwide data sets.
(5) Determined by dividing interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. 55 Table of Contents The following table presents the effects of changing rates and volumes on net interest income for the periods indicated.
(5) Determined by dividing interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. 54 Table of Contents The following table presents the effects of changing rates and volumes on net interest income for the periods indicated.
The unrealized losses on AFS securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend, nor would it be required to sell, these investments until there is a full recovery of the unrealized loss, which may be at maturity.
The unrealized losses on AFS securities are primarily due to the 48 Table of Contents changes in market interest rates subsequent to purchase. In addition, the Company does not intend, nor would it be required to sell, these investments until there is a full recovery of the unrealized loss, which may be at maturity.
Because of uncertainties associated with local and national economic forecasts, the operating and regulatory environment, collateral values and future cash flows from the loan portfolio, it is possible that a material change could occur in the ACL. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals.
Because of uncertainties associated with local and national economic forecasts, the operating and 45 Table of Contents regulatory environment, collateral values and future cash flows from the loan portfolio, it is possible that a material change could occur in the ACL. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals.
Tax-exempt securities, if any, were presented on a tax-equivalent basis, using a federal tax rate of 21%. Due Within Due After 1 Due After 5 Due After 1 Year Through 5 Years Through 10 Years 10 Years Total Amortized Amortized Amortized Amortized Amortized Fair (dollars in thousands) Cost Yield Cost Yield Cost Yield Cost Yield Cost Value Yield Available-for-sale U.S.
Tax-exempt securities, if any, were presented on a tax-equivalent basis, using a federal tax rate of 21%. 47 Table of Contents Due Within Due After 1 Due After 5 Due After 1 Year Through 5 Years Through 10 Years 10 Years Total Amortized Amortized Amortized Amortized Amortized Fair (dollars in thousands) Cost Yield Cost Yield Cost Yield Cost Yield Cost Value Yield Available-for-sale U.S.
The Debentures II, the sole assets of Trust II, mature on October 7, 2036, and bear interest at a floating rate of three-month SOFR plus 2.00%. The Debentures II are callable at any time. At December 31, 2024, the Debentures II bore an interest rate of 6.92%. Secured Borrowings The Company has loan participation agreements with certain counterparties.
The Debentures II, the sole assets of Trust II, mature on October 7, 2036, and bear interest at a floating rate of three-month SOFR plus 2.00%. The Debentures II are callable at any time. At December 31, 2025, the Debentures II bore an interest rate of 6.17%. Secured Borrowings The Company has loan participation agreements with certain counterparties.
The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. These activities, together with six strategically located banking centers, generate a stable source of deposits to support the growth of our diverse loan portfolio.
The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. These activities, together with seven strategically located banking centers, generate a stable source of deposits to support the growth of our diverse loan portfolio and other assets.
The Company recognizes a credit impairment if the Company has the intent to sell the security, or it is more likely than not that the Bank will be required to sell the security before recovery of its amortized 48 Table of Contents cost.
The Company recognizes a credit impairment if the Company has the intent to sell the security, or it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost.
The Debentures, the sole assets of Trust I, mature on December 9, 2035 and bear interest at a floating rate of three-month SOFR plus 1.85%. The Debentures are callable at any time. At December 31, 2024, the Debentures bore an interest rate of 6.77%.
The Debentures, the sole assets of Trust I, mature on December 9, 2035 and bear interest at a floating rate of three-month SOFR plus 1.85%. The Debentures are callable at any time. At December 31, 2025, the Debentures bore an interest rate of 6.02%.
At December 31, 2024 and December 31, 2023, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies.
At December 31, 2025 and December 31, 2024, the Bank met all applicable regulatory capital requirements, and the Bank is considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies.
At December 31, 2024, the Company had cash on deposit with the FRBNY and available secured wholesale funding borrowing capacity of $2.9 billion. The Company has no material commitments or demands that are likely to affect its liquidity other than as set forth below.
At December 31, 2025, the Company had cash on deposit with the FRBNY and available secured wholesale funding borrowing capacity of $3.3 billion. The Company has no material commitments or demands that are likely to affect its liquidity other than as set forth below.
The Company is generally the servicer for these loans. If the transfer of the participation interest does not qualify for sale treatment under GAAP, the amount of the loan transferred is recorded as a secured borrowing.
The Company has loan participation agreements with counterparties. The Company is generally the servicer for these loans. If the transfer of the participation interest does not qualify for sale treatment under GAAP, the amount of the loan transferred is recorded as a secured borrowing.
The Company does not recognize an ACL on accrued interest receivable, consistent with its policy to reverse interest income when interest is 90 days or more past due. The ACL for loans was $63.3 million at December 31, 2024, as compared to $58.0 million at December 31, 2023.
The Company does not recognize an ACL on accrued interest receivable, consistent with its policy to reverse interest income when interest is 90 days or more past due. The ACL for loans was $97.1 million at December 31, 2025, as compared to $63.3 million at December 31, 2024.
The table below sets forth key asset quality ratios (dollars in thousands): At or for the year ended December 31, 2024 2023 2022 Asset Quality Ratios Non-performing loans $ 32,600 $ 51,897 $ 24 Non-performing loans to total loans 0.54 % 0.92 % — % Allowance for credit losses to total loans 1.05 % 1.03 % 0.93 % Non-performing loans to total assets 0.45 % 0.73 % — % Allowance for credit losses to non-performing loans 194.1 % 111.7 % N.M. % Ratio of net charge-offs (recoveries) to average loans outstanding in aggregate — % 0.02 % — % N.M. — not meaningful 50 Table of Contents Allowance for Credit Losses – Loans and Loan Commitments The Company adopted ASC 326 effective January 1, 2023, which requires the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current conditions, and reasonable and supportable forecasts.
The table below sets forth key asset quality ratios (dollars in thousands): At or for the year ended December 31, 2025 2024 2023 Asset Quality Ratios Non-performing loans $ 86,884 $ 32,600 $ 51,897 Non-performing loans to total loans 1.28 % 0.54 % 0.92 % Allowance for credit losses to total loans 1.43 % 1.05 % 1.03 % Non-performing loans to total assets 1.05 % 0.45 % 0.73 % Allowance for credit losses to non-performing loans 111.7 % 194.1 % 111.7 % Ratio of net charge-offs (recoveries) to average loans outstanding in aggregate 0.06 % — % 0.02 % Allowance for Credit Losses – Loans and Loan Commitments The Company adopted ASC 326 effective January 1, 2023, which requires the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current conditions, and reasonable and supportable forecasts.
For further discussion of the ACL, see Part I, Item 1., “ Busines s— Asset Quality —Allowance for Credit Losses—Loans and Loan Commitments.” Recently Issued Accounting Standards For a discussion of the impact of recently issued accounting standards, please see “NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS ” to the Company’s consolidated financial statements in this Form 10-K. 46 Table of Contents Selected Financial Information The following table includes selected financial information for the Company for the periods indicated: At or for the year ended December 31, 2024 2023 2022 Performance Ratios Return on average assets 0.91 % 1.19 % 0.90 % Return on average equity 9.61 12.44 10.27 Net interest spread (1) 1.94 1.85 2.82 Net interest margin (2) 3.53 3.49 3.49 Average interest-earning assets to average interest-bearing liabilities 152.84 168.64 238.26 Non-interest expense/average assets 2.38 2.02 2.25 Efficiency ratio 62.68 52.46 58.16 Average equity to average total assets 9.52 9.54 8.74 Earnings per Share Basic earnings per common share $ 5.97 $ 6.95 $ 5.42 Diluted earnings per common share 5.93 6.91 5.29 (1) Determined by subtracting the weighted average cost of total interest-bearing liabilities from the weighted average yield on total interest-earning assets.
For further discussion of the ACL, see Part I, Item 1., “ Busines s— Asset Quality —Allowance for Credit Losses—Loans and Loan Commitments.” Recently Issued Accounting Standards For a discussion of the impact of recently issued accounting standards, please see “NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS ” to the Company’s consolidated financial statements in this Form 10-K. 46 Table of Contents Selected Financial Information The following table includes selected financial information for the Company for the periods indicated: At or for the year ended December 31, 2025 2024 2023 Performance Ratios Return on average assets 0.90 % 0.91 % 1.19 % Return on average equity 9.70 9.61 12.44 Net interest spread (1) 2.84 1.94 1.85 Net interest margin (2) 3.88 3.53 3.49 Average interest-earning assets to average interest-bearing liabilities 138.34 152.84 168.64 Non-interest expense/average assets 2.23 2.38 2.02 Efficiency ratio 55.86 62.68 52.46 Average equity to average total assets 9.30 9.52 9.54 Earnings per Share Basic earnings per common share $ 6.71 $ 5.97 $ 6.95 Diluted earnings per common share 6.62 5.93 6.91 (1) Determined by subtracting the average cost of total interest-bearing liabilities from the average yield on total interest-earning assets.
Net Interest Income and Net Interest Margin Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following table presents an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities. The table presents the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
Net Interest Income and Net Interest Margin Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following table presents an analysis of net interest income by each major category of interest-earning assets and interest-bearing 53 Table of Contents liabilities.
All else equal, the impact of this hypothetical forecast would result in a net increase of approximately $7.3 million, or 11.6%, in the Company’s total ACL for loans and loan commitments as of December 31, 2024.
All else equal, the impact of this hypothetical forecast would result in a net increase of approximately $9.7 million, or 9.9%, in the Company’s total ACL for loans and loan commitments as of December 31, 2025.
As of December 31, 2024, total loans consisted primarily of CRE, including multi-family mortgage loans, and C&I. At December 31, 2024, 80.5% of the CRE and C&I loan portfolio was concentrated in the New York metropolitan area, mainly New York City, and Florida.
As of December 31, 2025, total loans consisted primarily of CRE, including multi-family mortgage loans, and C&I. At December 31, 2025, 75.9% of the CRE and C&I loan portfolio was concentrated in the New York metropolitan area, mainly New York City, and Florida.
As a result, no ACL was recognized during the year ended December 31, 2024. Loans Loans are the Company’s primary interest-earning asset class. Loan Portfolio Total loans, net of deferred fees and unamortized costs, were $6.0 billion at December 31, 2024, an increase of 7.3% from December 31, 2023.
As a result, no ACL was recognized during the year ended December 31, 2025. Loans Loans are the Company’s primary interest-earning asset class. Loan Portfolio Total loans, net of deferred fees and unamortized costs, were $6.8 billion at December 31, 2025, an increase of 12.9% from December 31, 2024.
In addition to traditional commercial banking products, the Company offers: corporate cash management and retail banking services; tailored financial solutions for government entities, municipalities, and public institutions; specialized services to facilitate secure and efficient real estate transactions and tax-deferred exchanges for title and escrow and Section 1031 exchanges; and EB-5 Program accounts for qualified foreign investors.
In addition to traditional commercial banking products, the Company offers: corporate cash management and retail banking services; tailored financial solutions for government entities, municipalities, and public institutions; specialized services to facilitate secure and efficient real estate transactions and tax-deferred exchanges for title and escrow and Section 1031 exchanges; and EB-5 Program escrow accounts of foreign investor funds for USCIS approved job-creating projects.
There were $7.4 million in secured borrowings as of December 31, 2024 and $7.6 million as of December 31, 2023. 58 Table of Contents Regulation The Company and the Bank are subject to various regulatory capital requirements administered by the Federal banking agencies.
There were $11.0 million in secured borrowings as of December 31, 2025 and $7.4 million as of December 31, 2024. Regulation The Company and the Bank are subject to various regulatory capital requirements administered by the Federal banking agencies.
Securities classified as AFS, which provide additional sources of liquidity, totaled $482.1 million at December 31, 2024 and $461.2 million at December 31, 2023. At December 31, 2024 there were $750.3 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $65.5 million were encumbered.
Securities classified as AFS, which provide additional sources of liquidity, totaled $578.9 million at December 31, 2025 and $482.1 million at December 31, 2024. At December 31, 2025, there were $807.5 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $118.2 million were encumbered.
The Company’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on the Company’s operating, financing, lending, and investing activities during any given period. At December 31, 2024 and 2023, cash and cash equivalents totaled $200.3 million and $269.5 million, respectively.
The Company’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on the Company’s operating, financing, lending, and investing activities during any given period. At December 31, 2025 and 56 Table of Contents 2024, cash and cash equivalents totaled $393.6 million and $200.3 million, respectively.
This digital transformation initiative is expected to be completed by year-end 2025. Critical Accounting Policies A summary of accounting policies is provided in Note 2 to the consolidated financial statements included in this report. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change.
Critical Accounting Policies A summary of accounting policies is provided in Note 2 to the consolidated financial statements included in this report. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change.
Time deposits due within one year as of December 31, 2024 totaled $118.1 million, or 2.0% of total deposits. Total time deposits were $125.4 million, or 2.1% of total deposits, at December 31, 2024. The Company’s primary investing activities are the origination, and to a lesser extent, purchase of loans and securities.
Time deposits due within one year as of December 31, 2025 totaled $186.3 million, or 2.5% of total deposits. Total time deposits were $190.1 million, or 2.6% of total deposits, at December 31, 2025. The Company’s primary investing activities are the origination, and to a lesser extent, purchase of loans and securities.
The Company and the Bank review capital levels on a monthly basis.
The 57 Table of Contents Company and the Bank review capital levels on a monthly basis.
At December 31, 2024, the Company had $210.0 million of Federal funds purchased and $240.0 million of FHLBNY advances. At December 31, 2023, the Company had $99.0 million of Federal funds purchased and $440.0 million of FHLBNY advances.
At December 31, 2025, the Company had no outstanding Federal funds purchased or FHLBNY advances. At December 31, 2024, the Company had $210.0 million of Federal funds purchased and $240.0 million of FHLBNY advances.
The following table sets forth the ACL allocated by loan category for the periods indicated (dollars in thousands): At December 31, 2024 2023 % of % of % of Loans in % of Loans in Allowance Category Allowance Category Allowance to Total to Total Allowance to Total to Total Amount Allowance Loans Amount Allowance Loans Real Estate Commercial $ 42,070 66.5 % 71.3 % 35,635 61.6 % 68.4 % Construction 1,962 3.1 3.4 1,765 3.0 2.7 Multi-family 7,290 11.5 6.3 8,215 14.2 8.3 One-to four-family 577 0.9 1.5 663 1.1 1.7 Commercial and industrial 10,991 17.4 17.3 11,207 19.3 18.6 Consumer 383 0.6 0.2 480 0.8 0.3 Total $ 63,273 100.0 % 100.0 % $ 57,965 100.0 % 100.0 % The Company also records an ACL on unfunded loan commitments, which is based on the same assumptions as funded loans and also considers the probability of funding.
The following table sets forth the ACL by loan category for the periods indicated (dollars in thousands): At December 31, 2025 2024 % of % of % of Loans in % of Loans in Allowance Category Allowance Category Allowance to Total to Total Allowance to Total to Total Amount Allowance Loans Amount Allowance Loans Real Estate Commercial $ 60,818 62.6 % 76.2 % $ 42,070 66.5 % 71.3 % Construction 2,511 2.6 3.8 1,962 3.1 3.4 Multi-family 22,619 23.3 5.8 7,290 11.5 6.3 One-to four-family 540 0.6 1.3 577 0.9 1.5 Commercial and industrial 10,180 10.5 12.8 10,991 17.4 17.3 Consumer 413 0.4 0.1 383 0.6 0.2 Total $ 97,081 100.0 % 100.0 % $ 63,273 100.0 % 100.0 % The Company also records an ACL on unfunded loan commitments, which is based on the same assumptions as funded loans and also considers the probability of funding.
The increase was due primarily to an increase of $459.7 million in CRE loans (including owner occupied), partially offset by a $90.8 million decrease in multi-family loans. For the year ended December 31, 2024, the Company’s loan production was $1.3 billion, as compared to $1.4 billion for the year ended December 31, 2023.
The increase was due primarily to an increase of $884.1 million in CRE loans (including owner occupied), partially offset by a $174.5 million decrease in C&I loans. For the year ended December 31, 2025, the Company’s loan production was $1.9 billion, as compared to $1.3 billion for the year ended December 31, 2024.
The change reflects $92.9 million in paydowns and maturities of AFS and HTM securities, partially offset by $72.8 million of purchases of AFS securities. 47 Table of Contents The following table sets forth the stated maturities and weighted average yields of investment securities, excluding equity securities, at December 31, 2024.
The change reflects $199.1 million of purchases of securities, partially offset by $179.8 million in paydowns and maturities of securities, and $18.4 million in sales of AFS securities. The following table sets forth the stated maturities and weighted average yields of investment securities, excluding equity securities, at December 31, 2025.
At December 31, 2023 there were $845.7 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $60.0 million were encumbered. At December 31, 2024, the Company had $210.0 million of Federal funds purchased and $240.0 million of FHLBNY advances.
At December 31, 2024, there were $750.3 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $65.5 million were encumbered. At December 31, 2025, the Company had zero outstanding Federal funds purchased or FHLBNY advances.
(2) Determined by dividing net interest income by total average interest-earning assets. Discussion of Financial Condition The Company had total assets of $7.3 billion at December 31, 2024, an increase of 3.3% from December 31, 2023. Total cash and cash equivalents were $200.3 million at December 31, 2024, a decrease of $69.2 million, or 25.7%, from December 31, 2023.
(2) Determined by dividing net interest income by total average interest-earning assets. Discussion of Financial Condition The Company had total assets of $8.3 billion at December 31, 2025, an increase of 13.1% from December 31, 2024. Total cash and cash equivalents were $393.6 million at December 31, 2025, an increase of $193.3 million, or 96.5%, from December 31, 2024.
Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on 45 Table of Contents income under different assumptions or conditions.
Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes the Company’s most critical accounting policy, which involves the most complex or subjective decisions or assessments, is the allowance for credit losses.
In addition, as of 52 Table of Contents December 31, 2024, the estimated aggregate amount of the Company’s uninsured time deposits was $26.2 million.
In addition, as of December 31, 2025, the estimated aggregate amount of the Company’s uninsured time deposits was $46.4 million.
The following are scheduled maturities of time deposits greater than $250,000 as of December 31, 2024 (in thousands): At December 31, 2024 Three months or less $ 13,934 Over three months through six months 4,924 Over six months through one-year 1,766 Over one-year 5,552 Total $ 26,176 Borrowings To support the balance sheet, the Company may at times utilize FHLB advances or other funding sources.
The following are scheduled maturities of time deposits greater than $250,000 as of December 31, 2025 (in thousands): At December 31, 2025 Three months or less $ 28,869 Over three months through six months 8,662 Over six months through one-year 7,931 Over one-year 910 Total $ 46,372 52 Table of Contents Borrowings To support the balance sheet, the Company may at times utilize FHLB advances or other funding sources.
Management believes that the ACL for loans and loan commitments is adequate to cover expected credit losses over the life of the loan portfolio. Although management evaluates available information to determine the adequacy of the ACL, the level of allowance is an estimate which is subject to significant judgment and short-term change.
Although management evaluates available information to determine the adequacy of the ACL, the level of allowance is an estimate which is subject to significant judgment and short-term change.
Upon adoption, the Company recorded a cumulative effect adjustment that increased the allowance for credit losses for loans and loan commitments by $3.0 million, increased deferred tax assets by $777,000 and decreased retained earnings by $2.1 million, net of tax.
Upon adoption, the Company recorded a cumulative effect adjustment that increased the allowance for credit losses for loans and loan commitments by $3.0 million, increased deferred tax assets by $777,000 and decreased retained earnings by $2.1 million, net of tax. 50 Table of Contents The ACL for loans is measured on the loan’s amortized cost basis, excluding interest receivable, and is initially recognized upon origination or purchase of the loans and subsequently remeasured on a recurring basis.
The Company has a zero loss expectation for nearly all of its HTM securities portfolio, and has no ACL related to these securities.
Allowance for Credit Losses – Securities Effective January 1, 2023, the Company estimates and recognizes an ACL for HTM debt securities pursuant to ASC 326. The Company has a zero loss expectation for nearly all of its HTM securities portfolio, and has no ACL related to these securities.
For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume (in thousands). At December 31, 2024 over 2023 2023 over 2022 Increase (Decrease) Total Increase (Decrease) Total Due to Increase Due to Increase Volume Rate (Decrease) Volume Rate (Decrease) Interest-earning assets: Loans $ 49,214 $ 35,495 $ 84,709 $ 46,252 $ 66,936 $ 113,188 Available-for-sale securities 867 3,185 4,052 (138) 2,082 1,944 Held-to-maturity securities (925) (314) (1,239) 62 864 926 Equity investments 25 15 40 1 19 20 Overnight deposits 5,009 685 5,694 (17,471) 14,476 (2,995) Other interest-earning assets (280) (2) (282) 1,160 423 1,583 Total interest-earning assets $ 53,910 $ 39,064 $ 92,974 $ 29,866 $ 84,800 $ 114,666 Interest-bearing liabilities: Money market and savings accounts $ 42,922 $ 25,279 $ 68,201 $ 8,557 $ 90,243 $ 98,800 Certificates of deposit 471 664 1,135 (205) 798 593 Total deposits 43,393 25,943 69,336 8,352 91,041 99,393 Borrowed funds (5,623) (987) (6,610) 21,416 179 21,595 Total interest-bearing liabilities 37,770 24,956 62,726 29,768 91,220 120,988 Change in net interest income $ 16,140 $ 14,108 $ 30,248 $ 98 $ (6,420) $ (6,322) Net interest margin was 3.53% for 2024, as compared to 3.49% for 2023, the 4 basis point increase was primarily driven by an increase in the average balance of loans and the yield on loans, partially offset by an increase in the average balance of deposits and the cost of funds.
For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume (in thousands). At December 31, 2025 over 2024 2024 over 2023 Increase (Decrease) Total Increase (Decrease) Total Due to Increase Due to Increase Volume Rate (Decrease) Volume Rate (Decrease) Interest-earning assets: Loans $ 53,441 $ (2,691) $ 50,750 $ 49,214 $ 35,495 $ 84,709 Available-for-sale securities 775 2,436 3,211 867 3,185 4,052 Held-to-maturity securities (1,090) 25 (1,065) (925) (314) (1,239) Equity investments 67 9 76 25 15 40 Overnight deposits (2,870) (2,796) (5,666) 5,009 685 5,694 Other interest-earning assets (126) (281) (407) (280) (2) (282) Total interest-earning assets $ 50,197 $ (3,298) $ 46,899 $ 53,910 $ 39,064 $ 92,974 Interest-bearing liabilities: Money market and savings accounts $ 38,441 $ (41,056) $ (2,615) $ 42,922 $ 25,279 $ 68,201 Certificates of deposit 3,383 30 3,413 471 664 1,135 Total deposits 41,824 (41,026) 798 43,393 25,943 69,336 Borrowed funds (3,022) (1,028) (4,050) (5,623) (987) (6,610) Total interest-bearing liabilities 38,802 (42,054) (3,252) 37,770 24,956 62,726 Change in net interest income $ 11,395 $ 38,756 $ 50,151 $ 16,140 $ 14,108 $ 30,248 Net interest margin was 3.88% for 2025, as compared to 3.53% for 2024, the 35 basis point increase was primarily driven by the decrease in the cost of funds and loan spread discipline.
Yields and costs were derived by dividing income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income included fees that management considers to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax-equivalent basis.
The table presents the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Yields and costs were derived by dividing income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated.
The tables below summarize the Company’s deposit composition by segment for the periods indicated (dollars in thousands): At December 31, Percentage Percentage of total of total 2024 balance 2023 balance Non-interest-bearing demand deposits $ 1,334,054 22.3 % $ 1,837,874 32.0 % Money market 4,514,579 75.5 3,856,975 67.3 Savings accounts 8,943 0.1 7,043 0.1 Time deposits 125,397 2.1 35,400 0.6 Total $ 5,982,973 100.0 % $ 5,737,292 100.0 % 2024 vs. 2023 2024 vs. 2023 dollar percentage Change Change Non-interest-bearing demand deposits $ (503,820) (27.4) % Money market 657,604 17.0 Savings accounts 1,900 27.0 Time deposits 89,997 254.2 Total $ 245,681 4.3 % The table below summarizes the Company’s average balances and average interest rate paid, by segment, for the periods indicated (dollars in thousands): Year Ended December 31, Average Average 2024 Rate 2023 Rate Non-interest-bearing demand deposits $ 1,788,170 — % $ 1,960,469 — % Money market 4,288,522 4.56 3,289,641 3.86 Savings accounts 9,644 2.76 9,786 0.96 Time deposits 57,227 4.05 42,926 2.76 Total $ 6,143,563 $ 5,302,822 At December 31, 2024, the estimated aggregate amount of FDIC uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $1.6 billion.
The tables below summarize the Company’s deposit composition by segment for the periods indicated (dollars in thousands): At December 31, Percentage Percentage of total of total 2025 balance 2024 balance Non-interest-bearing demand deposits $ 1,479,420 20.1 % $ 1,334,054 22.3 % Money market 5,698,748 77.2 4,514,579 75.5 Savings accounts 8,886 0.1 8,943 0.1 Time deposits 190,124 2.6 125,397 2.1 Total $ 7,377,178 100.0 % $ 5,982,973 100.0 % 2025 vs. 2024 2025 vs. 2024 dollar percentage Change Change Non-interest-bearing demand deposits $ 145,366 10.9 % Money market 1,184,169 26.2 Savings accounts (57) (0.6) Time deposits 64,727 51.6 Total $ 1,394,205 23.3 % The table below summarizes the Company’s average balances and average interest rate paid, by segment, for the periods indicated (dollars in thousands): Year Ended December 31, Average Average 2025 Rate 2024 Rate Non-interest-bearing demand deposits $ 1,360,516 — % $ 1,788,170 — % Money market 5,229,143 3.69 4,288,522 4.56 Savings accounts 9,007 1.40 9,644 2.76 Time deposits 139,676 4.10 57,227 4.05 Total $ 6,738,342 $ 6,143,563 At December 31, 2025, the estimated aggregate amount of FDIC uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.0 billion.
Goodwill The Company performed an impairment assessment and determined that no impairment of goodwill existed as of October 1, 2024. 51 Table of Contents Other Assets and Other Liabilities Other assets were $183.3 million at December 31, 2024, an increase of $10.7 million from December 31, 2023.
Based on its annual impairment assessment, the Company determined that no impairment of goodwill existed as of December 31, 2025. Other Assets and Other Liabilities Other assets were $187.2 million at December 31, 2025, an increase of $3.9 million from December 31, 2024.
The following is a table of off-balance sheet arrangements broken out by fixed and variable rate commitments for the periods indicated therein (in thousands): At December 31, 2024 2023 2022 Fixed Rate Variable Rate Fixed Rate Variable Rate Fixed Rate Variable Rate Unused commitments $ 108,561 $ 586,821 $ 67,418 $ 527,730 $ 40,685 $ 364,908 Standby and commercial letters of credit 31,920 — 59,532 — 53,947 — $ 140,481 $ 586,821 $ 126,950 $ 527,730 $ 94,632 $ 364,908 The following is a maturity schedule for the Company’s off-balance sheet arrangements at December 31, 2024 (in thousands): Total 2025 2026 - 2027 2028 - 2029 Thereafter Unused commitments $ 695,382 $ 202,673 $ 470,821 $ 11,363 $ 10,525 Standby and commercial letters of credit 31,920 11,122 20,798 — — $ 727,302 $ 213,795 $ 491,619 $ 11,363 $ 10,525 57 Table of Contents Liquidity and Capital Resources Liquidity is the ability to economically meet current and future financial obligations.
The following is a table of off-balance sheet arrangements broken out by fixed and variable rate commitments for the periods indicated therein (in thousands): At December 31, 2025 2024 2023 Fixed Rate Variable Rate Fixed Rate Variable Rate Fixed Rate Variable Rate Unused commitments $ 113,438 $ 486,517 $ 108,561 $ 586,821 $ 67,418 $ 527,730 Standby and commercial letters of credit 26,388 — 31,920 — 59,532 — $ 139,826 $ 486,517 $ 140,481 $ 586,821 $ 126,950 $ 527,730 The following is a maturity schedule for the Company’s off-balance sheet arrangements at December 31, 2025 (in thousands): Total 2026 2027 - 2028 2029 - 2030 Thereafter Unused commitments $ 599,955 $ 255,440 $ 329,247 $ 6,895 $ 8,373 Standby and commercial letters of credit 26,388 8,671 17,717 — — $ 626,343 $ 264,111 $ 346,964 $ 6,895 $ 8,373 Liquidity and Capital Resources Liquidity is the ability to quickly and economically meet current and future financial obligations.
Interest Income Interest income increased by $93.0 million to $468.4 million for 2024, as compared to $375.4 million for 2023. The increase from the prior year was due primarily to the $694.9 million increase in the average balance of loans, and the 66 basis point increase in the average yield for loans.
The increase from the prior year was due primarily to the $730.9 million increase in the average balance of loans. Interest Expense Interest expense decreased by $3.3 million to $212.0 million for 2025, as compared to $215.3 million for 2024.
If the transfer of the participation interest does not qualify for sale treatment under GAAP, the amount of the loan transferred is recorded as a secured borrowing.
The Company is generally the servicer for these loans. If the transfer of the participation interest does not qualify for sale treatment under GAAP, the amount of the loan transferred is recorded as a secured borrowing. There were $11.0 million and $7.4 million in secured borrowings as of December 31, 2025 and 2024, respectively.
The ratio of ACL to total loans was 1.05% at December 31, 2024 compared to 1.03% at December 31, 2023. The increase in the ACL was primarily due to loan growth and a provision related to a single C&I loan.
The ratio of ACL to total loans was 1.43% at December 31, 2025 compared to 1.05% at December 31, 2024. The increase in the ACL was primarily due to loan growth and a single out-of-market CRE multi-family loan relationship that was classified as non-performing in the third quarter of 2025.
Loan losses are charged-off against the ACL when management believes the loan is uncollectible. Subsequent recoveries, if any, are credited to the ACL.
The ACL is recognized as a contra-asset, and credit loss expense is recorded as a provision for credit losses in the consolidated statements of operations. Loan losses are charged off against the ACL when management believes the loan is uncollectible. Subsequent recoveries, if any, are credited to the ACL.
The Company originated $1.3 billion and $1.4 billion of loans during the years ended December 31, 2024 and 2023, respectively. During the year ended December 31, 2024, the Company purchased $72.8 million of AFS securities. During the year ended December 31, 2023, the Company purchased $46.8 million and $24.6 million of AFS and HTM securities, respectively.
The Company originated $1.9 billion and $1.3 billion of loans during the years ended December 31, 2025 and 2024, respectively. During the years ended December 31, 2025 and 2024, the Company purchased $199.1 million and $72.8 million of securities, respectively. Financing activities consist primarily of activity in deposit accounts and borrowings.
Management believes the Company’s most critical accounting policy, which involves the most complex or subjective decisions or assessments, is the allowance for credit losses. Allowance for Credit Losses The ACL has been determined in accordance with GAAP. The Company is responsible for the timely and periodic determination of the amount of the ACL.
Allowance for Credit Losses The ACL has been determined in accordance with GAAP. The Company is responsible for the timely and periodic determination of the amount of the ACL. Management believes that the ACL for loans and loan commitments is adequate to cover expected credit losses over the life of the loan portfolio.
The increase was due primarily to increases in lease right of use assets and tax related assets. Other liabilities were $109.9 million at December 31, 2024, an increase of $15.9 million from December 31, 2023. The increase was due primarily to increases in lease liabilities and accounts payable, accrued expenses and other liabilities.
The increase was due primarily to increases in premises and equipment and accrued interest receivables, partially offset by a decrease in lease right of use assets. Other liabilities were $103.8 million at December 31, 2025, a decrease of $6.1 million from December 31, 2024.
The effective tax rate for the prior year reflects a discrete tax item related to the exercise of stock options in the third quarter of 2023 and the reversal of the regulatory settlement reserve in that year. Off-Balance Sheet Arrangements The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
Income Tax Expense The effective tax rate for 2025 was 30.0% compared to 31.3% for 2024. Off-Balance Sheet Arrangements The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
There were $7.4 million and $7.6 million in secured borrowings as of December 31, 2024 and 2023, respectively. 53 Table of Contents Discussion of the Results of Operations for the year ended December 31, 2024 Net Income Net income was $66.7 million for 2024, a decrease of $10.6 million as compared to $77.3 million for 2023.
Discussion of the Results of Operations for the year ended December 31, 2025 Net Income Net income was $71.1 million for 2025, an increase of $4.4 million as compared to $66.7 million for 2024.
The ACL for loan commitments was $2.0 million at December 31, 2024, as compared to $1.2 million at December 31, 2023.
The ACL for loan commitments was $2.1 million at December 31, 2025, as compared to $2.0 million at December 31, 2024. Goodwill The Company had $9.7 million of goodwill associated with a purchase of a prepaid third-party debit card business as of December 31, 2025.
Financing activities consist primarily of activity in deposit accounts and borrowings. The Company generates deposits from businesses and individuals through client referrals and other relationships and through its retail presence. The Company has established deposit concentration thresholds to avoid the possibility of dependence on any single depositor base for funds.
The Company generates deposits from businesses and individuals through client referrals and other relationships and through its retail presence. The Company has established deposit concentration thresholds to help minimize the probability of over-reliance on any single depositor base for funds. Total deposits were $7.4 billion at December 31, 2025, an increase of $1.4 billion, or 23.3%, from December 31, 2024.
The decrease was due primarily to an increase in the loan book of $409.3 million and an $89.0 million decrease in wholesale funding, partially offset by a $245.7 million increase in deposits and an $87.6 million decrease in receivables from the GPG exit.
The increase was due primarily to an increase of $1.4 billion in deposits, partially offset by an increase in the loan book of $776.2 million and a decrease of $450.0 million in wholesale funding. Investments Total securities were $941.2 million at December 31, 2025, an increase of 2.8% from December 31, 2024.
The decrease from the prior year was due primarily to slower loan growth and less provisions for individual loans in 2024. 56 Table of Contents Non-Interest Income Non-interest income decreased by $4.1 million to $23.8 million for 2024, as compared to $27.9 million for 2023.
The increase from the prior year was primarily due to a single out-of-market CRE multi-family loan relationship that was classified as non-performing in the third quarter of 2025 and loan growth. Non-Interest Income Non-interest income decreased by $12.0 million to $11.9 million for 2025, as compared to $23.8 million for 2024.
This decrease primarily reflects the pre-tax $10.0 million regulatory reserve recorded in the third quarter of 2024, the $5.0 million reversal of the reserve in 2023, a $10.9 million increase in compensation and benefits related to the increase in the number and mix of employees, as well as severance related expenses, and a $6.1 million increase in technology costs primarily related to the digital transformation initiatives, partially offset by a $36.3 million increase in net interest income.
The increase from the prior year was due primarily to a $7.2 million increase in deposit program fees, a $6.2 million increase in compensation and benefits related to the increase in the number and mix of employees, and a $6.1 million increase in technology costs related to the digital transformation initiatives, partially offset by a decrease of $9.5 million in the regulatory settlement reserve, a $6.4 million decrease in professional fees and a decrease of $2.2 million in FDIC assessments.
Non-interest-bearing demand deposits were 22.3% of total deposits at December 31, 2024, compared to 32.0% at December 31, 2023.
The increase in deposits from December 31, 2024 was due primarily to an increase broadly spread across most of the Bank’s various deposit verticals. Non-interest-bearing demand deposits were 20.1% of total deposits at December 31, 2025, compared to 22.3% at December 31, 2024.
At December 31, 2024, the Company’s loan portfolio includes loans to the following industries (dollars in thousands): At December 31, 2024 % of Total Balance Loans CRE (1) Skilled Nursing Facilities $ 1,900,013 31.4 % Multi-family 376,737 6.2 Office 411,456 6.8 Mixed use 315,989 5.2 Hospitality 327,227 5.4 Retail 340,743 5.6 Land 234,327 3.9 Construction 206,960 3.4 Warehouse / industrial 173,390 2.9 Other 614,216 10.2 Total CRE $ 4,901,058 81.0 % C&I Finance & Insurance $ 273,494 4.5 % Skilled Nursing Facilities 238,081 3.9 Individuals 159,206 2.6 Healthcare 117,041 1.9 Services 69,086 1.1 Wholesale 64,276 1.1 Manufacturing 28,970 0.5 Other 95,992 1.6 Total C&I $ 1,046,146 17.2 % (1) CRE, not including one-to four-family loans. The largest concentration in the loan portfolio is to the healthcare industry, which amounted to $2.3 billion, or 37.3% of total loans, at December 31, 2024, including $2.1 billion in loans to skilled nursing facilities. 49 Table of Contents The following table sets forth certain information at December 31, 2024 regarding the amount of contractual loan maturities during the periods indicated.
At December 31, 2025, the Company’s loan portfolio includes loans to the following industries (dollars in thousands): At December 31, 2025 % of Total Balance Loans CRE (1) Skilled Nursing Facilities $ 2,524,627 37.0 % Hospitality 475,960 7.0 Office 472,724 6.9 Multi-family 397,010 5.8 Retail 364,048 5.3 Mixed use 327,461 4.8 Construction 261,804 3.8 Land 259,749 3.8 Industrial 187,408 2.8 Other 589,512 8.7 Total CRE $ 5,860,303 85.9 % C&I Skilled Nursing Facilities $ 212,283 3.1 % Finance & Insurance 218,856 3.2 Individuals 140,033 2.1 Healthcare 90,612 1.3 Services 75,322 1.1 Wholesale 59,796 0.9 Manufacturing 26,196 0.4 Other 48,554 0.7 Total C&I $ 871,652 12.8 % (1) CRE, not including one-to four-family loans. The largest concentration in the loan portfolio is to the healthcare industry, which amounted to $2.8 billion, or 41.4% of total loans, at December 31, 2025, including $2.7 billion in loans to skilled nursing facilities.
The increase from the prior year was due primarily to the 67 basis point increase in total cost of funds that reflects the relatively high short-term interest rates in the earlier part of the year, the intense competition for deposits, and a shift from non-interest bearing deposits to interest bearing funding primarily related to the GPG exit.
The decrease from the prior year was due primarily to the 30 basis point decrease in total cost of funds that primarily reflects the reduction in short-term interest rates that favorably impacted our cost of deposits Provision for Credit Losses – Loans and Loan Commitments The provision for credit losses for loans and loan commitments was $37.6 million for 2025, as compared to $6.3 million for 2024.
The decrease from the prior year was driven primarily by lower GPG revenue as that business was wound down, partially offset by an increase in service charges on deposit accounts. Non-Interest Expense Non-interest expense increased by $42.0 million to $173.6 million for 2024 as compared to $131.5 million for 2023.
The decrease from the prior year was driven primarily by the absence of $13.4 million in Banking-as-a-Service revenue. 55 Table of Contents Non-Interest Expense Non-interest expense was $176.0 million for 2025, an increase of $2.4 million from 2024.
At both December 31, 2024 and December 31, 2023, total CRE loans were 346.1% and 368.1% of the Bank’s risk-based capital, respectively. 59 Table of Contents
At December 31, 2025 and December 31, 2024, total CRE loans were 376.5% and 346.1% of the Bank’s risk-based capital, respectively. The increase in the CRE concentration ratio was influenced by the Bank funding the share repurchase program and the anticipated quarterly dividends at the holding company level.
State and Municipal securities — — — — — — 15,319 2.00 15,319 13,633 2.00 Residential MBS — — — — 858 1.98 374,374 1.93 375,232 316,366 1.93 Commercial MBS — — 8,068 1.39 — — — — 8,068 7,192 1.39 Total $ 29,938 1.02 % $ 8,068 1.39 % $ 858 1.98 % $ 389,693 1.93 % $ 428,557 $ 366,719 1.86 % There were $750.3 million and $845.7 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $65.5 million and $60.0 million were encumbered, at December 31, 2024 and 2023, respectively.
State and Municipal securities — — — — — — 15,065 2.00 15,065 13,663 2.00 Residential MBS — — 366 2.16 4,983 1.36 328,166 1.91 333,515 291,853 1.91 Commercial MBS — — 8,047 1.42 — — — — 8,047 7,566 1.42 Total $ — — % $ 8,413 1.45 % $ 4,983 1.36 % $ 343,231 1.92 % $ 356,627 $ 313,082 1.90 % At December 31, 2025, there were $807.5 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $118.2 million were encumbered.
Total cost of funds for 2024 was 332 basis points compared to 265 basis points for 2023, which reflects the relatively high short-term interest rates in the earlier part of the year, the intense competition for deposits, and a shift from non-interest bearing deposits to interest bearing funding primarily related to the GPG exit.
Total cost of funds for 2025 was 302 basis points compared to 332 basis points for 2024, which primarily reflects the reduction in short-term interest rates that favorably impacted our cost of deposits. Interest Income Interest income increased by $46.9 million to $515.3 million for 2025, as compared to $468.4 million for 2024.
At December 31, 2024 and 2023, the Company’s securities portfolio primarily consisted of investment grade mortgage-backed securities and collateralized mortgage obligations issued by government agencies. Allowance for Credit Losses – Securities Effective January 1, 2023, the Company estimates and recognizes an ACL for HTM debt securities pursuant to ASC 326.
At December 31, 2024, there were $750.3 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $65.5 million were encumbered. At December 31, 2025 and 2024, the Company’s securities portfolio primarily consisted of investment grade mortgage-backed securities and collateralized mortgage obligations issued by government agencies.
Government agency securities $ 38,000 0.52 % $ 24,999 0.88 % $ — — % $ 5,000 1.68 % $ 67,999 $ 63,752 0.74 % U.S.
Government agency securities $ 10,000 0.61 % $ 15,000 1.07 % $ — — % $ 5,000 1.68 % $ 30,000 $ 28,114 1.02 % U.S.
Non-accrual loans were included in the computation of average balances.
Interest income included fees that management considers to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax-equivalent basis. Non-accrual loans were included in the computation of average balances.
Treasury securities $ 29,938 1.02 % $ — — % $ — — % $ — — % $ 29,938 $ 29,528 1.02 % U.S.
Treasury securities $ — — % $ — — % $ — — % $ — — % $ — $ — 0.00 % U.S.
Deposits Total deposits were $6.0 billion at December 31, 2024, an increase of $245.7 million, or 4.3%, from December 31, 2023.
The decrease was due primarily to decreases in accounts payable, accrued expenses and other liabilities, including lease liabilities. 51 Table of Contents Deposits Total deposits were $7.4 billion at December 31, 2025, an increase of $1.4 billion, or 23.3%, from December 31, 2024.