Biggest changeAverage interest-bearing liabilities increased by $641.5 million as average interest-bearing deposits increased by $491.3 million and average borrowings increased by $150.2 million. 45 Table of Contents Average Balances, Interest and Yields The following tables present, for the years ended December 31, 2023, 2021 and 2021, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Year Ended December 31, 2023 2022 2021 Average Interest and Yield / Average Interest and Yield / Average Interest and Yield / (Dollars in thousands) Balance Fees Rate Balance Fees Rate Balance Fees Rate Earning Assets: Federal funds sold and other investments (1) $ 167,024 $ 9,995 5.98 % $ 225,154 $ 3,524 1.57 % $ 207,771 $ 500 0.24 % Investment securities 32,330 949 2.94 35,188 881 2.50 21,573 390 1.81 Total investments 199,354 10,944 5.49 260,342 4,405 1.69 229,344 890 0.39 Construction and development 31,955 1,864 5.83 35,562 1,898 5.34 48,076 2,513 5.23 Commercial real estate 659,432 57,710 8.75 589,017 38,582 6.55 503,968 29,750 5.90 Commercial and industrial 54,100 5,110 9.45 55,516 3,920 7.06 119,640 8,407 7.03 Residential real estate 2,299,246 117,071 5.09 2,090,389 98,277 4.70 1,437,377 67,058 4.67 Consumer and Other 195 128 65.64 193 138 71.50 188 123 65.43 Gross loans (2) 3,044,928 181,883 5.97 2,770,677 142,815 5.15 2,109,249 107,851 5.11 Total earning assets 3,244,282 192,827 5.94 3,031,019 147,220 4.86 2,338,593 108,741 4.65 Noninterest-earning assets 198,938 156,185 122,038 Total assets 3,443,220 3,187,204 2,460,631 Interest-bearing liabilities: NOW and savings deposits 146,543 2,264 1.54 186,061 1,046 0.56 112,943 222 0.20 Money market deposits 1,006,360 42,347 4.21 1,130,439 16,067 1.42 726,268 1,693 0.23 Time deposits 940,911 35,996 3.83 513,867 6,445 1.25 499,856 2,033 0.41 Total interest-bearing deposits 2,093,814 80,607 3.85 1,830,367 23,558 1.29 1,339,067 3,948 0.29 Borrowings 353,149 10,741 3.04 373,238 4,051 1.09 223,027 624 0.28 Total interest-bearing liabilities 2,446,963 91,348 3.73 2,203,605 27,609 1.25 1,562,094 4,572 0.29 Noninterest-bearing liabilities: Noninterest-bearing deposits 555,840 599,340 559,797 Other noninterest-bearing liabilities 74,254 63,997 76,727 Total noninterest-bearing liabilities 630,094 663,337 636,524 Shareholders' equity 366,163 320,262 262,013 Total liabilities and shareholders' equity $ 3,443,220 $ 3,187,204 $ 2,460,631 Net interest income $ 101,479 $ 119,611 $ 104,169 Net interest spread 2.21 3.61 4.36 Net interest margin 3.13 3.95 4.45 (1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
Biggest changeAverage Balances, Interest and Yields The following tables present, for the years ended December 31, 2024, 2023 and 2022, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Year Ended December 31, 2024 2023 2022 Average Interest and Yield / Average Interest and Yield / Average Interest and Yield / (Dollars in thousands) Balance Fees Rate Balance Fees Rate Balance Fees Rate Earning Assets: Federal funds sold and other investments (1) $ 185,696 $ 11,289 6.08 % $ 167,024 $ 9,995 5.98 % $ 225,154 $ 3,524 1.57 % Investment securities 31,373 854 2.72 32,330 949 2.94 35,188 881 2.50 Total investments 217,069 12,143 5.59 199,354 10,944 5.49 260,342 4,405 1.69 Construction and development 17,148 1,511 8.81 31,955 1,864 5.83 35,562 1,898 5.34 Commercial real estate 738,200 66,751 9.04 659,432 57,710 8.75 589,017 38,582 6.55 Commercial and industrial 67,964 6,597 9.71 54,100 5,110 9.45 55,516 3,920 7.06 Residential real estate 2,321,075 125,737 5.42 2,299,246 117,071 5.09 2,090,389 98,277 4.70 Consumer and Other 304 174 57.24 195 128 65.64 193 138 71.50 Gross loans (2) 3,144,691 200,770 6.38 3,044,928 181,883 5.97 2,770,677 142,815 5.15 Total earning assets 3,361,760 212,913 6.33 3,244,282 192,827 5.94 3,031,019 147,220 4.86 Noninterest-earning assets 209,058 198,938 156,185 Total assets 3,570,818 3,443,220 3,187,204 Interest-bearing liabilities: NOW and savings deposits 138,827 3,537 2.55 146,543 2,264 1.54 186,061 1,046 0.56 Money market deposits 1,012,309 28,331 2.80 1,006,360 42,347 4.21 1,130,439 16,067 1.42 Time deposits 1,031,942 48,192 4.67 940,911 35,996 3.83 513,867 6,445 1.25 Total interest-bearing deposits 2,183,078 80,060 3.67 2,093,814 80,607 3.85 1,830,367 23,558 1.29 Borrowings 365,990 14,707 4.02 353,149 10,741 3.04 373,238 4,051 1.09 Total interest-bearing liabilities 2,549,068 94,767 3.72 2,446,963 91,348 3.73 2,203,605 27,609 1.25 Noninterest-bearing liabilities: Noninterest-bearing deposits 536,084 555,840 599,340 Other noninterest-bearing liabilities 86,496 74,254 63,997 Total noninterest-bearing liabilities 622,580 630,094 663,337 Shareholders' equity 399,170 366,163 320,262 Total liabilities and shareholders' equity $ 3,570,818 $ 3,443,220 $ 3,187,204 Net interest income $ 118,146 $ 101,479 $ 119,611 Net interest spread 2.61 2.21 3.61 Net interest margin 3.51 3.13 3.95 (1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
SBA servicing income was $4.8 million for the year ended December 31, 2023 compared to $1.8 million for the year ended December 31, 2022, an increase of $3.0 million, or 162.8%. Our total SBA and USDA loan servicing portfolio was $508.0 million as of December 31, 2023 compared to $465.1 million as of December 31, 2023.
SBA servicing income was $4.8 million for the year ended December 31, 2023 compared to $1.8 million for the year ended December 31, 2022, an increase of $3.0 million, or 162.8%. Our total SBA and USDA loan servicing portfolio was $508.0 million as of December 31, 2023 compared to $465.1 million as of December 31, 2022.
Average borrowings outstanding for the year ended December 31, 2023 decreased by $20.1 million with an increase in rate of 195 basis points compared to the year ended December 31, 2022. The Company currently has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Federal Funds Effective rate.
Average borrowings outstanding for the year ended December 31, 2023 decreased by $20.1 million with an increase in rate of 195 basis points compared to the year ended December 31, 2022. The Company has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Federal Funds Effective rate.
This increase is primarily attributable to a $263.4 million increase in average deposit balances and a 256 basis points increase in deposit costs, which includes a 279 basis points increase in the average yield on money market deposits and an 258 basis points increase in the average yield on time deposits.
This increase is primarily attributable to a $263.4 million increase in average deposit balances and a 256 basis points increase in deposit costs, which includes a 279 basis points increase in the average yield on money market deposits and a 258 basis points increase in the average yield on time deposits.
We sold $72.9 million in SBA loans during the year ended December 31, 2023 with average premiums of 6.09% compared to the sale of $31.5 million in SBA loans with an average premium of 8.45% in the year ended Decemer 31, 2022.
We sold $72.9 million in SBA loans during the year ended December 31, 2023 with average premiums of 6.09% compared to the sale of $31.5 million in SBA loans with an average premium of 8.45% in the year ended December 31, 2022.
Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As of December 31, 2023 One Year or Less More Than One Year Through Five Years More Than Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted (Dollars in thousands) Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Obligations of U.S.
Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As of December 31, 2024 One Year or Less More Than One Year Through Five Years More Than Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted (Dollars in thousands) Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Fair Value Average Yield Obligations of U.S.
The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of December 31, 2023 and 2022. As of December 31, 2023, the FDIC categorized the Bank as well-capitalized under the prompt corrective action framework. There have been no conditions or events since December 31, 2023 that management believes would change this classification.
The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of December 31, 2024 and 2023. As of December 31, 2024, the FDIC categorized the Bank as well-capitalized under the prompt corrective action framework. There have been no conditions or events since December 31, 2024 that management believes would change this classification.
Additional information about these policies can be found in Note 1 of our consolidated financial statements as of December 31, 2023, included elsewhere in this Annual Report on Form 10-K. Reserve for Credit Losses A consequence of lending activities is that we may incur credit losses.
Additional information about these policies can be found in Note 1 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K. Reserve for Credit Losses A consequence of lending activities is that we may incur credit losses.
The Company does not believe that the securities available for sale that were in an unrealized loss position as of December 31, 2023 represent a credit loss impairment. As of December 31, 2023, there have been no payment defaults nor do we currently expect any future payment defaults.
The Company does not believe that the securities available for sale that were in an unrealized loss position as of December 31, 2024 represent a credit loss impairment. As of December 31, 2024, there have been no payment defaults nor do we currently expect any future payment defaults.
All of the debt securities in our investment portfolio were classified as available-for-sale as of December 31, 2023. All available-for-sale securities are carried at fair value. Securities available-for-sale consist primarily of U.S. government-sponsored agency securities, home mortgage-backed securities and state and municipal bonds.
All of the debt securities in our investment portfolio were classified as available-for-sale as of December 31, 2024. All available-for-sale securities are carried at fair value. Securities available-for-sale consist primarily of U.S. government-sponsored agency securities, home mortgage-backed securities and state and municipal bonds.
Business – Regulation and Supervision – Regulation of the Company – Capital Requirements.” 63 Table of Contents The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the Company’s and the Bank’s capital ratios as of December 31, 2023 and 2022.
Business – Regulation and Supervision – Regulation of the Company – Capital Requirements.” 63 Table of Contents The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the Company’s and the Bank’s capital ratios as of December 31, 2024 and 2023.
See Note 1 and Note 3 of our consolidated financial statements as of December 31, 2023, included elsewhere in this Annual Report on Form 10-K, for additional information on the on the allowance for credit losses and the allowance for unfunded commitments.
See Note 1 and Note 3 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K, for additional information on the on the allowance for credit losses and the allowance for unfunded commitments.
See Note 1 and Note 3 of our consolidated financial statements as of December 31, 2023, included elsewhere in this Annual Report on Form 10-K, for additional information on the reserve and allowance for credit losses.
See Note 1 and Note 3 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K, for additional information on the reserve and allowance for credit losses.
The following table presents the amortized cost and fair value of our available-for-sale securities portfolio as of the dates presented. Year Ended December 31, 2023 2022 2021 (Dollars in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Obligations of U.S.
The following table presents the amortized cost and fair value of our available-for-sale securities portfolio as of the dates presented. Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Obligations of U.S.
The evaluation reflects analyses of individual borrowers coupled with analysis of historical loss experience in various loan pools that have been grouped based on similar risk characteristics, supplemented as necessary by credit judgment that considers observable trends, conditions, reasonable and supportable forecasts, and other relevant environmental and economic factors.
The evaluation reflects analyses of individual borrowers coupled with analysis of historical loss experience in various loan 56 Table of Contents pools that have been grouped based on similar risk characteristics, supplemented as necessary by credit judgment that considers observable trends, conditions, reasonable and supportable forecasts, and other relevant environmental and economic factors.
It removes the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was “probable” a loss event was “incurred.” 42 Table of Contents The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts.
It removes the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was “probable” a loss event was “incurred.” The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts.
Financial and performance covenants are used in commercial lending agreements to allow us to react to a borrower’s deteriorating financial condition, should that occur. For more information, see “Item 1 – Business – Lending Activities.” The principal categories of our loan portfolios are discussed below: Construction and development loans.
Financial and performance covenants are used in commercial lending agreements to allow us to react to a borrower’s deteriorating financial condition, should that occur. For more information, see “Item 1 – Business – Lending Activities.” 53 Table of Contents The principal categories of our loan portfolios are discussed below: Construction and development loans.
Results of Operations Net Income Year ended December 31, 2023 compared to year ended December 31, 2022 We recorded net income of $51.6 million for the year ended December 31, 2023 compared to $62.6 million for the year ended December 31, 2022, a decrease of $11.0 million, or 17.6%.
Year ended December 31, 2023 compared to year ended December 31, 2022 We recorded net income of $51.6 million for the year ended December 31, 2023 compared to $62.6 million for the year ended December 31, 2022, a decrease of $11.0 million, or 17.6%.
Mortgage loan originations totaled $337.0 million during the year ended December 31, 2023 compared to $833.6 million during the year ended December 31, 2022. Total gain on sale of loans was $3.3 million for the year ended December 31, 2023 compared to $4.1 million for the year ended December 31, 2022, a decrease of $786,000, or 19.2%.
Mortgage loan originations totaled $337.0 million during the year ended December 31, 2023 compared to $833.6 million during the year ended December 31, 2022. 49 Table of Contents Total gain on sale of loans was $3.3 million for the year ended December 31, 2023 compared to $4.1 million for the year ended December 31, 2022, a decrease of $786,000, or 19.2%.
The allowance for unfunded commitments was created upon adoption of CECL on January 1, 2023 and had a balance of $315,000 as of December 31, 2023. Loans that do not share risk characteristics are evaluated on an individual basis.
The allowance for unfunded commitments was created upon adoption of CECL on January 1, 2023 and had a balance of $165,000 and $315,000 as of December 31, 2024 and 2023, respectively. Loans that do not share risk characteristics are evaluated on an individual basis.
See Note 10 of our consolidated financial statements as of December 31, 2023, included elsewhere in this Annual Report on Form 10-K, for additional information.
See Note 10 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K, for additional information.
Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), changes in underwriting standards, changes in collateral values, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.
Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), 43 Table of Contents changes in underwriting standards, changes in collateral values, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.
We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2023, 2022 and 2021. The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loan modifications.
We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2024, 2023 and 2022. The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest.
The decrease is mainly attributable 48 Table of Contents to lower underwriting, processing and origination fees earned from our origination of residential mortgage loans as mortgage volume declined during the year ended December 31, 2023 compared to the year ended December 31, 2022.
The decrease is mainly attributable to lower underwriting, processing and origination fees earned from our origination of residential mortgage loans as mortgage volume declined during the year ended December 31, 2023 compared to the year ended December 31, 2022.
The loans are typically made to small and medium-sized businesses for working capital needs, business expansions and for trade financing. We extend commercial business loans on an unsecured and secured basis for working capital, accounts 54 Table of Contents receivable and inventory financing, machinery and equipment purchases, and other business purposes.
The loans are typically made to small and medium-sized businesses for working capital needs, business expansions and for trade financing. We extend commercial business loans on an unsecured and secured basis for working capital, accounts receivable and inventory financing, machinery and equipment purchases, and other business purposes.
Non-owner occupied commercial real estate loans were 7.6%, 10.4%, and 12.4%, as a percentage of commercial real estate loans for the years ending December 31, 2023, 2022, and 2021, respectively. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on SOFR, prime rate or constant maturity treasury (“CMT”).
Non-owner occupied commercial real estate loans were 8.0%, 7.6%, and 10.4%, as a percentage of commercial real estate loans for the years ending December 31, 2024, 2023, and 2022, respectively. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on the prime rate, SOFR or constant maturity treasury (“CMT”).
At December 31, 2023, included in nonaccrual loans were $548,000 of construction and development loans, $991,000 of commercial real estate loans, $1.3 million in commercial and industrial loans and $11.9 million in residential real estate loans.
Nonaccrual loans at December 31, 2023 comprised of $548,000 of construction and development loans, $991,000 of commercial real estate loans, $1.3 million in commercial and industrial loans and $11.9 million in residential real estate loans.
The advances from the FHLB are collateralized by our residential real estate loans. At December 31, 2023 and December 31, 2022, we had available borrowing capacity from the FHLB of $721.1 million and $633.6 million, respectively. At December 31, 2023 and 2022, we had $325.0 million and $375.0 million, respectively, of outstanding advances from the FHLB.
The advances from the FHLB are collateralized by our residential real estate loans. At December 31, 2024 and December 31, 2023, we had available borrowing capacity from the FHLB of $692.6 million and $721.1 million, respectively. At December 31, 2024 and 2023, we had $375.0 million and $325.0 million, respectively, of outstanding advances from the FHLB.
During 2023, our primary loan products were 15-year and 30-year fixed rate products and a three-year, five-year or ten-year hybrid adjustable rate mortgage which reprice after three, five or ten years to the one-year CMT plus certain spreads.
During 2024, our primary loan products were a three-year, five-year or ten-year hybrid adjustable rate mortgage which reprice after three, five or ten years to the one-year CMT plus certain spreads, as well as 15-year and 30-year fixed rate products.
Our ACL as a percent of gross loans is relatively lower than our peers due to our high percentage of residential mortgage loans, which tend to have lower allowance for credit loss ratios compared to other commercial or consumer loans. Noninterest Income Noninterest income is an important component of our total revenues.
Our allowance for credit losses as a percent of gross loans is relatively lower than our peers due to our high percentage of residential mortgage loans, which tend to have lower allowance for credit loss ratios compared to other commercial or consumer loans due to their low LTVs. Noninterest Income Noninterest income is an important component of our total revenues.
As of December 31, 2023, our construction and development loans comprised $23.3 million, or 0.7%, of total loans held for investment, compared to $47.8 million, or 1.6%, of total loans held for investment as of December 31, 2022. This compares to $38.9 million, or 1.6%, of total loans held for investment as of December 31, 2021. Commercial real estate loans.
As of December 31, 2024, our construction and development loans comprised $21.6 million, or 0.7%, of total loans held for investment, compared to $23.3 million, or 0.7%, of total loans held for investment as of December 31, 2023. This compares to $47.8 million, or 1.6%, of total loans held for investment as of December 31, 2022. Commercial real estate loans.
Our available borrowings under these agreements were $47.5 million at December 31, 2023 and 2022. We did not have any advances outstanding under these agreements for any of the periods presented. We also have access to the Federal Reserve’s discount window in the amount of $446.3 million and $28.0 million at December 31, 2023 and 2022, respectively.
Our available borrowings under these agreements were $47.5 million at December 31, 2024 and 2023. We did not have any advances outstanding under these agreements for any of the periods presented. We also have access to the Federal Reserve’s discount window in the amount of $551.6 million and $446.3 million at December 31, 2024 and 2023, respectively.
The following table provides information related to our FHLB Advances for the periods indicated: As of or for the Year Ended December 31, (Dollars in thousands) 2023 2022 2021 Maximum amount outstanding at any month-end during the period $ 425,000 $ 500,000 $ 500,000 Balance outstanding at end of period 325,000 375,000 500,000 Average outstanding balance during the period 350,000 368,333 237,500 Weighted average interest rate during the period 3.06 % 1.16 % 0.26 % Weighted average interest rate at end of period 3.66 1.94 0.12 In addition to our advances with the FHLB, we maintain federal funds agreements with our correspondent banks.
The following table provides information related to our FHLB Advances for the periods indicated: As of or for the Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Maximum amount outstanding at any month-end during the period $ 375,000 $ 425,000 $ 500,000 Balance outstanding at end of period 375,000 325,000 375,000 Average outstanding balance during the period 368,750 350,000 368,333 Weighted average interest rate during the period 3.97 % 3.06 % 1.16 % Weighted average interest rate at end of period 4.11 3.66 1.94 In addition to our advances with the FHLB, we maintain federal funds agreements with our correspondent banks.
See the section captioned “Allowance for Credit Losses” elsewhere in this document for further analysis of our provision for credit losses. 47 Table of Contents Year ended December 31, 2023 compared to year ended December 31, 2022 We recorded a credit provision for credit losses of $15,000 during the year ended December 31, 2023 compared to a credit provision of $2.8 million recorded during the year ended December 31, 2022.
See the section captioned “Allowance for Credit Losses” elsewhere in this document for further analysis of our provision for credit losses. 47 Table of Contents Year ended December 31, 2024 compared to year ended December 31, 2023 We recorded a provision for credit losses of $516,000 during the year ended December 31, 2024 compared to a credit provision of $15,000 recorded during the year ended December 31, 2023.
Collateral may also include inventory, accounts receivable and equipment, and may include personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our CRE Concentration Guidance. As of December 31, 2023, our SBA portfolio totaled $286.9 million compared to $304.3 million as of December 31, 2022.
Collateral may also include inventory, accounts receivable and equipment, and may include personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our CRE Concentration Guidance. As of December 31, 2024, our SBA and USDA portfolio totaled $277.0 million compared to $286.9 million as of December 31, 2023.
Newly originated and renewed non-SBA commercial real estate loans for the years ending December 31, 2023 and 2022 carried a weighted average LTV of 46.4% and 57.7%, respectively. Commercial and industrial loans. We provide a mix of variable and fixed rate commercial and industrial loans.
Newly originated and renewed non-SBA commercial real estate loans for the years ending December 31, 2024 and 2023 carried a weighted average LTV of 53.5% and 46.4%, respectively. Commercial and industrial loans. We provide a mix of variable and fixed rate commercial and industrial loans.
This amount includes unrealized losses on our available for sale securities portfolio and significant unrealized gains on our interest rate derivatives. Excluding the average accumulated other comprehensive income balance, the return on average equity was 15.00% and 20.02% for the years ended December 31, 2023 and 2022, respectively.
These amounts includes unrealized losses on our available for sale securities portfolio and significant unrealized gains on our interest rate derivatives. Excluding the average accumulated other comprehensive income balance, the return on average equity was 16.71%, 15.00% and 20.02% for the years ended December 31, 2024, 2023 and 2022, respectively.
These estimates were derived using the same methodologies and assumptions used for the Bank's regulatory reporting. Uninsured deposits were 26.5% of total deposits at December 31, 2023 compared to 32.5% at December 31, 2022.
These estimates were derived using the same methodologies and assumptions used for the Bank's regulatory reporting. Uninsured deposits were 24.1% of total deposits at December 31, 2024 compared to 26.5% at December 31, 2023.
Basic and diluted earnings per common share for the year ended December 31, 2022 was $2.46 and $2.44, respectively, compared to $2.41 and $2.39 for the basic and diluted earnings per common share for the year ended December 31, 2021. Net Interest Income The management of interest income and expense is fundamental to our financial performance.
Basic and diluted earnings per common share for the year ended December 31, 2023 was $2.05 and $2.02, respectively, compared to $2.46 and $2.44 for the basic and diluted earnings per common share for the year ended December 31, 2022. Net Interest Income The management of interest income and expense is fundamental to our financial performance.
At December 31, 2023 and 2022, approximately 28.9% and 25.2% of the commercial real estate portfolio consisted of fixed-rate loans, respectively. Our policy maximum LTV is 85% for commercial real estate loans. However, our weighted average LTV is well below this policy maximum.
At December 31, 2024 and 2023, approximately 12.0% and 28.9% of the commercial real estate portfolio consisted of fixed-rate loans, respectively. Our policy maximum LTV is 85% for commercial real estate loans. However, our weighted average LTV is well below this policy maximum.
These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement.
These estimates, assumptions, and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement.
This compares to $73.1 million, or 2.9%, of total loans held for investment as of December 31, 2021. A large portion of both our commercial real estate and commercial and industrial loans are SBA loans. We are designated an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans.
This compares to $53.2 million, or 1.7%, of total loans held for investment as of December 31, 2022. 54 Table of Contents A large portion of both our commercial real estate and commercial and industrial loans are SBA loans. We are designated an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans.
As of December 31, 2023, our commercial and industrial loans comprised $65.9 million, or 2.1%, of total loans held for investement, compared to $53.2 million, or 1.7% of total loans held for investment as of December 31, 2022. This increase was due to consistent loan production and market demand for these types of loans.
As of December 31, 2024, our commercial and industrial loans comprised $78.2 million, or 2.5%, of total loans held for investment, compared to $65.9 million, or 2.1% of total loans held for investment as of December 31, 2023. This increase was due to consistent loan production and market demand for these types of loans.
As of December 31, 2023, our consumer and other loans totaled $319,000 compared to $216,000 as of December 31, 2022. This compares to $79,000 as of December 31, 2021. 55 Table of Contents Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
As of December 31, 2024, our consumer and other loans totaled $260,000 compared to $319,000 as of December 31, 2023. This compares to $216,000 as of December 31, 2022. Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
The following table provides an analysis of the allowance for credit losses, provision for loan losses and net charge-offs for the periods presented below: December 31, (Dollars in thousands) 2023 2022 2021 2020 2019 Balance, beginning of period $ 13,888 $ 16,952 $ 10,135 $ 6,839 $ 6,645 CECL adoption (Day 1) impact 5,055 — — — — Charge-offs: Construction and development — — — — — Commercial real estate 455 — 67 109 237 Commercial and industrial 309 390 64 51 14 Residential real estate — — — — — Consumer and other — — — 97 525 Total charge-offs 764 390 131 257 776 Recoveries: Construction and development — — — — — Commercial real estate 5 7 12 10 752 Commercial and industrial 20 81 — 25 — Residential real estate — — — — — Consumer and other — 5 7 51 218 Total recoveries 25 93 19 86 970 Net charge-offs/(recoveries) 739 297 112 171 (194) Provision for credit losses (92) (2,767) 6,929 3,467 — Balance, end of period $ 18,112 $ 13,888 $ 16,952 $ 10,135 $ 6,839 Total loans at end of period $ 3,150,961 $ 3,065,329 $ 2,511,508 $ 1,634,939 $ 1,163,207 Average loans (1) 3,039,361 2,761,195 2,109,249 1,365,129 1,218,219 Net charge-offs to average loans 0.02 % 0.01 % 0.01 % 0.01 % (0.02) % Allowance for credit losses to total loans 0.57 % 0.45 % 0.67 % 0.62 % 0.59 % (1) Excludes loans held for sale. Management believes the allowance for credit losses is adequate to provide for losses inherent in the loan portfolio as of December 31, 2023. 58 Table of Contents The following table presents a summary of the allocation of the allowance for credit losses by loan portfolio segment for the periods indicated: December 31, 2023 2022 2021 2020 2019 Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to (Dollars in thousands) Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Construction and Development $ 46 0.7 % $ 124 1.6 % $ 100 1.6 % $ 178 2.8 % $ 131 2.7 % Commercial Real Estate 6,876 22.6 2,811 21.4 4,146 20.7 5,161 29.2 2,320 36.5 Commercial and Industrial 588 2.1 1,326 1.7 4,989 2.9 438 8.4 448 4.6 Residential Real Estate 10,597 74.6 9,626 75.3 7,717 74.8 4,350 59.6 3,457 56.0 Consumer and other 5 — 1 — — — 8 — 91 0.2 Unallocated — — — — — — — — 392 — Total allowance for credit losses $ 18,112 100.0 % $ 13,888 100.0 % $ 16,952 100.0 % $ 10,135 100.0 % $ 6,839 100.0 % Investment Securities Our securities portfolio is the third largest component of our interest earning assets.
The following table provides an analysis of the allowance for credit losses, provision for loan losses and net charge-offs for the periods presented below: December 31, (Dollars in thousands) 2024 2023 2022 2021 2020 Balance, beginning of period $ 18,112 $ 13,888 $ 16,952 $ 10,135 $ 6,839 CECL adoption (Day 1) impact — 5,055 — — — Charge-offs: Construction and development — — — — — Commercial real estate — 455 — 67 109 Commercial and industrial 130 309 390 64 51 Residential real estate — — — — — Consumer and other — — — — 97 Total charge-offs 130 764 390 131 257 Recoveries: Construction and development — — — — — Commercial real estate 83 5 7 12 10 Commercial and industrial 11 20 81 — 25 Residential real estate — — — — — Consumer and other — — 5 7 51 Total recoveries 94 25 93 19 86 Net charge-offs/(recoveries) 36 739 297 112 171 Provision for credit losses 668 (92) (2,767) 6,929 3,467 Balance, end of period $ 18,744 $ 18,112 $ 13,888 $ 16,952 $ 10,135 Total loans at end of period $ 3,165,316 $ 3,150,961 $ 3,065,329 $ 2,511,508 $ 1,634,939 Average loans (1) 3,125,389 3,039,361 2,761,195 2,109,249 1,365,129 Net charge-offs to average loans 0.00 % 0.02 % 0.01 % 0.01 % 0.01 % Allowance for credit losses to total loans 0.59 % 0.57 % 0.45 % 0.67 % 0.62 % (1) Excludes loans held for sale. Management believes the allowance for credit losses is adequate to provide for losses inherent in the loan portfolio as of December 31, 2024. 58 Table of Contents The following table presents a summary of the allocation of the allowance for credit losses by loan portfolio segment for the periods indicated: December 31, 2024 2023 2022 2021 2020 Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to Allowance for % of Loans to (Dollars in thousands) Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Credit Losses Total Loans Construction and Development $ 31 0.7 % $ 46 0.7 % $ 124 1.6 % $ 100 1.6 % $ 178 2.8 % Commercial Real Estate 7,265 24.1 6,876 22.6 2,811 21.4 4,146 20.7 5,161 29.2 Commercial and Industrial 1,380 2.5 588 2.1 1,326 1.7 4,989 2.9 438 8.4 Residential Real Estate 10,066 72.7 10,597 74.6 9,626 75.3 7,717 74.8 4,350 59.6 Consumer and other 2 — 5 — 1 — — — 8 — Unallocated — — — — — — — — — — Total allowance for credit losses $ 18,744 100.0 % $ 18,112 100.0 % $ 13,888 100.0 % $ 16,952 100.0 % $ 10,135 100.0 % Investment Securities Our securities portfolio is the third largest component of our interest earning assets.
We use interest rate swap and cap agreements to hedge our deposit accounts that are indexed to the Federal Funds Effective rate. These swap agreements are designated as cash flow hedges. As of December 31, 2023, the total amount of deposits tied to the Federal Funds Effective rate was $929.2 million.
We use interest rate swap and cap agreements to hedge our deposit accounts that are indexed to the Federal Funds Effective rate. These swap agreements are designated as cash flow hedges. As of December 31, 2024, the total amount of deposits tied to the Federal Funds Effective rate was $1.03 billion.
See Note 10 of our consolidated financial statements as of December 31, 2023, included elsewhere in this Annual Report on Form 10-K, for additional information on these interest rate derivatives. The net interest margin for the year ended December 31, 2023 was 3.13% compared to 3.95% for the year ended December 31, 2022, a decrease of 82 basis points.
See Note 10 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K, for additional information on these interest rate derivatives. The net interest margin for the year ended December 31, 2024 was 3.51% compared to 3.13% for the year ended December 31, 2023, an increase of 38 basis points.
Return on Equity and Assets The following table sets forth our return on average assets, return on average equity, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated: Years Ended December 31, 2023 2022 2021 Return on average assets 1.50 % 1.96 % 2.51 % Return on average equity 14.10 % 19.55 % 23.55 % Dividend payout ratio 35.43 % 24.52 % 19.17 % Average shareholders' equity to average assets 10.63 % 10.05 % 10.65 % For the year ended December 31, 2023 and 2022, our average equity includes $22.1 million and $7.6 million, respectively, of average accumulated other comprehensive income.
Return on Equity and Assets The following table sets forth our return on average assets, return on average equity, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated: Years Ended December 31, 2024 2023 2022 Return on average assets 1.81 % 1.50 % 1.96 % Return on average equity 16.16 % 14.10 % 19.55 % Dividend payout ratio 32.80 % 35.43 % 24.52 % Average shareholders' equity to average assets 11.18 % 10.63 % 10.05 % For the year ended December 31, 2024, 2023 and 2022, our average equity includes $13.2 million, $22.1 million and $7.6 million, respectively, of average accumulated other comprehensive income.
We put continued effort into gathering noninterest-bearing demand deposits accounts through marketing to our existing and new loan customers, customer referrals, and expansion into new markets. 60 Table of Contents Total deposits increased $64.1 million, or 2.4%, to $2.73 billion at December 31, 2023 compared to $2.67 billion at December 31, 2022.
We put continued effort into gathering 60 Table of Contents noninterest-bearing demand deposits accounts through marketing to our existing and new loan customers, customer referrals, and expansion into new markets. Total deposits increased $5.9 million, or 0.2%, to $2.74 billion at December 31, 2024 compared to $2.73 billion at December 31, 2023.
At December 31, 2023, approximately 92.4% of our commercial real estate loans were owner-occupied. As of December 31, 2023, our loans secured by commercial real estate were $711.2 million, or 22.6%, of total loans held for investment compared to $657.2 million, or 21.4%, as of December 31, 2022.
At December 31, 2024, approximately 92.0% of our commercial real estate loans were owner-occupied compared to 92.4% at December 31, 2023. As of December 31, 2024, our loans secured by commercial real estate were $762.0 million, or 24.1%, of total loans held for investment compared to $711.2 million, or 22.6%, as of December 31, 2023.
Based on the Federal Funds Effective rate as of December 31, 2023 (5.33%), the Company would estimate to record a credit to interest expense of $22.9 million during 2024 from the benefit received on these interest rate derivatives.
Based on the Federal Funds Effective rate as of December 31, 2024 (4.33%), the Company would estimate to record a credit to interest expense of $16.2 million during 2025 from the benefit received on these interest rate derivatives.
This increase was due to consistent loan production and market demand for these types of loans. Commercial real estate loans were $520.5 million, or 20.7%, of our portfolio as of December 31, 2021. Our non-owner occupied commercial real estate loans make up a small percentage of our overall commercial real estate loan portfolio.
This increase was due to consistent loan production and market demand for these types of loans. Commercial real estate loans were $657.2 million, or 21.4%, of our portfolio as of December 31, 2022. Our non-owner occupied commercial real estate loans make up a small percentage of our overall commercial real estate loan portfolio.
We had brokered deposits of $766.3 million, or 28.1% of total deposits, at December 31, 2023 compared to $523.7 million, or 19.6% of total deposits, at December 31, 2022 and $425.1 million, or 18.8% of total deposits, at December 31, 2021.
We had brokered deposits of $721.8 million, or 26.4% of total deposits, at December 31, 2024 compared to $766.3 million, or 28.1% of total deposits, at December 31, 2023 and $523.7 million, or 19.6% of total deposits, at December 31, 2022.
Basic and diluted earnings per common share for the year ended December 31, 2023 was $2.05 and $2.02, respectively, compared to $2.46 and $2.44 for the basic and diluted earnings per common share for the year ended December 31, 2022.
Basic and diluted earnings per common share for the year ended December 31, 2024 was $2.55 and $2.52, respectively, compared to $2.05 and $2.02 for the basic and diluted earnings per common share for the year ended December 31, 2023.
As of December 31, 2023, our residential real estate loans comprised $2.35 billion, or 74.6%, of total loans held for investment, compared to $2.31 billion, or 75.3%, of total loans held for investment as of December 31, 2022. This compares to $1.88 billion, or 74.8%, of total loans held for investment as of December 31, 2021.
As of December 31, 2024, our residential real estate loans comprised $2.30 billion, or 72.7%, of total loans held for investment, compared to $2.35 billion, or 74.6%, of total loans held for investment as of December 31, 2023. This compares to $2.31 billion, or 75.3%, of total loans held for investment as of December 31, 2022.
The following table presents the ending balance of each major category in our loan portfolio held for investment as of the dates indicated. December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Construction and Development $ 23,262 0.7 % $ 47,779 1.6 % $ 38,857 1.6 % $ 45,653 2.8 % $ 31,739 2.7 % Commercial Real Estate 711,177 22.6 657,246 21.4 520,488 20.7 477,419 29.2 424,950 36.5 Commercial and Industrial 65,904 2.1 53,173 1.7 73,072 2.9 137,239 8.4 53,105 4.6 Residential Real Estate 2,350,299 74.6 2,306,915 75.3 1,879,012 74.8 974,445 59.6 651,645 56.0 Consumer and other 319 0.0 216 0.0 79 0.0 183 0.0 1,768 0.2 Total gross loans 3,150,961 100.0 % 3,065,329 100.0 % 2,511,508 100.0 % 1,634,939 100.0 % 1,163,207 100.0 % Unearned income (8,856) (9,640) (6,438) (4,595) (2,045) Allowance for credit losses (18,112) (13,888) (16,952) (10,135) (6,839) Total loans, net $ 3,123,993 $ 3,041,801 $ 2,488,118 $ 1,620,209 $ 1,154,323 The following table presents the maturity distribution of our loans held for investment as of December 31, 2023.
Loans classified as held for sale totaled $22.3 million as of December 31, 2023. 52 Table of Contents The following table presents the ending balance of each major category in our loan portfolio held for investment as of the dates indicated. December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Construction and Development $ 21,569 0.7 % $ 23,262 0.7 % $ 47,779 1.6 % $ 38,857 1.6 % $ 45,653 2.8 % Commercial Real Estate 762,033 24.1 711,177 22.6 657,246 21.4 520,488 20.7 477,419 29.2 Commercial and Industrial 78,220 2.5 65,904 2.1 53,173 1.7 73,072 2.9 137,239 8.4 Residential Real Estate 2,303,234 72.7 2,350,299 74.6 2,306,915 75.3 1,879,012 74.8 974,445 59.6 Consumer and other 260 0.0 319 0.0 216 0.0 79 0.0 183 0.0 Total gross loans 3,165,316 100.0 % 3,150,961 100.0 % 3,065,329 100.0 % 2,511,508 100.0 % 1,634,939 100.0 % Unearned income (7,381) (8,856) (9,640) (6,438) (4,595) Allowance for credit losses (18,744) (18,112) (13,888) (16,952) (10,135) Total loans, net $ 3,139,191 $ 3,123,993 $ 3,041,801 $ 2,488,118 $ 1,620,209 The following table presents the maturity distribution of our loans held for investment as of December 31, 2024.
The decrease was primarily attributable to decreased overdraft fees, analysis fees and wire transfer fees. Other service charges, commissions and fees decreased $4.1 million, or 41.8%, to $5.7 million for the year ended December 31, 2023 compared to $9.7 million for the year ended December 31, 2022.
Other service charges, commissions and fees decreased $4.1 million, or 41.8%, to $5.7 million for the year ended December 31, 2023 compared to $9.7 million for the year ended December 31, 2022.
As of December 31, 2023, we had $1.21 billion of available borrowing capacity at the Federal Home Loan Bank ($721.1 million), Federal Reserve Discount Window ($446.3 million) and various other financial institutions (fed fund lines totaling $47.5 million).
As of December 31, 2024, we had $1.29 billion of available borrowing capacity at the Federal Home Loan Bank ($692.6 million), Federal Reserve Discount Window ($551.6 million) and various other financial institutions (fed fund lines totaling $47.5 million).
Government entities and agencies $ 4,637 $ 4,637 $ 5,059 $ 5,059 $ 6,949 $ 6,949 States and political subdivisions 8,072 6,782 8,121 6,403 8,169 8,361 Mortgage-backed GSE residential 8,669 7,074 9,540 7,783 10,562 10,423 Total securities available for sale $ 21,378 $ 18,493 $ 22,720 $ 19,245 $ 25,680 $ 25,733 59 Table of Contents Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses.
Government entities and agencies $ 4,467 $ 4,467 $ 4,637 $ 4,637 $ 5,059 $ 5,059 States and political subdivisions 8,022 6,537 8,072 6,782 8,121 6,403 Mortgage-backed GSE residential 8,186 6,387 8,669 7,074 9,540 7,783 Total securities available for sale $ 20,675 $ 17,391 $ 21,378 $ 18,493 $ 22,720 $ 19,245 59 Table of Contents Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses.
The largest component of other noninterest income is the income on bank owned life insurance, which totaled $1.7 million and $1.1 million, respectively, for the years ended December 31, 2022 and 2021.
The largest component of other noninterest income is the income on bank owned life insurance, which totaled $2.3 million and $1.8 million, respectively, for the years ended December 31, 2024 and 2023.
The FRB discount window line is collateralized by a pool of construction and development, commercial real estate and commercial and industrial loans with carrying balances totaling $604.0 million as of December 31, 2023, as well as all of the Company’s municipal and mortgage backed securities.
The FRB discount window line is collateralized by a pool of construction and development, commercial real estate and commercial and industrial loans with carrying balances totaling $667.6 million as of December 31, 2024, as well as all of the Company’s municipal and mortgage backed securities. There were no outstanding borrowings on this line as of December 31, 2024 and 2023.
The following table presents outstanding financial commitments whose contractual amount represents credit risks as of the dates indicated: December 31, (Dollars in thousands) 2023 2022 Commitments to extend credit $ 68,083 $ 62,334 Standby letters of credit 4,908 6,303 Total off-balance sheet commitments $ 72,991 $ 68,637
The following table presents outstanding financial commitments whose contractual amount represents credit risks as of the dates indicated: December 31, (Dollars in thousands) 2024 2023 Commitments to extend credit $ 47,369 $ 68,083 Standby letters of credit 5,782 4,908 Total off-balance sheet commitments $ 53,151 $ 72,991
Our loan growth during the year ended December 31, 2023 was comprised of a decrease of $24.5 million, or 51.3%, in construction and development loans, an increase of $53.9 million, or 8.2%, in commercial real estate loans, an increase of $12.7 million, or 23.9%, in commercial and industrial loans, an increase of $43.4 million, or 1.9%, in residential real estate loans and an increase of $103,000, or 47.7%, in consumer and other loans.
Our loan growth during the year ended December 31, 2024 was comprised of a decrease of $1.7 million, or 7.3%, in construction and development loans, an increase of $50.9 million, or 7.2%, in commercial real estate loans, an increase of $12.3 million, or 18.7%, in commercial and industrial loans, a decrease of $47.1 million, or 2.0%, in residential real estate loans and a decrease of $59,000, or 18.5%, in consumer and other loans.
During the year ended December 31, 2021, we originated $1.20 billion and sold $0 in residential mortgage loans. Consumer and other loans. These loans represent a small portion of our overall portfolio and primarily consists of overdrafts and consumer lines of credit.
During the year ended December 31, 2022, we originated $833.6 million and sold $94.9 in residential mortgage loans. Consumer and other loans. These loans represent a small portion of our overall portfolio and primarily consists of overdrafts and consumer lines of credit.
Year ended December 31, 2022 compared to year ended December 31, 2021 We recorded a credit provision for loan losses of $2.8 million during the year ended December 31, 2022 compared to $6.9 million provision expense recorded during the year ended December 31, 2021.
Year ended December 31, 2023 compared to year ended December 31, 2022 We recorded a credit provision for credit losses of $15,000 during the year ended December 31, 2023 compared to a credit provision of $2.8 million recorded during the year ended December 31, 2022.
Gain on sale of residential loans totaled $2.0 million for the year ended December 31, 2022 compared to no gain on sale of residential mortgage loans recorded for the year ended December 31, 2021 as no mortgage loans were sold during 2021.
We recorded no gain on sale of residential mortgage loans during the year ended December 31, 2023 as no residential mortgage loans were sold during the period. Gain on sale of SBA loans totaled $2.9 million for the year ended December 31, 2024 compared to $3.3 million for the year ended December 31, 2023.
Included in mortgage loan servicing income for the year ended December 31, 2022 was $3.2 million in mortgage servicing fees compared to $4.7 million for 2021, and capitalized mortgage servicing assets of $761,000 for the year ended December 31, 2022 compared to $0 for 2021.
Included in mortgage loan servicing income for the year ended December 31, 2024 was $2.3 million in mortgage servicing fees compared to $2.5 million for 2023, and capitalized mortgage servicing assets of $1.2 million for the year ended December 31, 2024 compared to $0 for 2023.
The increase from December 31, 2022 to December 31, 2023 was primarily attributable to a $6.8 million increase in nonaccrual residential real estate loans and a $12.3 million increase in accruing restructured loans, offset by a $3.9 million decrease in commercial real estate loans and a $2.9 million decrease in other real estate owned.
The increase from December 31, 2022 to December 31, 2023 was attributable to a $6.8 million increase in nonaccrual residential real estate loans, a $1.2 million increase in nonaccrual commercial and industrial loans and a $548,000 increase in nonaccrual construction and development loans, offset by a $3.9 million decrease in commercial real estate loans.
As of December 31, 2023, 18.7% of total deposits were comprised of noninterest-bearing demand accounts and 81.3% of interest-bearing deposit accounts compared to 22.9% and 77.1% as of December 31, 2022, respectively. Total deposits increased $403.8 million, or 17.8%, to $2.67 billion at December 31, 2022 compared to $2.26 billion at December 31, 2021.
As of December 31, 2024, 19.6% of total deposits were comprised of noninterest-bearing demand accounts and 80.4% of interest-bearing deposit accounts compared to 18.7% and 81.3% as of December 31, 2023, respectively. Total deposits increased $64.1 million, or 2.4%, to $2.73 billion at December 31, 2023 compared to $2.67 billion at December 31, 2022.
The following table summarizes our average deposit balances and weighted average rates for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 Weighted Weighted Weighted Average Average Average Average Average Average (Dollars in thousands) Balance Rate Balance Rate Balance Rate Noninterest-bearing demand deposits $ 555,840 — % $ 599,340 — % $ 559,797 — % Interest-bearing demand deposits 132,033 1.70 159,277 0.62 84,502 0.19 Savings and money market deposits 509,443 2.82 695,758 1.21 394,553 0.34 Brokered money market deposits 511,427 5.47 461,465 1.66 360,156 0.11 Time deposits 940,911 3.83 513,867 1.25 499,856 0.41 Total interest-bearing deposits 2,093,814 3.85 1,830,367 1.29 1,339,067 0.29 Total deposits $ 2,649,654 3.04 % $ 2,429,707 0.97 % $ 1,898,864 0.21 % The following table sets forth the scheduled maturities of time deposits of $250,000 or greater as of December 31, 2023: (Dollars in thousands) December 31, 2023 Remaining maturity: Three months or less $ 148,923 Over three through six months 95,782 Over six through twelve months 227,496 Over twelve months 14,697 Total time deposits $250,000 or greater $ 486,898 61 Table of Contents Borrowed Funds Other than deposits, the Company utilizes FHLB advances as a supplementary funding source to finance our operations.
The following table summarizes our average deposit balances and weighted average rates for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 Weighted Weighted Weighted Average Average Average Average Average Average (Dollars in thousands) Balance Rate Balance Rate Balance Rate Noninterest-bearing demand deposits $ 536,084 — % $ 555,840 — % $ 599,340 — % Interest-bearing demand deposits 127,882 2.74 132,033 1.70 159,277 0.62 Savings and money market deposits 315,721 3.91 509,443 2.82 695,758 1.21 Brokered money market deposits 707,533 2.26 511,427 5.47 461,465 1.66 Time deposits 1,031,942 4.67 940,911 3.83 513,867 1.25 Total interest-bearing deposits 2,183,078 3.67 2,093,814 3.85 1,830,367 1.29 Total deposits $ 2,719,162 2.94 % $ 2,649,654 3.04 % $ 2,429,707 0.97 % 61 Table of Contents The following table sets forth the scheduled maturities of time deposits of $250,000 or greater as of December 31, 2024: (Dollars in thousands) December 31, 2024 Remaining maturity: Three months or less $ 291,401 Over three through six months 180,338 Over six through twelve months 36,219 Over twelve months 11,871 Total time deposits $250,000 or greater $ 519,829 Borrowed Funds Other than deposits, the Company utilizes FHLB advances as a supplementary funding source to finance our operations.
The decrease was primarily due to lower loan related expenses, communications expense, security expense and business taxes, offset by higher FDIC deposit insurance premiums, professional fees, mobile and internet banking expenses, and other real estate owned expenses. Included in other expenses were directors’ fees of $617,000 and $565,000 for the years ended December 31, 2023 and 2022, respectively.
The decrease was primarily due to lower loan related expenses, communications expense, security expense and business taxes, offset by higher FDIC deposit insurance premiums, professional fees, mobile and internet banking expenses, and other real estate owned expenses.
Year ended December 31, 2022 compared to year ended December 31, 2021 Salaries and employee benefits expense for the year ended December 31, 2022 was $30.5 million compared to $30.1 million for the year ended December 31, 2021, an increase of $390,000, or 1.3%.
Year ended December 31, 2023 compared to year ended December 31, 2022 Salaries and employee benefits expense for the year ended December 31, 2023 was $29.3 million compared to $30.5 million for the year ended December 31, 2022, a decrease of $1.2 million, or 3.9%.
The increase was due to the CECL adoption during the first quarter of 2023, offset by a decrease in reserves allocated to individually analyzed loans and $764,000 in charge-offs recorded during the year ended December 31, 2023. The CECL appr oach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures).
The increase from December 31, 2022 to December 31, 2023 was due to the CECL adoption during the first quarter of 2023, offset by a decrease in reserves allocated to individually analyzed loans and $764,000 in charge-offs recorded during the year ended December 31, 2023.
Our noninterest-bearing demand accounts were 26.2% of total deposits and our interest-bearing deposits accounted for the remaining 73.8% of our deposits as of December 31, 2021. As of December 31, 2023 and 2022, the Company had estimated uninsured deposits of $730.5 million and $874.7 million, respectively.
Our noninterest-bearing demand accounts were 22.9% of total deposits and our interest-bearing deposits accounted for the remaining 77.1% of our deposits as of December 31, 2022. As of December 31, 2024 and 2023, the Company had estimated uninsured deposits of $666.4 million and $730.5 million, respectively.