Biggest changeYear Ended December 31, 2024 2023 (Dollars in thousands) Amount % of Revenue Amount % of Revenue Net revenues $ 994,727 100 % $ 927,070 100 % Costs and expenses: Cost of labor and chemicals 290,705 29 % 279,375 30 % Other store operating expenses 404,675 41 % 363,717 39 % General and administrative 107,980 11 % 105,708 11 % Loss on sale of assets, net 12,435 1 % 125 0 % Total costs and expenses 815,795 82 % 748,925 81 % Operating income 178,932 18 % 178,145 19 % Other (income) expense: Interest expense, net 79,488 8 % 75,104 8 % Loss on extinguishment of debt 1,976 0 % — 0 % Other income (5,199 ) (1 )% — 0 % Total other expense, net 76,265 8 % 75,104 8 % Income before taxes 102,667 10 % 103,041 11 % Income tax provision 32,428 3 % 22,911 2 % Net income $ 70,239 7 % $ 80,130 9 % Net Revenues Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Net revenues $ 994,727 $ 927,070 $ 67,657 7 % The increase in net revenues was primarily attributable to growth in UWC Members, the year-over-year addition of 38 net locations, as well as price optimization and wash package mix with the introduction of our new premium Titanium wash package, which expanded our wash packages offered to UWC Members and Retail customers.
Biggest changeYear Ended December 31, 2025 2024 (Dollars in thousands) Amount % of Revenue Amount % of Revenue Net revenues $ 1,051,731 100 % $ 994,727 100 % Costs and expenses Cost of labor and chemicals 302,307 29 % 290,705 29 % Other store operating expenses 436,674 42 % 404,675 41 % General and administrative 98,009 9 % 107,980 11 % Loss on sale of assets, net 14,538 1 % 12,435 1 % Total costs and expenses 851,528 81 % 815,795 82 % Operating income 200,203 19 % 178,932 18 % Other (income) expense Interest expense, net 58,883 6 % 79,488 8 % Loss on extinguishment of debt 540 0 % 1,976 0 % Other income (56 ) (0 )% (5,199 ) (1 )% Total other expense, net 59,367 6 % 76,265 8 % Income before taxes 140,836 13 % 102,667 10 % Income tax provision 37,759 4 % 32,428 3 % Net income $ 103,077 10 % $ 70,239 7 % Net Revenues Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Net revenues $ 1,051,731 $ 994,727 $ 57,004 6 % The increase in net revenues was primarily attributable to growth in UWC Members, favorable wash package mix, price increases, and the year-over-year addition of 34 locations.
The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, goodwill and other intangible assets, income taxes and stock-based compensation.
GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, goodwill and other intangible assets, income taxes and stock-based compensation.
This assessment relies on estimates and assumptions and any changes in the recognition or measurement of these benefits or liabilities are reflected in the period in which the change in judgment occurs. We recognize interest and penalties related to uncertain tax positions within income tax provision on our consolidated statements of operations.
This assessment relies on estimates and assumptions and any changes in the recognition or measurement of these benefits or liabilities are reflected in the period in which the change in judgment occurs. We recognize interest and penalties related to uncertain tax positions within income tax provision on our consolidated statements of operations and comprehensive income.
Net cash used in operating activities consists of net income adjusted for certain non-cash items, including stock-based compensation expense, depreciation of property and equipment, amortization of leased assets and deferred income taxes, as well as (gain) losses on disposal of property and equipment and the effect of changes in other working capital amounts.
Net cash used in operating activities consists of net income adjusted for certain non-cash items, including stock-based compensation expense, depreciation of property and equipment, amortization of leased assets and deferred income taxes, as well as losses on disposal of property and equipment and the effect of changes in other working capital amounts.
We base our estimates on historical experience, current developments and on various other assumptions that we believe to be reasonable under these circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that cannot readily be determined from other sources.
We base our estimates on 32 historical experience, current developments and on various other assumptions that we believe to be reasonable under these circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that cannot readily be determined from other sources.
See Note 4 Property and Equipment, net in the consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information. 29 Goodwill Goodwill represents the excess of cost over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
See Note 4 Property and Equipment, net in the consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information. Goodwill Goodwill represents the excess of cost over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
For the year ended December 31, 2024, net cash used in investing activities was $199.9 million and was primarily comprised of purchases in property and equipment to support our greenfield development, partially offset by sale-leaseback transactions and the sale of property and equipment.
For the year ended December 31, 2024, net cash used in investing activities was $199.9 million and was primarily comprised of purchases in property and equipment to support our greenfield development, partially offset by sale-leaseback transactions and the sale of property and equipment. Financing Activities .
The effect of a change in tax rates on deferred tax assets and liabilities is recognized within the provision for (benefit from) income taxes on the consolidated statements of operations in the period that includes the enactment date.
The effect of a change in tax rates on deferred tax assets and liabilities is recognized within the provision for (benefit from) income taxes on the consolidated statements of operations and comprehensive income in the period that includes the enactment date.
The tax effect of differences between the compensation cost of an award recognized for financial reporting purposes and the deduction for an award for tax purposes is recognized as an income tax expense or benefit in the consolidated statements of operations in the period in which the tax deduction arises.
The tax effect of differences between the compensation cost of an award recognized for financial reporting purposes and the deduction for an award for tax purposes is recognized as an income tax expense or benefit in the consolidated statements of operations and comprehensive income in the period in which the tax deduction arises.
GAAP ” ). Adjusted EBITDA is defined as net income before interest expense, net, income tax provision, depreciation and amortization expense, (gain) loss on sale of assets, stock-based compensation expense, acquisition expenses, non-cash rent expense, debt refinancing costs, and other nonrecurring charges. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenues for a given period.
Adjusted EBITDA is defined as net income before interest expense, net, income tax provision, depreciation and amortization expense, (gain) loss on sale of assets, stock-based compensation expense, acquisition expenses, non-cash rent expense, debt refinancing costs, and other nonrecurring charges. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenues for a given period.
As of December 31, 2024, we were in compliance with the covenants under our Credit Facilities and we expect to comply with our covenants in the next 12 months from the issuance date of the financial statements included in this Annual Report on Form 10-K.
As of December 31, 2025, we were in compliance with the covenants under our credit facilities and we expect to comply with our covenants in the next 12 months from the issuance date of the financial statements included in this Annual Report on Form 10-K.
For discussion and analysis of our financial condition and results of operations for 2022 and year-to-year comparisons between 2023 and 2022, see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023.
For discussion and analysis of our financial condition and results of operations for 2023 and year-to-year comparisons between 2024 and 2023, see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024.
If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported as impairment of goodwill in our consolidated statements of operations.
If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported as impairment of goodwill in our consolidated statements of operations and comprehensive income.
Recent Accounting Pronouncements See the sections titled “Summary of Significant Accounting Policies—Recent Accounting Pronouncements” and “—Recently issued accounting pronouncements not yet adopted” in Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10‑K. 31
Recent Accounting Pronouncements See the sections titled “Summary of Significant Accounting Policies—Recently Adopted Accounting Pronouncements” and “—Recently Issued Accounting Pronouncements Not Yet Adopted” in Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10‑K. 34
Approximately $1.5 million of impairment losses associated with our long-lived assets were recognized during the year ended December 31, 2024. No impairment losses associated with our long-lived assets were recognized during the year ended December 31, 2023.
No impairment losses associated with our long-lived assets were recognized during the year ended December 31, 2025. Approximately $1.5 million of impairment losses associated with our long-lived assets were recognized during the year ended December 31, 2024.
Greenfield Location Development More recently, we have grown through greenfield development of Mister Car Wash locations, with particular focus on Express Exterior Locations, and anticipate continued pursuit of this strategy in the future. During 2024, we successfully opened a total of 39 greenfield locations, with the expectation of driving the majority of our future location growth through greenfield development.
Greenfield Location Development More recently, we have grown through greenfield development of Mister Car Wash locations, with particular focus on Express Exterior Locations, and anticipate continued pursuit of this strategy in the future. During 2025, we successfully opened a total of 29 greenfield locations, with the expectation of driving the majority of our future location growth through greenfield development.
The following includes a discussion and analysis of our financial condition and results of operations for 2024 and 2023 and year-to-year comparisons between 2024 and 2023.
The following includes a discussion and analysis of our financial condition and results of operations for 2025 and 2024 and year-to-year comparisons between 2025 and 2024.
No impairment losses associated with our goodwill were recognized during the years ended December 31, 2024, and December 31, 2023. Income Taxes We account for income taxes in accordance with ASC 740, Income Taxes .
No impairment losses associated with our goodwill were recognized during the years ended December 31, 2025, and December 31, 2024. 33 Income Taxes We account for income taxes in accordance with ASC 740, Income Taxes .
Changes in working capital decreased cash provided by operating activities by $24.2 million, primarily due to payments towards operating lease liabilities, partially offset by the timing of payments and receipts of receivables and payables.
Changes in working capital decreased cash provided by operating activities by $39.7 million, primarily due to payments towards operating lease liabilities, partially offset by the timing of payments and receipts of receivables and payables.
The increase experienced in the year ended December 31, 2024 compared to the prior year is primarily attributable to an increase in car wash sales due to growth in UWC Members and the year-over-year addition of 38 net locations, offset by an increase in operating costs and expenses.
The increase experienced in the year ended December 31, 2025 compared to the prior year is primarily attributable to an increase in car wash sales due to growth in UWC Members and the year-over-year addition of 34 locations, offset by an increase in operating costs and expenses.
During 2024, comparable store sales increased 3.0% compared to an increase of 0.3% in 2023. UWC Members (end of period) Members of our monthly subscription service are known as Unlimited Wash Club Members, or UWC Members.
During 2025, comparable store sales growth increased 2.9% compared to an increase of 3.0% in 2024. UWC Members (end of period) Members of our monthly subscription service are known as Unlimited Wash Club® Members, or UWC Members.
There were approximately 2.1 million UWC Members as of December 31, 2024 an increase of approximately 2%, from December 31, 2023. UWC Sales as a Percentage of Total Wash Sales UWC sales as a percentage of total wash sales represent the penetration of our subscription membership program as a percentage of our overall wash sales.
There were approximately 2.3 million UWC Members as of December 31, 2025 an increase of approximately 7%, from December 31, 2024. UWC Sales as a Percentage of Total Wash Sales UWC sales as a percentage of total wash sales represent the penetration of our subscription membership program as a percentage of our overall wash sales.
Our net cash provided by (used in) financing activities primarily consists of activity related to our debt, proceeds from issuance of common stock under employee plans and payments on finance lease obligations. 28 For the year ended December 31, 2024, net cash used in financing activities was $0.3 million and was primarily comprised of activities related to our debt and debt refinancings, as well as payments for payroll tax withholdings to settle cashless stock option exercises and proceeds related to the issuance of common stock under employee plans.
For the year ended December 31, 2024, net cash used in financing activities was $0.3 million and was primarily comprised of activities related to our debt and debt refinancings, as well as payments for payroll tax withholdings to settle cashless stock option exercises and proceeds related to the issuance of common stock under employee plans.
The comparability of our results may be impacted by the inclusion of financial performance of greenfield locations that have not delivered a full fiscal year of financial results nor matured to average unit volumes, which we typically expect after approximately three full years of operation.
The comparability of our results may be impacted by the inclusion of financial performance of greenfield locations that have not delivered a full fiscal year of financial results nor matured to average unit volumes, which we typically expect after approximately three full years of operation. Business Acquisitions In 2025, we completed one business acquisition of five locations in Lubbock, Texas.
In fiscal year 2024, we increased our location count by 38 net new locations, including 39 greenfield locations and one location that was relocated, offset by two locations that were closed. In fiscal year 2023, we increased our location count by 40 net locations, including 35 greenfield locations and six business acquisition locations, offset by one location that was closed.
In fiscal year 2024, we increased our location count by 38 net locations, including 39 greenfield locations and one location that was relocated, offset by two locations that were closed.
Our Adjusted EBITDA was approximately $320.9 million and $285.9 million for the years ended December 31, 2024 and 2023, respectively. Our Adjusted EBITDA margin was 32% and 31% for the years ended December 31, 2024 and 2023, respectively.
Our Adjusted EBITDA was approximately $345.4 million and $320.9 million for the years ended December 31, 2025 and 2024, respectively. Our Adjusted EBITDA margin was 33% and 32% for the years ended December 31, 2025 and 2024, respectively.
Cost of Labor and Chemicals Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Cost of labor and chemicals $ 290,705 $ 279,375 $ 11,330 4 % Percentage of net revenues 29 % 30 % The increase in the cost of labor and chemicals was primarily attributable to an increase in volume and the year-over-year addition of 38 net locations, as well as some inflationary pressures on store labor, partially offset by labor optimization and lower chemical costs due to new formulations and cost savings from strategic partnerships between periods.
Cost of Labor and Chemicals Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Cost of labor and chemicals $ 302,307 $ 290,705 $ 11,602 4 % Percentage of net revenues 29 % 29 % The increase in the cost of labor and chemicals was primarily attributable to an increase in volume and the year-over-year addition of 34 locations, as well as increased store labor rates, partially offset by labor optimization and lower chemical costs due to new formulations and cost savings from strategic partnerships between periods.
UWC sales were 74% and 71% of our total wash sales for the years ended December 31, 2024, and 2023, respectively. 23 Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is a non-GAAP measure of our operating performance and should not be considered as an alternative to net income as a measure of financial performance or any other performance measure derived in accordance with generally accepted accounting principles in the United States of America ( “ U.S.
Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is a non-GAAP measure of our operating performance and should not be considered as an alternative to net income as a measure of financial performance or any other performance measure derived in accordance with generally accepted accounting principles in the United States of America ( “ U.S. GAAP ” ).
For the year ended December 31, 2023, net cash used in investing activities was $259.4 million and was primarily comprised of purchases in property and equipment to support our greenfield and other initiatives, and the acquisition of car washes, partially offset by sale-leaseback transactions and the sale of property and equipment. Financing Activities .
For the year ended December 31, 2025, net cash used in investing activities was $206.8 million and was primarily comprised of purchases in property and equipment to support our greenfield development, and the acquisition of car wash locations, partially offset by sale-leaseback transactions and the sale of property and equipment.
Cash Flows for the Years Ended December 31, 2024 and 2023 The following table shows summary cash flow information for the periods presented: Year Ended December 31, (Dollars in thousands) 2024 2023 Net cash provided by operating activities $ 248,620 $ 204,653 Net cash used in investing activities (199,852 ) (259,365 ) Net cash provided by (used in) financing activities (275 ) 8,609 Net change in cash and cash equivalents, and restricted cash during period $ 48,493 $ (46,103 ) Operating Activities .
Cash Flows for the Years Ended December 31, 2025 and 2024 The following table shows summary cash flow information for the periods presented: Year Ended December 31, (Dollars in thousands) 2025 2024 Net cash provided by operating activities $ 285,704 $ 248,620 Net cash used in investing activities (206,847 ) (199,852 ) Net cash used in financing activities (117,958 ) (275 ) Net change in cash and cash equivalents, and restricted cash during period $ (39,101 ) $ 48,493 Operating Activities .
The key operating performance and financial metrics and indicators we use are set forth below, as of and for the years ended December 31, 2024 and 2023. 22 Year Ended December 31, (Dollars in thousands) 2024 2023 Financial and Operating Data: Location count (end of period) 514 476 Comparable store sales growth 3.0 % 0.3 % UWC Members (in thousands, end of period) 2,124 2,077 UWC sales as a percentage of total wash sales 74 % 71 % Net income $ 70,239 $ 80,130 Net income margin 7.1 % 8.6 % Adjusted EBITDA $ 320,946 $ 285,924 Adjusted EBITDA margin 32.3 % 30.8 % Location Count (end of period) Our location count refers to the total number of car wash locations operating at the end of a period, inclusive of new greenfield locations, acquired locations and offset by closed locations.
Year Ended December 31, (Dollars in thousands) 2025 2024 Financial and Operating Data: Location count (end of period) 548 514 Comparable store sales growth 2.9 % 3.0 % UWC Members (in thousands, end of period) 2,271 2,124 UWC sales as a percentage of total wash sales 76 % 74 % Net income $ 103,077 $ 70,239 Net income margin 9.8 % 7.1 % Adjusted EBITDA $ 345,441 $ 320,946 Adjusted EBITDA margin 32.8 % 32.3 % Location Count (end of period) Our location count refers to the total number of car wash locations operating at the end of a period, inclusive of new greenfield locations, acquired locations and offset by closed locations.
Loss on Sale of Assets, net Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Loss on sale of assets, net $ 12,435 $ 125 $ 12,310 9,848 % Percentage of net revenues 1 % 0 % The change in loss on sale of assets, net in 2024 was primarily attributable to more significant net losses associated with our sale-leaseback activity in the current year and impairments associated with store closures and relocations.
Loss on Sale of Assets, net Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Loss on sale of assets, net $ 14,538 $ 12,435 $ 2,103 17 % Percentage of net revenues 1 % 1 % The change in loss on sale of assets, net in 2025 was primarily attributable to more significant net losses associated with our sale-leaseback activity and asset retirements in the current year.
Changes in working capital decreased cash provided by operating activities by $34.5 million, primarily due to $40.4 million of payments towards operating lease liabilities, partially offset by an increase of $6.1 million in accrued expenses. Investing Activities . Our net cash used in investing activities primarily consists of purchases and sale of property and equipment and acquisition of car washes.
Changes in working capital decreased cash provided by operating 31 activities by $24.2 million, primarily due to payments towards operating lease liabilities, partially offset by the timing of payments and receipts of receivables and payables. Investing Activities . Our net cash used in investing activities primarily consists of purchases and sale of property and equipment and acquisition of car washes.
Comparable Store Sales Growth We consider a location a comparable store on the first day of the 13th full calendar month following a greenfield location’s first day of operations, or for acquired locations, the first day of the 13th full calendar month following the date of acquisition.
Our Express Exterior Locations, which offer express exterior cleaning services, comprise 485 of our current locations and our Interior Cleaning Locations, which offer both express exterior cleaning services and interior cleaning services, comprise 63 of our current locations. 26 Comparable Store Sales Growth We consider a location a comparable store on the first day of the 13th full calendar month following a greenfield location’s first day of operations, or for acquired locations, the first day of the 13th full calendar month following the date of acquisition.
The following is a reconciliation of our net income to Adjusted EBITDA for the periods presented. 24 Year Ended December 31, (Dollars in thousands) 2024 2023 Reconciliation of net income to adjusted EBITDA: Net income $ 70,239 $ 80,130 Interest expense, net 79,488 75,104 Income tax provision 32,428 22,911 Depreciation and amortization expense 81,366 69,991 Loss on sale of assets, net (a) 12,435 125 Stock-based compensation expense (b) 27,259 24,310 Acquisition expenses (c) 3,357 3,471 Non-cash rent expense (d) 6,405 5,043 Debt refinancing costs (e) 6,711 — Employee retention credit (5,189 ) — Other (f) 6,447 4,839 Adjusted EBITDA $ 320,946 $ 285,924 Net revenues $ 994,727 $ 927,070 Net income margin 7.1 % 8.6 % Adjusted EBITDA margin 32.3 % 30.8 % (a) Consists of (gains) and losses on the disposition of assets associated with sale leaseback transactions, the sale of property and equipment, and store closures or the impairments associated with store closures and relocations.
Year Ended December 31, (Dollars in thousands) 2025 2024 Net income $ 103,077 $ 70,239 Interest expense, net 58,883 79,488 Income tax provision 37,759 32,428 Depreciation and amortization expense 88,205 81,366 Loss on sale of assets, net (a) 14,538 12,435 Stock-based compensation expense (b) 27,797 27,259 Acquisition expenses (c) 5,824 3,357 Non-cash rent expense (d) 6,871 6,405 Debt refinancing costs (e) 539 6,711 Employee retention credit — (5,189 ) Other (f) 1,948 6,447 Adjusted EBITDA $ 345,441 $ 320,946 Net revenues $ 1,051,731 $ 994,727 Net income margin 9.8 % 7.1 % Adjusted EBITDA margin 32.8 % 32.3 % (a) Consists of (gains) and losses on the disposition of assets associated with sale leaseback transactions, the sale of property and equipment, and store closures or the impairments associated with store closures and relocations.
The total number of locations that we operate, as well as the timing of location openings, acquisitions and closings, have, and will continue to have, an impact on our performance.
The total number of locations that we operate, as well as the timing of location openings, acquisitions and closings, have, and will continue to have, an impact on our performance. In fiscal year 2025, we increased our location count by 34 new locations, including 29 greenfield locations and acquisition of five locations.
We have made a policy election to estimate the number of stock-based compensation awards that are expected to vest to determine the amount of compensation expense recognized in earnings.
We have made a policy election to estimate the number of stock-based compensation awards that are expected to vest to determine the amount of compensation expense recognized in earnings. Forfeiture estimates are revised if subsequent information indicates that the actual number of forfeitures is likely to differ from previous estimates.
Locations opened during 2024 accounted for $8.0 million of the increase.
Locations opened during 2025 accounted for $12.7 million of the increase.
Forfeiture estimates are revised if subsequent information indicates that the actual number of forfeitures is likely to differ from previous estimates. 30 We record deferred tax assets for awards that result in deductions in our income tax returns, based upon the amount of compensation cost recognized and our statutory tax rate.
We record deferred tax assets for awards that result in deductions in our income tax returns, based upon the amount of compensation cost recognized and our statutory tax rate.
Income Tax Provision Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Income tax provision $ 32,428 $ 22,911 $ 9,517 42 % Percentage of net revenues 3 % 2 % The increase in income tax provision was primarily attributable to the net, unfavorable income tax impact from equity awards activity in the current year.
Income Tax Provision Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Income tax provision $ 37,759 $ 32,428 $ 5,331 16 % Percentage of net revenues 4 % 3 % 30 The increase in income tax provision was primarily attributable to the increase in pre-tax income reduced by the favorable income tax impact from equity awards activity compared to the prior year.
GAAP measures of performance in the evaluation of the effectiveness of our business strategies; to make budgeting decisions; and because our Amended First Lien Credit Agreement uses measures similar to Adjusted EBITDA to measure our compliance with certain covenants.
GAAP measures of performance in the evaluation of the effectiveness of our business strategies; to make budgeting decisions; and because our Amended First Lien Credit Agreement uses measures similar to Adjusted EBITDA to measure our compliance with certain covenants. 27 Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S.
Other Store Operating Expenses Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Other store operating expenses $ 404,675 $ 363,717 $ 40,958 11 % Percentage of net revenues 41 % 39 % 26 The increase in other store operating expenses was primarily attributable to the year-over-year addition of 38 net locations, as well as additional rent expense related to our sale-leaseback activity in the current year.
Locations opened and acquired during 2025 accounted for $5.7 million of the increase of cost of labor and chemicals. 29 Other Store Operating Expenses Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Other store operating expenses $ 436,674 $ 404,675 $ 31,999 8 % Percentage of net revenues 42 % 41 % The increase in other store operating expenses was primarily attributable to the year-over-year addition of 34 locations, as well as additional rent expense related to our sale-leaseback activity in the current year and end of the prior year.
We have consistently grown this measure over time as we educate customers as to the value of our subscription offering.
We have consistently grown this measure over time as we educate customers as to the value of our subscription offering. UWC sales were 76% and 74% of our total wash sales for the years ended December 31, 2025, and 2024, respectively.
For the year ended December 31, 2023, net cash provided by operating activities was $204.7 million and was comprised of net income of $80.1 million, increased by $159.0 million related to non-cash adjustments, which includes $24.0 million for stock-based compensation expense. Other non-cash adjustments included depreciation and amortization, non-cash lease expense and deferred income tax.
For the year ended December 31, 2025, net cash provided by operating activities was $285.7 million and was comprised of net income of $103.1 million, increased by $222.3 million primarily as a result of non-cash adjustments including depreciation and amortization expense, non-cash lease expense, deferred income taxes, stock-based compensation expense, and loss on sale of assets, net.
General and Administrative Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change General and administrative $ 107,980 $ 105,708 $ 2,272 2 % Percentage of net revenues 11 % 11 % The increase in general and administrative expenses was primarily attributable to the debt refinancing costs in the current year, partially offset by decreases in travel and other expenses.
General and Administrative Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change General and administrative $ 98,009 $ 107,980 $ (9,971 ) (9 )% Percentage of net revenues 9 % 11 % The decrease in general and administrative expenses was primarily attributable to nonrecurring debt refinancing costs in the prior year, and decreased amortization expense due to intangible assets that were fully amortized in the prior year, and decreases in other expenses, partially offset by investments in marketing as well as other costs to support strategic growth initiatives.
For the year ended December 31, 2023, net cash provided by financing activities was $8.6 million and was primarily comprised of proceeds from issuance of common stock under employee plans, partially offset by payments of finance lease obligations and other financing activities. Critical Accounting Policies and Estimates Our consolidated financial statements have been prepared in accordance with U.S. GAAP.
For the year ended December 31, 2025, net cash used in financing activities was $118.0 million and was primarily comprised of payments for the First Lien Term Loan and finance lease obligations, partially offset by proceeds related to the issuance of common stock under employee plans.
As of December 31, 2024 and 2023, we had cash and cash equivalents of $67.5 million and $19.0 million, respectively, and $299.8 million and $149.2 million, respectively, of available borrowing capacity under our Revolving Commitment. 27 For a description of our Credit Facilities, please see Note 9 Debt in the consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
For a description of our credit facilities, please see Note 9 Debt in the consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Key Performance Indicators We prepare and analyze various operating and financial data to assess the performance of our business and to help in the allocation of our resources.
Subsequent Events in the Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K for additional information regarding the Merger. Key Performance Indicators We prepare and analyze various operating and financial data to assess the performance of our business and to help in the allocation of our resources.
Total Other Expense, net Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Total other expense, net $ 76,265 $ 75,104 $ 1,161 2 % Percentage of net revenues 8 % 8 % The increase in total other expense, net was primarily attributable to increased interest expense and loss on extinguishment of debt related to our debt refinancing activity in the current year, partially offset by a gain related to the recognition of an employee retention credit .
Total Other Expense, net Year Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Total other expense, net $ 59,367 $ 76,265 $ (16,898 ) (22 )% Percentage of net revenues 6 % 8 % The decrease in total other expense, net was primarily attributable to a decrease in interest expense, net driven by lower average interest rates, and $120.3 million of principal payments on the First Lien Term Loan in the current year, and approximately $1.5 million of additional loss on extinguishment of debt related to our debt refinancing activity in the prior year.
(f) Consists of other items as determined by management not to be reflective of our ongoing operating performance, such as costs associated with severance pay, legal settlements and legal fees related to contract terminations, and nonrecurring strategic project costs. 25 Results of Operations The results of operations data for the years ended December 31, 2024 and 2023 have been derived from the consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Results of Operations The results of operations data for the years ended December 31, 2025 and 2024 have been derived from the consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
(d) Represents the difference between cash paid for rent expense and U.S. GAAP rent expense. (e) Represents non-deferred legal fees and other expenses related to credit agreement amendments, and loss on extinguishment of debt associated with amendments to the debt facilities.
(d) Represents the difference between cash paid for rent expense and U.S. GAAP rent expense.