Biggest changeConsolidated Statements of Common Equity (In thousands, except per share amounts) Accumulated Additional Other Common Stock Paid-in Retained Comprehensive Shares Value Capital Earnings Income/(Loss) Total 2022 Beginning balance - December 31, 2021 36,163 $ 36,163 $ 394,903 $ 596,402 $ — $ 1,027,468 Net income 110,952 110,952 Common stock dividends declared ($ 1.59 per share) ( 57,500 ) ( 57,500 ) Equity-based compensation plans and other 754 754 Ending balance - December 31, 2022 36,163 36,163 395,657 649,854 — 1,081,674 2023 Net income 117,699 117,699 Common stock dividends declared ($ 1.67 per share) ( 60,393 ) ( 60,393 ) Equity-based compensation plans and other 1,093 1,093 Ending balance - December 31, 2023 36,163 36,163 396,750 707,160 — 1,140,073 2024 Net income 120,569 120,569 Common stock dividends declared ($ 1.76 per share) ( 63,596 ) ( 63,596 ) Direct Stock Purchase and Dividend Reinvestment Plan 314 314 31,386 31,700 Equity-based compensation plans and other 13 13 1,379 1,392 Ending balance - December 31, 2024 36,490 $ 36,490 $ 429,515 $ 764,133 $ — $ 1,230,138 The accompanying notes are an integral part of the above consolidated financial statements. 56 Madison Gas and Electric Company Consolidated Statements of Income (In thousands) For the Years Ended December 31, 2024 2023 2022 Operating Revenues: Electric revenues $ 498,357 $ 490,419 $ 465,847 Gas revenues 178,587 200,012 248,672 Total Operating Revenues 676,944 690,431 714,519 Operating Expenses: Fuel for electric generation 53,994 57,627 61,329 Purchased power 32,852 41,224 46,821 Cost of gas sold 82,693 106,647 152,570 Other operations and maintenance 227,671 214,897 209,007 Depreciation and amortization 108,581 100,352 85,549 Other general taxes 23,986 22,301 20,627 Total Operating Expenses 529,777 543,048 575,903 Operating Income 147,167 147,383 138,616 Other income, net 5,885 21,365 17,626 Interest expense, net ( 33,369 ) ( 30,651 ) ( 26,687 ) Income before income taxes 119,683 138,097 129,555 Income tax provision ( 7,384 ) ( 25,727 ) ( 24,063 ) Net Income $ 112,299 $ 112,370 $ 105,492 Less Net Income Attributable to Noncontrolling Interest, net of tax ( 22,855 ) ( 21,868 ) ( 21,576 ) Net Income Attributable to MGE $ 89,444 $ 90,502 $ 83,916 The accompanying notes are an integral part of the above consolidated financial statements. 57 Madison Gas and E lectric Company Consolidated Statements of Cash Flows (In thousands) For the Years Ended December 31, 2024 2023 2022 Operating Activities: Net income $ 112,299 $ 112,370 $ 105,492 Items not affecting cash: Depreciation and amortization 108,581 100,352 85,549 Deferred income taxes ( 433 ) 21,536 22,767 Provision for doubtful receivables 8,800 1,764 1,764 Employee benefit plan (credit) cost 606 ( 5,796 ) ( 8,142 ) Other items 2,247 ( 241 ) 672 Changes in working capital items: Accounts receivable and unbilled revenues ( 6,582 ) 11,130 ( 16,697 ) Inventories 5,542 ( 850 ) ( 22,226 ) Prepaid taxes 3,979 ( 3,871 ) 912 Other current assets 9,983 5,032 ( 3,774 ) Accounts payable 6,495 ( 5,209 ) 5,104 Deferred income taxes 18,501 — — Accrued interest and taxes 2,540 1,413 ( 2,737 ) Other current liabilities ( 2,397 ) ( 3,272 ) ( 2,541 ) Cash contributions to pension and other postretirement plans ( 7,722 ) ( 7,747 ) ( 7,308 ) Other noncurrent items, net 10,514 5,211 ( 7,768 ) Cash Provided by Operating Activities 272,953 231,822 151,067 Investing Activities: Capital expenditures ( 236,925 ) ( 222,071 ) ( 175,030 ) Other ( 2,088 ) ( 1,956 ) ( 1,065 ) Cash Used for Investing Activities ( 239,013 ) ( 224,027 ) ( 176,095 ) Financing Activities: Cash dividends paid to parent by MGE ( 34,500 ) ( 41,000 ) ( 33,500 ) Distributions to parent from noncontrolling interest ( 22,000 ) ( 20,500 ) ( 22,000 ) Capital contribution from parent 30,750 — — Repayment of long-term debt ( 5,146 ) ( 54,314 ) ( 4,889 ) Issuance of long-term debt 50,000 139,300 25,000 (Repayments of) proceeds from short-term debt ( 38,000 ) ( 32,500 ) 65,000 Other ( 1,690 ) ( 2,576 ) ( 1,881 ) Cash (Used for) Provided by Financing Activities ( 20,586 ) ( 11,590 ) 27,730 Change in cash, cash equivalents, and restricted cash 13,354 ( 3,795 ) 2,702 Cash, cash equivalents, and restricted cash at beginning of period 6,705 10,500 7,798 Cash, cash equivalents, and restricted cash at end of period $ 20,059 $ 6,705 $ 10,500 The accompanying notes are an integral part of the above consolidated financial statements. 58 Madison Gas and Elect ric Company Consolidated Balance Sheets (In thousands) As of December 31, ASSETS 2024 2023 Current Assets: Cash and cash equivalents $ 16,865 $ 2,819 Accounts receivable, less reserves of $ 6,905 and $ 6,537 , respectively 51,277 46,734 Other accounts receivable, less reserves of $ 2,124 and $ 1,561 , respectively 10,063 15,616 Unbilled revenues 35,833 33,181 Materials and supplies, at average cost 36,187 33,385 Fuel for electric generation, at average cost 11,521 13,423 Stored natural gas, at average cost 19,937 25,840 Prepaid taxes 18,359 22,338 Regulatory assets - current 8,522 20,979 Other current assets 14,740 16,088 Total Current Assets 223,304 230,403 Regulatory assets 36,764 81,589 Pension and other postretirement benefit asset 132,264 93,896 Other deferred assets and other 25,690 20,780 Property, Plant, and Equipment: Property, plant, and equipment, net 2,149,165 2,018,149 Construction work in progress 138,208 110,091 Total Property, Plant, and Equipment 2,287,373 2,128,240 Investments — 60 Total Assets $ 2,705,395 $ 2,554,968 LIABILITIES AND CAPITALIZATION Current Liabilities: Long-term debt due within one year $ 5,285 $ 5,146 Short-term debt — 38,000 Accounts payable 77,453 65,434 Accrued interest and taxes 11,866 9,325 Accrued payroll related items 15,870 15,888 Regulatory liabilities - current 7,966 15,296 Other current liabilities 7,418 6,502 Total Current Liabilities 125,858 155,591 Other Credits: Deferred income taxes 280,961 244,634 Investment tax credit - deferred 44,988 46,892 Regulatory liabilities 163,336 162,316 Accrued pension and other postretirement benefits 50,155 55,058 Asset retirement obligations 69,132 54,430 Other deferred liabilities and other 67,463 63,969 Total Other Credits 676,035 627,299 Capitalization: Common shareholder's equity: Common Stock - $ 1 par value - 50,000 shares authorized; 17,348 shares outstanding 17,348 17,348 Additional paid-in capital 283,667 252,917 Retained earnings 688,404 633,460 Total Common Shareholder's Equity 989,419 903,725 Noncontrolling interest 150,386 149,531 Total Equity 1,139,805 1,053,256 Long-term debt 763,697 718,822 Total Capitalization 1,903,502 1,772,078 Commitments and contingencies (see Footnote 16) Total Liabilities and Capitalization $ 2,705,395 $ 2,554,968 The accompanying notes are an integral part of the above consolidated financial statements. 59 Madison Gas and Elec tric Company Consolidated Statements of Equity (In thousands) Accumulated Additional Other Non- Common Stock Paid-in Retained Comprehensive Controlling Shares Value Capital Earnings Income/(Loss) Interest Total 2022 Beginning balance - December 31, 2021 17,348 $ 17,348 $ 252,917 $ 533,542 $ — $ 148,587 $ 952,394 Net income 83,916 21,576 105,492 Cash dividends paid to parent by MGE ( 33,500 ) ( 33,500 ) Distributions to parent from noncontrolling interest ( 22,000 ) ( 22,000 ) Ending balance - December 31, 2022 17,348 $ 17,348 $ 252,917 $ 583,958 $ — $ 148,163 $ 1,002,386 2023 Net income 90,502 21,868 112,370 Cash dividends paid to parent by MGE ( 41,000 ) ( 41,000 ) Distributions to parent from noncontrolling interest ( 20,500 ) ( 20,500 ) Ending balance - December 31, 2023 17,348 $ 17,348 $ 252,917 $ 633,460 $ — $ 149,531 $ 1,053,256 2024 Net income 89,444 22,855 112,299 Capital contributions from parent 30,750 30,750 Cash dividends paid to parent by MGE ( 34,500 ) ( 34,500 ) Distributions to parent from noncontrolling interest ( 22,000 ) ( 22,000 ) Ending balance - December 31, 2024 17,348 $ 17,348 $ 283,667 $ 688,404 $ — $ 150,386 $ 1,139,805 The accompanying notes are an integral part of the above consolidated financial statements. 60 Notes to Consolidated Financial Statements December 31, 2024, 2023, and 2022 This report is a combined report of MGE Energy and MGE.
Biggest changeConsolidated Statements of Common Equity (In thousands, except per share amounts) Accumulated Additional Other Common Stock Paid-in Retained Comprehensive Shares Value Capital Earnings Income/(Loss) Total 2023 Beginning balance - December 31, 2022 36,163 $ 36,163 $ 395,657 $ 649,854 $ — $ 1,081,674 Net income 117,699 117,699 Common stock dividends declared ($ 1.67 per share) ( 60,393 ) ( 60,393 ) Equity-based compensation plans and other 1,093 1,093 Ending balance - December 31, 2023 36,163 36,163 396,750 707,160 — 1,140,073 2024 Net income 120,569 120,569 Common stock dividends declared ($ 1.76 per share) ( 63,596 ) ( 63,596 ) Direct Stock Purchase and Dividend Reinvestment Plan 314 314 31,386 31,700 Equity-based compensation plans and other 13 13 1,379 1,392 Ending balance - December 31, 2024 36,490 36,490 429,515 764,133 — 1,230,138 2025 Net income 135,889 135,889 Common stock dividends declared ($ 1.85 per share) ( 67,587 ) ( 67,587 ) Direct Stock Purchase and Dividend Reinvestment Plan 41 41 3,709 3,750 Equity-based compensation plans and other 11 11 1,735 1,746 Ending balance - December 31, 2025 36,542 $ 36,542 $ 434,959 $ 832,435 $ — $ 1,303,936 The accompanying notes are an integral part of the above consolidated financial statements. 61 Madison Gas and Electric Company Consolidated Statements of Income (In thousands) For the Years Ended December 31, 2025 2024 2023 Operating Revenues: Electric revenues $ 532,231 $ 498,357 $ 490,419 Gas revenues 211,423 178,587 200,012 Total Operating Revenues 743,654 676,944 690,431 Operating Expenses: Fuel for electric generation 70,847 53,994 57,627 Purchased power 20,004 32,852 41,224 Cost of gas sold 107,026 82,693 106,647 Other operations and maintenance 235,835 227,671 214,897 Depreciation and amortization 114,324 108,581 100,352 Other general taxes 23,920 23,986 22,301 Total Operating Expenses 571,956 529,777 543,048 Operating Income 171,698 147,167 147,383 Other income, net 6,549 5,885 21,365 Interest expense, net ( 34,102 ) ( 33,369 ) ( 30,651 ) Income before income taxes 144,145 119,683 138,097 Income tax provision ( 17,348 ) ( 7,384 ) ( 25,727 ) Net Income $ 126,797 $ 112,299 $ 112,370 Less Net Income Attributable to Noncontrolling Interest, net of tax ( 22,652 ) ( 22,855 ) ( 21,868 ) Net Income Attributable to MGE $ 104,145 $ 89,444 $ 90,502 The accompanying notes are an integral part of the above consolidated financial statements. 62 Madison Gas and E lectric Company Consolidated Statements of Cash Flows (In thousands) For the Years Ended December 31, 2025 2024 2023 Operating Activities: Net income $ 126,797 $ 112,299 $ 112,370 Adjustments to reconcile net income to cash provided by operating activities Depreciation and amortization 114,324 108,581 100,352 Deferred income taxes 6,458 ( 433 ) 21,536 Provision for doubtful receivables 8,800 8,800 1,764 Employee benefit plan (credit) cost ( 5,045 ) 606 ( 5,796 ) Cash contributions to pension and other postretirement plans ( 7,979 ) ( 7,722 ) ( 7,747 ) Changes in working capital items: Accounts receivable and unbilled revenues ( 21,227 ) ( 6,582 ) 11,130 Inventories 5,071 5,542 ( 850 ) Prepaid taxes ( 389 ) 3,979 ( 3,871 ) Other current assets ( 3,138 ) 676 954 Accounts payable 8,481 6,495 ( 5,209 ) Deferred income taxes 10,996 18,501 — Other current liabilities ( 1,128 ) 8,191 4,573 Regulatory assets and liabilities, net 9,625 6,572 ( 968 ) Other, net 3,005 7,448 3,584 Cash Provided by Operating Activities 254,651 272,953 231,822 Investing Activities: Capital expenditures ( 343,220 ) ( 236,925 ) ( 222,071 ) Other ( 2,326 ) ( 2,088 ) ( 1,956 ) Cash Used for Investing Activities ( 345,546 ) ( 239,013 ) ( 224,027 ) Financing Activities: Cash dividends paid to parent by MGE ( 51,500 ) ( 34,500 ) ( 41,000 ) Distributions to parent from noncontrolling interest ( 16,250 ) ( 22,000 ) ( 20,500 ) Capital contribution from parent 8,500 30,750 — Repayment of long-term debt ( 5,285 ) ( 5,146 ) ( 54,314 ) Issuance of long-term debt 50,000 50,000 139,300 Proceeds from (repayments of) short-term debt 92,525 ( 38,000 ) ( 32,500 ) Other ( 1,836 ) ( 1,690 ) ( 2,576 ) Cash Provided by (Used for) Financing Activities 76,154 ( 20,586 ) ( 11,590 ) Change in cash, cash equivalents, and restricted cash ( 14,741 ) 13,354 ( 3,795 ) Cash, cash equivalents, and restricted cash at beginning of period 20,059 6,705 10,500 Cash, cash equivalents, and restricted cash at end of period $ 5,318 $ 20,059 $ 6,705 The accompanying notes are an integral part of the above consolidated financial statements. 63 Madison Gas and Elect ric Company Consolidated Balance Sheets (In thousands) As of December 31, ASSETS 2025 2024 Current Assets: Cash and cash equivalents $ 2,248 $ 16,865 Accounts receivable, less reserves of $ 8,578 and $ 6,905 , respectively 57,558 51,277 Other accounts receivable, less reserves of $ 2,084 and $ 2,124 , respectively 12,979 10,063 Unbilled revenues 42,770 35,833 Materials and supplies, at average cost 37,850 36,187 Fuel for electric generation, at average cost 11,010 11,521 Stored natural gas, at average cost 15,317 19,937 Prepaid taxes 18,748 18,359 Regulatory assets - current 8,879 8,522 Other current assets 17,225 14,740 Total Current Assets 224,584 223,304 Regulatory assets 42,758 36,764 Pension and other postretirement benefit asset 164,985 132,264 Other deferred assets and other 17,817 25,690 Property, Plant, and Equipment: Property, plant, and equipment, net 2,279,927 2,149,165 Construction work in progress 292,969 138,208 Total Property, Plant, and Equipment 2,572,896 2,287,373 Total Assets $ 3,023,040 $ 2,705,395 LIABILITIES AND CAPITALIZATION Current Liabilities: Long-term debt due within one year $ 21,633 $ 5,285 Short-term debt 94,527 — Accounts payable 117,658 77,453 Accrued interest and taxes 10,234 11,866 Accrued payroll related items 17,244 15,870 Regulatory liabilities - current 23,490 7,966 Other current liabilities 8,843 7,418 Total Current Liabilities 293,629 125,858 Other Credits: Deferred income taxes 301,198 280,961 Investment tax credit - deferred 48,609 44,988 Regulatory liabilities 185,372 163,336 Accrued pension and other postretirement benefits 51,105 50,155 Asset retirement obligations 76,289 69,132 Other deferred liabilities and other 67,281 67,463 Total Other Credits 729,854 676,035 Capitalization: Common shareholder's equity: Common Stock - $ 1 par value - 50,000 shares authorized; 17,348 shares outstanding 17,348 17,348 Additional paid-in capital 292,167 283,667 Retained earnings 741,049 688,404 Total Common Shareholder's Equity 1,050,564 989,419 Noncontrolling interest 156,788 150,386 Total Equity 1,207,352 1,139,805 Long-term debt 792,205 763,697 Total Capitalization 1,999,557 1,903,502 Commitments and contingencies (see Footnote 16) Total Liabilities and Capitalization $ 3,023,040 $ 2,705,395 The accompanying notes are an integral part of the above consolidated financial statements. 64 Madison Gas and Elec tric Company Consolidated Statements of Equity (In thousands) Accumulated Additional Other Non- Common Stock Paid-in Retained Comprehensive Controlling Shares Value Capital Earnings Income/(Loss) Interest Total 2023 Beginning balance - December 31, 2022 17,348 $ 17,348 $ 252,917 $ 583,958 $ — $ 148,163 $ 1,002,386 Net income 90,502 21,868 112,370 Cash dividends paid to parent by MGE ( 41,000 ) ( 41,000 ) Distributions to parent from noncontrolling interest ( 20,500 ) ( 20,500 ) Ending balance - December 31, 2023 17,348 $ 17,348 $ 252,917 $ 633,460 $ — $ 149,531 $ 1,053,256 2024 Net income 89,444 22,855 112,299 Capital contributions from parent 30,750 30,750 Cash dividends paid to parent by MGE ( 34,500 ) ( 34,500 ) Distributions to parent from noncontrolling interest ( 22,000 ) ( 22,000 ) Ending balance - December 31, 2024 17,348 $ 17,348 $ 283,667 $ 688,404 $ — $ 150,386 $ 1,139,805 2025 Net income 104,145 22,652 126,797 Capital contributions from parent 8,500 8,500 Cash dividends paid to parent by MGE ( 51,500 ) ( 51,500 ) Distributions to parent from noncontrolling interest ( 16,250 ) ( 16,250 ) Ending balance - December 31, 2025 17,348 $ 17,348 $ 292,167 $ 741,049 $ — $ 156,788 $ 1,207,352 The accompanying notes are an integral part of the above consolidated financial statements. 65 Notes to Consolidated Financial Statements December 31, 2025, 2024, and 2023 This report is a combined report of MGE Energy and MGE.