Biggest changeThe decrease was due primarily to the $399 million gain in the prior year period related to the sale of the operations of Gold Strike Tunica recorded in property transactions, net, an increase in payroll related expenses, gaming taxes, and promotional expense, partially offset by the increase in net revenues discussed above. 38 Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2024 2023 2022 (In thousands) Las Vegas Strip Resorts Casino $ 1,960,146 $ 2,127,612 $ 2,104,096 Rooms 3,159,497 3,027,668 2,729,715 Food and beverage 2,356,718 2,289,812 2,125,738 Entertainment, retail and other 1,339,752 1,354,054 1,438,823 8,816,113 8,799,146 8,398,372 Regional Operations Casino 2,737,778 2,712,205 2,901,072 Rooms 304,322 296,100 284,213 Food and beverage 456,129 440,002 429,188 Entertainment, retail and other 222,093 222,002 201,412 3,720,322 3,670,309 3,815,885 MGM China Casino 3,496,697 2,787,837 567,573 Rooms 217,798 177,158 43,216 Food and beverage 265,883 161,669 49,312 Entertainment, retail and other 42,006 26,945 13,492 4,022,384 3,153,609 673,593 MGM Digital Casino 552,012 432,146 133,435 Reportable segment net revenues 17,110,831 16,055,210 13,021,285 Corporate and other 129,714 109,039 106,200 $ 17,240,545 $ 16,164,249 $ 13,127,485 Las Vegas Strip Resorts Las Vegas Strip Resorts net revenues for 2024 were flat compared to 2023 due primarily to an increase in rooms revenue and food and beverage revenue in the current year period, offset by a decrease in casino revenue, each discussed below.
Biggest changeDepreciation and amortization expense increased $186 million compared to the prior year period due primarily to recently completed capital projects. 36 Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2025 2024 2023 (In thousands) Las Vegas Strip Resorts Casino $ 2,013,701 $ 1,960,146 $ 2,127,612 Rooms 2,880,685 3,159,497 3,027,668 Food and beverage 2,260,651 2,356,718 2,289,812 Entertainment, retail and other 1,286,466 1,339,752 1,354,054 8,441,503 8,816,113 8,799,146 Regional Operations Casino 2,772,734 2,737,778 2,712,205 Rooms 307,959 304,322 296,100 Food and beverage 461,549 456,129 440,002 Entertainment, retail and other 230,091 222,093 222,002 3,772,333 3,720,322 3,670,309 MGM China Casino 3,909,643 3,496,697 2,787,837 Rooms 188,757 217,798 177,158 Food and beverage 323,764 265,883 161,669 Entertainment, retail and other 39,579 42,006 26,945 4,461,743 4,022,384 3,153,609 MGM Digital Casino 654,190 552,012 432,146 Reportable segment net revenues 17,329,769 17,110,831 16,055,210 Corporate and other 207,914 129,714 109,039 $ 17,537,683 $ 17,240,545 $ 16,164,249 Las Vegas Strip Resorts Las Vegas Strip Resorts net revenues decreased 4% for 2025 compared to 2024 due primarily to a decrease in rooms revenue and food and beverage revenue, partially offset by an increase in casino revenue, each discussed below.
Accordingly, while we believe that Consolidated Adjusted EBITDA is a relevant measure of performance, Consolidated Adjusted EBITDA should not be construed as an alternative to or substitute for operating income or net income as an indicator of our performance, or as an alternative or substitute for cash flows from operating activities as a measure of liquidity.
Accordingly, while we believe that Consolidated Adjusted EBITDA is a relevant measure of performance, Consolidated Adjusted EBITDA should not be construed as an alternative to or substitute for operating income or net income as an indicator of our performance, or as an alternative to or substitute for cash flows from operating activities as a measure of liquidity.
“Win” or “hold” percentages represent the net amount of gaming wins and losses in relation to table games drop or slot handle; and • Hotel revenue indicators (for Las Vegas Strip Resorts) – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“RevPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
“Win” or “hold” percentages represent the net amount of gaming wins and losses in relation to table games drop or slot handle; and 35 • Hotel revenue indicators (for Las Vegas Strip Resorts) – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“RevPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
Our principal debt arrangements are not guaranteed by MGM Grand Detroit, LLC, MGM National Harbor, LLC, Blue Tarp reDevelopment, LLC (d/b/a MGM Springfield), MGM Sports & Interactive Gaming, LLC (the entity that holds our 50% interest in BetMGM North America Venture), MGM CEE Holdco, LLC (the entity that holds our consolidated digital gaming subsidiaries, including LeoVegas), and each of their respective subsidiaries.
Our registered principal debt arrangements are not guaranteed by MGM Grand Detroit, LLC, MGM National Harbor, LLC, Blue Tarp reDevelopment, LLC (d/b/a MGM Springfield), MGM Sports & Interactive Gaming, LLC (the entity that holds our 50% interest in BetMGM North America Venture), MGM CEE Holdco, LLC (the entity that holds our consolidated digital gaming subsidiaries, including LeoVegas), and each of their respective subsidiaries.
Key Performance Indicators Key performance indicators related to gaming and hotel revenue are: • Gaming revenue indicators: table games drop, which is the total amount of cash and net markers issued and deposited into the drop box, and slot handle, which is the gross amount wagered in slot machines, (volume 37 indicators); “win” or “hold” percentage, which is not fully controllable by us.
Key Performance Indicators Key performance indicators related to gaming and hotel revenue are: • Gaming revenue indicators: table games drop, which is the total amount of cash and net markers issued and deposited into the drop box, and slot handle, which is the gross amount wagered in slot machines, (volume indicators); “win” or “hold” percentage, which is not fully controllable by us.
In August 2024, MGM China’s Board of Directors declared a special dividend of $173 million, which was paid in October 2024, of which we received approximately $97 million and noncontrolling interests received approximately $76 million. 47 Other Factors Affecting Liquidity and Anticipated Uses of Cash We require a certain amount of cash on hand to operate our businesses.
In August 2024, MGM China’s Board of Directors declared a special dividend of $173 million, which was paid in October 2024, of which we received approximately $97 million and noncontrolling interests received approximately $76 million. Other Factors Affecting Liquidity and Anticipated Uses of Cash We require a certain amount of cash on hand to operate our businesses.
Future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates. On a quarterly basis, we review our major long-lived assets to determine if events have occurred or circumstances exist that indicate a potential impairment.
Future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates. 47 On a quarterly basis, we review our major long-lived assets to determine if events have occurred or circumstances exist that indicate a potential impairment.
In 2024, we made payments of $1.2 billion in capital expenditures, as further discussed below, contributed $182 million to unconsolidated affiliates, paid $114 million related to acquisitions, net of cash acquired, and received $223 million related to net short-term investments in debt securities.
In comparison, in 2024, we made payments of $1.2 billion in capital expenditures, as further discussed below, contributed $182 million to unconsolidated affiliates, paid $114 million related to acquisitions, net of cash acquired, and received $223 million related to net short-term investments in debt securities.
Markers are generally legally enforceable instruments in the United States and Macau. Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in the United States.
Markers are generally legally enforceable instruments in the United States and Macau. Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in 46 the United States.
Borrowings and Repayments of Long-term Debt In 2024, we had net borrowings of debt of $29 million, which primarily consisted of: • the issuance of our $750 million 6.5% notes due 2032, of which the proceeds were used to repay our $750 million of aggregate principal amount of our 6.75% notes due 2025; • the issuance of our $850 million 6.125% notes due 2029, of which the proceeds were used to repay our $675 million 5.75% notes due 2025 at a redemption price of 100.607%, with the remainder primarily used for general corporate purposes; • the issuance of MGM China’s $500 million 7.125% notes due 2031, of which the proceeds were used to partially repay draws on its first revolving credit facility, which had funded the repayment of MGM China’s $750 million 5.375% notes due 2024; and • the net borrowings of $104 million on MGM China’s first revolving credit facility.
In 2024, we had net borrowings of debt of $29 million, which primarily consisted of: • the issuance of our $750 million 6.5% notes due 2032, of which the proceeds were used to repay our $750 million of aggregate principal amount of our 6.75% notes due 2025; • the issuance of our $850 million 6.125% notes due 2029, of which the proceeds were used to repay our $675 million 5.75% notes due 2025 at a redemption price of 100.607%, with the remainder primarily used for general corporate purposes; • the issuance of MGM China’s $500 million 7.125% notes due 2031, of which the proceeds were used to partially repay draws on its first revolving credit facility, which had funded the repayment of MGM China’s $750 million 5.375% notes due 2024; and • the net borrowings of $104 million on MGM China’s first revolving credit facility.
For our 2024 annual impairment tests, we either utilized the option to perform a qualitative (“step zero”) analysis and concluded it was more likely than not that fair value exceeded carrying value or we elected to perform a quantitative analysis and fair value exceeded carrying value by a substantial margin.
For our 2025 annual impairment tests, we either utilized the option to perform a qualitative (“step zero”) analysis and concluded it was more likely than not that fair value exceeded carrying value or we elected to perform a quantitative analysis and fair value exceeded carrying value by a substantial margin.
See Note 4 and Note 11 for discussion of the transaction and lease, respectively. • In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
See Note 11 for discussion of the lease. • In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
We are also required as of December 31, 2024 to make annual contractual cash rent payments of $1.8 billion over the next twelve months under triple net lease agreements, which triple net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance (with each lease obligating us to spend a specified percentage of net revenues at the properties on capital expenditures), in addition to the annual cash rent.
We are also required as of December 31, 2025 to make annual contractual cash rent payments of $1.8 billion to our landlords over the next twelve months under triple net lease agreements, which triple net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance (with each lease obligating us to spend a specified percentage of net revenues at the properties on capital expenditures), in addition to the annual cash rent.
Funds are swept from the accounts at most of our domestic properties daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facilities.
Funds are swept from the accounts at most of our domestic properties daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facility.
A significant amount of our property and equipment was acquired through business combinations and was therefore recognized at fair value at the acquisition date. Maintenance and repairs that neither materially add to the value of the property nor appreciably prolong its life are charged to expense as incurred.
A significant amount of our property and equipment was acquired through business combinations and was therefore recognized at fair value at the acquisition date. Maintenance and repairs that neither materially add to the value of the property nor appreciably prolong its life are expensed as incurred.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2024 compared to December 31, 2023.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2025 compared to December 31, 2024.
In December 2021, we and ORIX formed a venture, Osaka IR KK, through which we plan to develop the integrated resort. On April 27, 2022, we, together with Osaka prefecture/city, Osaka IR KK, and ORIX, submitted an ADP to Japan’s central government.
In December 2021, we and ORIX formed a venture, MGM Osaka, through which we plan to develop the integrated resort. On April 27, 2022, we, together with Osaka prefecture/city, MGM Osaka, and ORIX, submitted an ADP to Japan’s central government.
Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments in new or existing properties, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our properties.
Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our properties.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and tax payments or refunds . Cash provided by operating activities was $2.4 billion in 2024 compared to $2.7 billion in 2023.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and income tax payments or refunds . Cash provided by operating activities was $2.5 billion in 2025 compared to $2.4 billion in 2024.
Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash used in investing activities was $1.3 billion in 2024 compared to $714 million in 2023 .
Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash used in investing activities was $1.1 billion in 2025 compared to $1.3 billion in 2024 .
Certain jurisdictions in which we operate have enacted legislation commencing in 2024 as well as future years influenced by the OECD Pillar Two framework, including a minimum tax rate of 15%. The enacted tax laws with respect to Pillar Two have not materially impacted our current year financial results and are not expected to materially impact future financial results.
Certain jurisdictions in which we operate have enacted legislation influenced by the OECD Pillar Two framework, including a minimum tax rate of 15%. The enacted tax laws with respect to Pillar Two have not materially impacted our current year financial results and are not expected to materially impact future financial results.
At December 31, 2024, a 100 basis-point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $6 million. Fixed Asset Capitalization Property and equipment are stated at cost.
At December 31, 2025, a 100 basis point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $7 million. Fixed Asset Capitalization Property and equipment are stated at cost.
Operating Results – Details of Certain Charges Property transactions, net consisted of the following: Year Ended December 31, 2024 2023 2022 (In thousands) Gain on sale of the operations of Gold Strike Tunica $ — $ (398,787) $ — Gain on sale of the operations of The Mirage — — (1,066,784) Other property transactions, net 81,316 28,274 29,787 $ 81,316 $ (370,513) $ (1,036,997) See Note 16 to the accompanying consolidated financial statements for discussion of property transactions, net.
Operating Results – Details of Certain Charges Property transactions, net consisted of the following: Year Ended December 31, 2025 2024 2023 (In thousands) Gain on sale of the operations of Gold Strike Tunica $ — $ — $ (398,787) Other property transactions, net 126,036 81,316 28,274 $ 126,036 $ 81,316 $ (370,513) See Note 16 to the accompanying consolidated financial statements for discussion of property transactions, net.
The indentures governing the senior notes further provide that in the event of a sale of all or substantially all of the assets of, or capital stock in a subsidiary guarantor then such subsidiary guarantor will be released and relieved of any obligations under its subsidiary guarantee.
The indentures governing the registered principal debt arrangements further provide that in the event of a sale of all or substantially all of the assets of, or capital stock in a subsidiary guarantor then such subsidiary guarantor will be released and relieved of any obligations under its subsidiary guarantee.
We are unable to predict when and how Pillar Two will be enacted into law or modified to align with OECD guidance in the jurisdictions in which we operate. It is possible that Pillar Two legislative changes could have a material impact on future financial results.
We are unable to predict when and how Pillar Two will be enacted into law or modified to align with OECD guidance in the jurisdictions in which we operate. It is possible that Pillar Two legislative changes could have a material impact on future financial results. We will continue to monitor worldwide regulatory developments as additional guidance is released.
The following table shows key statistics related to our casino receivables: December 31, 2024 2023 (In thousands) Casino receivables $ 603,307 $ 567,766 Loss reserve for casino accounts receivable 121,282 112,905 Loss reserve as a percentage of casino accounts receivable 20 % 20 % Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes known or as changes in economic conditions occur.
The following table shows key statistics related to our casino receivables: December 31, 2025 2024 (In thousands) Casino receivables $ 718,117 $ 603,307 Loss reserve for casino accounts receivable 129,289 121,282 Loss reserve as a percentage of casino accounts receivable 18 % 20 % Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes known or as changes in economic conditions occur.
We review goodwill and indefinite-lived intangible assets at least annually and between annual test dates in certain circumstances. We perform our annual impairment test for indefinite-lived intangible assets in the fourth quarter of each fiscal year. Indefinite-lived intangible assets consist primarily of license rights and trademarks.
We review goodwill and indefinite-lived intangible assets at least annually and between annual test dates in certain circumstances. We perform our annual impairment tests in the fourth quarter of each fiscal year.
Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA The following table presents Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA. Segment Adjusted EBITDAR is our reportable segment generally accepted accounting principles (“GAAP”) measure, which we utilize as the primary profit measure for our reportable segments.
Corporate and other Corporate and other revenue includes other corporate operations and management services. Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA The following table presents Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA. Segment Adjusted EBITDAR is our reportable segment generally accepted accounting principles (“GAAP”) measure, which we utilize as the primary profit measure for our reportable segments.
In comparison, in the prior year period, we had net repayments of debt of $2.4 billion, as further discussed below, paid $2.3 billion for repurchases of our common stock, and distributed $177 million to noncontrolling interest owners.
In comparison, in the prior year period, we had net borrowings of debt of $29 million, as further discussed below, paid $1.4 billion for repurchases of our common stock, and distributed $189 million to noncontrolling interest owners.
Subsequent to December 31, 2024, we repurchased approximately 9 million shares of our common stock for an aggregate amount of $307 million, excluding excise tax . Repurchased shares were retired.
Subsequent to December 31, 2025, we repurchased approximately 2 million shares of our common stock for an aggregate amount of $89 million, excluding excise tax . Repurchased shares were retired.
We continue to explore potential development or investment opportunities, such as expanding our global online gaming presence and pursuing a commercial gaming facility in New York, which may require cash commitments in the future.
We continue to explore potential development or investment opportunities, such as expanding our global online gaming presence, which may require cash commitments in the future.
In connection with those repurchases, the February 2023 $2.0 billion stock repurchase plan was completed. The remaining availability under the November 2023 $2.0 billion stock repurchase plan was $826 million as of December 31, 2024. In 2023, we paid $2.3 billion relating to repurchases of our common stock pursuant to our stock repurchase plans.
The remaining availability under the April 2025 $2.0 billion stock repurchase plan was $1.6 billion as of December 31, 2025. In 2024, we paid $1.4 billion relating to repurchases of our common stock pursuant to our stock repurchase plans. In connection with those repurchases, the February 2023 $2.0 billion stock repurchase plan was completed.
For additional information related to our long-term obligations, refer to the maturities of long-term debt table in Note 9, the lease liability maturity table in Note 11, and the discussion regarding commitments and contingencies in Note 12.
For additional information related to our long-term obligations, refer to the maturities of long-term debt table in Note 9, the lease liability maturity table in Note 11, and the discussion regarding commitments and contingencies in Note 12. Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements.
At closing, the master lease with VICI was amended to remove The Mirage and reflect a $90 million reduction in annual cash rent.
At closing, the master lease with VICI was amended to remove Gold Strike Tunica and reflect a $40 million reduction in annual cash rent.
Triple net lease rent expense is the expense for rent to landlords under triple net operating leases for its domestic properties, the ground subleases of Beau Rivage and National Harbor, and the land concessions at MGM China. “Segment Adjusted EBITDAR margin” is Segment Adjusted EBITDAR divided by related segment net revenues.
Triple net lease rent expense is the expense for rent to landlords under triple net operating leases for its domestic properties, the ground subleases of Beau Rivage and MGM National Harbor, and the land concessions at MGM China.
As of December 31, 2024, we had cash and cash equivalents of $2.4 billion, of which MGM China held $684 million, and we had $6.4 billion in principal amount of indebtedness, including $3.0 billion related to MGM China.
As of December 31, 2025, we had cash and cash equivalents of $2.1 billion, of which MGM China held $565 million, and we had $6.3 billion in principal amount of indebtedness, including $2.5 billion related to MGM China.
Other, net in 2024 was primarily comprised of foreign currency transaction gain of $129 million primarily related to USD denominated debt held by a foreign subsidiary, interest and dividend income of $81 million, and loss related to foreign currency contracts of $116 million.
Other income, net in 2024 was primarily comprised of foreign currency transaction gain of $129 million, interest and dividend income of $81 million, and a net loss related to derivatives of $116 million.
Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, loss from unconsolidated affiliates, and also excludes gain on REIT transactions, net as well as corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation.
Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, income (loss) from unconsolidated affiliates, goodwill impairment, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment.
Capital Expenditures In 2024, we made capital expenditures of $1.2 billion, of which $149 million related to MGM China and is inclusive of capital expenditures relating to the gaming concession investment . Capital expenditures primarily related to information technology and room and venue remodels.
Capital Expenditures In 2025, we made capital expenditures of $1.1 billion, of which $195 million related to MGM China and is inclusive of capital expenditures relating to the gaming concession investment . Capital expenditures primarily related to room remodels, casino floor remodels and equipment, and information technology.
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2023 compared to December 31, 2022 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”) on February 23, 2024 , with the exception of our MGM Digital segment, for which discussion as of and for the year ended December 31, 2023 compared to December 31, 2022 has been included below .
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2024 compared to December 31, 2023 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on February 18, 2025.
Las Vegas Strip Resorts casino revenue decreased 8% in 2024 compared to 2023 due primarily to a decrease in table games drop and win percentage. 39 The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Table games drop $ 6,028 $ 6,215 $ 5,804 Table games win $ 1,472 $ 1,636 $ 1,391 Table games win % 24.4 % 26.3 % 24.0 % Slot handle $ 23,840 $ 23,920 $ 22,812 Slot win $ 2,240 $ 2,224 $ 2,127 Slot win % 9.4 % 9.3 % 9.3 % Las Vegas Strip Resorts rooms revenue increased 4% in 2024 compared to 2023 due primarily to an increase in RevPAR.
Las Vegas Strip Resorts casino revenue increased 3% for 2025 compared to 2024 due primarily to an increase in tables games drop and win percentage and an increase in slot handle. 37 The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2025 2024 2023 (Dollars in millions) Table games drop $ 6,127 $ 6,028 $ 6,215 Table games win $ 1,541 $ 1,472 $ 1,636 Table games win % 25.2 % 24.4 % 26.3 % Slot handle $ 24,565 $ 23,840 $ 23,920 Slot win $ 2,306 $ 2,240 $ 2,224 Slot win % 9.4 % 9.4 % 9.3 % Las Vegas Strip Resorts rooms revenue decreased 9% in 2025 compared to 2024 due primarily to a decrease in RevPAR and the impact from the room remodel at MGM Grand Las Vegas.
In addition, the obligations of each subsidiary guarantor under its guarantee are limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value. 45 The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
In addition, the obligations of each subsidiary guarantor under its guarantee are limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value.
The decrease from the prior year was due primarily to changes in working capital primarily related to payroll liabilities, gaming taxes, and payables, partially offset by the increase in Segment Adjusted EBITDAR at MGM China discussed within the Results of Operations section above and a decrease in cash paid for interest and income taxes. Investing activities.
The increase from the prior year was due primarily to the change in cash paid (refunded) for income taxes, an increase in Segment Adjusted EBITDAR at MGM China, and changes in net working capital, partially offset by a decrease in Segment Adjusted EBITDAR at our Las Vegas Strip Resorts discussed within the Results of Operations section above. Investing activities.
In addition, other companies in the gaming and hospitality industries that report Consolidated Adjusted EBITDA may calculate Consolidated Adjusted EBITDA in a different manner and such differences may be material.
In addition, other companies in the gaming and hospitality industries that report Consolidated Adjusted EBITDA may calculate Consolidated Adjusted EBITDA in a different manner and such differences may be material. A reconciliation of GAAP net income to Consolidated Adjusted EBITDA is included herein.
Our foreign subsidiaries, including MGM China and its subsidiaries, are also not guarantors of our principal debt arrangements. In the event that any subsidiary is no longer a guarantor of our credit facility or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing senior notes.
In the event that any subsidiary is no longer a guarantor of our senior credit facilities or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing registered principal debt arrangements.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2024 2023 2022 Occupancy 94 % 93 % 89 % Average daily rate (ADR) $ 260 $ 256 $ 229 Revenue per available room (RevPAR) $ 245 $ 237 $ 203 Las Vegas Strip Resorts food and beverage revenue increased 3% in 2024 compared to 2023 due primarily to an increase in catering and banquet revenue.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2025 2024 2023 Occupancy 92 % 94 % 93 % Average daily rate (ADR) $ 249 $ 260 $ 256 Revenue per available room (RevPAR) $ 229 $ 245 $ 237 Las Vegas Strip Resorts food and beverage revenue decreased 4% in 2025 compared to 2024 due primarily to a decrease in restaurant covers.
In connection with those repurchases, the March 2022 $2.0 billion stock repurchase plan was completed. In March 2024, MGM China’s Board of Directors declared a special dividend for 2023 of $51 million, which was paid in April 2024, of which we received approximately $29 million and noncontrolling interests received approximately $22 million.
In March 2024, MGM China’s Board of Directors declared a special dividend for 2023 of $51 million, which was paid in April 2024, of which we received approximately $29 million and noncontrolling interests received approximately $22 million.
On April 14, 2023, we announced that the Japanese government officially certified the ADP, and, in September 2023, Osaka IR KK signed an agreement with Osaka to implement the ADP.
On April 14, 2023, we announced that the Japanese government officially certified the ADP, and, in September 2023, MGM Osaka signed an agreement with Osaka to implement the ADP. Preliminary construction began on the site of the future resort in 2024.
Consolidated operating income decreased 21% in 2024 compared to 2023.
Consolidated operating income decreased 33% in 2025 compared to 2024.
A reconciliation of GAAP net income to Consolidated Adjusted EBITDA is included herein. 44 The following table presents a reconciliation of net income attributable to MGM Resorts International to Consolidated Adjusted EBITDA: Year Ended December 31, 2024 2023 2022 (In thousands) Net income attributable to MGM Resorts International $ 746,558 $ 1,142,180 $ 1,473,093 Plus: Net income (loss) attributable to noncontrolling interests 318,050 172,744 (1,266,362) Net income 1,064,608 1,314,924 206,731 Provision for income taxes 52,457 157,839 697,068 Income before income taxes 1,117,065 1,472,763 903,799 Non-operating (income) expense Interest expense, net of amounts capitalized 443,230 460,293 594,954 Non-operating items from unconsolidated affiliates 734 1,032 23,457 Other, net (70,573) (42,591) (82,838) 373,391 418,734 535,573 Operating income 1,490,456 1,891,497 1,439,372 Preopening and start-up expenses 7,972 415 1,876 Property transactions, net 81,316 (370,513) (1,036,997) Depreciation and amortization 831,097 814,128 3,482,050 Gain on REIT transactions, net — — (2,277,747) Consolidated Adjusted EBITDA $ 2,410,841 $ 2,335,527 $ 1,608,554 Guarantor Financial Information As of December 31, 2024, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility.
The following table presents a reconciliation of net income attributable to MGM Resorts International to Consolidated Adjusted EBITDA: Year Ended December 31, 2025 2024 2023 (In thousands) Net income attributable to MGM Resorts International $ 205,862 $ 746,558 $ 1,142,180 Plus: Net income attributable to noncontrolling interests 315,010 318,050 172,744 Net income 520,872 1,064,608 1,314,924 Provision (benefit) for income taxes (240,093) 52,457 157,839 Income before income taxes 280,779 1,117,065 1,472,763 Non-operating (income) expense Interest expense, net of amounts capitalized 419,042 443,230 460,293 Non-operating items from unconsolidated affiliates (1,135) 734 1,032 Other, net 303,094 (70,573) (42,591) 721,001 373,391 418,734 Operating income 1,001,780 1,490,456 1,891,497 Preopening and start-up expenses 1,086 7,972 415 Property transactions, net 126,036 81,316 (370,513) Goodwill impairment 278,927 — — Depreciation and amortization 1,017,794 831,097 814,128 Consolidated Adjusted EBITDA $ 2,425,623 $ 2,410,841 $ 2,335,527 42 Guarantor Financial Information As of December 31, 2025, all of our registered principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facilities.
See Note 4 and Note 11 in the accompanying consolidated financial statements for discussion of the transaction and lease, respectively. • On May 17, 2022, we acquired the operations of The Cosmopolitan for cash consideration of $1.625 billion, plus working capital adjustments, for a total purchase price of approximately $1.7 billion.
See Note 11 for discussion of the lease. • On May 17, 2022, we acquired the operations of The Cosmopolitan for cash consideration of $1.625 billion, plus working capital adjustments, for a total purchase price of approximately $1.7 billion. Additionally, we entered into a lease agreement for the real estate assets of The Cosmopolitan.
In December 2022, we were awarded a new gaming concession, which permits the operation of games of chance or other games in casinos in Macau, commencing on January 1, 2023. • On September 7, 2022, we acquired LeoVegas through a tender offer at a cash price of SEK 61 per share, for a total fair value of equity interests acquired of approximately $556 million, inclusive of cash settlement of equity awards.
In December 2022, we were awarded a new gaming concession, which permits the operation of games of chance or other games in casinos in Macau, commencing on January 1, 2023. 34 • On September 7, 2022, we acquired LeoVegas through a tender offer at a cash price of SEK61 per share, for a total fair value of equity interests acquired of approximately $556 million, inclusive of cash settlement of equity awards. • On December 19, 2022, we completed the sale of the operations of The Mirage to an affiliate of Seminole Hard Rock Entertainment, Inc. for cash consideration of $1.075 billion, or $1.1 billion, net of purchase price adjustments and transaction costs.
Income taxes The following table summarizes information related to our income taxes: Year Ended December 31, 2024 2023 2022 (In thousands) Income before income taxes $ 1,117,065 $ 1,472,763 $ 903,799 Provision for income taxes (52,457) (157,839) (697,068) Effective income tax rate 4.7 % 10.7 % 77.1 % Federal, state and foreign income taxes paid, net of refunds $ 266,996 $ 344,397 $ 22,955 Our effective rate for 2024 was favorably impacted primarily by an increase in Macau gaming profits which are exempt from complementary tax and a decrease in the valuation allowance for Macau deferred tax assets.
Income taxes The following table summarizes information related to our income taxes: Year Ended December 31, 2025 2024 2023 (In thousands) Income before income taxes $ 280,779 $ 1,117,065 $ 1,472,763 Benefit (provision) for income taxes 240,093 (52,457) (157,839) Effective income tax rate (85.5) % 4.7 % 10.7 % Income taxes paid (refunds received), net $ (34,619) $ 266,996 $ 344,397 Our effective tax rate for 2025 was favorably impacted primarily by a decrease in the valuation allowance on foreign tax credit carryforwards and the mix of U.S. and foreign earnings, including Macau gaming profits which are exempt from complementary tax.
We will continue to monitor worldwide regulatory developments as additional guidance is released. 43 Reportable Segment GAAP measure “Segment Adjusted EBITDAR” is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments.
Reportable Segment GAAP measure “Segment Adjusted EBITDAR” is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments.
The decrease from 2023 is due primarily to a decrease in weighted average outstanding debt. See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt. Other, net Other income, net was $71 million in 2024 compared to $43 million in 2023.
See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt. 40 Other, net Other, net was expense of $303 million in 2025 and income of $71 million in 2024.
Year Ended December 31, 2024 2023 2022 (In thousands) Las Vegas Strip Resorts $ 3,106,543 $ 3,190,486 $ 3,142,308 Regional Operations 1,143,556 1,133,196 1,294,630 MGM China 1,087,126 866,889 (203,136) MGM Digital (77,227) (32,424) 414 Corporate and other (1) (2,849,157) (2,822,620) (2,625,662) Consolidated Adjusted EBITDA $ 2,410,841 $ 2,335,527 $ 1,608,554 (1) Includes rent expense related to triple net operating and ground leases of $2.3 billion, $2.3 billion, and $2.0 billion in 2024, 2023 and 2022, respectively.
Year Ended December 31, 2025 2024 2023 (In thousands) Las Vegas Strip Resorts $ 2,857,873 $ 3,106,543 $ 3,190,486 Regional Operations 1,163,227 1,143,556 1,133,196 MGM China 1,203,194 1,087,126 866,889 MGM Digital (90,307) (77,227) (32,424) Corporate and other (1) (2,708,364) (2,849,157) (2,822,620) Consolidated Adjusted EBITDA $ 2,425,623 $ 2,410,841 $ 2,335,527 (1) Includes triple net lease rent expense of $2.3 billion in each of 2025, 2024, and 2023.
Results of Operations Summary Operating Results The following table summarizes our consolidated operating results: Year Ended December 31, 2024 2023 2022 (In thousands) Net revenues $ 17,240,545 $ 16,164,249 $ 13,127,485 Operating income 1,490,456 1,891,497 1,439,372 Net income 1,064,608 1,314,924 206,731 Net income attributable to MGM Resorts International 746,558 1,142,180 1,473,093 Consolidated net revenues increased 7% in 2024 compared to 2023 due primarily to MGM China increasing 28%, MGM Digital increasing 28%, and our Regional Operations increasing 1%, each as compared to 2023 and as discussed below.
Results of Operations Summary Operating Results The following table summarizes our consolidated operating results: Year Ended December 31, 2025 2024 2023 (In thousands) Net revenues $ 17,537,683 $ 17,240,545 $ 16,164,249 Operating income 1,001,780 1,490,456 1,891,497 Net income 520,872 1,064,608 1,314,924 Net income attributable to MGM Resorts International 205,862 746,558 1,142,180 Consolidated net revenues increased 2% in 2025 compared to 2024 due primarily to MGM China increasing 11%, MGM Digital increasing 19%, and Regional Operations increasing 1%, partially offset by our Las Vegas Strip Resorts decreasing 4%, each as compared to 2024 and as discussed below.
In addition, the determination of multiples, capitalization rates, and the discount rates used in the impairment tests are highly judgmental and dependent in large part on expectations of future market conditions or events outside of our control.
In addition, the determination of multiples, capitalization rates, and the discount rates used in the impairment tests are highly judgmental and dependent in large part on expectations of future market conditions or events outside of our control. See Note 2 and Note 7 to the accompanying consolidated financial statements for further discussion of goodwill and other intangible assets.
Other, net in 2023 was primarily comprised of interest and dividend income of $164 million and foreign currency transaction loss of $106 million primarily related to USD denominated debt held by a foreign subsidiary.
Other expense, net in 2025 was primarily comprised of foreign currency transaction loss of $288 million primarily related to USD denominated debt held by a foreign subsidiary, a net loss related to derivatives of $35 million, and a loss related to debt and equity investments of $23 million, partially offset by interest and dividend income of $49 million.
Non-GAAP Measures “Consolidated Adjusted EBITDA” is earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, and gain on REIT transactions, net.
“Segment Adjusted EBITDAR margin” is Segment Adjusted EBITDAR divided by related segment net revenues. 41 Non-GAAP measures “Consolidated Adjusted EBITDA” is earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, and goodwill impairment.
Whenever events or circumstances occur which change the estimated useful life of an asset, we account for the change prospectively. 49 Impairment of Long-lived Assets, Goodwill, and Indefinite-lived Intangible Assets We evaluate our property and equipment and other long-lived assets for impairment based on our classification as held for sale or to be held and used.
Impairment of Long-lived Assets, Goodwill, and Indefinite-lived Intangible Assets We evaluate our property and equipment and other long-lived assets for impairment based on our classification as held for sale or to be held and used.
Likewise, if we later determine that we are more likely than not to realize the deferred tax assets, we would reverse the applicable portion of the previously recognized valuation allowance. In order for us to realize our deferred tax assets, we must be able to generate sufficient taxable income in the jurisdictions in which the deferred tax assets are located.
Likewise, if we later determine that we are more likely than not to realize the deferred tax assets, we would reverse the applicable portion of the previously recognized valuation allowance.
See Note 11 for discussion of our leases and lease obligations. We have planned capital expenditures in 2025 of approximately $1.1 billion to $1.2 billion on a consolidated basis, of which approximately $225 million to $275 million relates to MGM China and is inclusive of the estimated amount of the gaming concession investment that relates to capital projects.
We have planned capital expenditures in 2026 of approximately $950 million to $1.05 billion on a consolidated basis, of which approximately $190 million to $240 million relates to MGM China and is inclusive of the estimated amount of the gaming concession investment that relates to capital projects.
This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the scheduled reversal of deferred tax liabilities, the duration of statutory carryforward periods, and tax planning strategies. We reassess the realization of deferred tax assets each reporting period.
Accordingly, the need to establish valuation allowances for deferred tax assets is assessed at each reporting period based on such "more-likely-than-not" realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the scheduled reversal of deferred tax liabilities, the duration of statutory carryforward periods, and tax planning strategies.
Refer to Note 4 for further discussion of this transaction. • On February 15, 2023, we completed the sale of the operations of Gold Strike Tunica to CNE Gaming Holdings, LLC, a subsidiary of Cherokee Nation Business, for cash consideration of $450 million, or $474 million, net of purchase price adjustments and transaction costs.
At closing, the master lease with VICI was amended to remove The Mirage and reflect a $90 million reduction in annual cash rent. • On February 15, 2023, we completed the sale of the operations of Gold Strike Tunica to CNE Gaming Holdings, LLC, a subsidiary of Cherokee Nation Business, for cash consideration of $450 million, or $474 million, net of purchase price adjustments and transaction costs.
We determine the estimated useful lives based on our experience with similar assets, engineering studies, and our estimate of the usage of the asset.
We determine the estimated useful lives based on our experience with similar assets, engineering studies, and our estimate of the usage of the asset. Whenever events or circumstances occur which change the estimated useful life of an asset, we account for the change prospectively.
The net repayments of debt were funded with cash on hand. Share Repurchases and Distributions to Noncontrolling Interest Owners In 2024, we paid $1.4 billion relating to repurchases of our common stock pursuant to our stock repurchase plans. See Note 13 for further information on the stock repurchases.
Share Repurchases and Distributions to Noncontrolling Interest Owners In 2025, we paid $1.2 billion relating to repurchases of our common stock pursuant to our stock repurchase plans. See Note 13 for further information on the stock repurchases. In connection with those repurchases, the November 2023 $2.0 billion stock repurchase plan was completed.
Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements. 48 Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
See Note 11 for discussion of our leases. Las Vegas Strip Resorts Las Vegas Strip Resorts Segment Adjusted EBITDAR decreased 3% compared to 2023. Las Vegas Strip Resorts Segment Adjusted EBITDAR margin decreased to 35.2% in 2024 compared to 36.3% in 2023 due primarily to an increase in payroll-related expenses.
See Note 11 for discussion of our leases. Las Vegas Strip Resorts Las Vegas Strip Resorts Segment Adjusted EBITDAR decreased 8% compared to 2024. Las Vegas Strip Resorts Segment Adjusted EBITDAR margin decreased to 33.9% in 2025 compared to 35.2% in 2024 due primarily to the decrease in revenues, discussed above.
MGM China’s Segment Adjusted EBITDAR margin decreased to 27.0% in 2024 compared to 27.5% in 2023 due primarily to the increase in promotional expense and in lower margin non-gaming revenues, partially offset by the increase in casino revenues in 2024, discussed above. MGM Digital MGM Digital’s Segment Adjusted EBITDAR loss was $77 million in 2024 compared to $32 million 2023.
MGM China’s Segment Adjusted EBITDAR margin was 27.0% in 2025, flat compared to the prior year due primarily to an increase in casino revenue, discussed above, partially offset by lower margins in non-gaming outlets. 39 MGM Digital MGM Digital Segment Adjusted EBITDAR loss was $90 million in 2025 compared to a loss of $77 million in 2024.
Furthermore, we are subject to routine corporate income tax audits in many of these jurisdictions. We believe that positions taken on our tax returns are fully supported, but tax authorities may challenge these positions, which may not be fully sustained on examination by the relevant tax authorities.
We believe that positions taken on our tax returns are fully supported, but tax authorities may challenge these positions, which may not be fully sustained on examination by the relevant tax authorities. Accordingly, our income tax provision includes amounts intended to satisfy assessments that may result from these challenges.
If future operating results do not meet current expectations it could cause carrying values to exceed their fair values in future periods, potentially resulting in an impairment charge.
If future operating results do not meet current expectations due to significant negative trends, changes in our business strategy, disruptions to our business, slower growth rates, or lack of growth, it may cause carrying values to exceed their fair values in future periods, potentially resulting in an impairment charge.
The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income and cash flows. Refer to Note 10 in the accompanying consolidated financial statements for further discussion relating to income taxes.
Determining the income tax provision for these potential assessments and recording the related effects requires management judgments and estimates. The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income and cash flows.
Our results will also depend upon our ability to expand our ownership, management and operation of gaming facilities and accessing new markets for iGaming and online sports betting.
Our results will also depend upon our ability to expand our ownership, management and operation of gaming facilities and accessing new markets for iGaming and online sports betting. Our results are also affected by significant recent developments in our business, which principally consist of transactions we have executed in furtherance of our businesses strategy.
The following table shows key gaming statistics for our Regional Operations: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Table games drop $ 3,909 $ 3,886 $ 4,469 Table games win $ 807 $ 814 $ 933 Table games win % 20.6 % 21.0 % 20.9 % Slot handle $ 26,894 $ 26,850 $ 28,226 Slot win $ 2,659 $ 2,586 $ 2,692 Slot win % 9.9 % 9.6 % 9.5 % MGM China MGM China net revenues increased 28% in 2024 compared to 2023 due primarily to an increase in casino revenues discussed below. 40 The following table shows key gaming statistics for MGM China: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Main floor table games drop $ 14,681 $ 12,115 $ 2,512 Main floor table games win $ 3,666 $ 2,736 $ 572 Main floor table games win % 25.0 % 22.6 % 22.8 % MGM China casino revenues increased 25% in 2024 compared to 2023 due to the current year being positively affected by a full year of recovery of operations after the removal of COVID-19 related travel and entry restrictions in the first quarter of 2023 as well as an increase in main floor table games win percentage.
The following table shows key gaming statistics for our Regional Operations: Year Ended December 31, 2025 2024 2023 (Dollars in millions) Table games drop $ 4,001 $ 3,909 $ 3,886 Table games win $ 818 $ 807 $ 814 Table games win % 20.4 % 20.6 % 21.0 % Slot handle $ 27,161 $ 26,894 $ 26,850 Slot win $ 2,736 $ 2,659 $ 2,586 Slot win % 10.1 % 9.9 % 9.6 % MGM China MGM China net revenues increased 11% in 2025 compared to 2024 due primarily to an increase in casino revenues, which increased due primarily to an increase in main floor table games drop. 38 The following table shows key gaming statistics for MGM China: Year Ended December 31, 2025 2024 2023 (Dollars in millions) Main floor table games drop $ 15,836 $ 14,681 $ 12,115 Main floor table games win $ 4,041 $ 3,666 $ 2,736 Main floor table games win % 25.5 % 25.0 % 22.6 % MGM Digital MGM Digital net revenues increased 19% in 2025 compared to 2024 due primarily to organic growth and brand expansion.
Cash used in financing activities was $1.6 billion in 2024 compared to $5.0 billion in 2023. In 2024 , we had net borrowings of debt of $29 million, as further discussed below, paid $1.4 billion for repurchases of our common stock, and distributed $189 million to noncontrolling interest owners .
In 2025 , we had net repayments of debt of $140 million, as further discussed below, paid $1.2 billion for repurchases of our common stock, and distributed $169 million to noncontrolling interest owners .
In 2023, we made capital expenditures of $932 million, of which $45 million related to MGM China and is inclusive of capital expenditures related to the gaming concession investment. Capital expenditures primarily related to land, information technology, room and restaurant remodels, convention center remodels, and gaming equipment. Financing activities.
In 2024, we made capital expenditures of $1.2 billion, of which $149 million related to MGM China and is inclusive of capital expenditures related to the gaming concession investment. Capital expenditures primarily related to information technology and room and venue remodels. Financing activities. Cash used in financing activities was $1.7 billion in 2025 compared to $1.6 billion in 2024.
Management makes significant judgments and estimates as part of these analyses. There are several estimates inherent in evaluating these assets for impairment. In particular, future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates.
In particular, future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates.
We expect our funding amount will increase due to inflation and other factors, which increase is subject to ongoing negotiations with contractors and other stakeholders. Refer to Note 12 to the accompanying consolidated financial statements for further discussion regarding our commitments and guarantees. We also expect to continue to repurchase shares pursuant to our share repurchase plans.
Project costs may increase due primarily to inflation, which increases may be offset by cost mitigation efforts and funded by additional financing. Refer to Note 12 to the accompanying consolidated financial statements for further discussion regarding our commitments and guarantees. We also expect to continue to repurchase shares pursuant to our share repurchase plans.
December 31, 2024 Balance Sheet (In thousands) Current assets $ 3,045,925 Intercompany debt due from non-guarantor subsidiaries 2,733,770 Other long-term assets 28,683,234 Other current liabilities 2,247,371 Intercompany debt due to non-guarantor subsidiaries 2,199,408 Other long-term liabilities 28,651,188 Year Ended December 31, 2024 Income Statement (In thousands) Net revenues $ 10,825,067 Operating income 733,665 Intercompany interest income 277,516 Intercompany interest expense (246,001) Income before income taxes 501,374 Net income 427,878 Net income attributable to MGM Resorts International 396,364 Liquidity and Capital Resources Cash Flows – Summary Our cash flows consisted of the following: Year Ended December 31, 2024 2023 2022 (In thousands) Net cash provided by operating activities $ 2,362,495 $ 2,690,777 $ 1,756,462 Net cash provided by (used in) investing activities (1,283,163) (714,175) 2,118,181 Net cash used in financing activities (1,564,281) (5,004,631) (3,024,302) Cash Flows Operating activities.
December 31, 2025 Balance Sheet (In thousands) Current assets $ 3,086,445 Intercompany debt due from non-guarantor subsidiaries 3,000,104 Other long-term assets 27,668,633 Other current liabilities 2,201,703 Intercompany debt due to non-guarantor subsidiaries 2,198,874 Other long-term liabilities 28,641,498 Year Ended December 31, 2025 Income Statement (In thousands) Net revenues $ 10,580,153 Operating income 78,539 Intercompany interest income 288,114 Intercompany interest expense (245,273) Income before income taxes 52,466 Net income 289,238 Net income attributable to MGM Resorts International 246,397 43 Liquidity and Capital Resources Cash Flows – Summary Our cash flows consisted of the following: Year Ended December 31, 2025 2024 2023 (In thousands) Net cash provided by operating activities $ 2,529,378 $ 2,362,495 $ 2,690,777 Net cash used in investing activities (1,140,789) (1,283,163) (714,175) Net cash used in financing activities (1,731,094) (1,564,281) (5,004,631) Cash Flows Operating activities.