Biggest changeIngredient Solutions segment sales for 2024 decreased 1 percent over the prior year. 22 RESULTS OF OPERATIONS Consolidated results The table below details the consolidated results for 2024, 2023 and 2022: Year Ended December 31, % Increase (Decrease) 2024 2023 2022 2024 v. 2023 2023 v. 2022 Sales $ 703,625 $ 836,523 $ 782,358 (16) % 7 % Cost of sales 417,308 531,811 529,052 (22) 1 Gross profit 286,317 304,712 253,306 (6) 20 Gross margin % 40.7 % 36.4 % 32.4 % 4.3 pp (a) 4.0 pp (a) Advertising and promotion expenses 40,508 38,213 29,714 6 29 SG&A expenses 81,391 91,395 74,627 (11) 22 Impairment of long-lived assets and other 137 19,391 — (99) N/A Goodwill impairment 73,755 — — N/A N/A Change in fair value of contingent consideration 16,100 7,100 — 127 N/A Operating income 74,426 148,613 148,965 (50) — Operating margin % 10.6 % 17.8 % 19.0 % (7.2) pp (1.2) pp Interest expense, net (8,439) (6,647) (5,451) 27 22 Other income (expense), net 2,455 (220) (3,342) (1,216) (93) Income before income taxes 68,442 141,746 140,172 (52) 1 Income tax expense 33,977 34,616 31,300 (2) 11 Effective tax expense rate % 49.6 % 24.4 % 22.3 % 25.2 pp 2.1 pp Net income $ 34,465 $ 107,130 $ 108,872 (68) % (2) % Net income margin % 4.9 % 12.8 % 13.9 % (7.9) pp (1.1) pp Basic EPS $ 1.56 $ 4.82 $ 4.94 (68) % (2) % Diluted EPS $ 1.56 $ 4.80 $ 4.92 (68) % (2) % (a) Percentage points (“pp”).
Biggest changeIngredient Solutions segment sales for 2025 decreased 7 percent over the prior year. 22 Table of Contents RESULTS OF OPERATIONS Consolidated results The table below details the consolidated results for 2025, 2024 and 2023: Year Ended December 31, % Increase (Decrease) 2025 2024 2023 2025 v. 2024 2024 v. 2023 Sales $ 536,375 $ 703,625 $ 836,523 (24) % (16) % Cost of sales 336,966 417,308 531,811 (19) (22) Gross profit 199,409 286,317 304,712 (30) (6) Gross margin % 37.2 % 40.7 % 36.4 % (3.5) pp (a) 4.3 pp (a) Advertising and promotion expenses 31,083 40,508 38,213 (23) 6 SG&A expenses 84,819 81,391 91,395 4 (11) Impairment of long-lived assets and other — 137 19,391 N/A (99) Goodwill and indefinite-lived intangible asset impairment 152,622 73,755 — 107 N/A Change in fair value of contingent consideration 25,500 16,100 7,100 58 127 Operating income (loss) (94,615) 74,426 148,613 (227) (50) Operating margin % (17.6) % 10.6 % 17.8 % (28.2) pp (7.2) pp Interest expense, net (7,044) (8,439) (6,647) (17) 27 Other income (expense), net 1,309 2,455 (220) (47) (1,216) Income (loss) before income taxes (100,350) 68,442 141,746 (247) (52) Income tax expense 7,482 33,977 34,616 (78) (2) Effective tax expense rate % (7.5) % 49.6 % 24.4 % (57.1) pp 25.2 pp Net income (loss) $ (107,832) $ 34,465 $ 107,130 (413) % (68) % Net income (loss) margin % (20.1) % 4.9 % 12.8 % (25.0) pp (7.9) pp Basic EPS $ (4.99) $ 1.56 $ 4.82 (420) % (68) % Diluted EPS $ (4.99) $ 1.56 $ 4.80 (420) % (68) % (a) Percentage points (“pp”).
MGP’s MD&A is presented in the following sections: • Overview • Results of Operations • Distilling Solutions Segment • Branded Spirits Segment • Ingredient Solutions Segment • Cash Flow, Financial Condition and Liquidity • Critical Accounting Estimates • New Accounting Pronouncements OVERVIEW MGP is a leading producer of branded and distilled spirits as well as food ingredient solutions.
MGP’s MD&A is presented in the following sections: • Overview • Results of Operations • Branded Spirits Segment • Distilling Solutions Segment • Ingredient Solutions Segment • Cash Flow, Financial Condition and Liquidity • Critical Accounting Estimates • New Accounting Pronouncements OVERVIEW MGP is a leading producer of branded and distilled spirits as well as food ingredient solutions.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
In addition, if future revenues and contributions to our operating results for any of indefinite-lived intangible assets or Branded Spirits reporting unit deteriorate at rates in excess of our current projections, we may be required to record additional impairment charges to certain intangible assets.
In addition, if future revenues and contributions to our operating results for any of the indefinite-lived intangible assets or Branded Spirits reporting unit deteriorate at rates in excess of our current projections, we may be required to record additional impairment charges to certain intangible assets.
We have the option to evaluate qualitative factors to assess if goodwill and indefinite-lived intangible assets are impaired before quantifying the fair value of the reporting unit.
We have the option to evaluate qualitative factors to assess if goodwill and indefinite-lived intangible assets are impaired before quantifying the fair value of the reporting unit and indefinite-lived intangible asset.
Estimates in the determination of fair value of the reporting unit through the income approach were based on (i) discount rates based on the reporting unit’s weighed average cost of capital, (ii) future expected cash flows including revenue and operating margin projections, and (iii) long-term growth rates based on inflation forecasts, industry growth, and long-term economic growth potential.
Estimates in the determination of fair value of the reporting unit through the income approach were based on (i) discount rates based on the reporting unit’s weighted average cost of capital, (ii) future expected cash flows including revenue and operating margin projections, and (iii) long-term growth rates based on inflation forecasts, industry growth, and long-term economic growth potential.
The decrease in sales of the Distilling Solution segment is primarily related to the decrease in sales volume of white goods and other co-products, which was due to the closure of the Atchison Distillery during December 2023. The decrease in brown goods was primarily related to a decrease in net price/mix (as defined above), partially offset by increased sales volume.
The decrease in sales of the Distilling Solutions segment is primarily related to the decrease in sales volume of white goods and other co-products, which was due to the closure of the Atchison Distillery during December 2023. The decrease in brown goods was primarily related to a decrease in net price/mix (as defined above), partially offset by increased sales volume.
The favorable macro industry trends we anticipate will benefit our business include more consumer focus on high fiber and lower net carbs, high protein, plant-based protein, and non-GMO products. We continue to provide customer solutions, taking advantage of our position within growing consumer trends.
The favorable macro industry trends we anticipate will benefit our business include increasing consumer focus on high fiber and lower net carbs, high protein, plant-based protein, and non-GMO products. We continue to provide customer solutions, taking advantage of our position within growing consumer trends.
Cash used in financing activities for the year ended December 31, 2024 was $23,803, due to repurchases of Common Stock of $48,773 (see “Treasury Purchases” and “Share Repurchases”), and payments of dividends and dividend 32 equivalents of $10,630 (see Note 9, Equity and EPS for additional information), partially offset by net proceeds on long-term debt of $35,600 (see Long-Term and Short-Term Debt).
Cash used in financing activities for the year ended December 31, 2024 was $23,803, due to repurchases of Common Stock of $48,773 (see “Treasury Purchases” and “Share Repurchases”) and payments of dividends and dividend equivalents of $10,630 (see Note 9, Equity and EPS for additional information), partially offset by net proceeds on long-term debt of $35,600 (see “Long-Term and Short-Term Debt”).
For information on these risks and uncertainties and other factors that could affect the Company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” of this Report and our other filings with the Securities and Exchange Commission (the “SEC”).
For information on these risks and uncertainties and other factors that could affect the Company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Report and our other filings with the Securities and Exchange Commission (the “SEC”).
Financial Condition and Liquidity Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, and investments supporting our strategic plan, such as capital expenditures, the aging of barreled distillate primarily to support our branded spirits segment, and potential mergers or acquisitions.
Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, and investments supporting our strategic plan, such as capital expenditures, the aging of barreled distillate primarily to support our branded spirits segment, and potential mergers or acquisitions.
All statements, other than statements of historical facts, regarding the prospects of our industries and our prospects, plans, financial position, mission, and strategy may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about our sources of cash being adequate; our capital expenditures; our ability to support our liquidity and operating needs through cash generated from operations; and our ability to obtain credit funding.
All statements, other than statements of historical facts, regarding the prospects of our industries and our prospects, plans, financial position, mission, and strategy may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about our sources of cash being adequate; our ability to support our liquidity and operating needs through cash generated from operations and borrowings; and our capital expenditures.
As of December 31, 2024, approximately $50,000 of our facilities in Nelson County, Kentucky and approximately $39,300 of our facilities in Williamstown, Kentucky were financed with industrial revenue bonds.
As of December 31, 2025, approximately $50,000 of our facilities in Nelson County, Kentucky and approximately $39,300 of our facilities in Williamstown, Kentucky were financed with industrial revenue bonds.
Our overall liquidity reflects our strong business results and an effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers or acquisitions, and anticipated operating requirements for the next 12 months and beyond.
Our overall liquidity reflects our effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers or acquisitions, and anticipated operating requirements for the next 12 months and beyond.
These estimated changes in fair value are not necessarily representative of the actual impairment that would be recorded in the event of a fair value decline. The most sensitive assumption used in the analysis was a 10 percent discount rate.
These estimated changes in fair value are not necessarily representative of the actual impairment that would be recorded in the event of a fair value decline. The most sensitive assumption used in the analysis was an 11 percent discount rate.
These estimated changes in fair value are not necessarily representative of the actual impairment that would be recorded in the event of a fair value decline. The most sensitive assumption used in the analysis was a 10 percent discount rate.
These estimated changes in the fair value are not necessarily representative of the actual impairment that would be recorded in the event of a fair value decline. The most sensitive assumption used in the analysis was an 11 percent discount rate.
This goodwill impairment is included as a component of operating income in the Consolidated Statement of Income for the year ended December 31, 2024 and as a reduction of goodwill in the Consolidated Balance Sheet as of December 31, 2024.
This goodwill impairment is included as a component of operating income in the Consolidated Statement of Income (Loss) for the year ended December 31, 2025 and as a reduction of goodwill in the Consolidated Balance Sheet as of December 31, 2025.
Our Branded Spirits segment is also subject to unfavorable macro industry trends, which include inflation and interest rate impacts on consumers, increased competition as industry participants seek to capitalize on consumer trends, as well as changes in consumer consumption patterns.
Our Branded Spirits segment is also subject to unfavorable macro industry trends, which include inflation, tariffs, inflation and interest rate impacts on consumers, increased competition as consumer packaged good companies seek to capitalize on consumer trends, as well as changes in consumer consumption patterns.
As a result of the quantitative goodwill impairment test, we recorded an impairment charge of $73,755 to adjust the carrying amount of the Branded Spirits reporting unit to fair value.
As a result of the quantitative goodwill impairment test, we recorded an impairment charge of $132,122 to adjust the carrying amount of the Branded Spirits reporting unit to fair value.
Our strategy for the Ingredient Solutions segment is to expand and optimize our dietary fiber, plant proteins, and clean label starches; expand our extruded products platform; and continue to innovate and expand opportunities through research and development.
Our strategy for the Ingredient Solutions segment is to focus on enhancing our operational reliability, expand and optimize our dietary fiber, plant proteins, and clean label starches; expand our extruded products platform; and continue to innovate and expand opportunities through research and development.
This increase was partially offset by larger gross profit losses in the Atchison Distillery. 27 BRANDED SPIRITS SEGMENT BRANDED SPIRITS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2024 2023 $ Change % Change Premium plus $ 110,991 $ 105,465 $ 5,526 5 % Mid 63,454 75,676 (12,222) (16) Value 42,100 47,907 (5,807) (12) Other 24,271 24,885 (614) (2) Total Branded Spirits $ 240,816 $ 253,933 $ (13,117) (5) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Branded Spirits (5)% (7)% 2% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 118,196 $ 112,781 $ 5,415 5 % Gross margin % 49.1 % 44.4 % 4.7 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
The increase in gross margin was primarily driven by increased sales in the premium plus price tier. 26 Table of Contents BRANDED SPIRITS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/(Decrease) 2024 2023 $ Change % Change Premium plus $ 110,991 $ 105,465 $ 5,526 5 % Mid 63,454 75,676 (12,222) (16) Value 42,100 47,907 (5,807) (12) Other 24,271 24,885 (614) (2) Total Branded Spirits $ 240,816 $ 253,933 $ (13,117) (5) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Branded Spirits (5)% (7)% 2% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 118,196 $ 112,781 $ 5,415 5 % Gross margin % 49.1 % 44.4 % 4.7 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
Cash used in investing activities for the year ended December 31, 2024 was $71,558, which primarily resulted from additions to property, plant and equipment of $71,181 (see “Capital Spending”).
Cash used in investing activities for the year ended December 31, 2025 was $45,525, which primarily resulted from additions to property, plant and equipment of $45,488 (see “Capital Spending”). Cash used in investing activities for the year ended December 31, 2024 was $71,558, which primarily resulted from additions to property, plant and equipment of $71,181 (see “Capital Spending”). Capital Spending.
Additionally, during 2024, the weighted average shares outstanding were impacted by shares repurchased, pursuant to the Company’s share repurchase program. 2024 to 2023 - Basic and diluted EPS was $1.56 in 2024, compared to $4.82 and $4.80, respectively in 2023.
Additionally, during 2024, the weighted average shares outstanding were impacted by shares repurchased pursuant to the Company’s share repurchase program. 2025 to 2024 - Basic and diluted EPS was $(4.99) in 2025, compared to $1.56 in 2024.
(b) Percentage points (“pp”). 24 2024 to 2023 - Operating income for 2024 decreased to $74,426 from $148,613 for 2023, primarily due to the $73,755 goodwill impairment related to the Branded Spirits segment recorded during the fourth quarter 2024, the decrease in gross profit in the Ingredient Solutions segment, the change in fair value of the contingent consideration liability related to the Penelope acquisition, the decrease in gross profit in the Distilling Solutions segment, and the increase in advertising and promotion expenses, as discussed above.
These decreases were partially offset by the decrease in advertising and promotion expenses, as discussed above. 2024 to 2023 - Operating income for 2024 decreased to $74,426 from $148,613 for 2023, primarily due to the $73,755 goodwill impairment related to the Branded Spirits segment recorded during the fourth quarter 2024, the decrease in gross profit in the Ingredient Solutions segment, the change in fair value of the contingent consideration liability related to the Penelope acquisition, the decrease in gross profit in the Distilling Solutions segment, and the increase in advertising and promotion expenses, as discussed above.
The estimated fair value of our indefinite-lived intangible assets was calculated based on the income approach that utilized the relief from royalty method. When estimating the fair value, we made certain assumptions for our future revenue projections, market royalty rates, and discount rates.
Indefinite-lived intangibles - The estimated fair value of our trade name indefinite-lived intangible assets within our Branded Spirits reporting unit was calculated based on the income approach that utilized the relief-from-royalty method. When estimating the fair value, we made certain assumptions for our future revenue projections, market royalty rates, and discount rates.
Additionally, these assumptions are generally interdependent and do not change in isolation. However, as it is reasonably possible that changes in assumptions could occur, as a sensitivity measure, we have presented the estimated effects of isolated changes in discount rates and royalty rates on fair value of indefinite-lived intangible assets.
However, as it is reasonably possible that changes in assumptions could occur, as a sensitivity measure, we have presented the estimated effects of isolated changes in discount rates and royalty rates on fair value of indefinite-lived intangible assets.
These increases were partially offset by increased input costs across all categories. 29 INGREDIENT SOLUTIONS SEGMENT INGREDIENT SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2024 2023 $ Change % Change Specialty wheat starches $ 76,005 $ 66,050 $ 9,955 15 % Specialty wheat proteins 41,768 48,291 (6,523) (14) Commodity wheat starches 12,351 16,413 (4,062) (25) Commodity wheat proteins 481 982 (501) (51) Total Ingredient Solutions $ 130,605 $ 131,736 $ (1,131) (1) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Total Ingredient Solutions (1)% 4% (5)% Other Financial Information Year Ended December 31, Year-versus-year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 26,194 $ 46,967 $ (20,773) (44) % Gross margin % 20.1 % 35.7 % (15.6) pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
However, it will take time to realize the benefits of these cost mitigation and reliability initiatives. 30 Table of Contents INGREDIENT SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/(Decrease) 2024 2023 $ Change % Change Specialty wheat starches $ 76,005 $ 66,050 $ 9,955 15 % Specialty wheat proteins 41,768 48,291 (6,523) (14) Commodity wheat starches 12,351 16,413 (4,062) (25) Commodity wheat proteins 481 982 (501) (51) Total Ingredient Solutions $ 130,605 $ 131,736 $ (1,131) (1) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Total Ingredient Solutions (1)% 4% (5)% Other Financial Information Year Ended December 31, Year-versus-year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 26,194 $ 46,967 $ (20,773) (44) % Gross margin % 20.1 % 35.7 % (15.6) pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Distilling Solutions sales for 2023 increased by $22,376, or 5 percent, compared to 2022.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2025 compared to 2024 Total Distilling Solutions sales for 2025 decreased by $150,804, or 45 percent, compared to 2024.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Ingredient Solutions sales for 2023 increased by $15,795, or 14 percent, compared to 2022.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2025 compared to 2024 Total Ingredient Solutions sales for 2025 decreased by $8,571, or 7 percent, compared to 2024.
For a further discussion of our annual impairment testing of goodwill and indefinite-lived intangible assets and the impairment charge to goodwill that we recorded in 2024, see Note 5, Goodwill and Other Intangible Assets.
For a further discussion of our annual impairment testing of goodwill and indefinite-lived intangible assets and the results of that testing, see Note 5, Goodwill and Other Intangible Assets.
We have identified the most critical accounting policies which involve the most complex and subjective judgments. These should be read in conjunction with the significant accounting policies discussed in Note 1, Nature of Operations and Summary of Significant Accounting Policies. Contingent Consideration .
We have identified the most critical accounting policies which involve the most complex and 34 Table of Contents subjective judgments. These should be read in conjunction with the significant accounting policies discussed in Note 1, Nature of Operations and Summary of Significant Accounting Policies. Goodwill and Indefinite-Lived Intangible Assets.
Diluted EPS decreased to $4.80 in 2023 from $4.92 in 2022, primarily due to the above described changes in basic EPS as well as the impact of dilutive shares outstanding related to the conversion feature of the Convertible Senior Notes. 25 DISTILLING SOLUTIONS SEGMENT DISTILLING SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2024 2023 $ Change % Change Brown goods $ 265,873 $ 289,191 $ (23,318) (8) % Warehouse services 33,430 28,632 4,798 17 White goods and other co-products 32,901 133,031 (100,130) (75) Total Distilling Solutions $ 332,204 $ 450,854 $ (118,650) (26) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Brown goods (8)% 5% (13)% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 141,927 $ 144,964 $ (3,037) (2) % Gross margin % 42.7 % 32.2 % 10.5 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
The decrease in gross profit was due to lower brown goods sales volume and net price/mix, partially offset by increased gross profit in warehouse services. 28 Table of Contents DISTILLING SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/(Decrease) 2024 2023 $ Change % Change Brown goods $ 265,873 $ 289,191 $ (23,318) (8) % Warehouse services 33,430 28,632 4,798 17 White goods and other co-products 32,901 133,031 (100,130) (75) Total Distilling Solutions $ 332,204 $ 450,854 $ (118,650) (26) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Brown goods (8)% 5% (13)% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 141,927 $ 144,964 $ (3,037) (2) % Gross margin % 42.7 % 32.2 % 10.5 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, primarily in the premium plus price tiers. SG&A expenses 2024 to 2023 - SG&A expenses for 2024 were $81,391, a decrease of 11 percent compared to 2023.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, specifically in the premium plus price tiers. SG&A expenses 2025 to 2024 - SG&A expenses for 2025 were $84,819, an increase of 4 percent compared to 2024.
Basic and diluted EPS EPS % Increase (Decrease) Basic EPS for 2022 $ 4.94 Change in operating income (a) (0.02) — pp (b) Change in interest expense (a) (0.04) (1) pp Change in other income (expense), net (a) 0.11 2 pp Change in weighted average shares outstanding (c) (0.02) — pp Change in effective tax rate (0.15) (3) pp Basic EPS for 2023 4.82 (2) % Impact of dilutive shares outstanding (0.02) (1) pp Diluted EPS for 2023 $ 4.80 (3) % EPS % Increase (Decrease) Basic EPS for 2023 $ 4.82 Change in operating income (a) (2.53) (52) pp (b) Change in interest expense (a) (0.06) (2) pp Change in other income (expense), net (a) 0.09 2 pp Change in weighted average shares outstanding (c) 0.01 — pp Change in effective tax rate (0.77) (16) pp Basic and diluted EPS for 2024 $ 1.56 (68) % (a) Items are net of tax based on the effective tax rate for each base year.
Basic and diluted EPS EPS % Increase (Decrease) Basic EPS for 2023 $ 4.82 Change in operating income (a) (2.53) (52) pp (b) Change in interest expense (a) (0.06) (2) pp Change in other income (expense), net (a) 0.09 2 pp Change in weighted average shares outstanding (c) 0.01 — pp Change in effective tax rate (0.77) (16) pp Basic and diluted EPS for 2024 $ 1.56 (68) % EPS % Increase (Decrease) Basic and diluted EPS for 2024 $ 1.56 Change in operating income (a) (3.84) (246) pp (b) Change in interest expense (a) 0.03 2 pp Change in other income (expense), net (a) (0.03) (2) pp Change in weighted average shares outstanding (c) (0.15) (10) pp Change in income attributable to participating securities (c) 0.04 3 pp Change in effective tax rate (2.60) (167) pp Basic and diluted EPS for 2025 $ (4.99) (420) % (a) Items are net of tax based on the effective tax rate for each base year.
The primary drivers of the changes in operating assets and liabilities were $18,155 use of cash related to an increase in inventories, primarily barreled distillate, and $15,111 use of cash related to accrued expenses and other related to reduced incentive compensation expenses. Cash provided by operating activities was $83,783 during the year ended December 31, 2023.
The primary drivers of the changes in operating assets and liabilities were $18,155 use of cash related to an increase in inventories, primarily barreled distillate, and $15,111 use of cash related to accrued expenses and other related to reduced incentive compensation expenses. Investing Activities.
At December 31, 2024, our cash balance was $25,273, and we have used our various debt agreements for liquidity purposes, with $295,000 available under our Credit Agreement for additional borrowings and $226,800 available under the Note Purchase Agreement (see Note 7, Corporate Borrowings for additional information).
At December 31, 2025, our cash balance was $18,460, and we have used our various debt agreements for liquidity purposes, with $458,000 available under our Credit Agreement for additional borrowings and $233,200 available under the Note Purchase Agreement (see Note 7, Corporate Borrowings for additional information).
Treasury Purchases. 81,942 RSUs vested and converted to common shares during the year ended December 31, 2024, of which we withheld and purchased for treasury 25,521 shares valued at $2,185 to cover payment of associated withholding taxes. 22,592 RSUs vested and converted to common shares during the year ended December 31, 2023, of which we withheld and purchased for treasury 8,437 shares valued at $801 to cover payment of associated withholding taxes.
Treasury Purchases. 105,776 RSUs vested and converted to Common Stock for employees during the year ended December 31, 2025, of which we withheld and purchased for treasury 31,631 shares valued at $1,035 to cover payment of associated withholding taxes. 81,942 RSUs vested and converted to Common Stock for employees during the year ended December 31, 2024, of which we withheld and purchased for treasury 25,521 shares valued at $2,185 to cover payment of associated withholding taxes.
These assumptions reflect our estimates of future economic and competitive conditions which consider many factors including macroeconomic conditions, industry growth rates and competition. These factors are subject to change as a result of changing market conditions. Any changes in these assumptions may affect our fair value estimate and the results of an impairment test.
These assumptions reflect our estimates of future economic and competitive conditions which consider many factors including macroeconomic conditions, industry growth rates and competition. These factors are subject to change as a result of changing market conditions.
Our ingredients products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries. Our strategic plan is designed to leverage our history and strengths as well as the positive macro trends we see in the industries in which we compete, while providing better insulation from outside factors, including swings in commodity pricing.
Our strategic plan is designed to leverage our history and strengths as well as the positive macro trends we see in the industries in which we compete, while providing better insulation from outside factors, including swings in commodity pricing.
Cash provided by operating activities was $102,278 during the year ended December 31, 2024.
Cash provided by operating activities was $121,528 during the year ended December 31, 2025.
Cash Flow Summary Year Ended December 31, Changes, Year versus Year-Increase / (Decrease) 2024 2023 2022 2024 v. 2023 2023 v. 2022 Cash provided by operating activities $ 102,278 $ 83,783 $ 88,936 $ 18,495 $ (5,153) Cash used in investing activities (71,558) (159,242) (47,813) 87,684 (111,429) Cash provided by (used in) financing activities (23,803) 45,924 (14,764) (69,727) 60,688 Effect of exchange rate changes on cash and cash equivalents (32) 34 (38) (66) 72 Increase (decrease) in cash and cash equivalents $ 6,885 $ (29,501) $ 26,321 $ 36,386 $ (55,822) Operating Activities.
Cash Flow Summary Year Ended December 31, Changes, Year versus Year-Increase / (Decrease) 2025 2024 2023 2025 v. 2024 2024 v. 2023 Cash provided by operating activities $ 121,528 $ 102,278 $ 83,783 $ 19,250 $ 18,495 Cash used in investing activities (45,525) (71,558) (159,242) 26,033 87,684 Cash provided by (used in) financing activities (83,522) (23,803) 45,924 (59,719) (69,727) Effect of exchange rate changes on cash and cash equivalents 706 (32) 34 738 (66) Increase (decrease) in cash and cash equivalents $ (6,813) $ 6,885 $ (29,501) $ (13,698) $ 36,386 Operating Activities.
Distilled spirits include premium bourbon, rye, and other whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. We have a portfolio of our own high quality branded spirits, which we produce through our distilleries and bottling facilities and sell to distributors.
Distilled spirits include premium bourbon, rye, and other whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits.
Sales 2024 to 2023 - Sales for 2024 were $703,625, a decrease of 16 percent compared to 2023, which was the result of decreased sales in each segment.
Branded Spirits segment sales decreased 3 percent, primarily due to decreased sales of brands within the value and mid price tiers. 2024 to 2023 - Sales for 2024 were $703,625, a decrease of 16 percent compared to 2023, which was the result of decreased sales in each segment.
The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the year ended December 31, 2024, we repurchased 886,936 shares of Common Stock for approximately $46,588, resulting in approximately $53,412 remaining under the share repurchase program. Long-Term and Short-Term Debt.
During the year ended December 31, 2024, we repurchased 886,936 shares of Common Stock for approximately $46,588, resulting in approximately $53,412 remaining under the share repurchase program. Long-Term and Short-Term Debt.
Management judgment is required in the evaluation of qualitative factors, determination of reporting units, the assignment of assets and liabilities to reporting units, including goodwill, and the determination of fair value of the reporting units. To the extent that the carrying amount exceeds fair value, an impairment of goodwill is recognized and allocated to the reporting units.
Management judgment is required in the evaluation of qualitative factors, determination of reporting units, the assignment of assets and liabilities to reporting units, including goodwill, and the determination of fair value of the reporting units and indefinite-lived intangible assets.
Operating income Operating income % Increase (Decrease) Operating income for 2022 $ 148,965 Increase in gross profit - Distilling Solutions segment (a) 18,682 13 pp (b) Increase in gross profit - Branded Spirits segment (a) 17,260 12 pp Increase in gross profit - Ingredient Solutions segment (a) 15,464 10 pp Increase in advertising and promotion expenses (8,499) (6) pp Increase in SG&A expenses (16,768) (11) pp Impairment of long-lived assets and other (19,391) (13) pp Change in fair value of contingent consideration (7,100) (5) pp Operating income for 2023 148,613 — % Decrease in gross profit - Ingredient Solutions segment (a) (20,773) (14) pp (b) Decrease in gross profit - Distilling Solutions segment (a) (3,037) (2) pp Increase in gross profit - Branded Spirits segment (a) 5,415 4 pp Increase in advertising and promotion expenses (2,295) (2) pp Decrease in SG&A expenses 10,004 7 pp Decrease in impairment of long-lived assets and other 19,254 13 pp Goodwill impairment (73,755) (50) pp Change in fair value of contingent consideration (9,000) (6) pp Operating income for 2024 $ 74,426 (50) % (a) See segment discussion.
Operating income (loss) Operating income (loss) % Increase (Decrease) Operating income for 2023 $ 148,613 Decrease in gross profit - Ingredient Solutions segment (a) (20,773) (14) pp (b) Decrease in gross profit - Distilling Solutions segment (a) (3,037) (2) pp Increase in gross profit - Branded Spirits segment (a) 5,415 4 pp Increase in advertising and promotion expenses (2,295) (2) pp Decrease in SG&A expenses 10,004 7 pp Decrease in impairment of long-lived assets and other 19,254 13 pp Goodwill impairment (73,755) (50) pp Change in fair value of contingent consideration (9,000) (6) pp Operating income for 2024 74,426 (50) % Decrease in gross profit - Distilling Solutions segment (a) (73,325) (98) pp (b) Decrease in gross profit - Ingredient Solutions segment (a) (10,707) (14) pp Decrease in gross profit - Branded Spirits segment (a) (2,876) (4) pp Decrease in advertising and promotion expenses 9,425 13 pp Increase in SG&A expenses (3,428) (5) pp Decrease in impairment of long-lived assets and other 137 — pp Change in goodwill and indefinite-lived intangible asset impairment (78,867) (106) pp Change in fair value of contingent consideration (9,400) (13) pp Operating loss for 2025 $ (94,615) (227) % (a) See segment discussion.
Total debt was $323,541 (net of unamortized loan fees of $5,909) at December 31, 2024 and $287,249 (net of unamortized loan fees of $6,601) at December 31, 2023. Net borrowing on all debt for 2024 and 2023 were $35,600, and $57,400, respectively (see Note 7, Corporate Borrowings for additional information). Dividends and Dividend Equivalents.
Total debt was $252,318 (net of unamortized loan fees of $7,732) at December 31, 2025 and $323,541 (net of unamortized loan fees of $5,909) at December 31, 2024. Net payments on all debt for 2025 were $69,400 and net borrowings on all debt for 2024 were $35,600 (see Note 7, Corporate Borrowings for additional information).
These decreases were partially offset by the impact of the impairment of assets and other expenses in the prior year related to the closure of the Atchison Distillery which closed in December 2023, the decrease in SG&A expenses as discussed above, and the increase in gross profit in the Branded Spirits segment. 2023 to 2022 - Operating income for 2023 decreased to $148,613 from $148,965 for 2022, primarily due to the impairment of assets and other expenses of $19,391 related to the closure of the Atchison Distillery, increased SG&A expenses and advertising and promotion expenses as discussed above, and the change in fair value of contingent consideration of $7,100 related to the Penelope acquisition.
These decreases were partially offset by the impact of the impairment of assets and other expenses in the prior year related to the closure of the Atchison Distillery which closed in December 2023, the decrease in SG&A expenses as discussed above, and the increase in gross profit in the Branded Spirits segment.
The 25.2 percentage point increase was primarily due to the nondeductible impairment of goodwill, partially offset by a decrease in valuation allowance. 2023 to 2022 - Income tax expense for 2023 was $34,616, for an effective tax rate for the year of 24.4 percent.
The 25.2 percentage point increase was primarily due to the nondeductible impairment of goodwill, partially offset by a decrease in valuation allowance.
As discussed above, any significant decline in our market capitalization or changes in discount rates, even if due to macroeconomic factors, could put pressure on the carrying value of our goodwill.
A 50 basis point change in the discount rate, the average revenue projection, or long-term growth rate would result in an immaterial change in the impairment expense recorded. As discussed above, any further significant decline in our market capitalization or changes in discount rates, even if due to macroeconomic factors, could put pressure on the carrying value of our goodwill.
A 50 basis point increase to the discount rate would result in an approximate $17,000 increase in the impairment expense recorded, while a 50 basis point decrease in the rate would result in an approximate $20,000 decrease in the impairment expense recorded. The revenue projections and long-term growth rate assumptions are less sensitive.
A 50 basis point increase to the discount rate would result in an approximate $17,500 increase in the impairment expense recorded, while a 50 basis point decrease in the rate would result in an approximate $19,500 decrease in the impairment expense recorded. .
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Branded Spirits sales for 2023 increased by $15,994, or 7 percent compared to 2022.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.
Cash provided by financing activities for the year ended December 31, 2023 was $45,924, primarily due to net proceeds on long-term debt of $57,400 (see Long-Term and Short-Term Debt), partially offset by payments of dividends and dividend equivalents of $10,675 (see Note 9, Equity and EPS for additional information).
Cash used in financing activities for the year ended December 31, 2025 was $83,522, due to net payments on long-term debt of $69,400 (see “Long-Term and Short-Term Debt”), payments of dividends and dividend equivalents of $10,325 (see Note 9, Equity and EPS for additional information), and payments of loan fees of $2,762 (see “Long-Term and Short-Term Debt”).
(b) Includes open purchase order commitments related to raw materials and packaging used in the ordinary course of business of $68,696. (c) Excludes variable interest on long-term debt. Industrial Revenue Bonds We are in the process of completing several projects that have been financed using industrial revenue bonds in the state of Kentucky.
(b) Includes open purchase order commitments related to raw materials and packaging used in the ordinary course of business of $50,837. (c) Excludes variable interest on long-term debt.
Gross profit 2024 to 2023 - Gross profit for 2024 was $286,317, a decrease of 6 percent compared to 2023. The decrease was driven by a decrease in gross profit in the Ingredient Solutions and Distilling Solutions segments, partially offset by an increase in gross profit in the Branded Spirits segment.
The decrease was driven by a decrease in gross profit in the Ingredient Solutions and Distilling Solutions segments, partially offset by an increase in gross profit in the Branded Spirits segment. The Ingredient Solutions segment gross profit decreased by $20,773, or 44 percent. The Distilling Solutions segment gross profit decreased by $3,037, or 2 percent.
See Note 9, Equity and EPS for further discussion. On February 26, 2025, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU.
On February 25, 2026, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU. The dividend and dividend equivalent are payable on March 27, 2026 to stockholders of record and RSU holders as of March 13, 2026.
Our branded spirits products account for a range of price points from value products through premium plus brands. Our protein and starch food ingredients serve a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry.
Our protein and starch food ingredients serve a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. Our ingredient products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.
We expect approximately $36,000 in capital expenditures for 2025, which we expect to use for facility improvement and expansion, facility sustenance projects, and environmental health and safety projects. Financing Activities .
The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable. We expect approximately $20,000 in capital expenditures for 2026, which we expect to use for facility improvement and facility sustenance projects, and environmental health and safety projects. Financing Activities .
We have incurred $73,161, $61,108, and $47,859 of capital expenditures and have paid $71,181, $55,267, and $45,323 for capital expenditures for the years ended December 31, 2024, 2023 and 2022, respectively. The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable.
We manage capital spending to support our business growth plans. We have incurred $31,887, $73,161, and $61,108 of capital expenditures and have paid $45,488, $71,181, and $55,267 for capital expenditures for the years ended December 31, 2025, 2024 and 2023, respectively.
Our strategy for the Branded Spirits segment is to focus on the right brands at the right price points in the right spirits categories to maximize profit for the Company. Additionally, our strategy is to grow our overall points of distribution, increase innovation, build brand awareness, and continue to invest in our people.
Our strategy for the Branded Spirits segment is to 21 Table of Contents focus on the right brands at the right price points in the right spirits categories to maximize our profits.
Subject to market conditions, we could also fund future mergers and acquisitions through the issuance of additional shares of Common Stock.
We utilize short-term and long-term debt to fund discretionary items, such as capital investments, dividend payments, share repurchases, as well as potential mergers or acquisitions. Subject to market conditions, we could also fund future mergers and acquisitions through the issuance of additional shares of Common Stock or preferred stock.
Goodwill - We engaged a third party valuation specialist to assist in comparing the fair value of the Branded Spirits reporting unit to the respective carrying value.
We performed a quantitative assessment of goodwill and our indefinite-lived intangible assets as part of our annual impairment test in accordance with our accounting policy during the fourth quarter. Goodwill - We engaged a third party valuation specialist to assist in comparing the fair value of the Branded Spirits reporting unit to the respective carrying value.
Ingredient Solutions segment sales decreased 1 percent, primarily due to decreased sales of specialty wheat proteins and commodity wheat starches, partially offset by increased sales of specialty wheat starches. 2023 to 2022 - Sales for 2023 were $836,523, an increase of 7 percent compared to 2022, which was the result of increased sales in the Distilling Solutions, Branded Spirits, and Ingredient Solutions segments.
Ingredient Solutions segment sales decreased 1 percent, primarily due to decreased sales of specialty wheat proteins and commodity wheat starches, partially offset by increased sales of specialty wheat starches. Gross profit 2025 to 2024 - Gross profit for 2025 was $199,409, a decrease of 30 percent compared to 2024. The decrease was driven by decreased gross profit in each segment.
These impacts were mostly offset by increased gross profit in all three segments. Income tax expense 2024 to 2023 - Income tax expense for 2024 was $33,977, for an effective tax rate for the year of 49.6 percent. Income tax expense for 2023 was $34,616, for an effective tax rate for the year of 24.4 percent.
The 57.1 percentage point decrease was primarily due to the nondeductible impairment of goodwill. 2024 to 2023 - Income tax expense for 2024 was $33,977, for an effective tax rate for the year of 49.6 percent. Income tax expense for 2023 was $34,616, for an effective tax rate for the year of 24.4 percent.
The decrease in SG&A expenses was primarily due to reduced incentive compensation expenses. 2023 to 2022 - SG&A expenses for 2023 were $91,395, an increase of 22 percent compared to 2022.
The increase in SG&A expenses was primarily driven by increased incentive compensation as compared to the prior year, which was partially offset by our cost savings initiative. 2024 to 2023 - SG&A expenses for 2024 were $81,391, a decrease of 11 percent compared to 2023. The decrease in SG&A expenses was primarily due to reduced incentive compensation expenses.
All else equal, a 50 basis point change in the average revenue projection or long-term growth rate would result in a change in impairment expense between $5,000 and $15,000. Indefinite-lived intangibles - Additionally, in connection with the assessment of the same events and circumstances as discussed above, we performed a quantitative impairment test of our indefinite-lived intangible assets.
All else equal, a 50 basis point change in the average revenue projection or long-term growth rate would result in a change in impairment expense between $10,500 and $13,500.
The cash provided by operating activities during 2023 resulted primarily from net income of $107,130, and adjustments for non-cash or non-operating charges of $56,263, including depreciation and amortization, impairment of long-lived assets and other, share-based compensation, partially offset by uses of cash due to changes in operating assets and liabilities of $79,610.
The cash provided by operating activities during 2025 resulted primarily from a net loss of $107,832, offset by adjustments for non-cash or non-operating charges of $203,136, including goodwill and indefinite-lived intangible asset impairment, the change in the fair value of the contingent consideration, and depreciation and amortization; cash provided by the changes in operating assets and liabilities of $26,224.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, specifically in the premium plus price tiers. 2023 to 2022 - Advertising and promotion expenses for 2023 were $38,213, an increase of 29 percent compared to 2022.
This decrease was primarily driven by the realignment of our advertising and promotion spend to brands in our Branded Spirits segment we believe to have the most attractive growth opportunities. 2024 to 2023 - Advertising and promotion expenses for 2024 were $40,508, an increase of 6 percent compared to 2023.
The increase in Ingredient Solutions sales was driven by increases in sales in all product lines. The higher sales of specialty wheat proteins was driven by higher net price/mix and higher sales volume. Additionally, sales of specialty wheat starches and commodity wheat starches increased primarily due to higher net price/mix, partially offset by lower sales volume.
The decrease was primarily driven by decreased sales volume of specialty wheat starches and commodity wheat starches as well as decreased net price/mix of specialty wheat proteins.
The results of the quantitative assessment indicated that the estimated fair values for the indefinite-lived intangible assets exceed their carrying value and no impairment loss was recognized for the year ended December 31, 2024. 35 Assumptions used in impairment testing are made at a point in time and require significant judgment; therefore, they are subject to change based upon the facts and circumstances present at each impairment test date.
Assumptions used in impairment testing are made at a point in time and require significant judgment; therefore, they are subject to change based upon the facts and circumstances present at each impairment test date. Additionally, these assumptions are generally interdependent and do not change in isolation.
This decline was partially offset by the positive impact the closure of the Atchison Distillery had on white goods and other co-products’ gross profit and gross margin. 26 DISTILLING SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Brown goods $ 289,191 $ 229,523 $ 59,668 26 % Warehouse services 28,632 23,598 5,034 21 White goods and other co-products 133,031 175,357 (42,326) (24) Total Distilling Solutions $ 450,854 $ 428,478 $ 22,376 5 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Brown goods 26% 3% 23% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 144,964 $ 126,282 $ 18,682 15 % Gross margin % 32.2 % 29.5 % 2.7 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
This decline was partially offset by the positive impact the closure of the Atchison Distillery had on white goods and other co-products’ gross profit and gross margin. 29 Table of Contents INGREDIENT SOLUTIONS SEGMENT INGREDIENT SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/(Decrease) 2025 2024 $ Change % Change Specialty wheat starches $ 68,124 $ 76,005 $ (7,881) (10) % Specialty wheat proteins 39,915 41,768 (1,853) (4) Commodity wheat starches 10,371 12,351 (1,980) (16) Commodity wheat proteins 3,109 481 2,628 546 Biofuel and other 515 — 515 N/A Total Ingredient Solutions $ 122,034 $ 130,605 $ (8,571) (7) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Total Ingredient Solutions (7)% (6)% (1)% Other Financial Information Year Ended December 31, Year-versus-year Increase/(Decrease) 2025 2024 Change % Change Gross profit $ 15,487 $ 26,194 $ (10,707) (41) % Gross margin % 12.7 % 20.1 % (7.4) pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
The Ingredient Solutions segment gross profit decreased by $20,773, or 44 percent. The Distilling Solutions segment gross profit decreased by $3,037, or 2 percent. The Branded Spirits segment gross profit increased by $5,415, or 5 percent. 23 2023 to 2022 - Gross profit for 2023 was $304,712, an increase of 20 percent compared to 2022.
The Distilling Solutions segment gross profit decreased by $73,325, or 52 percent. The Ingredient Solutions segment gross profit decreased by $10,707, or 41 percent. The Branded Spirits segment gross profit decreased by $2,876, or 2 percent. 23 Table of Contents 2024 to 2023 - Gross profit for 2024 was $286,317, a decrease of 6 percent compared to 2023.
The primary drivers of the changes in operating assets and liabilities were $46,921 use of cash related to an increase in inventories, primarily barreled distillate, and $32,397 use of cash related to an increase in receivables. Investing Activities.
These increases in operating assets and liabilities were partially offset by $18,145 use of cash related to an increase in inventories, primarily barreled distillate. Cash provided by operating activities was $102,278 during the year ended December 31, 2024.
Branded Spirits segment sales for 2024 decreased 5 percent over the prior year. Ingredient Solutions Segment Our Ingredient Solutions segment mission is to remain a strategic business partner of choice earning meaningful relationships through collaboration, innovation, and dedication to best-in-class customer service.
Distilling Solutions segment sales for 2025 decreased 45 percent over the prior year. Ingredient Solutions Segment Our Ingredient Solutions segment mission is to remain a strategic business partner in specialty ingredients providing premium dietary fiber and plant protein supporting health and wellness brands.
This increase was partially offset by a decrease in sales of white goods and other co-products which was driven primarily by lower sales volume in connection with the Atchison Distillery closure, partially offset by higher net price/mix. Gross profit increased year versus year by $18,682, or 15 percent.
This decrease was partially offset by increased sales volume within the premium plus price tier, reflecting the continued momentum of the Penelope brand. The increase in sales volume within the premium plus price tier was partially offset by decreased net price/mix. Gross profit decreased year versus year by $2,876, or 2 percent.
Operating cash flow and borrowings through our Credit Agreement, Convertible Senior Notes and Note Purchase Agreement (see Note 7, Corporate Borrowings) provide the primary sources of cash to fund operating needs and capital expenditures. These same sources of cash are used to fund stockholder dividends and other discretionary uses.
These sources of cash are used to fund our operating needs, capital expenditures, stockholder dividends and other discretionary uses. We continue to monitor market conditions which may create credit and economic challenges that could adversely impact our cash flow from operating activities and cash provided by borrowings.