Biggest changeThe Company will continue to actively monitor the situation and may take further actions that alter its business operations as may be required by federal, state or local authorities or that the Company determines are in the best interests of employees, customers and shareholders. - 30 - Percentage of Revenue Table The following table sets forth for the periods indicated the results of operations as a percentage of the Company’s total revenues and the percentage of changes in the amount of such of items as compared to the amount in the indicated prior period: Percent of Total Revenues Percent Change Three Years Year Ended December 31, 2022 over 2021 over 2022–2020 2022 2021 2020 2021 2020 Revenues Rental 62 % 62 % 63 % 61 % 17 % 11 % Rental related services 17 17 16 17 25 6 Rental operations 79 79 79 78 19 10 Sales 20 20 20 22 20 1 Other 1 1 1 — 28 (6 ) Total revenues 100 100 100 100 19 8 Costs and expenses Direct costs of rental operations Depreciation of rental equipment 14 13 15 15 5 7 Rental related services 12 12 12 12 21 9 Other 15 16 15 13 28 23 Total direct costs of rental operations 41 41 42 40 18 13 Cost of sales 13 13 13 14 19 (3 ) Total costs 54 54 55 54 18 9 Gross profit 46 46 45 46 20 7 Selling and administrative expenses 23 23 24 21 15 21 Income from operations 23 23 21 25 25 (6 ) Other expense: Interest expense 2 2 2 2 45 19 Income before provision for income taxes 21 20 20 23 23 (8 ) Provision for income taxes 5 5 5 5 9 7 Net income 16 % 16 % 15 % 18 % 28 % (12 )% - 31 - Twelve Months Ended December 31, 2022 Compared to Twelve Months Ended December 31, 2021 Overview Consolidated revenues in 2022 increased to $733.8 million from $616.8 million in 2021.
Biggest changeDividends In February 2024, the Company announced that its Board of Directors declared a cash dividend of $0.475 per common share for the quarter ending March 31, 2024, an increase of 2% over the prior year’s comparable quarter. - 34 - Percentage of Revenue Table The following table sets forth for the periods indicated the results of operations as a percentage of the Company’s total revenues from continuing operations and the percentage of changes in the amount of such items as compared to the amount in the indicated prior period: Percent of Total Revenues Percent Change Three Years Year Ended December 31, 2023 over 2022 over 2023–2021 2023 2022 2021 2022 2021 Revenues Rental 60 % 57 % 61 % 62 % 22 % 17 % Rental related services 16 17 15 14 45 26 Rental operations 76 74 76 76 26 18 Sales 23 25 23 23 40 21 Other 1 1 1 1 267 7 Total revenues 100 100 100 100 31 19 Costs and expenses Direct costs of rental operations Depreciation of rental equipment 12 11 13 14 11 7 Rental related services 11 12 11 10 40 24 Other 15 13 16 15 10 31 Total direct costs of rental operations 38 36 40 39 18 20 Cost of sales 15 17 14 14 50 20 Total costs 53 53 54 53 27 20 Gross profit 47 47 46 47 36 17 Selling and administrative expenses 24 25 22 23 45 16 Other income — — — — 100 0 Income from operations 23 23 24 24 29 19 Interest expense 3 5 2 2 232 48 Income from continuing operations before provision for income taxes 20 18 22 22 11 16 Provision for income taxes from continuing operations 5 5 5 6 20 2 Income from continuing operations 15 % 13 % 17 % 16 % 8 % 21 % 1.
Mobile Modular – 2022 compared to 2021 (dollar amounts in thousands) Year Ended December 31, Increase (Decrease) 2022 2021 $ % Revenues Rental $ 268,288 $ 220,569 $ 47,719 22 % Rental related services 91,851 72,330 19,521 27 % Rental operations 360,139 292,899 67,240 23 % Sales 99,979 68,982 30,997 45 % Other 1,599 1,435 164 11 % Total revenues 461,717 363,316 98,401 27 % Costs and Expenses Direct costs of rental operations: Depreciation of rental equipment 31,172 28,071 3,101 11 % Rental related services 66,254 53,018 13,236 25 % Other 83,031 60,429 22,602 37 % Total direct costs of rental operations 180,457 141,518 38,939 28 % Costs of sales 64,073 45,758 18,315 40 % Total costs of revenues 244,530 187,276 57,254 31 % Gross Profit Rental 154,085 132,070 22,015 17 % Rental related services 25,597 19,310 6,287 33 % Rental operations 179,682 151,380 28,302 19 % Sales 35,906 23,225 12,681 55 % Other 1,599 1,435 164 11 % Total gross profit 217,187 176,040 41,147 23 % Selling and administrative expenses 110,234 92,603 17,631 19 % Income from operations 106,953 83,436 23,517 28 % Interest expense allocation (10,175 ) (6,433 ) 3,742 58 % Pre-tax income $ 96,778 $ 77,003 $ 19,775 26 % Other Selected Information Adjusted EBITDA 5 $ 159,224 $ 130,089 $ 29,135 22 % Average rental equipment 1 $ 1,025,637 $ 925,951 $ 99,686 11 % Average rental equipment on rent $ 811,693 $ 705,577 $ 106,116 15 % Average monthly total yield 2 2.18 % 1.99 % 10 % Average utilization 3 79.1 % 76.2 % 4 % Average monthly rental rate 4 2.75 % 2.61 % 5 % Period end rental equipment 1 $ 1,054,845 $ 1,001,165 $ 53,680 5 % Period end utilization 3 80.7 % 76.4 % 6 % 1.
Mobile Modular – 2022 compared to 2021 (dollar amounts in thousands) Year Ended December 31, Increase (Decrease) 2022 2021 $ % Revenues Rental $ 268,288 $ 220,569 $ 47,719 22 % Rental related services 91,851 72,330 19,521 27 % Rental operations 360,139 292,899 67,240 23 % Sales 99,979 68,982 30,997 45 % Other 1,599 1,435 164 11 % Total revenues 461,717 363,316 98,401 27 % Costs and Expenses Direct costs of rental operations: Depreciation of rental equipment 31,172 28,071 3,101 11 % Rental related services 66,254 53,018 13,236 25 % Other 83,031 60,429 22,602 37 % Total direct costs of rental operations 180,457 141,518 38,939 28 % Costs of sales 64,073 45,758 18,315 40 % Total costs of revenues 244,530 187,276 57,254 31 % Gross Profit Rental 154,085 132,070 22,015 17 % Rental related services 25,597 19,310 6,287 33 % Rental operations 179,682 151,380 28,302 19 % Sales 35,906 23,225 12,681 55 % Other 1,599 1,435 164 11 % Total gross profit 217,187 176,040 41,147 23 % Selling and administrative expenses (110,234 ) (92,603 ) 17,631 19 % Income from operations 106,953 83,436 23,517 28 % Interest expense allocation (10,175 ) (6,433 ) 3,742 58 % Pre-tax income $ 96,778 $ 77,003 $ 19,775 26 % Other Selected Information Adjusted EBITDA $ 159,224 $ 130,089 $ 29,135 22 % Average rental equipment 1 $ 1,025,637 $ 925,951 $ 99,686 11 % Average rental equipment on rent $ 811,693 $ 705,577 $ 106,116 15 % Average monthly total yield 2 2.18 % 1.99 % 10 % Average utilization 3 79.1 % 76.2 % 4 % Average monthly rental rate 4 2.75 % 2.61 % 5 % Period end rental equipment 1 $ 1,054,845 $ 1,001,165 $ 53,680 5 % Period end utilization 3 80.7 % 76.4 % 6 % 1.
TRS-RenTelco – 2022 compared to 2021 (dollar amounts in thousands) Year Ended December 31, Increase (Decrease) 2022 2021 $ % Revenues Rental $ 121,375 $ 113,419 $ 7,956 7 % Rental related services 3,112 2,880 232 8 % Rental operations 124,487 116,299 8,188 7 % Sales 24,571 22,242 2,329 10 % Other 1,720 1,653 67 4 % Total revenues 150,778 140,194 10,584 8 % Costs and Expenses Direct costs of rental operations: Depreciation of rental equipment 49,253 47,374 1,879 4 % Rental related services 2,592 2,704 (112 ) (4 )% Other 21,327 19,148 2,179 11 % Total direct costs of rental operations 73,172 69,226 3,946 6 % Costs of sales 9,707 9,574 133 1 % Total costs of revenues 82,879 78,800 4,079 5 % Gross Profit Rental 50,795 46,897 3,898 8 % Rental related services 520 176 344 nm Rental operations 51,315 47,073 4,242 9 % Sales 14,864 12,667 2,197 17 % Other 1,720 1,653 67 4 % Total gross profit 67,899 61,394 6,505 11 % Selling and administrative expenses 27,245 25,152 2,093 8 % Income from operations 40,654 36,243 4,411 12 % Interest expense allocation (3,294 ) (2,270 ) 1,024 45 % Foreign currency exchange loss (378 ) (210 ) (168 ) nm Pre-tax income $ 36,982 $ 33,763 $ 3,219 10 % Other Selected Information Adjusted EBITDA 5 $ 92,007 $ 85,723 $ 6,284 7 % Average rental equipment 1 $ 383,235 $ 351,895 $ 31,340 9 % Average rental equipment on rent $ 245,893 $ 235,773 $ 10,120 4 % Average monthly total yield 2 2.63 % 2.69 % (2 )% Average utilization 3 64.2 % 67.0 % (4 )% Average monthly rental rate 4 4.11 % 4.01 % 2 % Period end rental equipment 1 $ 395,214 $ 361,130 $ 34,084 9 % Period end utilization 3 59.4 % 62.9 % (6 )% 1.
TRS-RenTelco – 2022 compared to 2021 (dollar amounts in thousands) Year Ended December 31, Increase (Decrease) 2022 2021 $ % Revenues Rental $ 121,375 $ 113,419 $ 7,956 7 % Rental related services 3,112 2,880 232 8 % Rental operations 124,487 116,299 8,188 7 % Sales 24,571 22,242 2,329 10 % Other 1,720 1,653 67 4 % Total revenues 150,778 140,194 10,584 8 % Costs and Expenses Direct costs of rental operations: Depreciation of rental equipment 49,253 47,374 1,879 4 % Rental related services 2,592 2,704 (112 ) (4 )% Other 21,327 19,148 2,179 11 % Total direct costs of rental operations 73,172 69,226 3,946 6 % Costs of sales 9,707 9,574 133 1 % Total costs of revenues 82,879 78,800 4,079 5 % Gross Profit Rental 50,795 46,897 3,898 8 % Rental related services 520 176 344 nm Rental operations 51,315 47,073 4,242 9 % Sales 14,864 12,667 2,197 17 % Other 1,720 1,653 67 4 % Total gross profit 67,899 61,394 6,505 11 % Selling and administrative expenses (27,245 ) (25,152 ) 2,093 8 % Income from operations 40,654 36,243 4,411 12 % Interest expense allocation (3,294 ) (2,270 ) 1,024 45 % Foreign currency exchange loss (378 ) (210 ) (168 ) nm Pre-tax income $ 36,982 $ 33,763 $ 3,219 10 % Other Selected Information Adjusted EBITDA $ 92,007 $ 85,723 $ 6,284 7 % Average rental equipment 1 $ 383,235 $ 351,895 $ 31,340 9 % Average rental equipment on rent $ 245,893 $ 235,773 $ 10,120 4 % Average monthly total yield 2 2.63 % 2.69 % (2 )% Average utilization 3 64.2 % 67.0 % (4 )% Average monthly rental rate 4 4.11 % 4.01 % 2 % Period end rental equipment 1 $ 395,214 $ 361,130 $ 34,084 9 % Period end utilization 3 59.4 % 62.9 % (6 )% 1.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
Adjusted EBITDA is a non-GAAP financial measure and is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.
Adjusted EBITDA is a non-GAAP financial measure and is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
Sales occur routinely as a normal part of Mobile Modular’s rental business; however, these sales can fluctuate from period to period depending on customer requirements, equipment availability and funding.
Sales occur routinely as a normal part of Mobile Modular’s rental business; however, these sales can fluctuate from period to period depending on customer requirements, equipment availability and funding.
Sales occur routinely as a normal part of TRS-RenTelco’s rental business; however, these sales and related gross margins can fluctuate from period to period depending on customer requirements, equipment availability and funding.
Sales occur routinely as a normal part of TRS-RenTelco’s rental business; however, these sales and related gross margins can fluctuate from period to period depending on customer requirements, equipment availability and funding.
Adjusted EBITDA is a component of two restrictive financial covenants for the Company’s unsecured Credit Facility, the Note Purchase Agreement, Series D Senior Notes and Series E Senior Notes (as defined and more fully described under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources”).
Adjusted EBITDA is a component of two restrictive financial covenants for the Company’s unsecured Credit Facility, the Note Purchase Agreement, Series D Senior Notes, Series E Senior Notes and Series F Senior Notes (as defined and more fully described under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources”).
These results are discussed on a segment basis below. Pre-tax income contribution by Enviroplex was 1% and 4% in 2022 and 2021, respectively. • The provision for income taxes resulted in an effective tax rate of 23.2% and 26.3% for the twelve months ended December 31, 2022 and 2021, respectively.
These results are discussed on a segment basis below. Pre-tax income contribution by Enviroplex was 1% and 4% in 2022 and 2021, respectively. • The provision for income taxes resulted in an effective tax rate of 23.3% and 26.3% for the twelve months ended December 31, 2022 and 2021, respectively.
The judgments made in determining the estimated fair value assigned to the assets acquired, as well as the estimated life of the assets, can materially impact the Company’s financial results in periods subsequent - 51 - to the acquisition through depreciation and amortization, and in certain instances through impairment charges, if the asset becomes impaired in the future.
The judgments made in determining the estimated fair value assigned to the assets acquired, as well as the estimated life of the assets, can materially impact the Company’s financial results in periods subsequent to the acquisition through depreciation and amortization, and in certain instances through impairment charges, if the asset becomes impaired in the future.
Shelf Notes may be issued and sold from time to time at the discretion of the Company’s Board of Directors and in such amounts as the Board of Directors may determine, subject to prospective purchasers’ agreement to purchase the Shelf Notes. The Company will sell the Shelf Notes directly to such purchasers.
Shelf Notes may be issued and sold from time to time at the discretion of the Company’s Board of Directors and in such amounts as the Board of Directors may determine, subject to prospective purchasers’ agreement to purchase the Shelf Notes. The Company will sell the Shelf Notes directly to such - 51 - purchasers.
Among other restrictions, the Note Purchase Agreement, which has superseded in its entirety the Prior NPA, under which the Series C Senior Notes, Series D Senior Notes and Series E Senior Notes were sold, contains financial covenants requiring the Company to not (all defined terms used below not otherwise defined herein have the meaning assigned to such terms in the Note Purchase Agreement): • Permit the Consolidated Fixed Charge Coverage Ratio of EBITDA (as defined in the Note Purchase Agreement) to fixed charges as of the end of any fiscal quarter to be less than 2.50 to 1.
Among other restrictions, the Note Purchase Agreement, which has superseded in its entirety the Prior NPA, under which the Series D Senior Notes, Series E Senior Notes and Series F Senior Notes were sold, contains financial covenants requiring the Company to not (all defined terms used below not otherwise defined herein have the meaning assigned to such terms in the Note Purchase Agreement): • Permit the Consolidated Fixed Charge Coverage Ratio of EBITDA (as defined in the Note Purchase Agreement) to fixed charges as of the end of any fiscal quarter to be less than 2.50 to 1.
At December 31, 2022, the principal balance outstanding under the Series D Senior Notes was $40.0 million. 2.35% Senior Notes Due in 2026 On June 16, 2021, the Company issued and sold to the purchasers $60 million aggregate principal amount of 2.35% Series E Notes (the "Series E Notes") pursuant to the terms of the Amended and Restated Note Purchase and Private Shelf Agreement, dated March 31, 2020 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.
At December 31, 2023, the principal balance outstanding under the Series D Senior Notes was $40.0 million. 2.35% Senior Notes Due in 2026 On June 16, 2021, the Company issued and sold to the purchasers $60 million aggregate principal amount of 2.35% Series E Notes (the "Series E Notes") pursuant to the terms of the Amended and Restated Note Purchase and Private Shelf Agreement, dated March 31, 2020 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.
In addition, pursuant to the Note Purchase Agreement, the Company may authorize the issuance and sale of additional senior notes (the “Shelf Notes”) in the aggregate principal amount of (x) $250 million minus (y) the amount of other notes (such as the Series D Senior Notes and Series E Senior Notes, each defined below) then outstanding, to be dated the date of issuance thereof, to mature, in case of each Shelf Note so issued, no more than 15 years after the date of original issuance thereof, to have an average life, in the case of each Shelf Note so issued, of no more than 15 years after the date of original issuance thereof, to bear interest on the unpaid balance thereof from the date thereof at the rate per annum, and to have such other particular terms, as shall be set forth, in the case of each Shelf Note so issued, in accordance with the Note Purchase Agreement.
In addition, pursuant to the Note Purchase Agreement, the Company may authorize the issuance and sale of additional senior notes (the “Shelf Notes”) in the aggregate principal amount of (x) $300 million minus (y) the amount of other notes (such as the Series D Senior Notes, Series E Senior Notes and Series F Senior Notes, each defined below) then outstanding, to be dated the date of issuance thereof, to mature, in case of each Shelf Note so issued, no more than 15 years after the date of original issuance thereof, to have an average life, in the case of each Shelf Note so issued, of no more than 15 years after the date of original issuance thereof, to bear interest on the unpaid balance thereof from the date thereof at the rate per annum, and to have such other particular terms, as shall be set forth, in the case of each Shelf Note so issued, in accordance with the Note Purchase Agreement.
For 2022, Mobile Modular’s selling and administrative expenses increased $17.6 million, or 19%, to $110.2 million, primarily due to $8.2 million higher allocated corporate expenses, increased employee salaries and benefit costs totaling $6.0 million, and $2.8 million higher marketing and administrative costs, compared to 2021. - 34 - TRS-RenTelco For 2022, TRS-RenTelco’s total revenues increased $10.6 million, or 8%, to $150.8 million compared to 2021, primarily due to higher rental and sales revenues.
For 2022, Mobile Modular’s selling and administrative expenses increased $17.6 million, or 19%, to $110.2 million, primarily due to $8.2 million higher allocated corporate expenses, increased employee salaries and benefit costs totaling $6.0 million, and $2.8 million higher marketing and administrative costs, compared to 2021. - 45 - TRS-RenTelco For 2022, TRS-RenTelco’s total revenues increased $10.6 million, or 8%, to $150.8 million compared to 2021, primarily due to higher rental and sales revenues.
There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, though, significant deterioration in our financial performance could impact the Company's ability to comply with these covenants. - 47 - Liquidity and Capital Resources The Company’s rental businesses are capital intensive and generate significant cash flows.
There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, though, significant deterioration in our financial performance could impact the Company's ability to comply with these covenants. - 49 - Liquidity and Capital Resources The Company’s rental businesses are capital intensive and generate significant cash flows.
At December 31, 2022, the Company was in compliance with each of the aforementioned covenants. There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.
At December 31, 2023, the Company was in compliance with each of the aforementioned covenants. There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.
At December 31, 2022, the Company was in compliance with each of the aforementioned covenants. There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.
At December 31, 2023, the Company was in compliance with each of the aforementioned covenants. There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.
The principal balance is due when the notes mature on June 16, 2026. The full net proceeds from the Series E Senior Notes were used to pay down the Company’s credit facility. At December 31, 2022, the principal balance outstanding under the Series E Senior Notes was $60.0 million.
The principal balance is due when the notes mature on June 16, 2026. The full net proceeds from the Series E Senior Notes were used to pay down the Company’s credit facility. At December 31, 2023, the principal balance outstanding under the Series E Senior Notes was $60.0 million.
Please see the Company's Consolidated Statements of Cash Flows on page 62 for a more detailed presentation of the sources and uses of the Company's cash. Critical Accounting Policies The Company prepares its consolidated financial statements in accordance with GAAP. A summary of the Company’s significant accounting policies are in Note 1 to the Company’s consolidated financial statements.
Please see the Company's Consolidated Statements of Cash Flows on page 65 for a more detailed presentation of the sources and uses of the Company's cash. Critical Accounting Policies The Company prepares its consolidated financial statements in accordance with GAAP. A summary of the Company’s significant accounting policies are in Note 1 to the Company’s consolidated financial statements.
In 2022, 2021 and 2020 the Company performed qualitative assessments taking into consideration the market value of the Company, any changes in management, key personnel, strategy and any relevant macroeconomic conditions, concluding that the fair value of the reporting units substantially exceeded the respective reporting units carrying value, including goodwill.
In 2023, 2022 and 2021 the Company performed qualitative assessments taking into consideration the market value of the Company, any changes in management, key personnel, strategy and any relevant macroeconomic conditions, concluding that the fair value of the reporting units substantially exceeded the respective reporting units carrying value, including goodwill.
The Company determined its critical accounting policies by considering those policies that involve the most complex or subjective assumptions, estimates, and/or judgement. Material changes in these assumptions, estimates or judgments could have the potential to have a material impact on the Company’s financial results.
The Company determined its critical accounting policies by considering those policies that involve the most complex or subjective assumptions, estimates, and/or judgment. Material changes in these assumptions, estimates or judgments could have the potential to have a material impact on the Company’s financial results.
Average and Period end rental equipment represents the cost of rental equipment excluding accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
Average and Period end rental equipment represents the cost of rental equipment excluding new equipment inventory and accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
Average and Period end rental equipment represents the cost of rental equipment excluding accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
Average and Period end rental equipment represents the cost of rental equipment excluding new inventory and accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
Average and Period end rental equipment represents the cost of rental equipment excluding accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
Average and Period end rental equipment represents the cost of rental equipment excluding new inventory and accessory equipment. 2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period. 3.
A reconciliation of Adjusted EBITDA to net cash provided by operating activities and net income to Adjusted EBITDA can be found on page 46. - 32 - Mobile Modular For 2022, Mobile Modular’s total revenues increased $98.4 million, or 27%, to $461.7 million compared to 2021, primarily due to higher rental, sales and rental related services revenues.
A reconciliation of Adjusted EBITDA to net cash provided by operating activities and net income to Adjusted EBITDA can be found on page 48. - 43 - Mobile Modular For 2022, Mobile Modular’s total revenues increased $98.4 million, or 27%, to $461.7 million compared to 2021, primarily due to higher rental, sales and rental related services revenues.
The table below provides a summary of the Company’s contractual obligations and reflects expected payments due as of December 31, 2022 and does not reflect changes that could arise after that date.
The table - 52 - below provides a summary of the Company’s contractual obligations and reflects expected payments due as of December 31, 2023 and does not reflect changes that could arise after that date.
Contractual Obligations and Commitments At December 31, 2022, the Company’s material contractual obligations and commitments consisted of outstanding borrowings under our credit facilities expiring in 2027, outstanding amounts under our 2.35% and 2.57% senior notes due in 2026 and 2028, respectively, and operating leases for facilities. The operating lease amounts exclude property taxes and insurance.
Contractual Obligations and Commitments At December 31, 2023, the Company’s material contractual obligations and commitments consisted of outstanding borrowings under our credit facilities expiring in 2027, outstanding amounts under our 2.35%, 2.57% and 6.25% senior notes due in 2026, 2028 and 2030, respectively, and operating leases for facilities. The operating lease amounts exclude property taxes and insurance.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. Average utilization for the period is calculated using the average month end costs of the rental equipment. 4.
(“PGIM”) and the holders of Series B and Series C Notes previously issued pursuant to the Prior NPA, among the Company and the other parties to the Note Purchase Agreement. The Note Purchase Agreement amended and restated, and superseded in its entirety, the Prior NPA.
(“PGIM”) and the holders of Series D and Series E Notes previously issued pursuant to the Prior Amended and Restated NPA, among the Company and the other parties to the Note Purchase Agreement. The Note Purchase Agreement amended and restated, and superseded in its entirety, the Prior NPA.
At December 31, 2022, the actual ratio was 4.27 to 1. • Permit the Consolidated Leverage Ratio of funded debt (as defined in the Credit Facility and the Note Purchase Agreement) to Adjusted EBITDA at any time during any period of four consecutive quarters to be greater than 2.75 to 1.
At December 31, 2023, the actual ratio was 3.33 to 1. • Permit the Consolidated Leverage Ratio of funded debt (as defined in the Credit Facility and the Note Purchase Agreement) to Adjusted EBITDA at any time during any period of four consecutive quarters to be greater than 2.75 to 1.
The Company had other capital expenditures for property, plant and equipment of $17.6 million in 2022, $2.7 million in 2021 and $13.7 million in 2020, and has used cash to provide returns to its shareholders in the form of cash dividends.
The Company had other capital expenditures for property, plant and equipment of $44.0 million in 2023, $17.6 million in 2022 and $2.7 million in 2021, and has used cash to provide returns to its shareholders in the form of cash dividends.
At December 31, 2022, under the Credit Facility and Sweep Service Facility, the Company had unsecured lines of credit that permit it to borrow up to $650.0 million of which $313.8 million was outstanding.
At December 31, 2023, under the Credit Facility and Sweep Service Facility, the Company had unsecured lines of credit that permit it to borrow up to $650.0 million of which $588.0 million was outstanding.
Financial Statements and Supplementary Data.” Results of Operations General The Company, incorporated in 1979, is a leading rental provider of relocatable modular buildings for classroom and office space, electronic test equipment for general purpose and communications needs, and liquid and solid containment tanks and boxes. The Company’s primary emphasis is on equipment rentals.
Financial Statements and Supplementary Data.” Results of Operations General The Company, incorporated in 1979, is a leading rental provider of relocatable modular buildings for classroom and office space, portable storage containers, and electronic test equipment for general purpose and communications needs. The Company’s primary emphasis is on equipment rentals.
At December 31, 2022, the actual ratio was 4.27 to 1. • Permit the Consolidated Leverage Ratio of funded debt to EBITDA (as defined in the Note Purchase Agreement) at any time during any period of four consecutive quarters to be greater than 2.75 to 1. At December 31, 2022, the actual ratio was 1.43 to 1.
At December 31, 2023, the actual ratio was 3.33 to 1. • Permit the Consolidated Leverage Ratio of funded debt to EBITDA (as defined in the Note Purchase Agreement) at any time during any period of four consecutive quarters to be greater than 2.75 to 1. At December 31, 2023, the actual ratio was 2.34 to 1.
At December 31, 2022 the Company was comprised of four reportable business segments: (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment rental segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”).
At December 31, 2023 the Company was comprised of four reportable business segments: (1) its modular building rental segment (“Mobile Modular”); (2) its portable storage container rental segment ("Portable Storage"); (3) its electronic test equipment rental segment (“TRS-RenTelco”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”).
(For more information, see “Item 1. Business – Relocatable Modular Buildings – Classroom Rentals and Sales to Public Schools (K-12)” above.) Selling and administrative expenses primarily include personnel and benefit costs, which includes share-based compensation, depreciation and amortization of property, plant and equipment and intangible assets, bad debt expense, advertising costs, and professional service fees.
Business – Relocatable Modular Buildings – Classroom Rentals and Sales to Public Schools (K-12)” above.) Selling and administrative expenses primarily include personnel and benefit costs, which includes share-based compensation, depreciation and amortization of property, plant and equipment and intangible assets, credit losses, advertising costs, and professional service fees.
At December 31, 2022, the actual ratio was 4.27 to 1. • Permit the Consolidated Leverage Ratio of funded debt to EBITDA at any time during any period of four consecutive fiscal quarters to be greater than 2.75 to 1. At December 31, 2022, the actual ratio was 1.43 to 1.
At December 31, 2023, the actual ratio was 3.33 to 1. • Permit the Consolidated Leverage Ratio of funded debt to EBITDA at any time during any period of four consecutive fiscal quarters to be greater than 2.75 to 1. At December 31, 2023, the actual ratio was 2.34 to 1.
At December 31, 2022, the actual ratio was 1.43 to 1. At December 31, 2022, the Company was in compliance with each of these aforementioned covenants.
At December 31, 2023, the actual ratio was 2.34 to 1. At December 31, 2023, the Company was in compliance with each of these aforementioned covenants.
Enviroplex’s gross profit decreased $4.8 million, or 48%, primarily due to $7.9 million lower sales revenues and lower gross margins of 22.1% compared to 31.8% in 2021. • Selling and administrative expenses increased $22.7 million, or 15%, to $171.3 million, primarily due to increased headcount and employees’ salaries and benefit costs totaling $12.1 million and $10.0 million higher marketing and administrative costs. • Interest expense increased $4.7 million, or 45%, due to 15% higher average debt levels of the Company, accompanied by 26% higher net average interest rates of 3.55% in 2022 compared to 2.81% in 2021. • Pre-tax income contribution was 64%, 25% and 10% by Mobile Modular, TRS-RenTelco and Adler Tanks, respectively, in 2022, compared to 63%, 28% and 5%, respectively, in 2021.
Enviroplex’s gross profit decreased $4.8 million, or 48%, primarily due to $7.9 million lower sales revenues and lower gross margins of 22.1% compared to 31.8% in 2021. • Selling and administrative expenses increased $19.9 million, or 16%, to $142.9 million, primarily due to increased headcount and employees’ salaries and benefit costs totaling $11.2 million and $9.3 million higher marketing and administrative costs. • Interest expense increased $4.0 million, or 48%, due to 15% higher average debt levels of the Company, accompanied by 26% higher net average interest rates of 3.55% in 2022 compared to 2.81% in 2021. • Pre-tax income contribution in 2022 was 72% and 27% by Mobile Modular and TRS-RenTelco, respectively, compared to 66% and 29%, respectively, in 2021.
Rental billings for periods extending beyond period end are recorded as deferred income and are recognized in the period earned. Rental related services revenues are primarily associated with relocatable modular building and liquid and solid containment tanks and boxes leases.
Rental billings for periods extending beyond period end are recorded as deferred income and are recognized in the period earned. Rental related services revenues are primarily associated with relocatable modular building and portable storage container leases.
Cash flows for the Company in 2022 as compared to 2021 are summarized as follows: Cash Flows from Operating Activities: The Company’s operations provided net cash flow of $194.4 million for 2022 as compared to $195.7 million in 2021.
Cash flows for the Company in 2023 as compared to 2022 are summarized as follows: Cash Flows from Operating Activities: The Company’s operations provided net cash flows of $95.3 million for 2023, compared to $194.4 million in 2022.
The Company paid cash dividends of $44.3 million, $42.2 million and $39.8 million in the years ended December 31, 2022, 2021 and 2020, respectively.
The Company paid cash dividends of $45.6 million, $44.3 million and $42.2 million in the years ended December 31, 2023, 2022 and 2021, respectively.
For 2021, Adler Tanks’ selling and administrative expenses increased $0.8 million, or 3%, to $25.5 million, primarily due to higher salaries and employee benefit costs and higher corporate allocated expenses. - 45 - Adjusted EBITDA To supplement the Company’s financial data presented on a basis consistent with accounting principles generally accepted in the United States of America (“GAAP”), the Company presents “Adjusted EBITDA”, which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.
For 2022, TRS-RenTelco’s selling and administrative expenses increased $2.1 million, or 8%, to $27.2 million, primarily due to $0.9 million higher allocated corporate expenses and an increase of $0.7 million in marketing and administrative expenses, compared to 2021. - 47 - Adjusted EBITDA To supplement the Company’s financial data presented on a basis consistent with accounting principles generally accepted in the United States of America (“GAAP”), the Company presents “Adjusted EBITDA”, which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.
As of December 31, 2022, 1,309,805 shares remain authorized for repurchase under the Repurchase Plan. - 48 - Unsecured Revolving Lines of Credit On July 15, 2022, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”).
Unsecured Revolving Lines of Credit On July 15, 2022, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”).
For 2022 compared to 2021, on a consolidated basis: • Gross profit increased $55.9 million, or 20%, to $336.9 million. Mobile Modular’s gross profit increased $41.1 million, or 23%, due to higher gross profit on rental, sales and rental related services revenues.
For 2022 compared to 2021, on a consolidated basis from continuing operations: • Gross profit increased $42.9 million, or 17%, to $290.2 million. Mobile Modular’s gross profit increased $41.1 million, or 23%, due to higher gross profit on rental, sales and rental related services revenues.
The lower rate in 2022 was primarily due to decreased business activity levels in higher tax rate states. • Adjusted EBITDA increased $40.2 million, or 16%, to $288.9 million in 2022.
The lower rate in 2022 was primarily due to decreased business activity levels in higher tax rate states. • Adjusted EBITDA increased $30.6 million, or 14%, to $251.2 million in 2022.
Higher gross profit on rental, rental related services and other revenues, partly offset by an increase in selling and administrative expenses, resulted in a $9.4 million increase in pre-tax income to $15.3 million in 2022, compared to 2021. The following table summarizes year-to-year results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.
Higher gross profit on rental, rental related services and sales revenues, partly offset by $7.1 million higher selling and administrative expenses, resulted in an increase in pre-tax income of $3.5 million, or 12%, to $32.9 million in 2023. The following table summarizes year-to-year results for each revenue and gross profit category, income from operations, pre-tax income, and other selected information.
These results are discussed on a segment basis below. Pre-tax income contribution by Enviroplex was 4% and 6% in 2021 and 2020, respectively. • The provision for income taxes resulted in an effective tax rate of 26.3% and 22.8% for the twelve months ended December 31, 2021 and 2020, respectively.
These results are discussed on a segment basis below. Pre-tax income contribution by Enviroplex was 0% for 2023 and 1% for 2022. • The provision for income taxes resulted in an effective tax rate of 25.5% and 23.3% for the twelve months ended December 31, 2023 and 2022, respectively.
TRS-RenTelco’s gross profit increased $6.5 million, or 11%, primarily due to higher gross profit on rental and sales revenues. Adler Tanks’ gross profit increased $13.0 million, or 39%, primarily attributed to higher gross profit on rental and rental related services revenues.
TRS-RenTelco’s gross profit increased $6.5 million, or 11%, primarily due to higher gross profit on rental and sales revenues.
The full net proceeds of each Shelf Note will be used in the manner described in the applicable Request for Purchase with respect to such Shelf Note. 2.57% Senior Notes Due in 2028 - 49 - On March 17, 2021, the Company issued and sold to the purchasers $40 million aggregate principal amount of 2.57% Series D Notes (the “Series D Senior Notes”) pursuant to the terms of the Amended and Restated Note Purchase and Private Shelf Agreement, dated March 31, 2020 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.
The full net proceeds of each Shelf Note will be used in the manner described in the applicable Request for Purchase with respect to such Shelf Note. 6.25% Senior Notes Due in 2030 On September 27, 2023, the Company issued and sold to the purchasers $75.0 million aggregate principal amount of 6.25% Series F Notes (the “Series F Senior Notes”) pursuant to the terms of the Second Amended and Restated Note Purchase and Private Shelf Agreement, dated June 8, 2023 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.
During the year ended December 31, 2021, the Company transacted a total of $292.2 million in acquisition related costs. There were no acquisitions of businesses completed during 2022.
During the year ended December 31, 2023, the Company transacted a total of $462.1 million in acquisition related costs. There were no acquisition related transactions during the year ended December 31, 2022 and $292.2 million in acquisition related costs during the same period in 2021.
The Company sells modular, electronic test equipment and liquid and solid containment tanks and boxes that are new, or previously rented. The Company’s Enviroplex subsidiary manufactures and sells modular classrooms. The renting and selling of some modular equipment requires a dealer’s license, which the Company has obtained from the appropriate governmental agencies.
The Company’s Enviroplex subsidiary manufactures and sells new modular classrooms. The renting and selling of some modular equipment requires a dealer’s license, which the Company has obtained from the appropriate governmental agencies.
For the year ended December 31, 2022 compared to year ended December 31, 2021: • Gross Profit on Rental Revenues – Rental revenues increased $10.3 million, or 18%, to $66.4 million, due to 15% higher average rental equipment on rent and 3% higher average monthly rental rates in 2022, as compared to 2021.
For the year ended December 31, 2023 compared to the year ended December 31, 2022: • Gross Profit on Rental Revenues – Rental revenues increased $12.3 million, or 20%, due to 11% higher average rental equipment on rent and 8% higher average monthly rental rates in 2023.
A reconciliation of Adjusted EBITDA to net cash provided by operating activities and net income to Adjusted EBITDA can be found on page 46. - 39 - Mobile Modular For 2021, Mobile Modular’s total revenues increased $41.8 million, or 13%, to $363.3 million compared to 2020, primarily due to higher rental, rental related services and sales revenues.
A reconciliation of Adjusted EBITDA to net cash provided by operating activities and net income to Adjusted EBITDA can be found on page 48. - 36 - Mobile Modular For 2023, Mobile Modular’s total revenues increased $183.0 million, or 48%, to $562.2 million compared to 2022, primarily due to higher rental, sales and rental related services revenues.
The Company’s direct costs of rental operations include depreciation of rental equipment, rental related service costs, impairment of rental equipment, and other direct costs of rental operations (which include direct labor, supplies, repairs, insurance, property taxes, license fees and amortization of certain lease costs).
The Company’s direct costs of rental operations include depreciation of rental equipment, rental related service costs, impairment of rental equipment, and other direct costs of rental operations (which include direct labor, supplies, repairs, insurance, property taxes, license fees and amortization of certain lease costs). The Company sells modulars, storage containers and electronic test equipment that are new, or previously rented.
Note Purchase and Private Shelf Agreement On March 31, 2020, the Company entered into an Amended and Restated Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”) with PGIM, Inc.
Note Purchase and Private Shelf Agreement On June 8, 2023, the Company entered into a Second Amended and Restated Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”) with PGIM, Inc.
Pre-tax income decreased $1.3 million, primarily due to lower gross profit on rental and rental related services revenues, and higher selling and administrative expenses, partly offset by higher gross profit on sales revenues. The following table summarizes year-to-year results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.
Pre-tax income decreased $12.3 million, or 33%, to $24.6 million for 2023, primarily due to lower gross profit on rental and sales revenues, coupled with an increase in selling and administrative expenses. The following table summarizes year-to-year results for each revenue and gross profit category, income from operations, pre-tax income, and other selected information.
For the year ended December 31, 2021 compared to the year ended December 31, 2020: • Gross Profit on Rental Revenues – Rental revenues increased $32.0 million, or 17%, due to 11% higher average rental equipment on rent and 6% higher average monthly rental rates.
For the year ended December 31, 2023 compared to the year ended December 31, 2022: • Gross Profit on Rental Revenues – Rental revenues increased $79.5 million, or 39%, due to 30% higher average rental equipment on rent and 6% higher average monthly rental rates in 2023.
As a percentage of rental revenues, depreciation was 24% and 29% in 2022 and 2021, respectively, and other direct costs were 19% in 2022 and 21% in 2021, which resulted in gross margin percentages of 57% in 2022 compared to 50% in 2021.
As a percentage of rental revenues, depreciation was 13% and 14% in 2023 and 2022, respectively, and other direct costs were 30% in 2023 and 37% in 2022, which resulted in gross margin percentage of 57% in 2023, compared to 49% in 2022.
As a percentage of rental revenues, depreciation was 42% in 2021 and 43% in 2020 and other direct costs was 17% in 2021 compared to 16% in 2020, which resulted in gross margin percentage of 41% in 2021 compared to 42% in 2020.
As a percentage of rental revenues, depreciation was 42% and 41% in 2023 and 2022, respectively, and other direct costs were 18% in both 2023 and 2022, which resulted in gross margin percentage of 40% in 2023, compared to 42% in 2022.
The increase in rental related services revenues was primarily attributable to higher amortization of modular building delivery and return delivery and dismantle revenues and increased delivery and return delivery revenues at Portable Storage.
The increase in rental related services revenues was primarily attributable to increased delivery and return delivery revenues.
The higher rental revenues and lower rental margins resulted in gross profit on rental revenues increasing $14.1 million, or 12%, to $132.1 million in 2021. • Gross Profit on Rental Related Services – Rental related services revenues increased $4.8 million, or 7%, compared to 2020.
The higher rental revenues and lower rental margins resulted in gross profit on rental revenues increasing $10.5 million, or 20%, to $63.7 million in 2023. • Gross Profit on Rental Related Services – Rental related services revenues increased $3.4 million, or 20%, compared to 2022.
Most of these service revenues are negotiated with the initial lease and are recognized on a straight-line basis with the associated costs over the initial term of the lease.
Most of these service revenues are negotiated with the initial lease and are recognized on a straight-line basis with the associated costs over the initial term of the lease. The increase in rental related services revenues was primarily attributable to higher delivery, return delivery and dismantle revenues and higher site related services.
There were no shares of common stock repurchased during the twelve months ended December 31, 2022 and 2021.
There were no shares of common stock repurchased during the twelve months - 50 - ended December 31, 2023, 2022 and 2021. As of December 31, 2023, 1,309,805 shares remain authorized for repurchase under the Repurchase Plan.
Funding of Rental Asset Growth (amounts in thousands) Year Ended December 31, Three Year 2022 2021 2020 Totals Cash provided by operating activities $ 194,432 $ 195,743 $ 180,504 $ 570,679 Proceeds from sales of used rental equipment 73,879 57,337 47,052 178,268 Cash available for purchase of rental equipment 268,311 253,080 227,556 748,947 Purchases of rental equipment (187,689 ) (114,145 ) (86,329 ) (388,163 ) Cash available for other purposes $ 80,622 $ 138,935 $ 141,227 $ 360,784 In addition to increasing its rental assets, the Company has periodically made acquisitions of businesses and business assets.
Funding of Rental Asset Growth (amounts in thousands) Year Ended December 31, Three Year 2023 2022 2021 Totals Cash provided by operating activities $ 95,343 $ 194,432 $ 195,743 $ 485,518 Proceeds from sales of used rental equipment 66,168 73,879 57,337 197,384 Proceeds from sale of discontinued operation, net of tax 202,706 — — 202,706 Cash available for purchase of rental equipment 364,217 268,311 253,080 885,608 Purchases of rental equipment (229,679 ) (187,689 ) (114,145 ) (531,513 ) Cash available for other purposes $ 134,538 $ 80,622 $ 138,935 $ 354,095 In addition to increasing its rental assets, the Company has periodically made acquisitions of businesses and business assets.
The higher revenues offset by lower gross margin percentage of 27% in 2021 compared to 28% in 2020 resulted in rental related services gross profit increasing $0.7 million, or 4%, to $19.3 million in 2021. • Gross Profit on Sales – Sales revenues increased $5.1 million, or 8%, primarily due to higher used equipment sales.
The higher revenues coupled with higher gross margin percentage of 9% in 2023, compared to 4% in 2022, resulted in rental related services gross profit increasing $1.2 million to $1.9 million in 2023. • Gross Profit on Sales – Sales revenues increased $1.7 million, or 56%, primarily due to higher used equipment sales.
Sales and other revenues of modulars, electronic test equipment and tanks and boxes have comprised approximately 21% of the Company’s consolidated revenues in 2022 and for the three years ended December 31, 2022. Over the past three years, modulars, electronic test equipment and tanks and boxes comprised approximately 79%, 19% and 2% of sales and other revenues, respectively.
Sales and other revenues of modulars, containers and electronic test equipment have comprised approximately 26% of the Company’s consolidated revenues from continuing operations in 2023 and 24% for the three years ended December 31, 2023. Over the past three years, modulars, containers and electronic test equipment comprised approximately 81%, 3% and 16% of sales and other revenues, respectively.
Significant capital expenditures are required to maintain and grow the Company’s rental assets. During the last three years, the Company has financed its working capital and capital expenditure requirements through cash flows from operations, proceeds from the sale of rental equipment and from borrowings. Sales occur routinely as a normal part of the Company’s rental businesses.
During the last three years, the Company has financed its working capital and capital expenditure requirements through cash flows from operations, proceeds from the sale of rental equipment and from borrowings.
Pursuant to the Prior NPA, the Company issued (i) $40.0 million aggregate principal amount of its 3.68% Series B Senior Notes, which were repaid on March 17, 2021, and (ii) $60.0 million aggregate principal amount of its 3.84% Series C Senior Notes, which were repaid on November 5, 2022, to which the terms of the Note Purchase Agreement shall apply.
Pursuant to the Prior NPA, the Company issued (i) $40.0 million aggregate principal amount of its 2.57% Series D Senior Notes, due March 17, 2028, and (ii) $60.0 million aggregate principal amount of its 2.35% Series E Senior Notes, due June 16, 2026, to which the terms of the Note Purchase Agreement shall apply.
Goodwill is calculated as the excess of the cost of the acquired business over the net of the fair value of the assets acquired and the liabilities assumed.
When appropriate, the Company’s estimates of the fair values of assets and liabilities acquired include assistance from independent third-party valuation firms. Goodwill is calculated as the excess of the cost of the acquired business over the net of the fair value of the assets acquired and the liabilities assumed.
The rental revenues increase was due to 6% higher average rental equipment on rent, partly offset by 2% lower average monthly rental rates. • Gross Profit on Sales – Sales revenues decreased $4.4 million, or 16%, to $22.2 million in 2021.
The reduction in rental revenues was attributed to 7% lower average rental equipment on rent, partly offset by 1% higher average monthly rental rates. • Gross Profit on Sales – Sales revenues increased $2.5 million, or 10%, to $27.1 million in 2023.
The higher rental revenues together with higher rental margins, resulted in gross profit on rental revenues increasing $9.8 million, or 35%, to $37.9 million in 2022. • Gross Profit on Rental Related Services – Rental related services revenues increased $4.8 million, or 21%, compared to 2021.
The higher rental revenues and increased rental margins resulted in gross profit on rental revenues increasing $60.8 million, or 60%, to $161.6 million in 2023. • Gross Profit on Rental Related Services – Rental related services revenues increased $39.8 million, or 53%, compared to 2022.
For the year ended December 31, 2021 compared to the year ended December 31, 2020: • Gross Profit on Rental Revenues – Rental revenues increased $4.3 million, or 4%, to $113.4 million with depreciation expense increasing $0.9 million, or 2%, and other direct costs increasing $2.0 million, or 12%, resulting in an increase in gross profit on rental revenues of $1.4 million, or 3%, in 2021 compared to 2020.
For the year ended December 31, 2023 compared to the year ended December 31, 2022: • Gross Profit on Rental Revenues – Rental revenues decreased $7.1 million, or 6%, to $114.2 million, with depreciation expense decreasing $0.8 million, or 2%, and other direct costs decreasing $0.7 million, or 3%, resulting in a decrease in gross profit on rental revenues of $5.7 million, or 11%, in 2023 compared to 2022.
As a percentage of rental revenues, depreciation was 13% and 12% in 2021 and 2020, respectively, and other direct costs were 27% in 2021 and 25% in 2020, which resulted in gross margin percentage of 60% in 2021 compared to 63% and 2020.
As a percentage of rental revenues, depreciation was 5% and 4% in 2023 and 2022, respectively, and other direct costs were 10% in both 2023 and 2022, which resulted in gross margin percentage of 85% in 2023 compared to 86% in 2022.
The estimated fair values of these intangible assets reflect various assumptions about revenue growth rates, operating margins, projected cash flows, discount rates, customer attrition rates, terminal values, useful lives and other prospective financial information. When appropriate, the Company’s estimates of the fair values of assets and liabilities acquired include assistance from independent third-party valuation firms.
These assets are valued on an excess earnings or income approach based on projected cash flows. The estimated fair values of these intangible assets reflect various assumptions about revenue growth rates, operating margins, projected cash flows, discount rates, customer attrition rates, terminal values, useful lives and other prospective financial information.
For 2022, Adler Tanks’ selling and administrative expenses increased $2.9 million, or 11%, to $28.4 million, due to $1.3 million higher corporate allocated expenses, increased salaries and employee benefit costs totaling $0.9 million and $0.7 million higher marketing and administrative expenses, compared to 2021. - 38 - Twelve Months Ended December 31, 2021 Compared to Twelve Months Ended December 31, 2020 Overview Consolidated revenues in 2021 increased to $616.8 million from $572.6 million in 2020.
For 2023, TRS-RenTelco’s selling and administrative expenses increased $3.7 million, or 14%, to $31.0 million, primarily due to $2.6 million higher allocated corporate expenses, which included $1.6 million of allocated transaction costs from the divestiture of Adler Tanks, as compared to 2022. - 42 - Twelve Months Ended December 31, 2022 Compared to Twelve Months Ended December 31, 2021 Overview Consolidated revenues in 2022 increased to $733.8 million from $616.8 million in 2021.
The Company’s cost of sales includes the carrying value of the equipment sold and the direct costs associated with the equipment sold such as delivery, installation, modifications and related site work. The rental and sale of modulars to public school districts comprised 19%, 21% and 23% of the Company’s consolidated rental and sales revenues for 2022, 2021 and 2020, respectively.
The Company’s cost of sales includes the carrying value of the equipment sold and the direct costs associated with the equipment sold such as delivery, installation, modifications and related site work.
The higher sales revenues and higher gross margins of 34% in 2021 compared to 28% in 2020, resulted in sales gross profit increasing $5.4 million, or 30%, to $23.2 million in 2021.
The higher sales revenues and lower gross margins of 32% in 2023, compared to 36% in 2022, resulted in sales gross profit increasing $15.4 million, or 44%, to $50.2 million in 2023.