Biggest changeThe following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category: F-33 For the Year Ended December 31, 2022 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 2,211,963 $ — $ — $ 2,211,963 Brass rod and forgings — 510,865 — 510,865 OEM components and valves — 74,647 121,004 195,651 Valves and plumbing specialties 518,121 — — 518,121 Flex duct and other HVAC components — — 529,303 529,303 Other — 59,177 — 59,177 $ 2,730,084 $ 644,689 $ 650,307 $ 4,025,080 Intersegment sales (42,625) Net sales $ 3,982,455 For the Year Ended December 25, 2021 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 2,055,639 $ — $ — $ 2,055,639 Brass rod and forgings — 565,870 — 565,870 OEM components, tube & assemblies 32,557 48,572 137,564 218,693 Valves and plumbing specialties 511,834 — — 511,834 Flex duct and other HVAC components — — 357,850 357,850 Other — 88,921 — 88,921 $ 2,600,030 $ 703,363 $ 495,414 $ 3,798,807 Intersegment sales (29,462) Net sales $ 3,769,345 F-34 Disaggregation of revenue from contracts with customers (continued): For the Year Ended December 26, 2020 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 1,232,724 $ — $ — $ 1,232,724 Brass rod and forgings — 356,547 — 356,547 OEM components, tube & assemblies 56,176 42,127 138,551 236,854 Valves and plumbing specialties 294,102 — — 294,102 Flex duct and other HVAC components — — 231,580 231,580 Other — 73,485 — 73,485 $ 1,583,002 $ 472,159 $ 370,131 $ 2,425,292 Intersegment sales (27,249) Net sales $ 2,398,043 Summarized segment information is as follows: For the Year Ended December 31, 2022 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 2,730,084 $ 644,689 $ 650,307 $ (42,625) $ 3,982,455 Cost of goods sold 1,943,174 543,004 416,953 (38,269) 2,864,862 Depreciation and amortization 22,193 7,647 9,174 4,717 43,731 Selling, general, and administrative expense 93,655 11,574 36,113 61,744 203,086 Gain on sale of assets — — — (6,373) (6,373) Operating income 671,062 82,464 188,067 (64,444) 877,149 Interest expense (810) Pension plan termination expense (13,100) Environmental expense (1,298) Other income, net 14,090 Income before income taxes $ 876,031 F-35 Segment information (continued): For the Year Ended December 25, 2021 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 2,600,030 $ 703,363 $ 495,414 $ (29,462) $ 3,769,345 Cost of goods sold 1,996,610 605,715 367,343 (30,679) 2,938,989 Depreciation and amortization 23,384 6,929 10,379 4,698 45,390 Selling, general, and administrative expense 93,749 11,698 29,327 49,278 184,052 Gain on sale of businesses — (6,454) — (51,306) (57,760) Impairment charges — — 2,829 — 2,829 Operating income 486,287 85,475 85,536 (1,453) 655,845 Interest expense (7,709) Redemption premium (5,674) Environmental expense (5,053) Other income, net 3,730 Income before income taxes $ 641,139 For the Year Ended December 26, 2020 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 1,583,002 $ 472,159 $ 370,131 $ (27,249) $ 2,398,043 Cost of goods sold 1,311,697 398,000 276,274 (19,810) 1,966,161 Depreciation and amortization 23,071 7,528 10,249 3,995 44,843 Selling, general, and administrative expense 78,744 12,566 26,806 41,367 159,483 Litigation settlement, net — — — (22,053) (22,053) Impairment charges 3,771 — — — 3,771 Operating income 165,719 54,065 56,802 (30,748) 245,838 Interest expense (19,247) Pension plan termination expense (17,835) Environmental expense (4,454) Other income, net 4,887 Income before income taxes $ 209,189 F-36 Summarized geographic information is as follows: (In thousands) 2022 2021 2020 Net sales: United States $ 2,965,053 $ 2,791,571 $ 1,765,810 United Kingdom 297,582 330,908 207,754 Canada 410,679 469,652 293,776 Asia and the Middle East 217,750 83,217 58,256 Mexico 91,391 93,997 72,447 $ 3,982,455 $ 3,769,345 $ 2,398,043 Long-lived assets: 2022 2021 2020 United States $ 266,571 $ 272,903 $ 289,508 United Kingdom 36,474 36,529 30,872 Canada 23,354 26,422 29,582 Asia and the Middle East 51,193 48,742 26,107 Mexico 2,358 966 503 $ 379,950 $ 385,562 $ 376,572 (In thousands) 2022 2021 2020 Expenditures for long-lived assets (including those resulting from business acquisitions): Piping Systems $ 20,694 $ 43,429 $ 39,209 Industrial Metals 6,905 5,744 5,968 Climate 2,611 12,428 5,521 General Corporate 7,429 3,521 448 $ 37,639 $ 65,122 $ 51,146 Segment assets: Piping Systems $ 1,088,940 $ 1,160,272 $ 977,937 Industrial Metals 160,702 173,290 152,683 Climate 279,940 250,107 258,668 General Corporate 712,817 145,267 139,280 $ 2,242,399 $ 1,728,936 $ 1,528,568 F-37 Note 4 – Cash, Cash Equivalents, and Restricted Cash (In thousands) 2022 2021 Cash & cash equivalents $ 461,018 $ 87,924 Restricted cash included within other current assets 4,176 2,349 Restricted cash included within other assets 102 103 Total cash, cash equivalents, and restricted cash $ 465,296 $ 90,376 Note 5 – Inventories (In thousands) 2022 2021 Raw materials and supplies $ 133,189 $ 130,133 Work-in-process 64,177 64,989 Finished goods 265,842 245,226 Valuation reserves (14,289) (10,104) Inventories $ 448,919 $ 430,244 Inventories valued using the LIFO method totaled $16.5 million at December 31, 2022 and $18.5 million at December 25, 2021.
Biggest changeThe following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category: For the Year Ended December 30, 2023 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 1,926,975 $ — $ — $ 1,926,975 Brass rod and forgings — 454,246 — 454,246 OEM components and valves — 79,879 120,923 200,802 Valves and plumbing specialties 455,598 — — 455,598 Flex duct and other HVAC components — — 379,867 379,867 Other — 43,750 — 43,750 $ 2,382,573 $ 577,875 $ 500,790 $ 3,461,238 Intersegment sales (40,893) Net sales $ 3,420,345 F-34 Disaggregation of revenue from contracts with customers (continued): For the Year Ended December 31, 2022 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 2,211,963 $ — $ — $ 2,211,963 Brass rod and forgings — 510,865 — 510,865 OEM components, tube & assemblies — 74,647 121,004 195,651 Valves and plumbing specialties 518,121 — — 518,121 Flex duct and other HVAC components — — 529,303 529,303 Other — 59,177 — 59,177 $ 2,730,084 $ 644,689 $ 650,307 $ 4,025,080 Intersegment sales (42,625) Net sales $ 3,982,455 For the Year Ended December 25, 2021 (In thousands) Piping Systems Industrial Metals Climate Total Tube and fittings $ 2,055,639 $ — $ — $ 2,055,639 Brass rod and forgings — 565,870 — 565,870 OEM components, tube & assemblies 32,557 48,572 137,564 218,693 Valves and plumbing specialties 511,834 — — 511,834 Flex duct and other HVAC components — — 357,850 357,850 Other — 88,921 — 88,921 $ 2,600,030 $ 703,363 $ 495,414 $ 3,798,807 Intersegment sales (29,462) Net sales $ 3,769,345 F-35 Summarized segment information is as follows: For the Year Ended December 30, 2023 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 2,382,573 $ 577,875 $ 500,790 $ (40,893) $ 3,420,345 Cost of goods sold 1,686,792 480,510 311,875 (45,666) 2,433,511 Depreciation and amortization 20,461 7,273 7,567 4,653 39,954 Selling, general, and administrative expense 99,823 13,713 28,950 65,686 208,172 Gain on sale of businesses — — — (4,137) (4,137) Impairment charges 6,258 — — — 6,258 Gain on insurance settlement — — (19,466) — (19,466) Operating income 569,239 76,379 171,864 (61,429) 756,053 Interest expense (1,221) Interest income 38,208 Realized and unrealized gains on short-term investments 41,865 Gain on extinguishment of NMTC liability 7,534 Environmental expense (825) Other income, net 3,618 Income before income taxes $ 845,232 For the Year Ended December 31, 2022 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 2,730,084 $ 644,689 $ 650,307 $ (42,625) $ 3,982,455 Cost of goods sold 1,943,174 543,004 416,953 (38,269) 2,864,862 Depreciation and amortization 22,193 7,647 9,174 4,717 43,731 Selling, general, and administrative expense 93,655 11,574 36,113 61,744 203,086 Gain on sale of assets — — — (6,373) (6,373) Operating income 671,062 82,464 188,067 (64,444) 877,149 Interest expense (810) Interest income 6,457 Pension plan termination expense (13,100) Realized and unrealized gains on short-term investments 2,918 Environmental expense (1,298) Other income, net 4,715 Income before income taxes $ 876,031 F-36 Segment information (continued): For the Year Ended December 25, 2021 (In thousands) Piping Systems Industrial Metals Climate Corporate and Eliminations Total Net sales $ 2,600,030 $ 703,363 $ 495,414 $ (29,462) $ 3,769,345 Cost of goods sold 1,996,610 605,715 367,343 (30,679) 2,938,989 Depreciation and amortization 23,384 6,929 10,379 4,698 45,390 Selling, general, and administrative expense 93,749 11,698 29,327 49,278 184,052 Gain on sale of businesses — (6,454) — (51,306) (57,760) Impairment charges — — 2,829 — 2,829 Operating income 486,287 85,475 85,536 (1,453) 655,845 Interest expense (7,709) Interest income 353 Redemption premium (5,674) Environmental expense (5,053) Other income, net 3,377 Income before income taxes $ 641,139 Summarized geographic information is as follows: (In thousands) 2023 2022 2021 Net sales: United States $ 2,572,141 $ 2,965,053 $ 2,791,571 United Kingdom 270,128 297,582 330,908 Canada 339,682 410,679 469,652 Asia and the Middle East 153,816 217,750 83,217 Mexico 84,578 91,391 93,997 $ 3,420,345 $ 3,982,455 $ 3,769,345 Long-lived assets: 2023 2022 2021 United States $ 273,604 $ 266,571 $ 272,903 United Kingdom 40,045 36,474 36,529 Canada 18,152 23,354 26,422 Asia and the Middle East 50,725 51,193 48,742 Mexico 2,639 2,358 966 $ 385,165 $ 379,950 $ 385,562 F-37 (In thousands) 2023 2022 2021 Expenditures for long-lived assets (including those resulting from business acquisitions): Piping Systems $ 19,118 $ 20,694 $ 43,429 Industrial Metals 9,406 6,905 5,744 Climate 15,407 2,611 12,428 General Corporate 10,094 7,429 3,521 $ 54,025 $ 37,639 $ 65,122 (In thousands) 2023 2022 2021 Segment assets: Piping Systems $ 1,029,821 $ 1,088,940 $ 1,160,272 Industrial Metals 157,761 160,702 173,290 Climate 252,561 279,940 250,107 General Corporate 1,319,158 712,817 145,267 $ 2,759,301 $ 2,242,399 $ 1,728,936 Note 4 – Cash, Cash Equivalents, and Restricted Cash (In thousands) 2023 2022 Cash & cash equivalents $ 1,170,893 $ 461,018 Restricted cash included within other current assets 3,228 4,176 Restricted cash included within other assets 102 102 Total cash, cash equivalents, and restricted cash $ 1,174,223 $ 465,296 Note 5 – Inventories (In thousands) 2023 2022 Raw materials and supplies $ 111,843 $ 133,189 Work-in-process 61,793 64,177 Finished goods 220,629 265,842 Valuation reserves (14,017) (14,289) Inventories $ 380,248 $ 448,919 Inventories valued using the LIFO method totaled $20.2 million at December 30, 2023 and $16.5 million at December 31, 2022.