Biggest change(in thousands, unless otherwise indicated) For the year ended December 31, 2022 2021 Change Change % Revenues Renewable Natural Gas Total Revenues $ 196,218 $ 131,803 $ 64,415 48.9 % Renewable Electricity Generation Total Revenues $ 17,170 $ 15,449 $ 1,721 11.1 % RNG Metrics CY RNG production volumes (MMBtu) 5,522 5,688 (166 ) (2.9 )% Less: Current period RNG volumes under fixed/floor-price contracts (1,278 ) (1,596 ) 318 (19.9 )% Plus: Prior period RNG volumes dispensed in current period 372 353 19 5.4 % Less: Current period RNG production volumes not dispensed (378 ) (372 ) (6 ) 1.6 % Total RNG volumes available for RIN generation(1) 4,238 4,073 165 4.1 % RIN Metrics Current RIN generation ( x 11.727)(2) 49,697 47,758 1,939 4.1 % Less: Counterparty share (RINs) (5,275 ) (5,124 ) (151 ) 2.9 % Plus: Prior period RINs carried into CY 140 110 30 27.3 % Less: CY RINs carried into next CY (739 ) (140 ) (599 ) 427.9 % Total RINs available for sale(3) 43,823 42,604 1,219 2.9 % Less: RINs sold (43,823 ) (42,604 ) (1,219 ) 2.9 % RIN Inventory — — — — RNG Inventory (volumes not dispensed for RINs)(4) 368 372 (4 ) (1.1 )% Average Realized RIN price $ 3.25 $ 1.91 $ 1.34 70.2 % Operating Expenses Renewable Natural Gas Operating Expenses $ 86,068 $ 65,046 $ 21,022 32.3 % Operating Expenses per MMBtu (actual) $ 15.59 $ 11.44 $ 4.15 36.3 % Renewable Electricity Generation Operating Expenses $ 14,910 $ 12,177 $ 2,733 22.4 % $/MWh (actual) $ 78.47 $ 66.56 $ 11.91 17.9 % Other Metrics Renewable Electricity Generation Volumes Produced (MWh) 190 183 7 3.8 % Average Realized Price $/MWh (actual) $ 90.37 $ 84.45 $ 5.92 7.0 % (1) RINs are generated in the month that the gas dispensed to generate RINs, which occurs the month after the gas is produced.
Biggest changeFor the year ended December 31, Change 2023 2022 Change % (in thousands, unless otherwise indicated) Revenues Renewable Natural Gas Total Revenues $ 156,455 $ 196,218 $ (39,763 ) (20.3 %) Renewable Electricity Generation Total Revenues $ 18,449 $ 17,170 $ 1,279 7.4 % RNG Metrics CY RNG production volumes (MMBtu) 5,499 5,522 (23 ) (0.4 %) Less: Current period RNG volumes under fixed/floor- price contracts (1,287 ) (1,278 ) (9 ) 0.7 % Plus: Prior period RNG volumes dispensed in current period 368 372 (4 ) (1.1 %) Less: Current period RNG production volumes not dispensed (358 ) (378 ) 20 (5.3 %) Total RNG volumes available for RIN generation (1) 4,222 4,238 (16 ) (0.4 %) RIN Metrics Current RIN generation ( x 11.727) (2) 49,508 49,697 (189 ) (0.4 %) Less: Counterparty share (RINs) (5,203 ) (5,275 ) 72 (1.4 %) Plus: Prior period RINs carried into current period 739 140 599 427.9 % Less: CY RINs carried into next CY (108 ) (739 ) 631 (85.4 %) Total RINs available for sale (3) 44,936 43,823 1,113 2.5 % Less: RINs sold (44,936 ) (43,823 ) (1,113 ) 2.5 % RIN Inventory — — — 0.0 % RNG Inventory (volumes not dispensed for RINs) (4) 358 368 (10 ) (2.7 %) Average Realized RIN price $ 2.71 $ 3.25 $ (0.54 ) (16.6 %) Operating Expenses Renewable Natural Gas Operating Expenses $ 80,762 $ 86,068 $ (5,306 ) (6.2 %) Operating Expenses per MMBtu (actual) $ 14.69 $ 15.59 $ (0.90 ) (5.8 %) REG Operating Expenses $ 13,730 $ 14,910 $ (1,180 ) (7.9 %) $/MWh (actual) $ 70.77 $ 78.47 $ (7.70 ) (9.8 %) Other Metrics Renewable Electricity Generation Volumes Produced (MWh) 194 190 4 2.1 % Average Realized Price $/MWh (actual) $ 95.10 $ 90.37 $ 4.73 5.2 % (1) RINs are generated the month following the month gas is produced and dispensed.
Volumes under fixed/floor-price arrangements generate RINs which we do not self-market. (2) One MMBtu of RNG has the same energy content as 11.727 gallons of ethanol, and thus may generate 11.727 RINs under the RFS program. (3) Represents RINs available to be self-marketed by us during the reporting period.
Volumes under fixed/floor arrangements generate RINs which we do not self-market. (2) One MMBtu of RNG has the same energy content as 11.727 gallons of ethanol, and thus may generate 11.727 RINs under the RFS program. (3) Represents RINs available to be self-marketed by us during the reporting period.
Refer to Item 7A for an estimate of the impact of decreases in the wholesale price of gas on the Company’s operating profit. RINs We generate D3 RINs through our production and sale of RNG used for transportation purposes as prescribed under the RFS program. Our operating costs are associated with the production of RNG.
Refer to Item 7A for an estimate of the impact of decreases in the wholesale price of gas on our operating profit. RINs We generate D3 RINs through our production and sale of RNG used for transportation purposes as prescribed under the RFS program. Our operating costs are associated with the production of RNG.
Consolidated EBITDA is defined under the Amended Credit Agreement as net income plus (a) income tax expense, (b) interest expense, (c) depreciation, depletion, and amortization expense, (d) non-cash unrealized derivative expense, (e) any extraordinary, unusual, or non-recurring cash expenses and/or losses not exceeding $500,000 in the aggregate to the extent not included in the determination of operating income on MEH’s consolidated statements of profits and loss, (f) subject to -60- Table of Contents Comerica’s approval, which may be granted or withheld in its reasonable credit judgment, any extraordinary, unusual, or non-recurring cash expenses or losses to the extent not included in the determination of operating income on MEH’s consolidated statements of profits and losses exceeding $500,000 in the aggregate, (g) any extraordinary, unusual, or non-recurring non-cash expenses and/or losses not included in the determination of operating income on MEH’s consolidated statements of profits and loss, and (h) any extraordinary, unusual, or non-recurring non-cash expenses and/or losses included in the determination of operating income on MEH’s consolidated statements of profits and loss, plus, to the extent not included in the calculation of net income, the amount of dividends and distributions paid by the Excluded Entities (as defined in the Amended Credit Agreement) to MEH during such period minus the sum of (j) any non-cash unrealized derivative income during such period, (k) any extraordinary, unusual or non-recurring cash or non-cash income and/or gains not included in the determination of operating income on MEH’s consolidated statements of profits and loss, (l) any extraordinary, unusual, or non-recurring non-cash income and/or gains included in the determination of operating income on MEH’s consolidated statements of profits and loss, all as determined on a consolidated basis for MEH and its subsidiaries (excluding the Excluded Entities except where an Excluded Entity is specifically included in the calculation) in accordance with GAAP.
Consolidated EBITDA is defined under the Amended Credit Agreement as net income plus (a) income tax expense, (b) interest expense, (c) depreciation, depletion, and amortization expense, (d) non-cash unrealized derivative expense, (e) any extraordinary, unusual, or non-recurring cash expenses and/or losses not exceeding $500,000 in the aggregate to the extent not included in the determination of operating income on MEH’s consolidated statements of profits and loss, (f) subject to Comerica’s approval, which may be granted or withheld in its reasonable credit judgment, any extraordinary, unusual, or non-recurring cash expenses or losses to the extent not included in the determination of operating income on MEH’s consolidated statements of profits and losses exceeding $500,000 in the aggregate, (g) any extraordinary, unusual, or non-recurring non-cash expenses and/or losses not included in the determination of operating income on MEH’s consolidated statements of profits and loss, and (h) any extraordinary, unusual, or non-recurring non-cash expenses and/or losses included in the determination of operating income on MEH’s consolidated statements of profits and loss, plus, to the extent not included in the calculation of net income, the amount of dividends and distributions paid by the Excluded Entities (as defined in the Amended Credit Agreement) to MEH during such period minus the sum of (j) any non-cash unrealized derivative income during such period, (k) any extraordinary, unusual or non-recurring cash or non-cash income and/or gains not included in the determination of operating income on MEH’s consolidated statements of profits and loss, (l) any extraordinary, unusual, or non-recurring non-cash income and/or gains included in the determination of operating income on MEH’s consolidated statements of profits and loss, all as determined on a consolidated basis for MEH and its subsidiaries (excluding the Excluded Entities except where an Excluded Entity is specifically included in the calculation) in accordance with GAAP.
In addition to development capital, we annually reinvest to maintain these facilities. • Impairment Loss: Expenses related to reductions in the carrying value(s) of fixed and/or intangible assets based on periodic evaluations whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. -53- Table of Contents • Transaction Costs: Transaction costs primarily consist of expenses incurred for due diligence and other activities related to potential acquisitions and other strategic transactions.
In addition to development capital, we annually reinvest to maintain these facilities. • Impairment Loss: Expenses related to reductions in the carrying value(s) of fixed and/or intangible assets based on periodic evaluations whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. • Transaction Costs: Transaction costs primarily consist of expenses incurred for due diligence and other activities related to potential acquisitions and other strategic transactions.
For discussion and analysis of our results for the year ended December 31, 2021 compared to the year ended December 31, 2020, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K filed with the SEC on March 16, 2022.
For discussion and analysis of our results for the year ended December 31, 2022 compared to the year ended December 31, 2021, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K filed with the SEC on March 16, 2023.
As to the remaining long lived asset groups, the Company further concluded, based on our annual cashflow assessment conducted for monitoring potential indicators of impairment, that the cashflows to be generated are significantly in excess of their carrying values of our operating sites primarily due to the lengths of the underlying gas rights agreements and the Company did not record any other impairments related to its cash flows assessment.
As to the remaining long lived asset groups, the Company further concluded, based on our annual cashflow assessment conducted for monitoring potential indicators of impairment, that the cashflows to be generated are significantly in excess of their carrying values of our operating sites primarily due to the lengths of the underlying gas rights agreements and the Company did not - 53 - Table of Contents record any other impairments related to its cash flows assessment.
From time to time, we may be parties to legal proceedings arising in the normal course of business which could increase our legal expenses. We expect increased general and administrative expenses associated with our ongoing development of Montauk Ag Renewables in 2023.
From time to time, we may be parties to legal proceedings arising in the normal course of business which could increase our legal expenses. We expect increased general and administrative expenses associated with our ongoing development of Montauk Ag Renewables in 2024.
Realized prices for RINs monetized in a year may not correspond directly to index prices due to the forward selling of commitments. Refer to Item 7A for an estimate of the impact of decreases in the realized price per RIN on the Company’s operating profit.
Realized prices for RINs monetized in a year may not correspond directly to index prices due to the forward selling of commitments. Refer to Item 7A for an estimate of the impact of decreases in the realized price per RIN on our operating profit.
The nature of the Company’s contracts may give rise to several types of variable consideration, such as periodic price increases. This variable consideration is outside of the Company’s influence as the variable consideration is dictated by the market. Therefore, the variable consideration associated with the long-term contracts is considered fully constrained.
The nature of our contracts may give rise to several types of variable consideration, such as periodic price increases. This variable consideration is outside of our influence as the variable consideration is dictated by the market. Therefore, the variable consideration associated with the long-term contracts is considered fully constrained.
CNG is commonly used by medium-duty fleets that are close to fueling stations, such as city fleets, local delivery trucks and waste haulers. -49- Table of Contents • Regulatory requirements, market pressure and public relations challenges increase the time, cost and difficulty of permitting new fossil fuel-fired facilities.
CNG is commonly used by medium-duty fleets that are close to fueling stations, such as city fleets, local delivery trucks and waste haulers. • Regulatory requirements, market pressure and public relations challenges increase the time, cost and difficulty of permitting new fossil fuel-fired facilities.
The revolving and term loans under the Amended Credit Agreement bear interest at the BSBY Margin or Base Rate Margin based on our Total Leverage Ratio (in each case, as those terms are defined in the Amended Credit Agreement). The Amended Credit Agreement contains customary covenants applicable to us and certain of our subsidiaries, including financial covenants.
The revolving and term loans under the Amended Credit Agreement bear interest at the BSBY Margin or Base Rate Margin based on our Total Leverage Ratio (in each case, as those terms are defined in the Amended Credit Agreement). - 49 - Table of Contents The Amended Credit Agreement contains customary covenants applicable to us and certain of our subsidiaries, including financial covenants.
Under the Amended Credit Agreement, we are required to maintain the following ratios: • a Total Leverage Ratio (as defined in the Amended Credit Agreement) of not more than 3.50 to 1.00 as of the end of any fiscal quarter from December 31, 2021 through June 29, 2023, 3.25 to 1.00 as of the end of any fiscal quarter from June 30, 2023 through June 29, 2024, and 3.00 to 1.00 as of the end of any fiscal quarter from June 30, 2024 and thereafter.; and • as of the end of each fiscal quarter, a Fixed Charge Coverage Ratio (as defined in the Amended Credit Agreement) of not less than 1.2 to 1.0.
Under the Amended Credit Agreement, we are required to maintain the following ratios: • a Total Leverage Ratio (as defined in the Amended Credit Agreement) of not more than 3.25 to 1.00 as of the end of any fiscal quarter from June 30, 2023 through June 29, 2024, and 3.00 to 1.00 as of the end of any fiscal quarter from June 30, 2024 and thereafter.; and • as of the end of each fiscal quarter, a Fixed Charge Coverage Ratio (as defined in the Amended Credit Agreement) of not less than 1.2 to 1.0.
As we continue to explore -61- Table of Contents strategic growth opportunities and while we have entered into nonbinding letters of intent for certain of these opportunities, we provide no assurances that our plans related to any or all of these strategic opportunities will progress to definitive agreements.
As we continue to explore strategic growth opportunities and while we have entered into nonbinding letters of intent for certain of these opportunities, we provide no assurances that our plans related to any or all of these strategic opportunities will progress to definitive agreements.
All revenue is recognized when we satisfy our performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product to the customer either when (or as) the customer obtains control of the product. A performance -63- Table of Contents obligation is a promise in a contract to transfer a distinct product or service to a customer.
All revenue is recognized when we satisfy our performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product to the customer either when (or as) the customer obtains control of the product. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer.
Our debt before issuance costs (in thousands) is as follows: December 31, 2022 December 31, 2021 Term Loans $ 72,000 $ 80,000 Revolving Credit Facility — — Debt before debt issuance costs $ 72,000 $ 80,000 Amended Credit Agreement On December 21, 2021, the Company entered into the Fourth Amendment to the Second Amended and Restated Revolving Credit and Term Loan Agreement (the “Amended Credit Agreement”), with Comerica Bank (“Comerica”) and certain other financial institutions.
Our debt before issuance costs (in thousands) is as follows: December 31, 2023 December 31, 2022 Term loan $ 64,000 72,000 Revolving credit facility — — Debt before debt issuance costs $ 64,000 $ 72,000 Amended Credit Agreement On December 21, 2021, the Company entered into the Fourth Amendment to the Second Amended and Restated Revolving Credit and Term Loan Agreement (the “Amended Credit Agreement”), with Comerica Bank (“Comerica”) and certain other financial institutions.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes to those statements included elsewhere in this Annual Report on Form 10-K.
ITEM 7. MANAG EMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes to those statements included elsewhere in this Annual Report on Form 10-K.
At December 31, 2022, we had approximately 0.4 million MMBtus available for RIN generation and had approximately 0.7 million RINs generated and unsold. We had approximately 0.4 million MMBtus available for RIN generation and approximately 0.1 million RINs generated and unsold at December 31, 2021.
At December 31, 2023, we had approximately 0.4 million MMBtus available for RIN generation and had approximately 0.1 million RINs generated and unsold. We had approximately 0.4 million MMBtus available for RIN generation and approximately 0.7 million RINs generated and unsold at December 31, 2022.
Realized prices for Environmental Attributes monetized in a year may not correspond directly with that year’s production as attributes may be carried over and subsequently monetized. We may elect to not commit to transfer all available RINs in a given period which could impact our revenue and operating profit.
Realized prices for - 44 - Table of Contents Environmental Attributes monetized in a year may not correspond directly with that year’s production as attributes may be carried over and subsequently monetized. We may elect to not commit to transfer all available RINs in a given period which could impact our revenue and operating profit.
The Amended Credit Agreement, which is secured by substantially all of our assets and assets of certain of our subsidiaries, provides for a five-year $80,000 term loan and a five-year $120,000 revolving credit facility. As of December 31, 2022, $72,000 was outstanding under the term loan and we had no outstanding borrowings under the revolving credit facility.
The Amended Credit Agreement, which is secured by substantially all of our assets and assets of certain of our subsidiaries, provides for a five-year $80,000 term loan and a five-year $120,000 revolving credit facility. As of December 31, 2023, $64,000 was outstanding under the term loan and we had no outstanding borrowings under the revolving credit facility.
As of December 31, 2022, we were in compliance with all financial covenants related to the Amended Credit Agreement.
As of December 31, 2023, we were in compliance with all financial covenants related to the Amended Credit Agreement.
This section generally discusses our results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
This section generally discusses our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Although these arrangements serve a variety of our business purposes, we are not dependent on them to maintain our liquidity and capital resources, and we are not aware of any circumstances that are reasonably likely to cause the off-balance sheet arrangements to have a material adverse effect on liquidity and capital resources.
Although these arrangements serve a variety of our business purposes, we are not dependent on them to maintain our liquidity and capital resources, and we are not aware of any circumstances that are reasonably likely to cause the off-balance sheet arrangements to have a material adverse effect on liquidity and capital resources. We have contractual obligations involving asset retirement obligations.
Montauk Ag Asset Acquisition In 2021, through a wholly-owned subsidiary Montauk Ag Renewables, we completed an asset purchase related to developing technology to recover residual natural resources from waste streams of modern agriculture and to refine and recycle such waste products through proprietary and other processes in order to produce high quality renewable natural gas, bio-oil and biochar (the “Montauk Ag Renewables Acquisition”).
Montauk Ag Asset Acquisition In 2021, through a wholly-owned subsidiary Montauk Ag Renewables, we completed an asset purchase related to developing technology to recover residual natural resources from the waste streams of modern agriculture and to refine and recycle such waste products through proprietary and other processes in order to produce high quality renewable natural gas and recapture nitrogen, phosphorus, and micronutrient organic fertilizer alternatives (the “Montauk Ag Renewables Acquisition”).
Our dairy farm project is expected to be awarded a more attractive CI by CARB, thereby generating LCFS credits at a multiple of those generated by our landfill projects. The sale of RINs, which is subject to market price fluctuations, accounts for a substantial portion of our revenues.
During the first quarter of 2023, our Pico dairy farm project was awarded a more attractive CI by CARB, thereby generating LCFS credits at a multiple of those generated by our landfill projects. The sale of RINs, which is subject to market price fluctuations, accounts for a substantial portion of our revenues.
For additional information regarding the Amended Credit Agreement, see the sections entitled “Description of Indebtedness and Note 13—Debt to our audited consolidated financial statements. Capital Expenditures We have historically funded our growth and capital expenditures with our working capital, cash flow from operations and debt financing.
For additional information regarding the Amended Credit Agreement, see the sections entitled “Description of Indebtedness" and Note 13 to our audited consolidated financial statements. Capital Expenditures We have historically funded our growth and capital expenditures with our working capital, cash flow from operations and debt financing. We expect our non-development 2024 capital expenditures to range between $14,000 and $17,000.
Accordingly, we requested that our Turkey location be approved to participate in the Piedmont Natural Gas Renewable Gas Pilot Program which is a step towards obtaining the New Renewable Energy Facility (“NREF”) designation under the North Carolina Utilities Commission.
The Turkey location was approved to participate in the Piedmont Natural Gas Renewable Gas Pilot Program which is a step towards obtaining the New Renewable Energy Facility (“NREF”) designation under the North Carolina Utilities Commission.
The JOBS Act allows emerging growth companies to delay the adoption of new or revised accounting standards until such time as those standards apply to private companies.
Emerging Growth Company We are an emerging growth company, as defined in the JOBS Act. The JOBS Act allows emerging growth companies to delay the adoption of new or revised accounting standards until such time as those standards apply to private companies.
Realized prices for Environmental Attributes monetized in a year may not correspond directly to index prices due to the forward selling of commitments. -54- Table of Contents The following table summarizes the key operating metrics described above, which metrics we use to measure performance.
Realized prices for Environmental Attributes monetized in a year may not correspond directly to index prices due to the forward selling of commitments. Comparison of Years Ended December 31, 2023 and 2022 The following table summarizes the key operating metrics described above, which metrics we use to measure performance.
The term loan amortizes in quarterly installments of $2,000 through December 2024, quarterly installments of $3,000 from 2025 through the maturity, with a final payment of $32,000, of December 21, 2026 with an interest rate of 4.12% and 2.91% at December 31, 2022 and 2021, respectively.
The term loan amortizes in quarterly installments of $2,000 through December 2024, quarterly installments of $3,000 from 2025 through the maturity, with a final payment of $32,000, on December 21, 2026. Interest rates were 6.11% and 4.12% at December 31, 2023 and 2022, respectively.
Intangible Assets Separately identifiable intangible assets are recorded at their fair values upon acquisition. We account for intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. Finite-lived intangible assets include interconnections, customer contracts, and trade names and trademarks.
See Note 14 to our audited consolidated financial statements for additional information. Intangible Assets Separately identifiable intangible assets are recorded at their fair values upon acquisition. We account for intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. Finite-lived intangible assets include interconnections, customer contracts, and trade names and trademarks.
As a result, we have approximately 3,890 RINs in inventory from 2022 gas production and have approximately 7,269 RINs in inventory from 2023 gas production as of the filing of this Report. -47- Table of Contents We have not entered into commitments to transfer these RINs in inventory nor have we entered into agreements to transfer future RINs generated from forecasted future production.
As a result, we have approximately 2,887 RINs in inventory from 2023 gas production and have approximately 7,250 RINs in inventory from 2024 gas production as of the filing of this Report. We have not entered into commitments to transfer these RINs in inventory nor have we entered into agreements to transfer future RINs generated from forecasted future production.
Recent Accounting Pronouncements For a description of our recently adopted accounting pronouncements and recently issued accounting standards not yet adopted, see Note 2, “Summary of Significant Accounting Policies” to our consolidated financial statements appearing elsewhere in this report.
Recent Accounting Pronouncements For a description of our recently adopted accounting pronouncements and recently issued accounting standards not yet adopted, see Note 2 to our consolidated financial statements.
Historically, we have evaluated opportunities which we decided not to pursue further due to the prospective project not meeting our internal investment thresholds or a lack of success in a competitive bidding process. To the extent we seek to pursue a greater number of projects or bidding for projects becomes more competitive, our expenses may increase.
Historically, we have evaluated opportunities which we decided not to pursue further due to the prospective project not meeting our internal investment thresholds or a lack of success in a competitive bidding process.
Our RNG revenues from Environmental Attributes are recorded net of a portion of Environmental Attributes shared with off-take counterparties as consideration for such counterparties using the RNG as a transportation fuel.
Our RNG revenues from Environmental Attributes are recorded net of a portion of Environmental Attributes shared with off-take counterparties as consideration for such counterparties using the RNG as a transportation fuel. We have certain pathway provider sharing arrangements expiring throughout 2024.
Key Trends Market Trends Affecting the Renewable Fuel Market We believe rising demand for RNG is attributable to a variety of factors, including growing public support for renewable energy, U.S. governmental actions to increase energy independence, environmental concerns increasing demand for natural gas-powered vehicles, job creation, and increasing investment in the renewable energy sector.
Construction on this capital project commenced in 2022 and the improvements became commercially operational during the second half of 2023. - 40 - Table of Contents Key Trends Market Trends Affecting the Renewable Fuel Market We believe rising demand for RNG is attributable to a variety of factors, including growing public support for renewable energy, U.S. governmental actions to increase energy independence, environmental concerns increasing demand for natural gas-powered vehicles, job creation, and increasing investment in the renewable energy sector.
We intend to fund development projects using cash flows from operations and borrowings under our revolving credit facility. We believe that we will have sufficient cash flows from operations and borrowing availability under our credit facility to meet our debt service obligations and anticipated required capital expenditures (including for projects under development) for the next 12 to 24 months.
We believe that we will have sufficient cash flows from operations and borrowing availability under our credit facility to meet our debt service obligations and anticipated required capital expenditures (including for projects under development) for the next 12 to 24 months. However, we are subject to business and operational risks that could adversely affect our cash flows and liquidity.
We expect our non-development 2023 capital expenditures to range between $15,000 and $18,000. Our 2023 capital plans include annual preventative maintenance expenditures, annual wellfield expansion projects, critical spare expenditures, and other specific facility improvements. Additionally, we currently estimate that our existing 2023 development capital expenditures will range between $70,000 and $100,000.
Our 2024 capital plans include preventative maintenance expenditures, wellfield expansion projects, critical spare expenditures, and other specific facility improvements. Additionally, we currently estimate that our existing 2024 development capital expenditures will range between $135,000 and $150,000.
Operations at these facilities have resumed. • The landfill host at our McCarty facility recently changed its wellfield collection system which has contributed to elevated nitrogen in the feedstock received by our facility. Additionally, the landfill host modified the wellfield bifurcation approach which has impacted the quantity of feedstock received at the facility.
Mitigation efforts related to wellfield environmental factors will continue into 2024. • The landfill host at our McCarty facility recently changed its wellfield collection system which has contributed to elevated nitrogen in the feedstock received by our facility. Additionally, the landfill host modified the wellfield bifurcation approach which has impacted the quantity of feedstock received at the facility.
If we ultimately enter into definitive agreements for any of these opportunities, we expect to incur material capital expenditures related to either acquisitions costs or development costs, or both.
Development opportunities include: up to five LFG RNG sites, waste water treatment RNG, and CNG distribution opportunities. If we ultimately enter into definitive agreements for any of these opportunities, we expect to incur material capital expenditures related to either acquisitions costs or development costs, or both.
During the fourth quarter of 2022 we began to relocate the reactor in Magnolia, NC to the Turkey, NC location to centralize processing at one location. As part of the centralization and in connection with the optimization of the reactor, we assessed various assets of the Magnolia, NC reactor as no longer being applicable to the improved reactor process.
And as part of the centralization and in connection with the optimization of the reactor, we assessed various assets of the Magnolia, NC reactor as no longer being applicable to the improved reactor process.
We assess the impairment of intangible assets that have indefinite lives at least on an annual basis or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. The Company has classified these NOx allowances as held for sale as of December 31, 2021 and sold the NOx allowances in 2022.
We assess the impairment of intangible assets that have indefinite lives at least on an annual basis or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.
Factors Affecting Operating Expenses Our operating expenses include royalties, transportation, gathering and production fuel expenses, project operating and maintenance expenses, general and administrative expenses, depreciation and amortization, net loss (gain) on sale of assets, impairment loss and transaction costs. • Project Operating and Maintenance Expenses: Operating and maintenance expenses primarily consist of expenses related to the collection and processing of biogas, including biogas collection system operating and maintenance expenses, biogas processing, operating and maintenance expenses, and related labor and overhead expenses.
Realized prices for Environmental Attributes monetized in a year may not correspond directly to index prices due to the forward selling of commitments. - 43 - Table of Contents Factors Affecting Operating Expenses Our operating expenses include royalties, transportation, gathering and production fuel expenses, project operating and maintenance expenses, general and administrative expenses, depreciation and amortization, net loss (gain) on sale of assets, impairment loss and transaction costs. • Project Operating and Maintenance Expenses: Operating and maintenance expenses primarily consist of expenses related to the collection and processing of biogas, including biogas collection system operating and maintenance expenses, biogas processing, operating and maintenance expenses, and related labor and overhead expenses.
Due to these factors, we place a primary focus on managing production volumes and operating and maintenance expenses as these factors are more controllable by us. -51- Table of Contents RNG Production Our RNG production levels are subject to fluctuations based on numerous factors, including: Disruptions to Production: Disruptions to waste placement operations at our active landfill sites, severe weather events, failure or degradation of our or a landfill operator’s equipment or interconnection or transmission problems could result in a reduction of our RNG production.
RNG Production Our RNG production levels are subject to fluctuations based on numerous factors, including: Disruptions to Production: Disruptions to waste placement operations at our active landfill sites, severe weather events, or failure or degradation of our or a landfill operator’s equipment or interconnection or transmission problems could result in a reduction of our RNG production.
As a result, we recorded an impairment charge of approximately $1,393 related to assets originally acquired in the May 2021 Montauk Ag Renewables Acquisition we determined were no longer usable.
As a result, we recorded an impairment charge of approximately $1,393 in 2022 related to assets originally acquired in the May 2021 Montauk Ag Renewables Acquisition we determined were no longer usable. We continue to develop the opportunities with Montauk Ag Renewables and can give no assurances that our plans related to this acquisition will meet our expectations.
The Company has contractual obligations involving asset retirement obligations. See Note 9 in the Consolidated Financial Statements for further information regarding the asset retirement obligations. The Company has contractual obligations under our debt agreement, including interested payments and principal repayments.
See Note 9 to our audited consolidated financial statements for further information regarding the asset retirement obligations. We have contractual obligations under our debt agreement, including interested payments and principal repayments. See Note 13 to our audited consolidated financial statements for further discussion of the contractual commitments under our debt agreements, including the timing of principal repayments.
Royalty Payments Royalties, transportation, gathering, and production fuel expenses in 2022 were $44,163, an increase of 15,480 (54.0%) compared to $28,683 in 2021. We make royalty payments to our fuel supply site partners on the commodities we produce and the associated Environmental Attributes.
Royalty Payments Royalties, transportation, gathering, and production fuel expenses in 2023 were $34,861, a decrease of 9,302 (21.1%) compared to $44,163 in 2022. We make royalty payments to our fuel supply site partners on the commodities we produce and the associated Environmental Attributes.
We perform various sensitivities around price estimates and our price estimates for certain environmental attributes are currently approximately 15-25% lower than current index prices. -65- Table of Contents Finite-Lived Asset Impairment In accordance with FASB ASC Topic 360, Property, Plant and Equipment and intangible assets with finite useful lives are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Finite-Lived Asset Impairment In accordance with FASB ASC Topic 360, Property, Plant and Equipment and intangible assets with finite useful lives are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
We continue to work with our engineer of record through the optimization of improvements to the now patented reactor technology. However, we have not completed our improvements, and we have not reached commercial operations at the Turkey, NC location. The improvements to the reactor technology are intended to be deployed at the Turkey, NC location.
However, we have not completed our improvements, and we have not reached commercial operations at the Turkey, NC location. The improvements to the reactor technology are intended to be deployed at the Turkey, NC location. In 2023, we completed the relocation of the reactor in Magnolia, NC to the Turkey, NC location to centralize processing at one location.
Renewable Electricity Generation Revenues We produced 190 MWh in Renewable Electricity in 2022, an increase of approximately 7 MWh (3.8%) compared to 183 MWh in 2021. In 2022, our Security facility produced 10 MWh in 2022 compared to zero production in 2021 as a result of the prior period engine restoration project.
Renewable Electricity Generation Revenues We produced 194 MWh in Renewable Electricity in 2023, an increase of approximately 4 MWh (2.1%) compared to 190 MWh in 2022. Our Security facility produced 5 MWh more in 2023 compared to 2022 as a result of the prior period engine maintenance.
Separate from our cash flows assessment, we identified discrete events and recorded impairment of $2,719 and $1,191 for 2022 and 2021, respectively. See Note 3 in the audited condensed consolidated financial statements for further information related to asset impairments. Emerging Growth Company We are an emerging growth company, as defined in the JOBS Act.
Separate from our cash flows assessment, we identified discrete events and recorded impairment of We identified discrete events and recorded impairment of $902 and $4,852 for 2023 and 2022, respectively. See Note 3 to our audited consolidated financial statements for further information related to asset impairments.
Recent Developments RINs Generated but Unsold Our profitability is highly dependent on the market price of Environmental Attributes, including the market price for RINs. As we self-market a significant portion of our RINs, a decision not to commit to transfer available RINs during a period will impact our revenue and operating profit.
As we self-market a significant portion of our RINs, a decision not to commit to transfer available RINs during a period will impact our revenue and operating profit. We determined not to transfer a significant amount of D3 RINs generated and available for transfer during the first quarter of 2024.
We manage against the risk of these fluctuations through forward sales of RINs, although currently we only sell RINs in the calendar year they are generated in the following calendar year. We did not forward sell a significant portion of expected 2023 RIN generation.
We manage against the risk of these fluctuations through forward sales of RINs, although currently we only sell RINs in the calendar year they are generated. We have not entered into commitments to transfer significant RINs generated from 2024 production.
A second REG -59- Table of Contents site was impaired for $1,393 due to discrete conclusion that certain assets acquired in the May 2021 Montauk Ag Renewables Acquisition would no longer be utilized.
In 2022, we recorded an impairment of $2,133 for a REG site wherein the forecast future cash flows did not exceed the carrying value of the site’s long lived assets. A second REG site was impaired for $1,393 due to discrete conclusion that certain assets acquired in the May 2021 Montauk Ag Renewables Acquisition would no longer be utilized.
Contractual Obligations and Commitments Off-balance sheet arrangements comprise those arrangements that may potentially impact our liquidity, capital resources and results of operations, even though such arrangements are not recorded as liabilities under -62- Table of Contents GAAP. Our off-balance sheet arrangements are limited to the outstanding letters of credit and operating leases described below.
The increase is primarily related to the Fourth Amended and Restated Loan Agreement and Secured Promissory Note amended during 2023. Contractual Obligations and Commitments Off-balance sheet arrangements comprise those arrangements that may potentially impact our liquidity, capital resources and results of operations, even though such arrangements are not recorded as liabilities under GAAP.
At the project level, this includes all labor and benefit costs, ongoing corrective and proactive maintenance, project level utility charges, rent, health and safety, employee communication, and other general project level expenses. • Royalties, Transportation, Gathering and Production Fuel Expenses: Royalties represent payments made to our facility hosts, typically structured as a percentage of revenue.
At the project level, this includes all labor and benefit costs, ongoing corrective and proactive maintenance, project level utility charges, rent, health and safety, employee communication, and other general project level expenses.
Pricing Our Renewable Natural Gas and Renewable Electricity Generation segments’ revenues are primarily driven by the prices under our off-take agreements and PPAs and the amount of RNG and Renewable Electricity that we -52- Table of Contents produce.
Delays in commencement of production or extended commissioning issues at a new project or a conversion project would delay any realization of production from that project. Pricing Our Renewable Natural Gas and Renewable Electricity Generation segments’ revenues are primarily driven by the prices under our off-take agreements and PPAs and the amount of RNG and Renewable Electricity that we produce.
Our fuel supply agreements are typically structured as 20-year contracts, providing long-term visibility into the margin impact of future royalty payments. Depreciation Depreciation and amortization in 2022 were $20,700, a decrease of $2,169 (9.5%) compared to $22,869 in 2021. The decrease is associated with assets remaining in service being fully amortized.
Our fuel supply agreements are typically structured as 20-year contracts, providing long-term visibility into the margin impact of future royalty payments. - 47 - Table of Contents Depreciation Depreciation and amortization in 2023 was $21,158, an increase of $458 (2.2%) compared to $20,700 in 2022. The increase is associated with the timing of capital investments placed into service in 2023.
Renewable Electricity Generation operating loss for 2022 was $7,019, an increase of $3,929 (127.2%) compared to an operating loss of $3,090 in 2021. Non-GAAP Financial Measures: The following table presents EBITDA and Adjusted EBITDA, non-GAAP financial measures for each of the periods presented below.
RNG operating profit for 2023 was $59,286, a decrease of $35,153 (37.2%) compared to $94,439 in 2022. Renewable Electricity Generation operating loss for 2022 was $595, a decrease of $6,424 (91.5%) compared to $7,019 in 2022. Non-GAAP Financial Measures: The following table presents EBITDA and Adjusted EBITDA, non-GAAP financial measures for each of the periods presented below.
For the year ended December 31, 2022, income and adjustments to income from operating activities provided $75,832 compared to $46,549 in 2021. Working capital and other assets and liabilities provided $5,234 in the current period compared to $3,671 being used in the prior year period.
For the year ended December 31, 2023, income and adjustments to income from operating activities provided $49,896 compared to $75,832 in 2022. Working capital and other assets and liabilities used $8,843 in 2023 compared to $5,234 being provided in 2022. When we commission new sites, we invest capital to ramp up operations prior to the project generating revenue.
Impairment loss We calculated and recorded impairment losses of $4,852 for 2022, an increase of $3,661 (307.4%) compared to $1,191 for 2021. The primary driver of this increase relates to an impairment of $2,133 for a REG site wherein the forecast future cash flows did not exceed the carrying value of the site’s long lived assets.
For the year ended December 31, 2022, we recorded an impairment of $2,133 for a REG site wherein the forecast future cash flows did not exceed the carrying value of the site’s long lived assets.
Variations in the quality of the biogas could affect our RNG production levels. At three of our projects, we operate the wellfield collection system, which allows greater control over the quality and consistency of the collected biogas. At two of our projects, we have operating and management agreements by which we earn revenue for managing the wellfield collection systems.
The quality of the waste at our landfill project sites is subject to change based on the volume and type of waste accepted. Variations in the quality of the biogas could affect our RNG production levels. At three of our projects, we operate the wellfield collection system, which allows greater control over the quality and consistency of the collected biogas.
Royalties, transportation, gathering and production fuel expenses for our Renewable Electricity facilities for 2022 were $1,824, an increase of $73 (4.2%) compared to $1,751 in 2021 and as a percentage of Renewable Electricity Generation segment, revenues decreased from 11.3% to 10.6%.
Also, our Tulsa facility operating and maintenance expenses increased approximately $532 as a result of scheduled preventative maintenance interval costs and wellfield operational maintenance Royalties, transportation, gathering and production fuel expenses for our Renewable Electricity facilities for 2023 were $1,985, an increase of $161 (8.8%) compared to $1,824 in 2022 and as a percentage of Renewable Electricity Generation segment revenues increased from 10.6% to 10.8%.
For 2022, our capital expenditures were $22,277, of which $6,860 and $3,555 were related to the Pico facility digestion capacity increase and Montauk Ag Renewables in North Carolina, respectively. For 2021, our capital expenditures were $9,986, of which approximately $2,428 were related to optimization projects at our recently commissioned facilities and $1,000 related to the Pico Feedstock Amendment.
For 2022, our capital expenditures were $22,277, of which $6,860 and $3,555 were related to the Pico facility digestion capacity increase and Montauk Ag Renewables in North Carolina, respectively. Our net cash flows used in financing activities of $9,330 for 2023 increased by $1,051 compared to cash used in financing activities of $8,279 in 2022.
In the first quarter of 2023 we signed a receipt interconnection agreement with Piedmont Natural Gas for the Turkey, NC location. This agreement is structured to coincide with the development timeline at the Turkey, NC location. We are also in varying stages of discussions with potential power purchasers.
Obtaining this designation could have an impact on the timing of utility infrastructure at the location. We signed a receipt interconnection agreement with Piedmont Natural Gas for the Turkey, NC location. This agreement is structured to coincide with the development timeline at the Turkey, NC location.
The Company accounts for stock-based compensation related to grants made through its equity and incentive compensation plan under FASB ASC 718. For more information, see Note 15 to our audited consolidated financial statements. • Depreciation and Amortization: Expenses related to the recognition of the useful lives of our intangible and fixed assets.
For more information, see Note 15 to our audited consolidated financial statements. • Depreciation and Amortization: Expenses related to the recognition of the useful lives of our intangible and fixed assets. We spend significant capital to build and own our facilities.
The primary driver for this increase relates to an increase of 70.2% in realized RIN pricing during 2022 of $3.25 compared to $1.91 in 2021. Additionally, the natural gas index price increased approximately 72.9% in 2022 and was $6.64 compared to $3.84 in 2021.
The primary driver for this decrease relates to the average realized RIN price decrease of approximately 16.6% in 2023 of $2.71 compared to $3.25 in 2022. Also contributing to this decrease was the natural gas index price decrease of approximately 58.7% during 2023 of $2.74 compared to $6.64 in 2022.
Certain of our contracts require these letters of credit to be issued to provide additional performance assurances. There have been no usage against these outstanding letters of credit. During 2021, we did not have off-balance sheet arrangements other than outstanding letters of credit of approximately $3,905. The Company has contractual obligations involving operating leases.
During 2023, we had $2,505 of off-balance sheet arrangements of outstanding letters of credit. These letters of credit reduce the borrowing capacity of our revolving credit facility under our Amended Credit Agreement. Certain of our contracts require these letters of credit to be issued to provide additional performance assurances. There have been no usage against these outstanding letters of credit.
Our revenues are priced based on published index prices which can be influenced by factors outside our control, such as market impacts on commodity pricing and regulatory developments. With our royalty payments structured as a percentage of revenue, royalty payments fluctuate with changes in revenues.
Our operating revenues are priced based on published index prices which can be influenced by factors outside our control, such as market impacts on commodity pricing and regulatory developments. Strategic decisions to not monetize RINs available to be transferred will have an impact on our operating revenues and operating profit.
Also in 2022, we recorded an impairment at an RNG facility for approximately $1,108 due to the specific identification of certain assets no longer being capable of use as designed. For year ended December 31, 2021, we recorded an impairment of $626 related to a landfill host request to decommission a previously converted RNG site.
Also in 2022, we recorded an impairment at an RNG facility for approximately $1,108 due to the specific identification of certain assets no longer being capable of use as designed. Other Expenses Other expenses in 2023 were $5,274, an increase of $3,950 (298.4%) compared to $1,324 in 2022.
The amendment will increase the amount of feedstock supplied to the facility for processing over a one to three-year period. We have paid $3,500 in cash under the terms of the Pico Feedstock Amendment. -48- Table of Contents Under the Pico Feedstock Amendment the dairy began delivering the first and second increases in feedstock during the third quarter of 2022.
Pico Digestion Capacity Increase Related to our Pico feedstock amendment, which increased the amount of feedstock supplied to the facility for processing over a one to four-year period (the “Pico Feedstock Amendment”), the dairy began delivering the first and second increases in feedstock in 2022 and we made three payments to the dairy as required in the Pico Feedstock Agreement.
The majority of our 2023 development capital expenditures are related to our Pico digestion capacity increase, the ongoing development of Montauk Ag Renewables and the second Apex facility. Our Amended Credit Agreement provides us with an $120,000 revolving credit facility, with a $75,000 accordion option, providing us with access to additional capital to implement our acquisition and development strategy.
Our Amended Credit Agreement provides us with a $120,000 revolving credit facility, with a $75,000 accordion option, providing us with access to additional capital to implement our acquisition and development strategy. We are currently in various stages of discussions regarding a variety of development and strategic growth opportunities.
The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in our financial statements or tax returns and forecasting future profitability by tax jurisdiction. -64- Table of Contents See Note 14, “Income Taxes” to our audited consolidated financial statements included elsewhere in this report.
The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in our financial statements or tax returns and forecasting future profitability by tax jurisdiction. - 52 - Table of Contents We evaluate our deferred tax assets at reporting periods on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances.
Cash Flow The following table presents information regarding our cash flows and cash equivalents for years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 Net cash flows provided by operating activities $ 81,066 $ 42,879 Net cash flows used in investing activities (20,794 ) (19,474 ) Net cash flows (used in) provided by financing activities (8,279 ) 8,649 Net increase in cash and cash equivalents 51,993 32,054 Restricted cash, end of period 429 347 Cash and cash equivalents and restricted, end of period 105,606 53,613 For the year ended December 31, 2022, we generated $81,066 of cash from operating activities, an 89.1% increase from the prior year ended December 31, 2021 of $42,879.
We believe that our existing cash and cash equivalents, cash generated from operations, and credit availability under our Amended Credit Agreement would allow us to pursue and close on our identified strategic growth opportunities. - 50 - Table of Contents Cash Flow The following table presents information regarding our cash flows and cash equivalents for years ended December 31, 2023 and 2022: For the year ended December 31, 2023 2022 Net cash provided by (used in): Operating activities $ 41,053 $ 81,066 Investing activities (63,087 ) (20,794 ) Financing activities (9,330 ) (8,279 ) Net (decrease) increase in cash and cash equivalents (31,364 ) 51,993 Restricted cash, end of the period 431 429 Cash and cash equivalents, end of period 74,242 105,606 For the year ended December 31, 2023, we generated $41,053 of cash from operating activities, a 49.4% decrease compared to $81,066 for the year ended December 31, 2022.
We strive to proactively address any issues that may arise through preventative maintenance, process improvement and flexible redeployment of equipment to maximize production and useful life. • In October 2020, California wildfires forced our Bowerman facility to temporarily shut down.
We strive to proactively address any issues that may arise through preventative maintenance, process improvement and flexible redeployment of equipment to maximize production and useful life. • Many of our operating locations are in areas that experienced lower than historical rainfall, higher than average temperatures, or both, during the second half of 2023.
(4) Represents gas production which has not been dispensed to generate RINs. -55- Table of Contents Results of Operations Comparison of Years Ended December 31, 2022 and 2021 The following table summarizes our revenues, expenses and net income for the periods set forth below: (in thousands, except per share data) For the year ended December 31, 2022 2021 Change Change% Total operating revenues $ 205,559 $ 148,127 $ 57,432 38.8 % Operating Expenses: Operating and maintenance expenses 57,267 49,477 7,790 15.7 % General and administrative expenses 34,139 42,552 (8,413 ) (19.8 )% Royalties, transportation, gathering and production fuel 44,163 28,683 15,480 54.0 % Depreciation and amortization 20,700 22,869 (2,169 ) (9.5 )% Gain on insurance proceeds (313 ) (332 ) 19 (5.7 )% Impairment loss 4,852 1,191 3,661 307.4 % Transaction costs 185 352 (167 ) (47.4 )% Total operating expenses $ 160,993 $ 144,792 $ 16,201 11.2 % Operating profit $ 44,566 $ 3,335 $ 41,231 1236.3 % Other expenses: 1,324 3,702 (2,378 ) (64.2 )% Income tax expense 8,048 4,161 3,887 93.4 % Net income (loss) $ 35,194 $ (4,528 ) $ 39,722 877.3 % Revenues for the Years Ended December 31, 2022 and 2021 Total revenues in 2022 were $205,559, an increase of $57,432 (38.8%) compared to $148,127 in 2021.
(4) Represents gas production on which RINs are not generated. - 45 - Table of Contents Results of Operations Comparison of Years Ended December 31, 2023 and 2022 The following table summarizes our revenues, expenses and net income for the periods set forth below: For the year ended December 31, Change 2023 2022 Change % Total operating revenues $ 174,904 $ 205,559 $ (30,655 ) (14.9 )% Operating expenses: Operating and maintenance expenses 59,762 57,267 2,495 4.4 % General and administrative expenses 34,403 34,139 264 0.8 % Royalties, transportation, gathering and production fuel 34,861 44,163 (9,302 ) (21.1 )% Depreciation, depletion and amortization 21,158 20,700 458 2.2 % Gain on insurance proceeds — (313 ) 313 (100.0 )% Impairment loss 902 4,852 (3,950 ) (81.4 )% Transaction costs 178 185 (7 ) (3.8 )% Total operating expenses 151,264 160,993 (9,729 ) (6.0 )% Operating income $ 23,640 $ 44,566 $ (20,926 ) (47.0 )% Other expenses (income): 5,274 1,324 3,950 298.4 % Income before income taxes: 18,366 43,242 (24,876 ) (57.5 )% Income tax expense 3,418 8,048 (4,630 ) (57.5 )% Net income $ 14,948 $ 35,194 $ (20,246 ) (57.5 )% Revenues for the Years Ended December 31, 2023 and 2022 Total revenues in 2023 were $174,904, a decrease of $30,655 (14.9%) compared to $205,559 in 2022.
Second Apex RNG Facility In August 2022, we announced the planned construction of a second RNG processing facility at the Apex landfill. This project is being driven by projections in biogas feedstock availability from the host landfill. We anticipate an approximate 40% increase in RNG processing capacity with the addition of the second facility.
Second Apex RNG Facility In 2022, we announced the planned construction of a second RNG processing facility at the Apex landfill. Currently, the landfill host is providing biogas feedstock in excess of our existing processing capacity, therefore triggering the addition of a second facility based on our existing fuel supply agreement.
Included within these volumes are 0, 600, and 1,200 million volumes of eRINs generated from renewable electricity for 2023, 2024, and 2025, respectively. Changes to the LCFS program require annual verification of the CI score assigned to a project. Annual verification could significantly affect the profitability of a project, particularly in the case of a livestock farm project.
These projects will be required to demonstrate physical deliverability requirements beginning in 2041. Changes to the LCFS program require annual verification of the CI score assigned to a project. Annual verification could significantly affect the profitability of a project, particularly in the case of a livestock farm project.
We account for uncertain tax positions using a “more-likely-than-not” threshold for recognizing and resolving uncertain tax positions.
As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of our deferred tax assets. We account for uncertain tax positions using a “more-likely-than-not” threshold for recognizing and resolving uncertain tax positions.
However, we are subject to business and operational risks that could adversely affect our cash flows and liquidity. At December 31, 2022, we had debt before debt issuance costs of $72,000, compared to debt before debt issuance costs of $80,000 at December 31, 2021.
At December 31, 2023, we had debt before debt issuance costs of $64,000, compared to debt before debt issuance costs of $72,000 at December 31, 2022.