Biggest changeFor us, these risks and uncertainties include, among others: • failing to maintain and protect our brand, independence, and reputation; • failure to prevent and/or mitigate cybersecurity events and the failure to protect confidential information, including personal information about individuals; • compliance failures, regulatory action, or changes in laws applicable to our regulated businesses; • failing to innovate our product and service offerings or meet or anticipate our clients’ changing needs; • impact of AI technologies on our business and reputation, and the legal risks as they are incorporated into our products and tools; • failure to detect errors in our products or failure of our products to perform properly due to defects, malfunctions or similar problems; • failing to recruit, develop, and retain qualified employees; • prolonged volatility or downturns affecting the financial sector, global financial markets, and the global economy and the effect on our revenue from asset-based fees and credit ratings business; • failing to scale our operations and increase productivity in order to implement our business plans and strategies; • liability for any losses that result from errors in our automated advisory tools or errors in the use of the information and data we collect; • inadequacy of our operational risk management and business continuity programs to address materially disruptive events; • failure of our strategic transaction, acquisitions, divestitures and investments in companies or technologies to yield expected business or financial benefits, negatively impacting our operating results and our ability to deliver long-term value to shareholders; • failing to maintain growth across our businesses due to changes in geopolitics and the regulatory landscape; • liability relating to the information and data we collect, store, use, create, and distribute or the reports that we publish or are produced by our software products; • the potential adverse effect of our indebtedness on our cash flow and financial and operational flexibility; • liability, costs and reputational risks relating to environmental, social and governance considerations; • our dependence on third-party service providers in our operations; • inadequacy of our insurance coverage; • challenges in accounting for tax complexities in the global jurisdictions we operate in could materially affect our tax obligations and tax rates; • the potential and impact of vendor consolidation and clients' strategic decisions to replace our products and services with in-house products and services; • our ability to build and maintain short-term and long-term shareholder value and pay dividends to our shareholders; • our ability to maintain existing business and renewal rates and to gain new business; 52 Table of Contents • the impact of recently issued accounting pronouncements on our consolidated financial statements and related disclosures; • impact on our stock price due to future sales of our common stock and fluctuations in our operating results; and • failing to protect our intellectual property rights or claims of intellectual property infringement against us.
Biggest changeFor us, these risks and uncertainties include, among others: • failing to achieve the anticipated benefits of the Center for Research in Security Prices, LLC (CRSP) acquisition; • failing to maintain and protect our brand, independence, and reputation; • failing to prevent and/or mitigate cybersecurity events and the failure to protect confidential information, including personal information about individuals; • changing economic and market conditions, including prolonged volatility, recessions, or downturns affecting the financial, data and software sectors and global financial markets, fluctuating interest rates, and the impacts of global trade policies, may negatively impact our financial results, including those of our asset-based businesses; • compliance failures, regulatory action, or changes in or expansion of laws applicable to our regulated businesses; • failing to innovate or streamline our product and service offerings or meet or anticipate our clients’ changing needs; • the impact of AI technologies on our business, as well as legal and reputational risks as they are incorporated into our products and tools; • failing to detect errors in our products or methodology or our products performing improperly due to defects, malfunctions, or similar problems; • failing to recruit, develop, and retain qualified employees; • failing to scale our operations and increase productivity in order to implement our business plans and strategies, including failing to manage costs related thereto; • liability for any losses that result from errors in our automated advisory tools or errors in the use of the information and data we collect; • inadequacy of our operational risk management and business continuity programs to address materially disruptive events; • our strategic transactions, acquisitions, dispositions, and investments in companies or technologies failing to yield expected business or financial benefits, negatively impacting our operating results and our ability to deliver long-term value to shareholders; • triggering events for impairment of goodwill or assets; • failing to maintain growth across our businesses due to changes in geopolitics and the regulatory landscape; • failing to recognize deferred revenue; • liability relating to the information and data we collect, store, use, create, and distribute or the reports that we publish or are produced by our software products; • the potential adverse effect of our indebtedness (and rising interest rates) on our cash flow and financial and operational flexibility; • liability, costs, and reputational risks relating to environmental, social, and governance considerations; • our dependence on third-party service providers in our operations; • inadequacy of our insurance coverage; 38 Table of Contents • challenges in accounting for tax complexities in the global jurisdictions we operate in could materially affect our tax obligations and tax rates; • the potential impact of vendor consolidation and clients' strategic decisions to replace our products and services with in-house products and services; • our ability to build and maintain short-term and long-term shareholder value and pay dividends to our shareholders; • our ability to repurchase shares of our common stock; • our ability to maintain existing business and renewal rates and to gain new business; • the impact of recently issued accounting pronouncements on our consolidated financial statements and related disclosures; • impact on our stock price due to market conditions, future sales of our common stock and fluctuations in our operating results; and • failing to protect our intellectual property rights or claims of intellectual property infringement against us.
Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "aim," “committed,” “consider,” “estimate,” “future,” “goal,” “is designed to,” “maintain,” “may,” “might,” “objective,” “ongoing,” “could,” “expect,” “intend,” “plan,” “possible,” “potential,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “prospects”, “continue,” “seek,” “strategy,” “strive,” “will,” “would,” "determine," "evaluate," or the negative thereof, and similar expressions.
Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "aim," “committed,” “consider,” “estimate,” “future,” “goal,” “is designed to,” “maintain,” “may,” “might,” “objective,” “ongoing,” “could,” “expect,” “intend,” “plan,” “possible,” “potential,” “anticipate,” “believe,” “predict,” “prospects”, “continue,” “seek,” “strategy,” “strive,” “will,” “would,” "determine," "evaluate," or the negative thereof, and similar expressions.
Proceeds were primarily used to pay off a portion of the company's outstanding debt under the prior credit agreement. Interest on the 2030 Notes will be paid semi-annually on each October 30 and April 30 during the term of the 2030 Notes and at maturity, with the first interest payment date occurring on April 30, 2021.
Proceeds were primarily used to pay off a portion of the company's outstanding debt under a prior credit agreement. Interest on the 2030 Notes will be paid semi-annually on each October 30 and April 30 during the term of the 2030 Notes and at maturity, with the first interest payment date occurring on April 30, 2021.
These include the cost approach, which measures the value of an asset based on the cost to reproduce it or replace it with another asset of like utility by applying the reproduction cost method or replacement cost method; the market approach, which values the asset through an analysis of sales and offerings of comparable assets which can be adjusted to reflect differences between the investment or asset being valued and the comparable investments or assets, such as historical financial condition and performance, expected economic benefits, time and terms of sale, utility, and physical characteristics, and the income approach, which measures the value of an asset based on the present value of the economic benefits it is expected to produce utilizing inputs such as estimated future cash flows based on forecasted revenue growth rates and margins, estimated attrition rates, and discount rate assumptions. • Estimate the remaining useful life of the assets: For each intangible asset, we use judgment and assumptions to establish the remaining useful life of the asset.
These include the cost approach, which measures the value of an asset based on the cost to reproduce it or replace it with another asset of like utility by applying the reproduction cost method or replacement cost method; the market approach, which values the asset through an analysis of sales and offerings of comparable assets which can be adjusted to reflect differences between the investment or asset being valued and the comparable investments or assets, such as historical financial condition and performance, expected economic benefits, time and terms of sale, utility, and physical characteristics; and the income approach, which measures the value of an asset based on the present value of the economic benefits it is expected to produce utilizing inputs such as estimated future cash flows based on forecasted revenue growth rates and margins, estimated attrition rates, estimated royalty rates, and discount rate assumptions. • Estimate the remaining useful life of the assets: For each intangible asset, we use judgment and assumptions to establish the remaining useful life of the asset.
You are, however, advised to review any further disclosures we make on related subjects, and about new or additional risks, uncertainties, and assumptions in our future filings with the SEC on Forms 10-K, 10-Q, and 8-K. This section includes comparisons of certain 2024 financial information to the same information for 2023.
You are, however, advised to review any further disclosures we make on related subjects, and about new or additional risks, uncertainties, and assumptions in our future filings with the SEC on Forms 10-K, 10-Q, and 8-K. This section includes comparisons of certain 2025 financial information to the same information for 2024.
EU and UK Regulatory Divergence For our regulated businesses in the UK and EU, following the UK’s Financial Services and Markets Act 2023, there is a growing risk of divergence as between the specifics of the EU and UK regulatory regimes, as the UK continues to adapt its post-Brexit financial services regulatory framework and to tailor its rules to suit the UK market, while seeking to strengthen its position in wholesale markets more generally.
EU and UK Regulatory Divergence For our regulated businesses in the UK and EU, following the UK’s Financial Services and Markets Act 2023, there is a growing risk of divergence between the specifics of the EU and UK regulatory regimes, as the UK continues to adapt its post-Brexit financial services regulatory framework and tailors its rules to suit the UK market, while seeking to strengthen its position in wholesale markets more generally.
Our capital expenditures mainly relate to capitalized software development costs, information technology equipment, and leasehold improvements. We amortize capitalized software development costs over their estimated economic life, generally three years. We depreciate property and equipment using the straight-line method based on the useful lives of the assets, which range from three to seven years.
Our capital expenditures mainly relate to capitalized software development costs, information technology equipment, and leasehold improvements. We amortize capitalized software development costs on a straight-line basis over their estimated economic life, generally three years. We depreciate property and equipment using the straight-line method based on the useful lives of the assets, which range from three to seven years.
These and other potential regulations may impact not only the scope of our disclosure obligations and the products and services we provide to customers but also present an opportunity to guide and inform investors who are looking to understand the regulations and develop their own workflows to ensure their compliance with new requirements.
These and other potential regulations may impact not only the scope of our disclosure obligations and the products and services we provide to customers but also present an opportunity to guide and inform investors who are looking to understand the regulations and develop their own workflows to support their compliance with new requirements.
We also have investments outside of the US, and where we have significant influence, we apply the equity method of accounting. 54 Table of Contents How We Evaluate Our Business When our analysts evaluate a stock, they focus on assessing the company's estimated intrinsic value, which is based on estimated future cash flows, discounted to their value in today's dollars.
We also have investments outside of the US, and where we have significant influence, we apply the equity method of accounting. How We Evaluate Our Business When our analysts evaluate a stock, they focus on assessing the company's estimated intrinsic value, which is based on estimated future cash flows, discounted to their value in today's dollars.
Increased ESG Regulation and Anti-ESG Scrutiny Interest from investors, regulators and other relevant stakeholders in firms adopting ESG-related business and operational risk strategies persists. Morningstar is impacted by these trends on a corporate level, as a US public company with international operations, and on a business level.
Increased ESG Regulation and Scrutiny Interest from investors, regulators, and other relevant stakeholders in firms adopting ESG-related business and strategies persists. Morningstar is impacted by these trends on a corporate level, as a US public company with international operations, and on a business level.
These intangible assets generally consist of customer relationships, trademarks and trade names, technology-related intangibles (including internally developed software and databases), and in certain acquisitions, noncompete agreements. • Estimate the fair value of these intangible assets: We may consider various approaches to value the intangible assets.
These intangible assets generally consist of customer relationships, trademarks and trade names, technology-related intangibles (including internally developed software and databases), and in certain acquisitions, noncompete agreements. 58 Table of Contents • Estimate the fair value of these intangible assets: We may consider various approaches to value the intangible assets.
Year-to-year comparisons of the 2023 financial information to the same information for 2022 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 29, 2024.
Year-to-year comparisons of the 2024 financial information to the same information for 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 28, 2025.
The significance of this policy varies from period to period depending upon the volume of applicable acquisition transactions occurring. Recently Adopted and Issued Accounting Pronouncements Refer to Note 19 of the Notes to our Consolidated Financial Statements for recently adopted and issued accounting pronouncements as of December 31, 2024. 74 Table of Contents
The significance of this policy varies from period to period depending upon the volume of applicable acquisition transactions occurring. Recently Adopted and Issued Accounting Pronouncements Refer to Note 19 of the Notes to our Consolidated Financial Statements for recently adopted and issued accounting pronouncements as of December 31, 2025. 59 Table of Contents
Our 2024 effective rate was favorably impacted by the book gain in excess of taxable gain on the sale of our Commodity and Energy Data business and was offset by deferred taxes that we recorded with respect to unremitted foreign earnings.
The company's 2024 effective tax rate was favorably impacted by the book gain in excess of taxable gain on the sale of its Commodity and Energy Data business and was offset by deferred taxes that we recorded with respect to unremitted foreign earnings.
We pro vide the following measures that can help investors generate their own assessment of how our intrinsic value has changed over time: • Revenue (including organic revenue); • Operating income (including adjusted operating income); • Operating margin (including adjusted operating margin); and • Free cash flow.
We pro vide the following measures that can help investors generate their own assessment of how our intrinsic value has changed over time: • Revenue; • Operating Income; • Operating Margin; and • Operating Cash Flow.
Equity in investments of unconsolidated entities (in millions) 2024 2023 Equity in investments of unconsolidated entities $ (17.4) $ (7.4) Equity in investments of unconsolidated entities primarily reflects losses from our unconsolidated entities and impairment. We recorded a $12.4 million impairment loss in 2024 related to our investment in SmartX Advisory Solutions.
Equity in investments of unconsolidated entities (in millions) 2025 2024 Equity in investments of unconsolidated entities $ (3.3) $ (17.4) Equity in investments of unconsolidated entities primarily reflects losses from our unconsolidated entities and impairment. We recorded a $12.4 million impairment loss in 2024 related to our investment in SmartX Advisory Solutions.
Our transaction-based revenue includes revenue that is one time in nature and related Morningstar Credit recurring revenue primarily derived from surveillance and research. Deferred Revenue We invoice some of our clients and collect cash in advance of providing services or fulfilling subscription services to our customers.
Our asset-based arrangements typically range from one to three years. Our transaction-based revenue includes revenue that is one time in nature and related Morningstar Credit recurring revenue primarily derived from surveillance and research. Deferred Revenue We invoice some of our clients and collect cash in advance of providing services or fulfilling subscription services to our customers.
Segment Results Segment adjusted operating income reflects the impact of direct segment expenses as well as certain allocated centralized costs, such as technology, investment research, sales, facilities, and marketing.
Segment Results Segment adjusted operating income reflects the impact of direct segment expenses as well as certain allocated centralized costs, such as information technology, sales and marketing, and research and data.
(5) Corporate and All Other includes unallocated corporate expenses of $181.4 million in 2024 and $153.5 million in 2023, as well as adjusted operating income/loss from Morningstar Sustainalytics and Morningstar Indexes. Unallocated corporate expenses include finance, human resources, legal, and other management-related costs that are not considered when segment performance is evaluated.
(2) Corporate and All Other includes unallocated corporate expenses of $186.1 million in 2025 and $181.4 million in 2024, as well as adjusted operating income/loss from Morningstar Sustainalytics and Morningstar Indexes. Unallocated corporate expenses include finance, human resources, legal, and other management-related costs that are not considered when segment performance is evaluated.
Adjusted operating income is a non-GAAP financial measure; the table below shows a reconciliation to the most directly comparable GAAP financial measure.
The table below shows a reconciliation of adjusted operating income to the most directly comparable GAAP financial measure.
The politicization of ESG-related business activities and investments has increased in recent years, particularly in the US. This politicization may result in Morningstar facing heightened scrutiny in this regard, and may result in the company incurring increased costs in addressing related inquiries. Morningstar continues to closely monitor the ESG and anti-ESG landscape.
The politicization of ESG-related business activities and investments has increased in recent years, particularly in the US. This politicization may result in Morningstar facing heightened scrutiny in this regard, and may result in the company incurring increased costs in addressing related inquiries.
Revenue grew 5.8% on an organic basis, driven primarily by increases in Morningstar Direct and Morningstar Data. Organic revenue growth excludes revenue associated with the Commodity and Energy Data business beginning in the fourth quarter and foreign currency impact.
Revenue grew 5.7% on an organic basis, driven by increases in Morningstar Direct and Morningstar Data. Organic revenue growth excludes revenue associated with the divested Commodity and Energy Data business beginning in the fourth quarter of 2024 and foreign currency impact.
We base our estimates on historical experience and various other assumptions that we believe are reasonable. Based on these assumptions and estimates, we make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results could vary from these estimates and assumptions.
Based on these assumptions and estimates, we make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results could vary from these estimates and assumptions.
The following table summarizes our approximate Morningstar Wealth AUMA: As of December 31, (in billions) 2024 2023 Change Morningstar Model Portfolios $ 43.8 $ 38.7 13.2 % Institutional Asset Management 7.0 7.7 (9.1) % Asset Allocation Services 11.5 9.1 26.4 % Investment Management (total) $ 62.3 $ 55.5 12.3 % Investment Management contributed $19.7 million to Morningstar Wealth revenue growth, with revenue increasing 16.1% on a reported or 16.3% on an organic basis.
The following table summarizes our approximate Morningstar Wealth AUMA: As of December 31, (in billions) 2025 2024 Change Morningstar Model Portfolios $ 51.8 $ 43.8 18.3 % Institutional Asset Management 5.9 7.0 (15.7) % Asset Allocation Services 15.1 11.5 31.3 % Investment Management (total) $ 72.8 $ 62.3 16.9 % Investment Management contributed $0.2 million to Morningstar Wealth revenue growth, with revenue increasing 0.1% on a reported or 12.3% on an organic basis.
As of December 31, 2024, our total outstanding debt, net of issuance costs, under the 2030 Notes was $348.8 million. 70 Table of Contents Compliance with Covenants Each of the Amended 2022 Credit Agreement and the 2030 Notes include customary representations, warranties, and covenants, including financial covenants, that require us to maintain specified ratios of consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) to consolidated interest charges and consolidated funded indebtedness to consolidated EBITDA, which are evaluated on a quarterly basis.
As of December 31, 2025, our total outstanding debt, net of issuance costs, under the 2030 Notes was $349.1 million. 55 Table of Contents Compliance with Covenants Each of the 2025 Credit Agreement and the 2030 Notes include customary representations, warranties, and covenants, including financial covenants, that require us to maintain specified ratios of consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) to consolidated interest charges and consolidated net funded indebtedness (in the case of the 2025 Credit Agreement ) or consolidated funded indebtedness (in the case of the 2030 Notes) to consolidated EBITDA, which are evaluated on a quarterly basis.
Asset-based revenue is based on quarter-end, prior quarter-end, or average asset levels during each quarter, which are often reported on a one-quarter lag. The timing of this client asset reporting and the structure of our contracts often results in a lag between market movements and the impact on revenue.
Asset-based revenue is based on quarter-end, prior quarter-end, or average asset levels during each quarter, which are often reported on a one-quarter lag for certain Investment Management products including Morningstar Model Portfolios. The timing of this client asset reporting and the structure of our contracts often results in a lag between market movements and the impact on revenue.
We were in compliance with these financial covenants as of December 31, 2024, with consolidated funded indebtedness to consolidated EBITDA calculated at approximately 0.9x.
We were in compliance with these financial covenants as of December 31, 2025, with consolidated funded indebtedness to consolidated EBITDA calculated at approximately 1.3x.
We also expect to use a portion of our cash and investments balances in the first quarter of 2025 to make annual bonus payments of approxima tely $164.8 million rela ted to the 2024 bonus program compared with $123.9 million paid in the first quarter of 2024 for the 2023 bonus program.
We also expect to use a portion of our cash and investments balances in the first quarter of 2026 to make annual bonus payments of approxima tely $165.6 million rela ted to the 2025 bonus program compared with $163.5 million paid in the first quarter of 2025 for the 2024 bonus program.
Deferred revenue is the amount billed or collected in advance for subscriptions or services that has not yet been recognized as revenue. Deferred revenue totaled $563.2 million at the end of 2024 (of which $540.8 million was classified as a current liability with an additional $22.4 million, mainly credit rating surveillance, included in long-term liabilities).
Deferred revenue is the amount billed or collected in advance for subscriptions or services that has not yet been recognized as revenue. Deferred revenue totaled $607.1 million at the end of 2025 (of which $586.1 million was classified as a current liability with an additional $21.0 million, mainly credit rating surveillance, included in long-term liabilities).
We describe these divestitures in Note 10 of the Notes to our Consolidated Financial Statements. 72 Table of Contents Application of Critical Accounting Policies and Estimates Our discussion and analysis of our financial condition and results of operations are based on our Consolidated Financial Statements, which have been prepared in accordance with GAAP.
Application of Critical Accounting Policies and Estimates Our discussion and analysis of our financial condition and results of operations are based on our Consolidated Financial Statements, which have been prepared in accordance with GAAP. We discuss our significant accounting policies in Note 2 of the Notes to our Consolidated Financial Statements.
Effective tax rate and income tax expense The following table summarizes the components of our effective tax rate: (in millions) 2024 2023 Income before income taxes and equity in investments of unconsolidated entities $ 491.3 $ 181.5 Equity in investments of unconsolidated entities (17.4) (7.4) Income before income taxes $ 473.9 $ 174.1 Income tax expense $ 104.0 $ 33.0 Effective tax rate 21.9 % 19.0 % 68 Table of Contents Our effective tax rate in 2024 was 21.9%, an increase of 2.9 percentage points, compared with 19.0% in the prior year.
Effective tax rate and income tax expense The following table summarizes the components of our effective tax rate: (in millions) 2025 2024 Income before income taxes and equity in investments of unconsolidated entities $ 499.0 $ 491.3 Equity in investments of unconsolidated entities (3.3) (17.4) Income before income taxes $ 495.7 $ 473.9 Income tax expense $ 121.5 $ 104.0 Effective tax rate 24.5 % 21.9 % Our effective tax rate in 2025 was 24.5%, an increase of 2.6 percentage points, compared with 21.9% in the prior year.
We amortize leasehold improvements over the lease term or their useful lives, whichever is shorter. We also include amortization related to identifiable intangible assets, which is mainly driven by acquisitions, in this category. We amortize intangible assets using the straight-line method over their estimated economic useful lives, which range from one to twenty years.
We amortize leasehold improvements over the lease term or their useful lives, whichever is shorter. We also include amortization related to identifiable intangible assets, which is mainly driven by acquisitions, in this category.
Morningstar Retirement The following table presents the results for Morningstar Retirement: (in millions) 2024 2023 Change Revenue $ 127.1 $ 110.5 15.0 % Adjusted operating income $ 65.6 $ 54.1 21.3 % Adjusted operating margin 51.6 % 49.0 % 2.6 pp Morningstar Retirement total revenue increased $16.6 million, or 15.0%, on both a reported and organic basis, in 2024.
Morningstar Retirement The following table presents the results for Morningstar Retirement: (in millions) 2025 2024 Change Revenue $ 137.6 $ 127.1 8.3 % Adjusted operating income $ 67.7 $ 65.6 3.2 % Adjusted operating margin 49.2 % 51.6 % (2.4) pp Morningstar Retirement total revenue increased $10.5 million, or 8.3%, on both a reported and organic basis, in 2025.
To account for each business combination, we utilize the acquisition method of accounting which requires the following steps (1) identifying the acquirer, (2) determining the acquisition date, (3) recognizing and measuring identifiable assets acquired and liabilities assumed, and (4) recognizing and measuring goodwill or a gain from a bargain purchase. 73 Table of Contents Regardless of whether an acquisition is considered to be a business combination or an asset acquisition, allocating the purchase price to the acquired assets and liabilities involves management judgment.
To account for each business combination, we utilize the acquisition method of accounting, which requires the following steps (1) identifying the acquirer, (2) determining the acquisition date, (3) recognizing and measuring identifiable assets acquired and liabilities assumed, and (4) recognizing and measuring goodwill or a gain from a bargain purchase.
The following table summarizes our approximate Morningstar Retirement AUMA: As of December 31, (in billions) 2024 2023 Change Managed Accounts $ 160.4 $ 134.8 19.0 % Fiduciary Services 65.8 56.2 17.1 % Custom Models/CITs 49.7 39.4 26.1 % Morningstar Retirement (total) $ 275.9 $ 230.4 19.7 % Morningstar Retirement adjusted operating incom e increased $11.5 million , or 21.3%, and adjusted operating margin increased 2.6 percentage points in 2024.
The following table summarizes our approximate Morningstar Retirement AUMA: As of December 31, (in billions) 2025 2024 Change Managed Accounts $ 190.4 $ 160.4 18.7 % Fiduciary Services 72.8 65.8 10.6 % Custom Models/CITs 42.0 49.7 (15.5) % Morningstar Retirement (total) $ 305.2 $ 275.9 10.6 % Morningstar Retirement adjusted operating incom e increased $2.1 million , or 3.2%, and adjusted operating margin de creased 2.4 percentage points in 2025.
Interest expense mainly relates to the outstanding principal balance under our Amended 2022 Credit Agreement and the $350.0 million aggregate principal amount of our 2030 Notes. Effective September 30, 2024, we sold our Commodity and Energy Data business within the Morningstar Data and Analytics segment for a purchase price of $52.4 million.
Interest expense mainly relates to the Amended 2022 Credit Agreement, the 2025 Credit Agreement, and the 2030 Notes. Effective September 30, 2024, we sold our Commodity and Energy Data business from the Morningstar Direct Platform segment for a purchase price of $52.4 million.
The increased complexity and extent of regulation globally is a challenge for both Morningstar and its clients, and we continue to invest in our compliance organization, processes and controls.
Business - “Government Regulation” and in Part I, Item 1A - “Risk Factors” of this Report. The increased complexity and extent of regulation globally is a challenge for both Morningstar and its clients, and we continue to invest in our compliance organization, processes, and controls.
Our Morningstar Wealth and Morningstar Retirement segments generate most of our asset-based revenue where basis points and other fees are charged for assets under management or advisement (AUMA). Our asset-based arrangements typically range from one to three years.
Our license agreements typically range from one to three years and are accounted for as subscription services available to customers and not as licenses under the accounting guidance. Our Morningstar Wealth and Morningstar Retirement segments generate most of our asset-based revenue where basis points and other fees are charged for assets under management or advisement (AUMA).
Share Repurchases On December 6, 2022, the board of directors approved a share repurchase program that authorizes the company to repurchase up to $500.0 million in shares of the company's outstanding common stock, effective January 1, 2023. This authorization replaced the then-existing share repurchase program and expires on December 31, 2025.
Share Repurchases On December 6, 2022, the board of directors approved a share repurchase program that authorized the company to repurchase up to $500.0 million in shares of the company's outstanding common stock, effective January 1, 2023 (the prior share repurchase program). The prior share repurchase program was completed in October 2025.
Deferred revenue totaled $563.2 million, of which $540.8 million was classified as a current liability with an additional $22.4 million included in long-term liabilities, at the end of 2024. We expect to recognize this deferred revenue in future periods as we fulfill the service obligations under our license and subscription agreements.
Deferred revenue totaled $607.1 million, of which $586.1 million was classified as a current liability with an additional $21.0 million included in long-term liabilities, at the end of 2025. We expect to recognize this deferred revenue in future periods as we fulfill the service obligations under our agreements.
PitchBook The following table presents the results for PitchBook: (in millions) 2024 2023 Change Revenue $ 618.4 $ 551.9 12.0 % Adjusted operating income $ 186.4 $ 148.1 25.9 % Adjusted operating margin 30.1 % 26.8 % 3.3 pp PitchBook total revenue increased $66.5 million, or 12.0%, in 2024. Revenue grew 12.1% on an organic basis.
PitchBook The following table presents the results for PitchBook: (in millions) 2025 2024 Change Revenue $ 671.8 $ 618.4 8.6 % Adjusted operating income $ 210.1 $ 186.4 12.7 % Adjusted operating margin 31.3 % 30.1 % 1.2 pp PitchBook total revenue increased $53.4 million, or 8.6%, in 2025. Revenue grew 8.5% on an organic basis.
We are focused on maintaining a strong balance sheet and liquidity position. We hold our cash reserves in cash equivalents and investments and maintain a conservative investment policy. We invest most of our investment balance in stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar.
We hold our cash reserves in cash equivalents and investments and maintain a conservative investment policy. We invest most of our investment balance in stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider.
Specifically, we anticipate that this area will experience further regulatory developments likely to have long term impacts on our delivery of products and services, customer interactions, physical operations, technology systems, and dependencies on third parties. Morningstar is monitoring proposed ESG legislation in the US, EU, and in other jurisdictions relevant to its business activities.
Specifically, we anticipate that this area will experience further regulatory developments likely to have long-term impacts on our delivery of products and services, customer interactions, physical operations, technology systems, and dependencies on third parties.
We discuss our significant accounting policies in Note 2 of the Notes to our Consolidated Financial Statements. The preparation of financial statements in accordance with GAAP requires our management team to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expense, and related disclosures included in our Consolidated Financial Statements. We continually evaluate our estimates.
The preparation of financial statements in accordance with GAAP requires our management team to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expense, and related disclosures included in our Consolidated Financial Statements. We continually evaluate our estimates. We base our estimates on historical experience and various other assumptions that we believe are reasonable.
Revenue was also negatively impacted by the streamlining of the licensed-ratings offering. 67 Table of Contents Non-operating income (expense), n et, Equity in investments of unconsolidated entities, and Effective tax rate and Income tax expense Non-operating income (expense), net The following table presents the components of non-operating income (expense), net: (in millions) 2024 2023 Interest income $ 12.2 $ 9.0 Interest expense (49.9) (60.7) Net realized gains (losses) on sale of investments, reclassified from other comprehensive income 3.8 2.9 Gain on sale of business 45.3 — Expense from equity method transaction, net — (11.8) Other income (expense), net (4.9) 11.5 Non-operating income (expense), net $ 6.5 $ (49.1) Interest income reflects interest from our cash, cash equivalents, and investment portfolio.
Non-operating income (expense), n et, Equity in investments of unconsolidated entities, and Effective tax rate and Income tax expense Non-operating income (expense), net The following table presents the components of non-operating income (expense), net: (in millions) 2025 2024 Interest income $ 11.4 $ 12.2 Interest expense (40.0) (49.9) Gain on sale of business — 45.3 Other income (expense), net 1.0 (1.1) Non-operating income (expense), net $ (27.6) $ 6.5 Interest income reflects interest from our cash, cash equivalents, and investment portfolio.
PitchBook platform growth drivers reflected strength in PitchBook's core investor and advisor client segments, including venture capital, private equity, and investment banks. This was partially offset by continued softness in the corporate client segment, especially with smaller firms with more limited use cases.
Growth was primarily driven by the PitchBook platform with contributions from the small-but-growing direct data business. PitchBook platform growth drivers reflected strength in PitchBook's core investor and advisor client segments. This was partially offset by continued softness in the corporate client segment, especially with smaller firms with more limited use cases.
Business - "Our Strategy," there are several longer-term regulatory trends we consider relevant to our business, as summarized below and as described in more detail in Part I, Item 1. Business - “Government Regulation” and in Part I, Item 1A - “Risk Factors” of this Report.
Regulatory Trends Affecting Our Business In addition to the industry developments described under Part I, Item 1. Business - "Our Strategy," there are several longer-term regulatory trends we consider relevant to our business, as summarized below and as described in more detail in Part I, Item 1.
Approximately 58% of international revenue was generated from Continental Europe and the UK in 2024. Revenue from international operations increased $68.3 million, or 12.0%, in 2024 driven by strong demand for Morningstar Data and Analytics, Morningstar Wealth, and Morningstar Credit products.
Approximately 59% of international revenue was generated from Continental Europe and the UK in 2025. Revenue from international operations increased $54.3 million, or 8.5%, driven by strong demand for products across Morningstar Credit, Morningstar Direct Platform, and Morningstar Wealth .
Consolidated Operating Income and Operating Margin (in millions) 2024 2023 Change Operating income $ 484.8 $ 230.6 110.2 % Operating margin 21.3 % 11.3 % 10.0 pp 62 Table of Contents Consolidated operating income increased $254.2 million in 2024, or a 110.2% increase from 2023, reflecting an increase in revenue of $236.5 million and a $64.0 million gain related to the company's sale of US TAMP assets offset by an increase in operating expense of $46.3 million.
Consolidated Operating Income and Operating Margin (in millions) 2025 2024 Change Operating income $ 526.6 $ 484.8 8.6 % Operating margin 21.5 % 21.3 % 0.2 pp 47 Table of Contents Consolidated operating income increased $41.8 million, or 8.6%, in 2025, reflecting an increase in revenue of $170.4 million and a $22.7 million contingent payment gain related to the company's sale of US TAMP assets in 2024, partially offset by an $89.5 million increase in operating expense.
Morningstar Wealth The following table presents the results for Morningstar Wealth: (in millions) 2024 2023 Change Revenue $ 248.4 $ 229.9 8.0 % Adjusted operating income (loss) $ (9.3) $ (40.4) NMF Adjusted operating margin (3.7) % (17.6) % 13.9 pp Morningstar Wealth total revenue increased $18.5 million, or 8.0%, in 2024.
Morningstar Credit depreciation expense was $8.1 million and $8.9 million for 2025 and 2024, respectively. 50 Table of Contents Morningstar Wealth The following table presents the results for Morningstar Wealth: (in millions) 2025 2024 Change Revenue $ 251.4 $ 248.4 1.2 % Adjusted operating income (loss) $ 9.6 $ (9.3) NMF Adjusted operating margin 3.8 % (3.7) % 7.5 pp Morningstar Wealth total revenue increased $3.0 million, or 1.2%, in 2025.
The change reflects a $275.2 million increase in cash provided by operating activities as well as a $23.6 million increase in capital expenditures. The increase in cash flow from operations and free cash flow was primarily driven by higher cash earnings.
The change reflects a $1.9 million decrease in cash provided by operating activities as well as a $4.4 million increase in capital expenditures. The decrease in cash flow from operations was primarily driven by higher income tax and bonus tax payments, largely offset by higher cash earnings.
Revenue grew 8.1% on an organic basis, primarily driven by growth in Investment Management. Organic revenue growth excludes platform revenue from the US TAMP from prior year starting in December, interim service fees received from AssetMark associated with the sale of US TAMP assets, and foreign currency impact.
Revenue grew 7.8% on an organic basis, primarily driven by growth in Investment Management and increased advertising sales. Organic revenue growth excludes platform revenue associated with US TAMP assets sold to AssetMark, interim service fees received from AssetMark, and foreign currency impact. Reported and organic revenue growth includes a $5.1 million negative impact from the ongoing sunsetting of Morningstar Office.
(in millions) 2024 2023 Change Cash provided by operating activities $ 591.6 $ 316.4 87.0 % Capital expenditures (142.7) (119.1) 19.8 % Free cash flow $ 448.9 $ 197.3 127.5 % We generated free cash flow of $448.9 million in 2024, an increase of $251.6 million compared with 2023.
(in millions) 2025 2024 Change Cash provided by operating activities $ 589.7 $ 591.6 (0.3) % Capital expenditures (147.1) (142.7) 3.1 % Free cash flow $ 442.6 $ 448.9 (1.4) % We generated free cash flow of $442.6 million in 2025, a decrease of $6.3 million compared with 2024.
Depreciation and amortization In 2024, depreciation and amortization increased $5.5 million, or 3.0%, primarily due to an increase in depreciation expense which was partially offset by a decrease in intangible amortization expense.
Depreciation and amortization Depreciation and amortization decreased $0.5 million, or 0.3% in 2025, primarily due to a decrease in intangible amortization expense, which was partially off set by an increase in depreciation expense. Depreciation expense increased primarily due to higher capitalized software costs for product enhancements in prior periods.
Morningstar Data and Analytics The following table presents the results for Morningstar Data and Analytics: (in millions) 2024 2023 Change Revenue $ 788.1 $ 747.2 5.5 % Adjusted operating income $ 355.4 $ 339.8 4.6 % Adjusted operating margin 45.1 % 45.5 % (0.4) pp 64 Table of Contents Morningstar Data and Analytics total revenue increased $40.9 million, or 5.5%, in 2024.
Morningstar Direct Platform The following table presents the results for Morningstar Direct Platform: (in millions) 2025 2024 Change Revenue $ 830.6 $ 788.1 5.4 % Adjusted operating income $ 369.4 $ 355.4 3.9 % Adjusted operating margin 44.5 % 45.1 % (0.6) pp Morningstar Direct Platform total revenue increased $42.5 million, or 5.4%, in 2025.
Morningstar Credit The following table presents the results for Morningstar Credit: (in millions) 2024 2023 Change Revenue $ 291.1 $ 215.4 35.1 % Adjusted operating income $ 75.6 $ 21.7 248.4 % Adjusted operating margin 26.0 % 10.1 % 15.9 pp 65 Table of Contents Morningstar Credit total revenue increased $75.7 million, or 35.1%, in 2024.
Morningstar Credit The following table presents the results for Morningstar Credit: (in millions) 2025 2024 Change Revenue $ 354.4 $ 291.1 21.7 % Adjusted operating income $ 114.8 $ 75.6 51.9 % Adjusted operating margin 32.4 % 26.0 % 6.4 pp Morningstar Credit total revenue increased $63.3 million, or 21.7%, in 2025. Revenue increased 20.9% on an organic basis.
We use the annual contract value method, which tracks the dollar value of renewals compared with the total dollar value of contracts up for renewal during the period. We include changes in the contract value in the renewal amount. We use the actual revenue for the previous comparable fiscal period as the base rate for calculating the renewal percentage.
We use the annual contract value method, which tracks the dollar value of renewals compared with the total dollar value of contracts up for renewal during the period. In 2025, we revised our annual renewal rate methodology to include changes in the contract value in the renewal amount, including updates made mid-contract.
Operating margin was 21.3% in 2024, an increase of 10.0 percentage points compared with 2023 . Excluding the gain on sale of US TAMP assets, reported operating income would have increased 82.5%. The sale of US TAMP assets had a 2.8 percentage point impact on operating margin.
During 2024, the company recorded a $64.0 million gain related to the company's sale of US TAMP assets. Operating margin was 21.5% in 2025, an increase of 0.2 percentage points compared with 2024 . Excluding the gain on the sale of US TAMP assets during both periods, reported operating income would have increased 19.7%.
In 2024, the adjusted operating loss excludes the gain on sale of US TAMP assets , as well as related expenses . Prior-year period operating expenses included $1.8 million in severance related to targeted reorganizations in Morningstar Wealth. Morningstar Wealth depreciation expense was $18.5 million and $15.8 million for 2024 and 2023, respectively.
Morningstar Wealth adjusted operating income increased $18.9 million and adjusted operating margin increased 7.5 percentage points in 2025. Morningstar Wealth's adjusted operating income (loss) in the current and prior-year quarter excludes the gain on the sale of US TAMP assets, as well as related expenses. Morningstar Wealth depreciation expense was $14.9 million and $18.5 million for 2025 and 2024, respectively.
Moreover, the free cash flow definition we use may not be comparable to similarly titled measures reported by other companies. In addition to the measures described above, we calculate revenue renewal rates to evaluate how successful we've been in maintaining existing business for products and services that have revenue associated with periodic renewals.
Our management team uses free cash flow as a metric to evaluate the health of our business, and it should not be considered an indicator of liquidity. In addition to the measures described above, we calculate revenue renewal rates to evaluate how successful we've been in maintaining existing business for products and services that have revenue associated with periodic renewals.
AUMA, calculated using the most recently available average quarterly or monthly data, increased 19.7% to $275.9 billion compared with the prior year, reflecting market gains and positive net flows, supported by strong growth in traditional and Advisor Managed Accounts, fiduciary services, and custom models.
AUMA, calculated using the most recently available average quarterly or monthly data, increased 10.6% to $305.2 billion compared with the prior year, reflecting market gains and positive net flows, supported by strong growth in traditional and Advisor Managed Accounts, fiduciary services, and custom models. 51 Table of Contents Asset-based revenue is based on quarter-end, prior quarter-end, or average asset levels during each quarter, which are often reported on a one-quarter lag.
Divestitures Over the last three years, we received a total of $52.4 million from the sale of business and $65.0 million from the sale of customer assets.
Divestitures Over the last three years, we received a total of $52.4 million from the sale of business and $87.7 million from the sale of customer assets. We describe these divestitures in Note 10 of the Notes to our Consolidated Financial Statements.
Revenue Renewal Rates As discussed in How We Evaluate Our Business , we calculate revenue renewal rates to help measure how successful we've been in maintaining existing business for products and services that have renewable revenue.
Revenue Renewal Rates As discussed in How We Evaluate Our Business , we calculate revenue renewal rates to assess our success in retaining business for products and services with renewable revenue streams.
In the third quarter of 2024, we recorded a $45.3 million gain on sale of business in the Consolidated Statements of Income. Refer to Note 10 of the Notes to our Consolidated Financial Statements for additional information. Expense from equity method transaction, net for 2023 primarily reflects the impact of the Termination Agreement (the Termination Agreement) with Morningstar Japan K.K.
In the third quarter of 2024, we recorded a $45.3 million gain on sale of business in the Consolidated Statements of Income. Refer to Note 10 of the Notes to our Consolidated Financial Statements for additional information. 52 Table of Contents Other income (expense), net primarily consists of foreign currency exchange gains (losses) and gains (losses) on investments.
The future of any US regulation of sustainability matters is uncertain and may not align with current or future regulations in other jurisdictions, including the EU.
Morningstar is monitoring proposed ESG-related laws and regulations in the US, EU, and in other jurisdictions relevant to its business activities, including those developments aimed at limiting or challenging ESG-related practices. The future of any US regulation of sustainability matters is uncertain and may not align with current or future regulations in other jurisdictions, including the EU.
Ensuring resiliency necessarily captures group (rather than individual entity) arrangements and is therefore both costly and complex. Morningstar is monitoring related developments in other countries that may follow the EU’s lead. Regulators in various global jurisdictions have adopted or are considering regulations governing AI technologies, such as the EU AI Act.
Morningstar is monitoring related developments in other countries that may follow the EU’s lead. Regulators in various global jurisdictions have adopted or are considering regulations governing AI technologies, such as the EU AI Act. Additionally, regulators have sought to clarify that existing regulations apply to novel use cases involving AI technologies.
Morningstar Credit, PitchBook, and Morningstar Data and Analytics were the largest drivers of the increase in organic revenue during 2024. 59 Table of Contents The tables below reconcile consolidated revenue to organic revenue: (in millions) 2024 2023 Change Consolidated revenue $ 2,275.1 $ 2,038.6 11.6 % Acquisitions — — — % Divestitures (1.3) (5.3) NMF Accounting changes — — — % Effect of foreign currency translations (1.3) — NMF Organic revenue $ 2,272.5 $ 2,033.3 11.8 % Revenue by geographical area (in millions) 2024 2023 Change United States $ 1,638.8 $ 1,470.6 11.4 % Asia 49.6 49.3 0.6 % Australia 62.4 58.4 6.8 % Canada 140.4 116.3 20.7 % Continental Europe 203.8 185.5 9.9 % United Kingdom 167.4 148.0 13.1 % Other 12.7 10.5 21.0 % Total International 636.3 568.0 12.0 % Consolidated revenue $ 2,275.1 $ 2,038.6 11.6 % International revenue comprised approximately 28% of our consolidated revenue in 2024 and 2023.
(in millions) 2025 2024 Change Consolidated revenue $ 2,445.5 $ 2,275.1 7.5 % Acquisitions (3.4) — NMF Divestitures (11.3) (36.5) NMF Effect of foreign currency translations (12.7) — NMF Organic revenue $ 2,418.1 $ 2,238.6 8.0 % 45 Table of Contents Revenue by geographical area (in millions) 2025 2024 Change United States $ 1,754.9 $ 1,638.8 7.1 % Asia 48.0 49.6 (3.2) % Australia 65.3 62.4 4.6 % Canada 154.9 140.4 10.3 % Continental Europe 219.6 203.8 7.8 % United Kingdom 189.8 167.4 13.4 % Other 13.0 12.7 2.4 % Total International 690.6 636.3 8.5 % Consolidated revenue $ 2,445.5 $ 2,275.1 7.5 % International revenue accounted for approximately 28% of our consolidated revenue in 2025 and 2024.
In 2024, cash provided by operating activities was $591.6 million, reflecting $498.8 million of net income adjusted for non-cash items and $92.8 million i n positive changes from our net operating assets and liabilities. Cash provided by operating activities increased $275.2 million, from $316.4 million in 2023 primarily driven by higher cash earnings .
In 2025, cash provided by operating activities was $589.7 million, reflecting $560.8 million of net income adjusted for non-cash items and $28.9 million i n changes from our net operating assets and liabilities.
Revenue We offer an extensive line of investment-related products and services for individual and institutional investors in public and private capital markets; financial advisors and wealth managers; alliances and redistributors; asset managers; retirement plan providers, advisors and sponsors; and issuers of fixed-income securities. 53 Table of Contents Our segments sell many of our research and data products and services through license agreements on either a per user or enterprise-basis.
For additional information about our segment reporting, refer to Note 6 of the Notes to our Consolidated Financial Statements in Part II of this Report. 39 Table of Contents Revenue We offer an extensive line of investment-related products and services for individual and institutional investors in public and private capital markets, financial advisors and wealth managers, alliances and redistributors, asset managers, retirement plan providers, advisors and sponsors, and issuers of fixed-income securities.
We base the fair value estimates on available historical information and on future expectations and assumptions that we believe are reasonable, but these estimates are inherently uncertain. Determining the fair value of intangible assets requires significant management judgment in the following areas: • Identify the acquired intangible assets: For each acquisition, we identify the intangible assets acquired.
Determining the fair value of intangible assets requires significant management judgment in the following areas: • Identify the acquired intangible assets: For each acquisition, we identify the intangible assets acquired.
Morningstar Retirement depreciation expense was $10.0 million and $11.0 million for 2024 and 2023, respectively. Corporate and All Other Corporate and All Other provides a reconciliation between revenue from our Total Reportable Segments and consolidated revenue amounts. Corporate and All Other includes Morningstar Sustainalytics and Morningstar Indexes as sources of revenues.
Corporate and All Other Corporate and All Other provides a reconciliation between revenue from our Total Reportable Segments and consolidated revenue amounts. Corporate and All Other includes Morningstar Sustainalytics and Morningstar Indexes as sources of revenues. In 2025, Corporate and All Other revenue decreased $2.3 million, or 1.1% on a reported basis. Morningstar Sustainalytics revenue decreased $5.3 million or 4.5%.
Consolidated Results Key metrics (in millions) 2024 2023 Change Revenue $ 2,275.1 $ 2,038.6 11.6 % Operating income 484.8 230.6 110.2 % Operating margin 21.3 % 11.3 % 10.0 pp Cash provided by operating activities $ 591.6 $ 316.4 87.0 % Capital expenditures (142.7) (119.1) 19.8 % Free cash flow $ 448.9 $ 197.3 127.5 % Cash used for investing activities $ (21.3) $ (81.9) (74.0) % Cash used for financing activities $ (384.4) $ (278.4) 38.1 % __________________________________________________________________________________________ pp — percentage points 57 Table of Contents Consolidated Revenue Revenue by type (1) (in millions) 2024 2023 Change Morningstar Data and Analytics License-based $ 786.7 $ 745.5 5.5 % Asset-based — — — % Transaction-based 1.4 1.7 (17.6) % Morningstar Data and Analytics total $ 788.1 $ 747.2 5.5 % PitchBook License-based $ 611.6 $ 551.9 10.8 % Asset-based — — — % Transaction-based 6.8 — NMF PitchBook total $ 618.4 $ 551.9 12.0 % Morningstar Credit License-based $ 16.4 $ 11.7 40.2 % Asset-based — — — % Transaction-based 274.7 203.7 34.9 % Morningstar Credit total $ 291.1 $ 215.4 35.1 % Morningstar Wealth License-based $ 80.4 $ 80.8 (0.5) % Asset-based 142.3 122.6 16.1 % Transaction-based 25.7 26.5 (3.0) % Morningstar Wealth total $ 248.4 $ 229.9 8.0 % Morningstar Retirement License-based $ 1.8 $ 1.7 5.9 % Asset-based 125.3 108.5 15.5 % Transaction-based — 0.3 NMF Morningstar Retirement total $ 127.1 $ 110.5 15.0 % Corporate and All Other (2) License-based $ 128.2 $ 125.9 1.8 % Asset-based 65.6 48.5 35.3 % Transaction-based 8.2 9.3 (11.8) % Corporate and All Other total $ 202.0 $ 183.7 10.0 % License-based $ 1,625.1 $ 1,517.5 7.1 % Asset-based 333.2 279.6 19.2 % Transaction-based 316.8 241.5 31.2 % Consolidated revenue $ 2,275.1 $ 2,038.6 11.6 % _________________________________________________________________________ NMF — Not meaningful (1) Starting with the quarter ended March 31, 2024, revenue from PitchBook media sales product was reclassified from license-based to transaction-based.
Consolidated Results Key metrics (in millions) 2025 2024 Change Revenue $ 2,445.5 $ 2,275.1 7.5 % Operating income 526.6 484.8 8.6 % Operating margin 21.5 % 21.3 % 0.2 pp Cash provided by operating activities $ 589.7 $ 591.6 (0.3) % Capital expenditures (147.1) (142.7) 3.1 % Free cash flow $ 442.6 $ 448.9 (1.4) % Cash used for investing activities $ (139.3) $ (21.3) NMF Cash used for financing activities $ (514.7) $ (384.4) 33.9 % __________________________________________________________________________________________ pp — percentage points NMF — not meaningful 43 Table of Contents Consolidated Revenue Revenue by type (in millions) 2025 2024 Change Morningstar Direct Platform License-based $ 829.1 $ 786.7 5.4 % Asset-based — — — % Transaction-based 1.5 1.4 7.1 % Morningstar Direct Platform total $ 830.6 $ 788.1 5.4 % PitchBook License-based $ 664.5 $ 611.6 8.6 % Asset-based — — — % Transaction-based 7.3 6.8 7.4 % PitchBook total $ 671.8 $ 618.4 8.6 % Morningstar Credit License-based $ 20.7 $ 16.4 26.2 % Asset-based — — — % Transaction-based 333.7 274.7 21.5 % Morningstar Credit total $ 354.4 $ 291.1 21.7 % Morningstar Wealth License-based $ 74.0 $ 80.4 (8.0) % Asset-based 142.5 142.3 0.1 % Transaction-based 34.9 25.7 35.8 % Morningstar Wealth total $ 251.4 $ 248.4 1.2 % Morningstar Retirement License-based $ 1.7 $ 1.8 (5.6) % Asset-based 135.9 125.3 8.5 % Transaction-based — — — % Morningstar Retirement total $ 137.6 $ 127.1 8.3 % Corporate and All Other (1) License-based $ 129.2 $ 128.2 0.8 % Asset-based 64.6 65.6 (1.5) % Transaction-based 5.9 8.2 (28.0) % Corporate and All Other total $ 199.7 $ 202.0 (1.1) % License-based $ 1,719.2 $ 1,625.1 5.8 % Asset-based 343.0 333.2 2.9 % Transaction-based 383.3 316.8 21.0 % Consolidated revenue $ 2,445.5 $ 2,275.1 7.5 % ______________________________________________________________________________________________________ (1) Corporate and All Other provides a reconciliation between revenue from our reportable segments and consolidated revenue.
While subsequent dividends will be subject to board approval, we expect to make regular quarterly dividend payments of 45.5 cents per share in 2025. In December 2024, our board of directors approved a regular quarterly dividend of $0.455 per share, or $19.4 million, payable on January 31, 2025 to shareholders of record as of January 3, 2025.
Dividends We also paid dividends of $76.9 million in 2025. In December 2025, our board of directors approved a regular quarterly dividend of $0.50 per share, or $19.9 million, payable on January 30, 2026 to shareholders of record as of January 2, 2026.
We make judgments at the beginning of an arrangement regarding whether collection of the consideration to which we are entitled is probable and assess the likelihood of collection on a customer-by-customer basis. We typically sell to institutional customers with whom we have a history of successful collections.
Estimates are based on the most recently reported quarter, and, as a result, it is unlikely a significant reversal of revenue would occur. We make judgments at the beginning of an arrangement regarding whether collection of the consideration to which we are entitled is probable and assess the likelihood of collection on a customer-by-customer basis.
Credit Agreement On May 6, 2022, the company entered into a senior credit agreement (the 2022 Credit Agreement), providing the company with a five-year multi-currency credit facility with an initial borrowing capacity of up to $1.1 billion, including a $650.0 million term loan and a $450.0 million revolving credit facility.
The 2025 Credit Agreement provides the company with a multi-currency credit facility with a borrowing capacity of up to $1.5 billion, including a five-year $750.0 million revolving credit facility (the 2025 Revolving Credit Facility), a five-year delayed draw term facility of up to $375.0 million (the 2025 A-1 Facility), and a three-year term facility of up to $375.0 million (the 2025 A-2 Facility and, together with the 2025 A-1 Facility, the 2025 Term Facility; and, together with the 2025 Revolving Credit Facility, the 2025 Facility).
International Operations As of December 31, 2024, we had wholly-owned subsidiaries in 31 countries outside of the US and included their results of operations and financial condition in our consolidated financial statements.
We amortize intangible assets using the straight-line method over their estimated economic useful lives, which range from one to 20 years. 40 Table of Contents International Operations As of December 31, 2025, we had wholly-owned subsidiaries in 31 countries outside of the US and included their results of operations and financial condition in our consolidated financial statements.
Cybersecurity, Data Privacy and Artificial Intelligence Data privacy regulation continues to proliferate, as numerous national and state jurisdictions have adopted or are considering new data privacy regulations. As a related matter, issues of cybersecurity as they relate to the identification and mitigation of cyber threats also continue to grow in prominence and laws governing data breaches continue to proliferate globally.
As a related matter, issues of cybersecurity as they relate to the identification and mitigation of cyber threats also continue to grow in prominence and laws governing data breaches continue to proliferate globally. Financial regulators have also increased their scrutiny of the data protection practices of the entities, such as Morningstar, that they oversee.
Financial regulators have also increased their scrutiny of the data protection practices of the entities, such as Morningstar, that they oversee. 56 Table of Contents The introduction of the EU’s Digital Operational Resilience Act corresponds with a growing concern among financial services regulators as to the increasing influence of information technology service providers, and the risks to financial stability posed by dependency on those firms.
The introduction of the EU’s Digital Operational Resilience Act (DORA) corresponds with a growing concern among financial services regulators as to the increasing influence of information technology service providers, and the risks to financial stability posed by dependency on those firms. Ensuring resiliency necessarily captures group (rather than individual entity) arrangements and is therefore both costly and complex.
Morningstar Direct contributed $22.1 million to Morningstar Data and Analytics revenue growth, with revenue increasing 10.9%, or 10.8%, on an organic basis, reflecting growth across all major geographies. Morningstar Direct licenses increased 1.1%. Morningstar Data contributed $19.4 million to Morningstar Data and Analytics revenue growth, with revenue increasing 6.9%, or 6.6% on an organic basis.
Morningstar Direct contributed $19.3 million to Morningstar Direct Platform revenue growth, with revenue increasing 6.9%, or 5.8%, on an organic basis reflecting growth across all major geographies supported by increased revenue per license and expansion with existing clients in reporting solutions. Morningstar Direct licenses were flat compared to the prior-year period.
We describe these acquisitions in Note 9 of the Notes to our Consolidated Financial Statements. We paid a total of $40.4 million related to additional investments in unconsolidated entities over the past three years. We describe these investments in Note 11 of the Notes to our Consolidated Financial Statements.
Capital expenditures increased primarily due to investment in our product development efforts across our key product areas. Acquisitions We paid a total of $39.8 million, net of cash acquired, related to acquisitions over the past three years. We describe these acquisitions in Note 9 of the Notes to our Consolidated Financial Statements.