Biggest changeIn the future, NdPr Realized Price per KG for the Materials segment is expected to include sales made to the Magnetics segment. 42 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2024, 2023, and 2022 Consolidated Results For the year ended December 31, $ Change % Change (in thousands, except per share data and percentages) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 2024 vs. 2023 2023 vs. 2022 Total revenue $ 203,855 $ 253,445 $ 527,510 $ (49,590) $ (274,065) (20) % (52) % Net income (loss) $ (65,424) $ 24,307 $ 289,004 $ (89,731) $ (264,697) N/M (92) % Basic earnings (loss) per share $ (0.39) $ 0.14 $ 1.64 $ (0.53) $ (1.50) N/M (91) % Diluted earnings (loss) per share $ (0.57) $ 0.14 $ 1.52 $ (0.71) $ (1.38) N/M (91) % Net cash provided by operating activities $ 13,349 $ 62,699 $ 343,514 $ (49,350) $ (280,815) (79) % (82) % Adjusted EBITDA (1) $ (50,168) $ 102,502 $ 388,631 $ (152,670) $ (286,129) N/M (74) % Adjusted Net Income (Loss) (1) $ (74,104) $ 71,378 $ 320,557 $ (145,482) $ (249,179) N/M (78) % Adjusted Diluted EPS (1) $ (0.44) $ 0.39 $ 1.68 $ (0.83) $ (1.29) N/M (77) % Free Cash Flow (1) $ (172,973) $ (196,398) $ 22,049 $ 23,425 $ (218,447) 12 % N/M N/M = Not meaningful.
Biggest changeAmong other factors, differences between quarterly NdPr Production Volume and NdPr Sales Volume may be caused by the time required for the conversion of NdPr oxide to NdPr metal, including time in-transit, as well as differences in actual versus assumed yields of oxide to metal in the calculation of NdPr Sales Volume. 43 Table of Content s Results of Operations Comparison of the Years Ended December 31, 2025, 2024, and 2023 Consolidated Results For the year ended December 31, $ Change % Change (in thousands, except per share data and percentages) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 2025 vs. 2024 2024 vs. 2023 Total revenue $ 224,441 $ 203,855 $ 253,445 $ 20,586 $ (49,590) 10 % (20) % Net income (loss) $ (85,874) $ (65,424) $ 24,307 $ (20,450) $ (89,731) (31) % N/M Basic earnings (loss) per common share $ (0.50) $ (0.39) $ 0.14 $ (0.11) $ (0.53) (28) % N/M Diluted earnings (loss) per common share $ (0.50) $ (0.57) $ 0.14 $ 0.07 $ (0.71) 12 % N/M Net cash provided by (used in) operating activities $ (155,755) $ 13,349 $ 62,699 $ (169,104) $ (49,350) N/M (79) % Adjusted EBITDA (1) $ 11,419 $ (50,168) $ 102,502 $ 61,587 $ (152,670) N/M N/M Adjusted Net Income (Loss) (1) $ (40,827) $ (74,104) $ 71,378 $ 33,277 $ (145,482) 45 % N/M Adjusted Diluted EPS (1) $ (0.24) $ (0.44) $ 0.39 $ 0.20 $ (0.83) 45 % N/M Free Cash Flow (1) $ (303,930) $ (172,973) $ (196,398) $ (130,957) $ 23,425 (76) % 12 % N/M = Not meaningful.
Income tax expense (benefit) Income tax expense or benefit consists of an estimate of U.S. federal and state income taxes in the jurisdictions in which we conduct business, adjusted for federal, state and local allowable income tax benefits, the effect of permanent differences and any valuation allowance against deferred tax assets.
Income tax benefit (expense) Income tax expense or benefit consists of an estimate of U.S. federal and state income taxes in the jurisdictions in which we conduct business, adjusted for federal, state and local allowable income tax benefits, the effect of permanent differences and any valuation allowance against deferred tax assets.
Adjusted EBITDA We define Adjusted EBITDA as our GAAP net income or loss before interest expense, net; income tax expense or benefit; and depreciation, depletion and amortization; further adjusted to eliminate the impact of stock-based compensation expense; initial start-up costs; transaction-related and other costs; accretion of asset retirement and environmental obligations; gain or loss on disposals of long-lived assets; gain or loss on early extinguishment of debt; other income or loss; and other items that we do not consider representative of our underlying operations.
Adjusted EBITDA We define Adjusted EBITDA as our GAAP net income or loss before interest expense, net; income tax expense or benefit; and depreciation, depletion and amortization; further adjusted to eliminate the impact of stock-based compensation expense; initial start-up costs; transaction-related and other costs; accretion of asset retirement and environmental obligations; loss on environmental obligations; gain or loss on disposals of long-lived assets; gain or loss on early extinguishment of debt; other income or loss; and other items that we do not consider representative of our underlying operations.
These costs include labor of incremental employees hired in advance to work directly on such commissioning activities, training costs, costs of testing and commissioning the new circuits and processes, and other related costs.
These costs include labor of incremental employees hired in advance to work directly on such commissioning activities, training costs, costs of testing and commissioning the new circuits and processes, and other related costs.
Given the nature and scale of the related costs and activities, management does not view these as normal, recurring operating expenses, but rather as non-recurring investments to initially develop our separations and magnet-making capabilities.
Given the nature and scale of the related costs and activities, management does not view these as normal, recurring operating expenses, but rather as non-recurring investments to initially develop our separations and magnet-making capabilities.
Therefore, we believe it is useful and necessary for investors to understand our core operating performance in current and future periods by excluding the impact of these start-up costs.
Therefore, we believe it is useful and necessary for investors to understand our core operating performance in current and future periods by excluding the impact of these start-up costs.
To the extent additional start-up costs are incurred in the future to expand our separations and magnet-making capabilities after initial achievement of commercial production (e.g., significantly expanding production capacity at an existing facility or building a new separations or magnet manufacturing facility), such costs would not be considered an adjustment for this non-GAAP financial measure.
To the extent additional start-up costs are incurred in the future to expand our separations and magnet-making capabilities after initial achievement of commercial production (e.g., significantly expanding production capacity at an existing facility or building a new separations or magnet manufacturing facility), such costs would not be considered an adjustment for this non-GAAP financial measure.
(2) For the year ended December 31, 2024, since the 2026 Notes were dilutive for purposes of computing GAAP diluted loss per share but antidilutive for purposes of computing Adjusted Diluted EPS, within this reconciliation, we have included this adjustment to reverse the impact of applying the if-converted method to the 2026 Notes in the computation of GAAP diluted loss per share.
(2) For the year ended December 31, 2024, since the 2026 Notes were dilutive for purposes of computing GAAP diluted loss per common share but antidilutive for purposes of computing Adjusted Diluted EPS, within this reconciliation, we have included this adjustment to reverse the impact of applying the if-converted method to the 2026 Notes in the computation of GAAP diluted loss per common share.
Although considerable effort is made to ensure the accuracy of our forecasts of future product demand, market conditions, or other cost assumptions, any significant unanticipated unfavorable changes in market price, demand, or expected usage could have a significant negative impact on the value of our inventory and our results of operations.
Although considerable effort is made to ensure the accuracy of our forecasts of future product demand, market conditions, or other cost assumptions, any significant unfavorable changes in demand, market price or expected usage could have a significant negative impact on the value of our inventory and our results of operations.
(3) For the year ended December 31, 2024, since the 2026 Notes were dilutive for purposes of computing GAAP diluted loss per share but antidilutive for purposes of computing Adjusted Diluted EPS, the adjusted diluted weighted-average shares outstanding exclude the potentially dilutive securities associated with the 2026 Notes.
(3) For the year ended December 31, 2024, since the 2026 Notes were dilutive for purposes of computing GAAP diluted loss per common share but antidilutive for purposes of computing Adjusted Diluted EPS, the adjusted diluted weighted-average shares outstanding exclude the potentially dilutive securities associated with the 2026 Notes.
In addition, when appropriate, we include an adjustment to reverse the impact of applying the if-converted method to our 2026 Notes if necessary to reconcile between GAAP diluted earnings or loss per share and Adjusted Diluted EPS.
In addition, when appropriate, we include an adjustment to reverse the impact of applying the if-converted method to our 2026 Notes if necessary to reconcile between GAAP diluted earnings or loss per common share and Adjusted Diluted EPS.
See also “Cautionary Note Regarding Forward-Looking Statements.” Executive Overview MP Materials Corp., including its subsidiaries (“we,” “our,” and “us”), is the largest producer of rare earth materials in the Western Hemisphere.
See also “Cautionary Note Regarding Forward-Looking Statements.” Executive Overview MP Materials Corp., including its subsidiaries (“we,” “our,” “us” and the “Company”), is the largest producer of rare earth materials in the Western Hemisphere.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations together with our Consolidated Financial Statements and related notes appearing elsewhere in this annual report on Form 10-K for the year ended December 31, 2024 (this “Annual Report”).
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations together with our Consolidated Financial Statements and related notes appearing elsewhere in this annual report on Form 10-K for the year ended December 31, 2025 (this “Annual Report”).
Management’s Discussion and Analysis of Financial Condition and Results of Operations, Comparison of the Years Ended December 31, 2023, 2022, and 2021,” of our annual report on Form 10-K for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission on February 28, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations, Comparison of the Years Ended December 31, 2024, 2023, and 2022,” of our annual report on Form 10-K for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission on February 28, 2025.
(1) Segment Adjusted EBITDA is management’s primary segment measure of profit or loss in assessing segment performance and deciding how to allocate the Company’s resources. See Note 20 , “Segment Reporting,” in the notes to the Consolidated Financial Statements for additional information on the calculation of Segment Adjusted EBITDA.
(1) Segment Adjusted EBITDA is management’s primary segment measure of profit or loss in assessing segment performance and deciding how to allocate the Company’s resources. See Note 22 , “Segment Reporting,” in the notes to the Consolidated Financial Statements for additional information on the calculation of Segment Adjusted EBITDA.
This measure refers to the REO content contained in the rare earth concentrate we produce and, beginning in the second quarter of 2023, includes volumes fed into downstream circuits for commissioning and starting up our separations facilities and for producing separated rare earth products, a portion of which is also included in our KPI, NdPr Production Volume.
This measure refers to the REO content contained in the rare earth concentrate we produce and, beginning in the second quarter of 2023, includes volumes fed into downstream circuits for commissioning and starting up our separations facilities and for producing separated rare earth products, a portion of which is also included in our KPI, NdPr Production 42 Table of Content s Volume.
A unit, or MT, is considered sold once we recognize revenue on its sale as determined in accordance with generally accepted accounting principles in the United States (“GAAP”). Our REO Sales Volume is a key measure of our ability to convert our concentrate production into revenue.
A unit, or MT, is considered sold once we recognize revenue on its sale as determined in accordance with generally accepted accounting principles in the United States (“GAAP”). Our REO Sales Volume has historically been a key measure of our ability to convert our concentrate production into revenue.
Gain on early extinguishment of debt For the year ended December 31, $ Change % Change (in thousands, except percentages) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 2024 vs. 2023 2023 vs. 2022 Gain on early extinguishment of debt $ 52,911 $ — $ — $ 52,911 $ — N/M N/M N/M = Not meaningful.
Gain on early extinguishment of debt For the year ended December 31, $ Change % Change (in thousands, except percentages) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 2025 vs. 2024 2024 vs. 2023 Gain on early extinguishment of debt $ — $ 52,911 $ — $ (52,911) $ 52,911 N/M N/M N/M = Not meaningful.
Our Mineral Reserves Our ore body has proven over more than 60 years of operations to be one of the world’s largest and highest-grade rare earth resources.
Our Mineral Reserves Our ore body has proven over more than 70 years of operations to be one of the world’s largest and highest-grade rare earth resources.
Demand for REE The key demand drivers for REE are a diverse array of growing end markets, including electric mobility; industrial, consumer and professional service robotics; renewable power generation; energy-efficient motors, pumps, and compressors; consumer and medical applications; critical defense systems; and catalysts and phosphors.
Demand for REE The drivers for REE demand are a diverse array of growing end markets, including electric mobility; physical AI; industrial, consumer and professional service robotics; renewable power generation; energy-efficient motors, pumps, and compressors; consumer and medical applications; critical defense systems; and catalysts and phosphors.
As a result of the Debt Exchange, we recorded a $6.6 million gain on early extinguishment of debt; a $13.8 million increase (net of the associated deferred tax impact of $4.0 million) to “Additional paid-in capital” included within the Consolidated Balance Sheets, as the 2030 Notes pertaining to this Debt Exchange were issued at a substantial premium; and total debt issuance costs of $4.5 million, of which $0.6 million were allocated to additional paid-in capital.
As a result of the Debt Exchange, we recorded a $6.6 million gain on early extinguishment of debt; a $13.8 million increase (net of the associated deferred tax impact of $4.0 million) to “Additional paid-in capital” included within the Consolidated Balance Sheets, as the 2030 Notes pertaining to this Debt Exchange were issued at a substantial premium; and total debt issuance costs of $4.5 million.
Selling, general and administrative Selling, general and administrative (“SG&A”) expenses consist primarily of personnel costs (including salaries, benefits, bonuses, and stock-based compensation) of our administrative functions such as executives, accounting and finance, legal, and information technology; professional services (including legal, regulatory, audit and others); certain engineering expenses; insurance, license and permit costs; corporate office lease cost; office supplies; and certain environmental, health and safety expenses.
Selling, general and administrative Selling, general and administrative (“SG&A”) expenses consist primarily of personnel costs (including salaries, benefits, bonuses, and stock-based compensation) of our administrative functions such as executives, accounting and finance, legal, and 45 Table of Content s information technology; professional services (including legal, regulatory, audit and others); certain engineering expenses; insurance, license and permit costs; corporate office lease cost; office supplies; and certain environmental, health and safety expenses.
Corporate Expenses and Other Corporate expenses and other is primarily comprised of the operating results of other business activities that excludes our Materials and Magnetics segments and includes costs incurred at the corporate level that are not allocated to the operating segments, specifically relating to executive compensation, investor relations, other corporate costs, and unallocated shared service functions such as legal, information technology, human resources, finance and accounting and supply chain.
Corporate Expenses and Other Corporate expenses and other is primarily comprised of the operating results of other business activities that exclude our Materials and Magnetics segments and include costs incurred at the corporate level that are not allocated to the operating segments, specifically relating to executive compensation, investor relations, other corporate costs, and unallocated shared service functions such as legal, information technology, human resources, finance and accounting and supply chain.
Factors Affecting Our Performance We believe we are uniquely positioned to capitalize on the trends of electrification and supply chain security, particularly as domestic xEV production and domestic industrial supply chain initiatives grow. Our continued success depends to a significant extent on our ability to take advantage of the following opportunities and meet the challenges associated with them.
Factors Affecting Our Performance We believe we are uniquely positioned to capitalize on the trends of electrification and supply chain security, particularly as domestic industrial supply chain initiatives advance. Our continued success depends to a significant extent on our ability to take advantage of the following opportunities and meet the challenges associated with them.
A discussion of changes in our consolidated results of operations and cash flows between years ended December 31, 2023 and 2022, has been omitted from this Annual Report, but may be found in “Part II, Item 7.
A discussion of changes in our consolidated and segment results of operations and/or cash flows between years ended December 31, 2024 and 2023, has been omitted from this Annual Report, but may be found in “Part II, Item 7.
The presentation of Free Cash Flow is not meant to be considered in isolation or as an alternative to cash flows from operating activities and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
The presentation of Free Cash Flow is not meant to be considered in isolation 57 Table of Content s or as an alternative to cash flows from operating activities and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
Relates to certain costs incurred in connection with the commissioning and starting up of our initial separations capability at Mountain Pass and our initial magnet-making capabilities at the Independence Facility prior to the achievement of commercial production.
Relates to certain costs incurred in connection with the commissioning and starting up of our initial separations capability at Mountain Pass and our initial magnet-making capabilities at the Independence Facility prior to the achievement 56 Table of Content s of commercial production.
Furthermore, we designed our Stage II process flow to capitalize on the inherent advantages of the bastnaesite ore at Mountain Pass, which is well-suited to low-cost refining by selectively eliminating the need to carry cerium, a lower-value element, through the separations process.
Furthermore, our midstream process flow was designed to capitalize on the inherent advantages of the bastnaesite ore at Mountain Pass, which is well-suited to low-cost refining by selectively eliminating the need to carry cerium, a lower-value element, through the separations process.
We expect to spend between $150 million and $175 million of capital costs in 2025 (net of any proceeds from government awards received). Our future capital requirements will also depend on several other factors, including market conditions, de-bottlenecking initiatives, decisions regarding downstream production capability, and potential acquisitions.
We expect to spend between $500 million and $600 million of capital costs in 2026 (net of any proceeds from government awards received). Our future capital requirements will also depend on several other factors, including market conditions, de-bottlenecking initiatives, decisions regarding downstream production capability, and potential acquisitions.
The adjusted effective tax rates were 31.3%, 25.9% and 16.3% for the years ended December 31, 2024, 2023 and 2022, respectively. See Note 12 , “Income Taxes,” in the notes to the Consolidated Financial Statements for more information on the effective tax rate.
The adjusted effective tax rates were 26.5%, 31.3% and 25.9% for the years ended December 31, 2025, 2024 and 2023, respectively. See Note 12 , “Income Taxes,” in the notes to the Consolidated Financial Statements for more information on the effective tax rate.
Contemporaneous with the pricing of the 2030 Notes, we entered into privately negotiated transactions with certain holders of the 2026 Notes to repurchase $400.0 million in aggregate principal amount of the 2026 Notes, using $358.0 million of the net proceeds from the offering of the 2030 Notes.
In March 2024, contemporaneous with the pricing of the 2030 Notes (as defined below), we entered into privately negotiated transactions with certain holders of the 2026 Notes to repurchase $400.0 million in aggregate principal amount of the 2026 Notes, using $358.0 million of the net proceeds from the offering of the 2030 Notes.
The following table presents a reconciliation of our Adjusted Diluted EPS, which is a non-GAAP financial measure, to our diluted earnings or loss per share, which is determined in accordance with GAAP: For the year ended December 31, 2024 2023 2022 Diluted earnings (loss) per share $ (0.57) $ 0.14 $ 1.52 Adjusted for: Stock-based compensation expense 0.14 0.13 0.16 Initial start-up costs 0.03 0.11 0.04 Transaction-related and other costs 0.05 0.06 0.01 Loss on environmental obligations 0.01 — — Loss on disposals of long-lived assets, net 0.01 0.03 — Gain on early extinguishment of debt (0.32) — — Tax impact of adjustments above (1) 0.02 (0.08) (0.04) Release of valuation allowance — — (0.01) 2026 Notes if-converted method (2) 0.19 — — Adjusted Diluted EPS $ (0.44) $ 0.39 $ 1.68 Diluted weighted-average shares outstanding 169,882,640 178,152,212 193,453,087 Assumed conversion of 2026 Notes (3)(4) (3,042,029) 15,584,409 — Adjusted diluted weighted-average shares outstanding 166,840,611 193,736,621 193,453,087 (1) Tax impact of adjustments is calculated using an adjusted effective tax rate, which excludes the impact of discrete tax costs and benefits, to each adjustment.
The following table presents a reconciliation of our Adjusted Diluted EPS, which is a non-GAAP financial measure, to our diluted earnings or loss per common share, which is determined in accordance with GAAP: For the year ended December 31, 2025 2024 2023 Diluted earnings (loss) per common share $ (0.50) $ (0.57) $ 0.14 Adjusted for: Stock-based compensation expense 0.18 0.14 0.13 Initial start-up costs 0.02 0.03 0.11 Transaction-related and other costs 0.21 0.05 0.06 Loss on environmental obligations — 0.01 — Loss on disposals of long-lived assets, net — 0.01 0.03 Gain on early extinguishment of debt — (0.32) — Other (0.05) — — Tax impact of adjustments above (1) (0.10) 0.02 (0.08) 2026 Notes if-converted method (2) — 0.19 — Adjusted Diluted EPS $ (0.24) $ (0.44) $ 0.39 Diluted weighted-average shares outstanding 170,126,753 169,882,640 178,152,212 Assumed conversion of 2026 Notes (3)(4) — (3,042,029) 15,584,409 Adjusted diluted weighted-average shares outstanding 170,126,753 166,840,611 193,736,621 (1) Tax impact of adjustments is calculated using an adjusted effective tax rate, which excludes the impact of discrete tax costs and benefits, to each adjustment.
Our production achievements in Stage I have provided economies of scale to lower production costs per MT of REO produced in concentrate.
Our upstream production achievements have provided economies of scale to lower production costs per MT of REO produced in concentrate.
The effective tax rate for the year ended December 31, 2024, differed from the statutory tax rate of 21% primarily due to state income tax expense, percentage depletion in excess of basis, the 45X Credit, and the California Competes Tax Credit, offset by a deduction limitation on officers’ compensation.
The effective tax rate for the year ended December 31, 2024, differed from the statutory tax rate of 21% primarily due to state income tax expense, percentage depletion, the 45X Credit, and CCTCs, offset by a deduction limitation on officers’ compensation.
These estimates use an estimated economical cut-off grade of 2.50% total rare earth oxide. Based on these estimated reserves and our expected annual production rate of REO upon production ramp-up of Stage II, our expected mine life was approximately 29 years as of December 31, 2024.
These estimates use an estimated economical cut-off grade of 2.50% total rare earth oxide. Based on these estimated reserves and our expected annual production rate of REO upon production ramp-up of our midstream operations, our expected mine life was approximately 28 years as of December 31, 2025.
Certain rare earth elements (“REE”) serve as critical inputs for the rare earth magnets inside the electric motors and generators powering carbon-reducing technologies such as hybrid and electric vehicles (referred to collectively as “xEVs”) and wind turbines, as well as drones, defense systems, robotics and many other high-growth, advanced technologies.
Certain rare earth elements (“REE”) serve as critical inputs for the rare earth magnets inside the electric motors and generators powering carbon-reducing technologies such as hybrid and electric vehicles (referred to collectively as “xEVs”), advanced electronics, aerospace and defense systems, energy products, robotics and many other high-growth, advanced technologies.
All inventories are carried at the lower of cost or net realizable value, which represents the estimated selling price of the product during the ordinary course of business based on current market conditions less reasonably predictable costs of completion, disposal, and transportation. Costs of completion include labor, utilities, reagents, maintenance, and allocated production overhead costs.
All inventories are carried at the lower of cost or net realizable value, which represents the estimated selling price of the product during the ordinary course of business based on current market conditions less reasonably predictable costs of completion, disposal, and transportation.
For additional information on the 45X Credit, refer to Note 12 , “Income Taxes,” and Note 15 , “Government Grants,” in the notes to the Consolidated Financial Statements. 46 Table of Contents Segment Results Materials Segment The Materials segment operates Mountain Pass, which produces refined rare earth oxides and related products as well as rare earth concentrate products.
For additional information on the 45X Credit, refer to Note 12 , “Income Taxes,” and Note 17 , “Government Grants,” in the notes to the Consolidated Financial Statements. 48 Table of Content s Segment Results Materials Segment The Materials segment operates Mountain Pass, which produces refined REO and related products as well as rare earth concentrate products.
Prior to December 1, 2029, at their election, holders of the 2030 Notes may convert their outstanding notes under the following circumstances: i) during any calendar quarter commencing with the third quarter of 2024 if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; ii) during the five business day period after any ten consecutive trading day period (the “2030 Notes measurement period”) in which the trading price (as defined in the indenture governing the 2030 Notes) per $1,000 principal amount of 2030 Notes for each trading day of the 2030 Notes measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; iii) if we call any or all of the 2030 Notes for redemption, the notes called for redemption may be converted at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or iv) upon the occurrence of specified corporate events set forth in the indenture governing the 2030 Notes.
The 2030 Notes are convertible into cash, shares of our common stock or a combination thereof, at our election, at an initial conversion price of approximately $21.74 per share, or 45.9939 shares per $1,000 principal amount of 2030 Notes, subject to adjustment upon the occurrence of certain events. 52 Table of Content s Prior to December 1, 2029, at their election, holders of the 2030 Notes may convert their outstanding notes under the following circumstances: (i) during any calendar quarter commencing with the third quarter of 2024 if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day (the “Stock Price Condition”); (ii) during the five business day period after any ten consecutive trading day period (the “2030 Notes measurement period”) in which the trading price (as defined in the indenture governing the 2030 Notes) per $1,000 principal amount of 2030 Notes for each trading day of the 2030 Notes measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; (iii) if we call any or all of the 2030 Notes for redemption, the notes called for redemption may be converted at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or (iv) upon the occurrence of specified corporate events set forth in the indenture governing the 2030 Notes.
N/M = Not meaningful. (1) See the “Key Performance Indicators” section above for further discussion of the definitions of our KPIs.
(1) See the “Key Performance Indicators” section above for further discussion of the definitions of our KPIs.
Gain on early extinguishment of debt for the year ended December 31, 2024, was the result of the repurchase and exchange of portions of our 2026 Notes at prices lower than the associated carrying amounts. See the “Liquidity and Capital Resources” section below for additional information.
Gain on early extinguishment of debt for the year ended December 31, 2024, was the result of the repurchase and exchange of portions of our 2026 Notes at prices lower than the associated carrying amounts.
As of December 31, 2024, SRK Consulting (U.S.), Inc., an independent consulting firm that we retained to assess our reserves, estimated total proven and probable reserves of 2.04 million short tons of REO contained in 29.69 million short tons of ore at Mountain Pass, with an average ore grade of 5.97%.
As of December 31, 2025, SRK Consulting (U.S.), Inc., an independent consulting firm that we retained to assess our reserves, estimated total proven and probable reserves of 1.96 million short tons of REO contained in 28.96 million short tons of ore at Mountain Pass, with an average ore grade of 5.89%.
The following table presents a reconciliation of our Adjusted Net Income (Loss), which is a non-GAAP financial measure, to our net income or loss, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2024 2023 2022 Net income (loss) $ (65,424) $ 24,307 $ 289,004 Adjusted for: Stock-based compensation expense (1) 23,183 25,236 31,780 Initial start-up costs (2) 5,303 20,607 7,432 Transaction-related and other costs (3) 8,367 11,435 1,784 Loss on environmental obligations (4) 1,998 — — Loss on disposals of long-lived assets, net (4) 1,421 6,326 391 Gain on early extinguishment of debt (52,911) — — Other — (51) (273) Tax impact of adjustments above (5) 3,959 (16,482) (6,716) Release of valuation allowance — — (2,845) Adjusted Net Income (Loss) $ (74,104) $ 71,378 $ 320,557 (1) Principally included in “Selling, general and administrative” within our Consolidated Statements of Operations.
The following table presents a reconciliation of our Adjusted Net Income (Loss), which is a non-GAAP financial measure, to our net income or loss, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2025 2024 2023 Net income (loss) $ (85,874) $ (65,424) $ 24,307 Adjusted for: Stock-based compensation expense (1) 30,007 23,183 25,236 Initial start-up costs (2) 3,339 5,303 20,607 Transaction-related and other costs (3) 35,965 8,367 11,435 Loss on environmental obligations (4) 259 1,998 — Loss on disposals of long-lived assets, net (4) 466 1,421 6,326 Gain on early extinguishment of debt — (52,911) — Other (5) (8,708) — (51) Tax impact of adjustments above (6) (16,281) 3,959 (16,482) Adjusted Net Income (Loss) $ (40,827) $ (74,104) $ 71,378 (1) Principally included in “Selling, general and administrative” within our Consolidated Statements of Operations.
We calculate Adjusted Diluted EPS as our GAAP diluted earnings or loss per share excluding the per share impact, using adjusted diluted weighted-average shares outstanding as the denominator, of stock-based compensation expense; initial start-up costs; transaction-related and other costs; gain or loss on disposals of long-lived assets; gain or loss on early extinguishment of debt; and other items that we do not consider representative of our underlying operations; adjusted to give effect to the income tax impact of such adjustments; and the release of valuation allowance.
Adjusted Net Income (Loss) and Adjusted Diluted EPS We calculate Adjusted Net Income (Loss) as our GAAP net income or loss excluding the impact of stock-based compensation expense; initial start-up costs; transaction-related and other costs; loss on environmental obligations; gain or loss on disposals of long-lived assets; gain or loss on early extinguishment of debt; and other items that we do not consider representative of our underlying operations; adjusted to give effect to the income tax impact of such adjustments.
The remaining 2026 Notes outstanding mature, unless earlier converted, redeemed or repurchased, on April 1, 2026. The initial conversion price of the remaining 2026 Notes is approximately $44.28 per share, or 22.5861 shares per $1,000 principal amount of notes, subject to adjustment upon the occurrence of certain events.
The initial conversion price of the remaining 2026 Notes is approximately $44.28 per share, or 22.5861 shares per $1,000 principal amount of notes, subject to adjustment upon the occurrence of certain events.
For instance, unforeseen delays in construction or the installation of specific equipment may occur, or we may not meet customer specifications on time, which could adversely affect both the amount and timing of our revenue from permanent magnets and precursor products.
For instance, unforeseen delays in construction or the installation of specific equipment may occur, or our products may fail to satisfy customer expectations, which could adversely affect both the amount and timing of our revenue from permanent magnets and precursor products.
Until such time, we may experience unstable operations and elevated costs of our initial production of separated products. We currently generate our revenue from our Materials segment, which operates a single site in a single location, and any stoppage in activity, including for reasons outside of our control, could adversely impact our production, results of operations and cash flows.
We currently generate our revenue primarily from our Materials segment, which operates a single site in a single location, and any stoppage in activity, including for reasons outside of our control, could adversely impact our production, results of operations and cash flows.
See the “ Materials Segment” section below for further discussion of year-over-year changes in revenue. 43 Table of Contents Cost of sales (excluding depreciation, depletion and amortization) Cost of sales (excluding depreciation, depletion and amortization) (“COS”) consists of mining, processing, and separations-related labor costs (including wages and salaries, benefits, bonuses, and stock-based compensation); mining, processing, and separations-related supplies and reagents; parts and labor for the maintenance of our mining fleet and processing and separating facilities; other facilities-related costs (such as property taxes and utilities); packaging materials; and shipping and freight costs.
Cost of sales (excluding depreciation, depletion and amortization) Cost of sales (excluding depreciation, depletion and amortization) (“COS”) consists of mining, processing, separations, and metal making-related labor costs (including wages and salaries, benefits, bonuses, and stock-based compensation); mining, processing, separations, and metal making-related supplies and reagents; parts and labor for the maintenance of our mining fleet and processing and separating facilities; other facilities-related costs (such as property taxes and utilities); packaging materials; and shipping and freight costs.
The following table presents a reconciliation of our Adjusted EBITDA, which is a non-GAAP financial measure, to our net income or loss, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2024 2023 2022 Net income (loss) $ (65,424) $ 24,307 $ 289,004 Adjusted for: Depreciation, depletion and amortization 78,057 55,709 18,356 Interest expense, net 23,010 5,254 5,786 Income tax expense (benefit) (27,923) 8,768 52,148 Stock-based compensation expense (1) 23,183 25,236 31,780 Initial start-up costs (2) 5,303 20,607 7,432 Transaction-related and other costs (3) 8,367 11,435 1,784 Accretion of asset retirement and environmental obligations (4) 929 908 1,477 Loss on environmental obligations (4) 1,998 — — Loss on disposals of long-lived assets, net (4) 1,421 6,326 391 Gain on early extinguishment of debt (52,911) — — Other income, net (46,178) (56,048) (19,527) Adjusted EBITDA $ (50,168) $ 102,502 $ 388,631 (1) Principally included in “Selling, general and administrative” within our Consolidated Statements of Operations.
The following table presents a reconciliation of our Adjusted EBITDA, which is a non-GAAP financial measure, to our net income or loss, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2025 2024 2023 Net income (loss) $ (85,874) $ (65,424) $ 24,307 Adjusted for: Depreciation, depletion and amortization 89,267 78,057 55,709 Interest expense, net 31,481 23,010 5,254 Income tax expense (benefit) (31,900) (27,923) 8,768 Stock-based compensation expense (1) 30,007 23,183 25,236 Initial start-up costs (2) 3,339 5,303 20,607 Transaction-related and other costs (3) 35,965 8,367 11,435 Accretion of asset retirement and environmental obligations (4) 1,490 929 908 Loss on environmental obligations (4) 259 1,998 — Loss on disposals of long-lived assets, net (4) 466 1,421 6,326 Gain on early extinguishment of debt — (52,911) — Other income, net (63,081) (46,178) (56,048) Adjusted EBITDA $ 11,419 $ (50,168) $ 102,502 (1) Principally included in “Selling, general and administrative” within our Consolidated Statements of Operations. 55 Table of Content s (2) Included in “Start-up costs” within our Consolidated Statements of Operations and excludes any applicable stock-based compensation, which is included in the “Stock-based compensation expense” line above.
See the “Materials Segment” section below for further discussion of year-over-year changes in KPIs. Since the Magnetics segment only recently commenced production, we have not established any KPIs for its operations. 41 Table of Contents REO Production Volume We measure our REO-equivalent production volume for a given period in MTs, our principal unit of sale for our concentrate product.
Since the Magnetics segment only recently commenced production, we have not established any KPIs for its operations. REO Production Volume We measure our REO-equivalent production volume for a given period in MTs, our principal unit of sale for our concentrate product.
Until such time that we achieve our anticipated throughput, we may continue to incur write-downs of our separated product inventories. See Note 4 , “Inventories,” in the notes to the Consolidated Financial Statements for more information. Revenue We recognize revenue from sales of rare earth products produced at Mountain Pass.
At least until such time that we achieve our anticipated throughput, we may continue to incur write-downs of certain of our separated product inventories. See Note 5 , “Inventories,” in the notes to the Consolidated Financial Statements for more information.
Convertible Notes Debt Exchange: In December 2024, we entered into privately negotiated exchange agreements with certain holders of the 2026 Notes (the “Debt Exchange Agreements”).
We paid $65.3 million for the Capped Call Options in March 2024. Convertible Notes Debt Exchange: In December 2024, we entered into privately negotiated exchange agreements with certain holders of the 2026 Notes (the “Debt Exchange Agreements”).
Additionally, our location and integration offer cost and transportation advantages that create meaningful efficiencies in production, security of incoming supplies and shipping of our final products. 40 Table of Contents During the second half of 2023, we began producing separated rare earth products.
Additionally, our location and integration offer cost and transportation advantages that create efficiencies in production, security of incoming supplies and shipping of our final products. During the second half of 2023, we began producing separated rare earth products, including NdPr oxide, which represents a majority of the value contained in our concentrate.
NdPr oxide and metal revenue consists of sales of NdPr oxide and metal produced at Mountain Pass under individual sales agreements, as well as sales under our distribution agreement with Sumitomo Corporation of Americas.
NdPr oxide and metal revenue consists of sales of NdPr oxide and metal produced at Mountain Pass under individual sales agreements, as well as sales under our distribution agreement with Sumitomo Corporation of Americas. Magnetic precursor products revenue consists of sales of magnetic precursor products, including NdPr metal, produced at the Independence Facility and sold in the U.S.
As a result, these estimates and assumptions are subjective and can vary over time. See Note 8 , “Asset Retirement and Environmental Obligations,” in the notes to the Consolidated Financial Statements for more information.
As a result, these estimates and assumptions are subjective and can vary over time. See Note 9 , “Asset Retirement and Environmental Obligations,” in the notes to the Consolidated Financial Statements for more information. Environmental Obligations (“ENV”) Our operating activities are subject to various laws and regulations governing protection of the environment.
For the year ended December 31, $ Change % Change (in thousands, except percentages) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 2024 vs. 2023 2023 vs. 2022 Income (loss) before income taxes $ (93,347) $ 33,075 $ 341,152 $ (126,422) $ (308,077) N/M (90) % Income tax expense (benefit) $ (27,923) $ 8,768 $ 52,148 $ (36,691) $ (43,380) N/M (83) % Effective tax rate 29.9 % 26.5 % 15.3 % N/M = Not meaningful.
For the year ended December 31, $ Change % Change (in thousands, except percentages) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 2025 vs. 2024 2024 vs. 2023 Income (loss) before income taxes $ (117,774) $ (93,347) $ 33,075 $ (24,427) $ (126,422) (26) % N/M Income tax benefit (expense) $ 31,900 $ 27,923 $ (8,768) $ 3,977 $ 36,691 14 % N/M Effective tax rate 27.1 % 29.9 % 26.5 % N/M = Not meaningful.
The Capped Call Options are expected generally to reduce the potential dilution to our common stock upon conversion of the 2030 Notes and/or offset cash payments we are required to make in excess of the principal amount of the converted 2030 Notes, as the case may be, in the event that the market price per share of our common stock, as measured under the terms of the Capped Call Options, is greater than the strike price of the Capped Call Options, which initially corresponds to the initial conversion price of the 2030 Notes, or approximately $21.74 per share of common stock, with such reduction and/or offset subject to an initial cap of $31.06 per share of our common stock.
This would apply in the event that the market price per share of our common stock, as measured under the terms of the Capped Call Options, is greater than the strike price of the Capped Call Options, which initially corresponds to the initial conversion price of the 2030 Notes, or approximately $21.74 per share of common stock, with such reduction and/or offset subject to an initial cap of $31.06 per share of our common stock.
For the majority of our sales of rare earth concentrate, the sales price is based on preliminary market price per MT, with an adjustment for the ultimate market price of the product realized upon final sale, including the impact of changes in the exchange rate between the Chinese Yuan and the U.S. dollar.
For the majority of our sales of rare earth concentrate, the sales price is based on a preliminary market price (net of taxes, tariffs, and certain other agreed charges) per MT, with an adjustment for the ultimate market price of the product realized upon final sale, including the impact of changes in exchange rates.
Magnetics Segment The Magnetics segment operates the Independence Facility, where we began production of magnetic precursor products in December 2024 and anticipate the manufacturing of NdFeB permanent magnets by the end of 2025.
Magnetics Segment The Magnetics segment operates the Independence Facility, where we produce and sell magnetic precursor products and have commenced the manufacturing of NdFeB permanent magnets in December 2025.
Cash Flows The following table summarizes our cash flows: For the year ended December 31, $ Change % Change (in thousands, except percentages) 2024 2023 2022 2024 vs 2023 2023 vs 2022 2024 vs 2023 2023 vs 2022 Net cash provided by (used in): Operating activities $ 13,349 $ 62,699 $ 343,514 $ (49,350) $ (280,815) (79) % (82) % Investing activities $ 10,057 $ 68,697 $ (1,356,971) $ (58,640) $ 1,425,668 (85) % N/M Financing activities $ (4,791) $ (9,917) $ (24,191) $ 5,126 $ 14,274 (52) % (59) % N/M = Not meaningful.
Cash Flows The following table summarizes our cash flows: For the year ended December 31, $ Change % Change (in thousands, except percentages) 2025 2024 2023 2025 vs 2024 2024 vs 2023 2025 vs 2024 2024 vs 2023 Net cash provided by (used in): Operating activities $ (155,755) $ 13,349 $ 62,699 $ (169,104) $ (49,350) N/M (79) % Investing activities $ (206,049) $ 10,057 $ 68,697 $ (216,106) $ (58,640) N/M (85) % Financing activities $ 1,245,560 $ (4,791) $ (9,917) $ 1,250,351 $ 5,126 N/M 52 % N/M = Not meaningful.
We own and operate the Mountain Pass Rare Earth Mine and Processing Facility (“Mountain Pass”) located near Mountain Pass, San Bernardino County, California, the only rare earth mining and processing site of scale in North America. We are also developing a rare earth metal, alloy and magnet manufacturing facility in Fort Worth, Texas (“Independence” or the “Independence Facility”).
We own and operate the Mountain Pass Rare Earth Mine and Processing Facility (“Mountain Pass”) located near Mountain Pass, San Bernardino County, California, the only rare earth mining and processing site of scale in North America.
This was partially offset by continued investment in research and development activities associated with our Magnetics segment, which increased by $1.9 million in 2024. Other operating costs and expenses Other operating costs and expenses consists primarily of accretion of asset retirement and environmental obligations and gains or losses on disposals of long-lived assets, including demolition costs.
This was partially offset by lower research and development costs and corporate development costs in 2025. Other operating costs and expenses Other operating costs and expenses consists primarily of accretion of asset retirement and environmental obligations and gains or losses on disposals of long-lived assets, including demolition costs.
Stage II advanced our operations from the production of rare earth concentrate to the separation of individual REE. The Stage II optimization project incorporated upgrades and enhancements to the prior facility process flow to produce separated REE at a lower cost while minimizing our impact on the environment.
The optimization of our refining capabilities incorporated upgrades and enhancements to the prior facility process flow to produce separated REE at a lower cost while minimizing our impact on the environment.
We continue to expect that it may take many quarters to achieve our designed throughput of separated products. As we increase production of separated products over time, we expect to improve our per-unit production costs of NdPr oxide, which represents a majority of the value contained in our concentrate.
We continue to expect that it may take many quarters to achieve our designed throughput of NdPr oxide. However, as we increase production over time, we expect to reduce our per-unit production costs.
NdPr Sales Volume Our NdPr Sales Volume for a given period is calculated in MTs and on an NdPr oxide-equivalent basis (as further discussed below). A unit, or MT, is considered sold once the Materials segment recognizes revenue on its sale, whether sold as NdPr oxide or NdPr metal, as determined in accordance with GAAP.
A unit, or MT, is considered sold once the Materials segment recognizes revenue on its sale, whether sold as NdPr oxide or NdPr metal, as determined in accordance with GAAP. For these NdPr metal sales, the MTs sold and included in NdPr Sales Volume are calculated based on the volume of NdPr oxide used to produce such NdPr metal.
Net Cash Provided by (Used in) Investing Activities: Net cash provided by investing activities decreased by $58.6 million for the year ended December 31, 2024, as compared to the prior year.
Net Cash Provided by (Used in) Investing Activities: Net cash used in investing activities was $206.0 million for the year ended December 31, 2025, as compared to the net cash provided by investing activities of $10.1 million in the prior year.
The Magnetics segment operates the Independence Facility, where we began production of magnetic precursor products in December 2024 and anticipate manufacturing neodymium-iron-boron (“NdFeB”) permanent magnets by the end of 2025. Beginning in the first quarter of 2025, we expect that the Magnetics segment will begin generating revenue from sales of NdPr metal to a single customer in the U.S.
The Magnetics segment began generating revenue from sales of magnetic precursor products to a single customer in the U.S. in the first quarter of 2025 and commenced the manufacturing of neodymium-iron-boron (“NdFeB”) permanent magnets in December 2025.
The following table presents a reconciliation of our Free Cash Flow, which is a non-GAAP financial measure, to our net cash provided by operating activities, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2024 2023 2022 Net cash provided by operating activities $ 13,349 $ 62,699 $ 343,514 Additions to property, plant and equipment, net (1) (186,322) (259,097) (321,465) Free Cash Flow $ (172,973) $ (196,398) $ 22,049 (1) Amounts for the years ended December 31, 2024, 2023 and 2022, are net of $0.1 million, $2.8 million and $5.1 million, respectively, in proceeds from government awards used for construction. 56 Table of Contents Critical Accounting Estimates Preparation of the Consolidated Financial Statements in accordance with GAAP requires our management to make judgments, estimates and assumptions that impact the reported amount of revenue and operating expenses, assets and liabilities and the disclosure of contingent assets and liabilities.
The following table presents a reconciliation of our Free Cash Flow, which is a non-GAAP financial measure, to our net cash provided by (used in) operating activities, which is determined in accordance with GAAP: For the year ended December 31, (in thousands) 2025 2024 2023 Net cash provided by (used in) operating activities $ (155,755) $ 13,349 $ 62,699 Additions to property, plant and equipment, net (1) (148,175) (186,322) (259,097) Free Cash Flow $ (303,930) $ (172,973) $ (196,398) (1) Amounts for the years ended December 31, 2025, 2024 and 2023, are net of $24.2 million, $0.1 million and $2.8 million, respectively, in proceeds from government awards used for construction.
Lastly, our engineering, procurement, and construction contracts are typically cancellable. Repurchases of Common Stock In March 2024, our Board of Directors approved a share repurchase program (the “Program”) effective for one year under which the Company became authorized to repurchase up to an aggregate amount of $300.0 million of our outstanding common stock.
These increases in headcount will result in additional cash requirements for salaries, bonuses, benefits and training. Share Repurchase Program In March 2024, our Board of Directors approved a share repurchase program (the “Program”) effective for one year under which the Company became authorized to repurchase up to an aggregate amount of $300.0 million of our outstanding common stock.
In addition, our estimate of costs of completion is impacted by forecasted production levels, which are particularly sensitive while our midstream operations are at subscale production levels.
In addition, our estimate of costs of completion may be impacted by forecasted production levels, which are particularly sensitive before we achieve our anticipated production levels for our midstream operations.
The Materials segment primarily generates revenue from (i) sales of rare earth concentrate, primarily sold for further distribution to a single, principal customer in China, and (ii) sales of neodymium-praseodymium (“NdPr”) oxide and metal, primarily sold to customers in Japan, South Korea, and broader Asia.
The Materials segment generates revenue primarily from sales of neodymium-praseodymium (“NdPr”) oxide and metal, primarily sold to customers in Japan, South Korea, and broader Asia. The Materials segment historically generated the majority of its revenue from sales of rare earth concentrate primarily to a distributor that, in turn, typically sold that product to refiners in China.
The decrease in REO Sales Volume for the year ended December 31, 2024, as compared to the prior year, was due to the ramp-up in midstream operations, where a significantly higher portion of REO produced was refined and sold as NdPr oxide and metal during 2024.
The year-over-year decrease in rare earth concentrate revenue for the year ended December 31, 2025, was primarily driven by the decrease in REO Sales Volume impacted by the July 2025 cessation of all sales to China as well as the ramp-up in midstream operations, where a significantly higher portion of REO produced was refined and sold as NdPr oxide and metal during the current year.
For the years ended December 31, 2023 and 2022, amounts are principally included in “Advanced projects and development” within our Consolidated Statements of Operations.
For the years ended December 31, 2025 and 2023, amounts are principally included in “Advanced projects and development” within our Consolidated Statements of Operations. For the year ended December 31, 2024, amount is principally included in “Selling, general and administrative” within our Consolidated Statements of Operations. (4) Included in “Other operating costs and expenses” within our Consolidated Statements of Operations.
For the years ended December 31, 2023 and 2022, amounts are principally included in “Advanced projects and development” within our Consolidated Statements of Operations.
For the years ended December 31, 2025 and 2023, amounts are principally included in “Advanced projects and development” within our Consolidated Statements of Operations. For the year ended December 31, 2024, amount is principally included in “Selling, general and administrative” within our Consolidated Statements of Operations. (4) Included in “Other operating costs and expenses” within our Consolidated Statements of Operations.
As of December 31, 2024, we had $850.9 million of cash, cash equivalents and short-term investments and $930.5 million of principal amount of long-term debt. Our results of operations and cash flows depend in large part upon the market prices of rare earth products.
As of December 31, 2025, we had $1.8 billion of cash, cash equivalents and short-term investments and $1.1 billion of principal amount of long-term debt and equipment notes, including $71.4 million classified as current. Historically, our results of operations and cash flows have depended in large part upon the market prices of rare earth products.
Recently Adopted and Issued Accounting Pronouncements Recently adopted and issued accounting pronouncements are described in Note 2 , “Significant Accounting Policies,” in the notes to the Consolidated Financial Statements. 57 Table of Contents
See Note 9 , “Asset Retirement and Environmental Obligations,” in the notes to the Consolidated Financial Statements for more information. Recently Adopted and Issued Accounting Pronouncements Recently adopted and issued accounting pronouncements are described in Note 2 , “Significant Accounting Policies,” in the notes to the Consolidated Financial Statements.
Leases: We have lease arrangements for certain equipment and facilities, including office space, vehicles and equipment used in our operations. As of December 31, 2024, we had future expected lease payment obligations totaling $9.1 million, with $2.0 million due within the next 12 months. See Note 11 , “Leases,” in the notes to the Consolidated Financial Statements for further information.
Leases: We have lease arrangements for certain equipment and facilities, including office space, warehouses and equipment used in our operations. As of December 31, 2025, we had future expected lease payment obligations related to our operating leases totaling $13.1 million, with $3.9 million due within the next 12 months. Our finance leases were not material.
For the year ended December 31, $ Change % Change (in thousands, except percentages) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 2024 vs. 2023 2023 vs. 2022 Selling, general and administrative $ 83,299 $ 79,245 $ 75,857 $ 4,054 $ 3,388 5 % 4 % The increase in SG&A expenses for the year ended December 31, 2024, was driven primarily by $4.4 million in higher personnel costs (other than stock-based compensation expense, which decreased by $1.4 million), partially due to increased employee headcount to support our downstream expansion.
For the year ended December 31, $ Change % Change (in thousands, except percentages) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 2025 vs. 2024 2024 vs. 2023 Selling, general and administrative $ 112,066 $ 83,299 $ 79,245 $ 28,767 $ 4,054 35 % 5 % The year-over-year increase in SG&A expenses for the year ended December 31, 2025, was driven primarily by higher personnel costs, which increased by $9.9 million, primarily due to the continued growth in our employee headcount to support our downstream expansion, as well as higher legal costs, which increased by $10.2 million, partially due to a construction-related litigation matter.
KPIs Year ended December 31, Amount Change % Change (in whole units or dollars, except percentages) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 2024 vs. 2023 2023 vs. 2022 Rare earth concentrate (1) REO Production Volume (MTs) 45,455 41,557 42,499 3,898 (942) 9 % (2) % REO Sales Volume (MTs) 32,703 36,837 43,198 (4,134) (6,361) (11) % (15) % Realized Price per REO MT $ 4,414 $ 6,854 $ 11,974 $ (2,440) $ (5,120) (36) % (43) % Separated NdPr products (1) NdPr Production Volume (MTs) 1,294 200 N/A 1,094 N/A 547 % N/A NdPr Sales Volume (MTs) 1,142 10 N/A 1,132 N/A N/M N/A NdPr Realized Price per KG $ 51 $ 70 N/A $ (19) N/A (27) % N/A N/A = Not applicable as there was neither NdPr production nor sales volume in the year ended December 31, 2022.
KPIs Year ended December 31, Amount Change % Change (in whole units or dollars, except percentages) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 2025 vs. 2024 2024 vs. 2023 Rare earth concentrate (1) REO Production Volume (MTs) 50,692 45,455 41,557 5,237 3,898 12 % 9 % REO Sales Volume (MTs) 8,922 32,703 36,837 (23,781) (4,134) (73) % (11) % Realized Price per REO MT $ 4,707 $ 4,414 $ 6,854 $ 293 $ (2,440) 7 % (36) % Separated NdPr products (1) NdPr Production Volume (MTs) 2,599 1,294 200 1,305 1,094 101 % 547 % NdPr Sales Volume (MTs) 1,994 1,142 10 852 1,132 75 % N/M N/M = Not meaningful.
When applicable, adjusted diluted weighted-average shares outstanding reflect the anti-dilutive impact of our Capped Call Options entered into in connection with the issuance of our 2030 Notes. Adjusted Net Income (Loss) and Adjusted Diluted EPS exclude certain expenses that are required in accordance with GAAP because they are non-recurring, non-cash, or not related to our underlying business performance.
Adjusted Net Income (Loss) and Adjusted Diluted EPS exclude certain expenses that are required in accordance with GAAP because they are non-recurring, non-cash, or not related to our underlying business performance.