Biggest change(In millions) 2022 2021 $ Change 2020 $ Change Service revenue $ 2,056 $ 2,023 $ 33 $ 2,088 $ (65) Rental income 287 347 (60) 365 (18) Product related revenue 2,792 2,066 726 868 1,198 Sales-type lease revenue 62 — 62 — — Income/(loss) from equity method investments (1) 209 168 41 (1,090) 1,258 Other income (2) 539 70 469 53 17 Total segment revenues and other income 5,945 4,674 1,271 2,284 2,390 Cost of revenues 901 799 102 839 (40) Purchased product costs 2,063 1,585 478 539 1,046 Purchases - related parties 371 306 65 292 14 Depreciation and amortization 715 741 (26) 744 (3) Impairment expense — 42 (42) 2,165 (2,123) General and administrative expenses 153 173 (20) 175 (2) Restructuring expenses — — — 8 (8) Other taxes 47 48 (1) 54 (6) Segment income/(loss) from operations 1,695 980 715 (2,532) 3,512 Depreciation and amortization 715 741 (26) 744 (3) (Income)/loss from equity method investments (1) (209) (168) (41) 1,090 (1,258) Distributions/adjustments related to equity method investments 323 275 48 278 (3) Gain on sales-type leases (509) — (509) $ — — Impairment expense — 42 (42) 2,165 (2,123) Restructuring expenses — — — 8 (8) Adjusted EBITDA attributable to noncontrolling interests (38) (39) 1 (37) (2) Other (3) (20) 48 (68) 7 41 Segment Adjusted EBITDA $ 1,957 $ 1,879 $ 78 $ 1,723 $ 156 Capital expenditures $ 528 $ 224 $ 304 $ 441 $ (217) Investments in unconsolidated affiliates $ 120 $ 118 $ 2 $ 125 $ (7) (1) Includes impairment expense related to various equity method investments of $6 million and $1,264 million for the years ended December 31, 2021 and 2020, respectively.
Biggest change(In millions) 2023 2022 $ Change 2021 $ Change Service revenue $ 2,189 $ 2,056 $ 133 $ 2,023 $ 33 Rental income 208 287 (79) 347 (60) Product related revenue 2,191 2,792 (601) 2,066 726 Sales-type lease revenue 136 62 74 — 62 Income from equity method investments 255 209 46 168 41 Other income (1) 179 539 (360) 70 469 Total segment revenues and other income 5,158 5,945 (787) 4,674 1,271 Cost of revenues 892 901 (9) 799 102 Purchased product costs 1,598 2,063 (465) 1,585 478 Purchases - related parties 469 371 98 306 65 Depreciation and amortization 683 715 (32) 741 (26) Impairment expense — — — 42 (42) General and administrative expenses 162 153 9 173 (20) Other taxes 41 47 (6) 48 (1) Total costs and expenses 3,845 4,250 (405) 3,694 556 Segment Adjusted EBITDA 2,041 1,957 84 1,879 78 Capital expenditures 605 528 77 224 304 Investments in unconsolidated affiliates $ 72 $ 120 $ (48) $ 118 $ 2 (1) The year ended December 31, 2022 includes a $509 million gain on a lease reclassification.
The MPC Loan Agreement is scheduled to expire, and borrowings under the MPC Loan Agreement are scheduled to mature and become due and payable on July 31, 2024, provided that MPC may demand payment of all or any portion of the outstanding principal amount of the loan, together with all accrued and unpaid interest and other amounts (if any), at any time prior to the maturity date.
The MPC Loan Agreement is scheduled to expire, and borrowings under the loan agreement are scheduled to mature and become due and payable on July 31, 2024, provided that MPC may demand payment of all or any portion of the outstanding principal amount of the loan, together with all accrued and unpaid interest and other amounts (if any), at any time prior to the maturity date.
Our estimates of future throughput of crude oil, natural gas, NGL and refined product volumes are based on internal forecasts and depend, in part, on assumptions about our customers’ drilling activity which is inherently subjective and contingent upon a number of variable factors (including future or expected pricing considerations), many of which are difficult to forecast.
Our estimates of future throughput of crude oil, natural gas, NGL and refined product volumes are based on internal forecasts and depend, in part, on assumptions about our customers’ drilling activity which is inherently subjective and contingent upon a number of variable factors (including future or expected crude oil and natural gas pricing considerations), many of which are difficult to forecast.
We perform a variety of services for MPC related to the transportation of crude and refined products, including renewable diesel, via pipeline, truck or marine as well as terminal services, storage services and fuels distribution and marketing services, among others. The services that we provide may be based on regulated tariff rates or on contracted rates.
We perform a variety of services for MPC related to the transportation of crude and refined products, including renewable diesel, via pipeline or marine, as well as terminal services, storage services and fuels distribution and marketing services, among others. The services that we provide may be based on regulated tariff rates or on contracted rates.
(4) Growth capital reimbursements are included in changes in deferred revenue within the operating activities section of the Consolidated Statements of Cash Flows. Maintenance capital reimbursements are included in the Contributions from MPC line within financing activities section of the Consolidated Statements of Cash Flows.
(4) Growth capital reimbursements are generally included in changes in deferred revenue within the operating activities section of the Consolidated Statements of Cash Flows. Maintenance capital reimbursements are included in the Contributions from MPC line within financing activities section of the Consolidated Statements of Cash Flows.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. The tables below present information about Segment Adjusted EBITDA for the reported segments for the years ended December 31, 2022, 2021 and 2020.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. The tables below present information about Segment Adjusted EBITDA for the reported segments for the years ended December 31, 2023, 2022 and 2021.
Discussion and analysis of 2020 and year-to-year comparisons between 2021 and 2020 not included in this Annual Report on Form 10-K can be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2021.
Discussion and analysis of 2021 and year-to-year comparisons between 2022 and 2021 not included in this Annual Report on Form 10-K can be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2022.
For the annual impairment assessment as of November 30, 2022, management performed only a qualitative assessment for two reporting units as we determined it was more likely than not that the fair values of the reporting units exceeded their carrying values.
For the annual impairment assessment as of November 30, 2023, management performed only a qualitative assessment for two reporting units as we determined it was more likely than not that the fair values of the reporting units exceeded their carrying values.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This section of the Annual Report on Form 10-K does not address certain items regarding the year ended December 31, 2020.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This section of the Annual Report on Form 10-K does not address certain items regarding the year ended December 31, 2021.
Significant uses of fair value measurements include: • assessment of impairment of long-lived assets, intangible assets, goodwill and equity method investments; • assessment of values for assets in implicit leases, including sales-type leases; • assessment of values for underlying assets to record net investment in sales-type leases; 67 Table of Contents • recorded values for assets acquired and liabilities assumed in connection with acquisitions; and • recorded values of derivative instruments.
Significant uses of fair value measurements include: • assessment of impairment of long-lived assets, intangible assets, goodwill and equity method investments; • assessment of values for assets in implicit leases, including sales-type leases; • assessment of values for underlying assets to record net investment in sales-type leases; • recorded values for assets acquired and liabilities assumed in connection with acquisitions; and • recorded values of derivative instruments.
The table below provides a reconciliation of Adjusted FCF and Adjusted FCF after distributions from net cash provided by operating activities for the years ended December 31, 2022, 2021 and 2020.
The table below provides a reconciliation of Adjusted FCF and Adjusted FCF after distributions from net cash provided by operating activities for the years ended December 31, 2023, 2022 and 2021.
Transportation revenues include tariff and other fees, which may vary by region and nature of services provided. (2) Represents total at end of period. 55 Table of Contents G&P Segment G&P Segment Financial Highlights (in millions) Revenue and other income (1)(2) Segment Adjusted EBITDA (1) 2022 includes non-cash gain on a lease reclassification of $509 million. See Item 8.
Transportation revenues include tariff and other fees, which may vary by region and nature of services provided. (2) Represents total at end of period. 57 Table of Contents G&P Segment G&P Segment Financial Highlights (in millions) Revenue and other income (1) Segment Adjusted EBITDA (1) 2022 includes gain on a lease reclassification of $509 million. See Item 8.
At December 31, 2022, MPLX had three reporting units with goodwill totaling approximately $7.6 billion, which includes goodwill associated with our Crude Gathering reporting unit of $1.1 billion.
At December 31, 2023, MPLX had three reporting units with goodwill totaling approximately $7.6 billion, which includes goodwill associated with our Crude Gathering reporting unit of $1.1 billion.
CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the consolidated 67 Table of Contents financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
Refer to the Liquidity and Capital Resources section for further information. 53 Table of Contents SEGMENT REPORTING We classify our business in the following reportable segments: L&S and G&P. We evaluate the performance of our segments using Segment Adjusted EBITDA. Segment Adjusted EBITDA represents Adjusted EBITDA attributable to the reportable segments.
Refer to the Liquidity and Capital Resources section for further information. SEGMENT REPORTING We classify our business in the following reportable segments: L&S and G&P. We evaluate the performance of our segments using Segment Adjusted EBITDA. Segment Adjusted EBITDA represents Adjusted EBITDA attributable to the reportable segments.
We may also, from 61 Table of Contents time to time repurchase our senior notes and preferred units in the open market, in tender offers, in privately-negotiated transactions or otherwise in such volumes, at such prices and upon such other terms as we deem appropriate and execute unit repurchases under our unit repurchase program.
We may also, from time to time repurchase our senior notes and preferred units in the open market, in tender offers, in privately-negotiated transactions or otherwise in such volumes, at such prices and upon such other terms as we deem appropriate and execute unit repurchases under our unit repurchase program.
Similarly, liabilities for environmental remediation may vary from 69 Table of Contents estimates because of changes in laws, regulations and their interpretation, additional information on the extent and nature of site contamination and improvements in technology.
Similarly, liabilities for environmental remediation may vary from estimates because of changes in laws, regulations and their interpretation, additional information on the extent and nature of site contamination and improvements in technology.
We continuously evaluate our capital plan and make changes as conditions warrant. 64 Table of Contents Cash Commitments Our material cash requirements include the following contractual obligations and other cash commitments as of December 31, 2022. Our contractual obligations primarily consist of outstanding borrowings on debt, commitment and administrative fees and interest.
We continuously evaluate our capital plan and make changes as conditions warrant. 65 Table of Contents Cash Commitments Our material cash requirements include the following contractual obligations and other cash commitments as of December 31, 2023. Our contractual obligations primarily consist of outstanding borrowings on debt, commitment and administrative fees and interest.
The following information concerning our business, results of operations and financial condition should also be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data.
The following information concerning our business, results of operations and financial condition should also be read in conjunction with the information included under Item 1. Business, Item 1A. Risk Factors and Item 8. Financial Statements and Supplementary Data.
The following table summarizes activity executed on the unit repurchase program during the years ended December 31, 2022, 2021 and 2020: (In millions, except per unit data) 2022 2021 2020 Units repurchased 15 23 1 Cash paid for common units repurchased (1) $ 491 $ 630 $ 33 Average cost per unit (1) $ 31.96 $ 27.52 $ 22.29 (1) Cash paid for common units repurchased and average cost per unit includes commissions paid to brokers during the period.
The following table summarizes activity executed on the unit repurchase program during the years ended December 31, 2023, 2022 and 2021: (In millions, except per unit data) 2023 2022 2021 Units repurchased — 15 23 Cash paid for common units repurchased (1) $ — $ 491 $ 630 Average cost per unit (1) $ — $ 31.96 $ 27.52 (1) Cash paid for common units repurchased and average cost per unit includes commissions paid to brokers during the period.
Distributions paid to Series A preferred unitholders during the years ended December 31, 2022, 2021 and 2020 were $85 million, $100 million and $81 million, respectively. The distribution for the year ended December 31, 2021 includes a Supplemental Distribution Amount of $18 million, or $0.5750 per unit.
Distributions paid to Series A preferred unitholders during the years ended December 31, 2023, 2022 and 2021 were $94 million, $85 million and $100 million, respectively. The distribution for the year ended December 31, 2021 includes a Supplemental Distribution Amount of $18 million, or $0.5750 per unit.
Transportation and terminalling agreements that obligate us to minimum volume, throughput or payment commitments over the remaining terms of the agreements, have terms that range from less than one year to nine years. We expect to pass any minimum payment commitments through to producer customers.
Transportation, terminalling, and gathering and processing agreements that obligate us to minimum volume, throughput or payment commitments over the remaining terms of the agreements, have terms that range from less than one year to eight years. We expect to pass any minimum payment commitments through to producer customers.
The processing and fractionated volumes calculated for the number of days MPLX owned these assets during 2021 were 96 MMcf/d and 17 mbpd, respectively. 2022 2021 2020 Pricing Information Natural Gas NYMEX HH ($/MMBtu) $ 6.52 $ 3.72 $ 2.13 C2 + NGL Pricing/gallon (1) $ 1.03 $ 0.87 $ 0.43 (1) C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline. 58 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash, cash equivalents were $238 million and $13 million at December 31, 2022 and December 31, 2021, respectively.
The processing and fractionated volumes calculated for the number of days MPLX owned these assets during 2021 were 96 MMcf/d and 17 mbpd, respectively. 2023 2022 2021 Pricing Information Natural Gas NYMEX HH ($/MMBtu) $ 2.66 $ 6.52 $ 3.72 C2 + NGL Pricing/gallon (1) $ 0.69 $ 1.03 $ 0.87 (1) C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline. 60 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents were $1,048 million and $238 million at December 31, 2023 and December 31, 2022, respectively.
We define Adjusted EBITDA as net income adjusted for: (i) provision for income taxes; (ii) interest and other financial costs; (iii) depreciation and amortization; (iv) income/(loss) from equity method investments; (v) distributions and adjustments related to equity method investments; (vi) gain on sales-type leases; (vii) impairment expense; (viii) restructuring expenses (ix) noncontrolling interests; and (x) other adjustments as deemed necessary.
We define Adjusted EBITDA as net income adjusted for: (i) provision for income taxes; (ii) interest and other financial costs; (iii) depreciation and amortization; (iv) income/(loss) from equity method investments; (v) distributions and adjustments related to equity method investments; (vi) gain on sales-type leases and equity method investments; (vii) impairment expense; (viii) noncontrolling interests; and (ix) other adjustments, as applicable.
The new MPLX Credit Agreement matures in July 2027 and, among other things, provides for a $2 billion unsecured revolving credit facility and letter of credit issuing capacity under the facility of up to $150 million. Letter of credit issuing capacity is included in, not in addition to, the $2 billion borrowing capacity.
Credit Agreement MPLX’s credit agreement (the “MPLX Credit Agreement”) matures in July 2027 and, among other things, provides for a $2 billion unsecured revolving credit facility and letter of credit issuing capacity under the facility of up to $150 million. Letter of credit issuing capacity is included in, not in addition to, the $2 billion borrowing capacity.
We also use DCF, which we define as Adjusted EBITDA adjusted for: (i) deferred revenue impacts; (ii) sales-type lease payments, net of income; (iii) net interest and other financial costs; (iv) net maintenance capital expenditures; (v) equity method investment capital expenditures paid out; (vi) restructuring expenses; and (vii) other adjustments as deemed necessary.
We define DCF as Adjusted EBITDA adjusted for: (i) deferred revenue impacts; (ii) sales-type lease payments, net of income; (iii) net interest and other financial costs; (iv) net maintenance capital expenditures; (v) equity method investment capital expenditures paid out; and (vi) other adjustments as deemed necessary.
The GAAP measures most directly comparable to Adjusted EBITDA and DCF are net income and net cash provided by operating activities while the GAAP measure 49 Table of Contents most directly comparable to Adjusted FCF and Adjusted FCF after distributions is net cash provided by operating activities.
The GAAP measures most directly comparable to Adjusted EBITDA and DCF are net income and net cash provided by operating activities while the GAAP measure most directly comparable to Adjusted FCF and Adjusted FCF after distributions is net cash provided by operating activities.
As of December 31, 2022, we were in compliance with this financial covenant with a ratio of Consolidated Total Debt to Consolidated EBITDA of 3.5 to 1.0, as well as all other covenants contained in the MPLX Credit Agreement. 60 Table of Contents MPC Loan Agreement MPLX is party to a loan agreement with MPC (the “MPC Loan Agreement”).
As of December 31, 2023, we were in compliance with this financial covenant with a ratio of Consolidated Total Debt to Consolidated EBITDA of 3.3 to 1.0, as well as all other covenants contained in the MPLX Credit Agreement. MPC Loan Agreement MPLX is party to a loan agreement with MPC (the “MPC Loan Agreement”).
We incurred $1,723 million of costs under various agreements with MPC, including the omnibus, co-location and employee agreements for 2022. Effects of Inflation Inflation did not have a material impact on our results of operations for the years ended December 31, 2022, 2021 or 2020.
We incurred $1.8 billion of costs under various agreements with MPC, including the omnibus, co-location and employee agreements for 2023. Effects of Inflation Inflation did not have a material impact on our results of operations for the years ended December 31, 2023, 2022 or 2021.
The significant assumptions that were used to develop the estimate of the fair value under the discounted cash flow method included management’s best estimates of the discount rate as well as estimates of future cash flows, which are impacted primarily by producer customers’ development plans, which impact future volumes and capital requirements.
The significant assumptions that were used to develop the estimate of the fair value included management’s best estimates of the discount rate as well as estimates of future cash flows, which are impacted primarily by producer customers’ development plans, which impact the reporting unit’s future volumes and capital requirements.
One of the omnibus agreements with MPC addresses our payment of a fixed annual fee to MPC for the provision of executive management services by certain executive officers of our general partner and our reimbursement to MPC for the provision of certain general and administrative services to us.
In addition, we have omnibus agreements and employee agreements with MPC. One of the omnibus agreements with MPC addresses our payment of a fixed annual fee to MPC for the provision of executive management services by certain executive officers of our general partner and our reimbursement to MPC for the provision of certain general and administrative services to us.
These reassessments may impact the comparability of our financial results. 50 Table of Contents RESULTS OF OPERATIONS The following table and discussion summarizes our results of operations for the years ended 2022, 2021 and 2020, including a reconciliation of Adjusted EBITDA and DCF from net income and net cash provided by operating activities, the most directly comparable GAAP financial measures.
These reassessments may impact the comparability of our financial results. 52 Table of Contents RESULTS OF OPERATIONS The following tables and discussion summarize our results of operations for the years ended 2023, 2022 and 2021, including a reconciliation of Adjusted EBITDA and DCF from Net income and Net cash provided by operating activities, the most directly comparable GAAP financial measures.
In addition, MPC performs certain services for us related to information technology, engineering, legal, accounting, treasury, human resources and other administrative services. For further discussion of agreements and activity with MPC and related parties see Item 1. Business and Item 8. Financial Statements and Supplementary Data – Note 6.
In addition, MPC performs certain services for us related to information technology, engineering, legal, accounting, treasury, human resources and other administrative services. For further discussion of agreements and activity with MPC and related parties see Item 1. Business and Item 8.
However, any downgrades in the credit ratings of our senior unsecured debt ratings could, among other things, increase the applicable interest rates and other fees payable under the MPLX Credit Agreement, which may limit our flexibility to obtain future financing.
However, any downgrades in the credit ratings of our senior unsecured debt ratings could, among other things, increase the applicable interest rates and other fees payable under the MPLX Credit Agreement, and limit our flexibility to obtain future financing, including refinancing existing indebtedness.
(2) The year ended December 31, 2022 includes a $509 million non-cash gain on a lease reclassification. See Item 8. Financial Statements and Supplementary Data - Note 20 for additional information. (3) Non-GAAP measure.
(1) The year ended December 31, 2022 includes a gain on a lease reclassification of $509 million. See Item 8. Financial Statements and Supplementary Data - Note 20 in the Consolidated Financial Statements for additional information. (2) Non-GAAP measure.
At December 31, 2022, we had $4.1 billion of equity method investments recorded on the Consolidated Balance Sheets. An estimate of the sensitivity to net income resulting from impairment calculations is not practicable, given the numerous assumptions (e.g., pricing, volumes and discount rates) that can materially affect our estimates.
At December 31, 2023, we had $3.7 billion of equity method investments recorded on the Consolidated Balance Sheets. 69 Table of Contents An estimate of the sensitivity to net income resulting from impairment calculations is not practicable, given the numerous assumptions (e.g., pricing, volumes and discount rates) that can materially affect our estimates.
Our liquidity totaled $3.7 billion at December 31, 2022, consisting of: December 31, 2022 (In millions) Total Capacity Outstanding Borrowings Available Capacity MPLX Credit Agreement $ 2,000 $ — $ 2,000 MPC Loan Agreement 1,500 — 1,500 Total $ 3,500 $ — 3,500 Cash and cash equivalents 238 Total liquidity $ 3,738 We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our revolving credit facilities and access to capital markets.
Our liquidity totaled $4.5 billion at December 31, 2023, consisting of: December 31, 2023 (In millions) Total Capacity Outstanding Borrowings Available Capacity MPLX Credit Agreement $ 2,000 $ — $ 2,000 MPC Loan Agreement 1,500 — 1,500 Total $ 3,500 $ — 3,500 Cash and cash equivalents 1,048 Total liquidity $ 4,548 We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our revolving credit facilities and access to capital markets.
Our environmental expenditures for each of the past three years were: (In millions, except %) 2022 2021 2020 Capital $ 15 $ 15 $ 26 Percent of total capital expenditures 2 % 3 % 3 % Compliance: (1) Operating and maintenance $ 15 $ 28 $ 24 Remediation (2) 33 17 4 Total $ 48 $ 45 $ 28 (1) Based on the American Petroleum Institute’s definition of environmental expenditures.
Our environmental expenditures for each of the past three years were: (In millions, except %) 2023 2022 2021 Capital $ 29 $ 15 $ 15 Percent of total capital expenditures 3 % 2 % 3 % Compliance: (1) Operating and maintenance $ 10 $ 15 $ 28 Remediation (2) 19 33 17 Total $ 29 $ 48 $ 45 (1) Based on the American Petroleum Institute’s definition of environmental expenditures.
(4) Purity ethane makes up approximately 204 mbpd, 192 mbpd and 188 mbpd of MPLX LP consolidated total fractionated products for the years ended December 31, 2022, 2021 and 2020, respectively. Purity ethane makes up approximately 209 mbpd, 197 mbpd and 194 mbpd of MPLX operated total fractionated products for the years ended December 31, 2022, 2021 and 2020, respectively.
(4) Purity ethane makes up approximately 233 mbpd, 204 mbpd and 192 mbpd of MPLX LP consolidated total fractionated products for the years ended December 31, 2023, 2022 and 2021, respectively. Purity ethane makes up approximately 240 mbpd, 209 mbpd and 197 mbpd of MPLX operated total fractionated products for the years ended December 31, 2023, 2022 and 2021, respectively.
Of our total costs and expenses, excluding impairment expense, MPC accounted for 25 percent, 26 percent and 30 percent for the years ended December 31, 2022, 2021 and 2020, respectively. ENVIRONMENTAL MATTERS AND COMPLIANCE COSTS We are subject to extensive federal, state and local environmental laws and regulations.
Of our total costs and expenses, MPC accounted for 27 percent, 25 percent and 26 percent for the years ended December 31, 2023, 2022 and 2021, respectively. ENVIRONMENTAL MATTERS AND COMPLIANCE COSTS We are subject to extensive federal, state and local environmental laws and regulations.
(In millions, except per unit data) 2022 2021 2020 Distribution declared: Limited partner common units - public $ 1,063 $ 1,257 $ 1,079 Limited partner common units - MPC 1,917 2,175 1,793 Total distributions declared to limited partner common units (1) 2,980 3,432 2,872 Series A preferred units (1) 88 100 81 Series B preferred units 41 41 41 Total distribution declared $ 3,109 $ 3,573 $ 2,994 Cash distributions declared per limited partner common unit: Quarter ended March 31, $ 0.7050 $ 0.6875 $ 0.6875 Quarter ended June 30, 0.7050 0.6875 0.6875 Quarter ended September 30, (1) 0.7750 1.2800 0.6875 Quarter ended December 31, 0.7750 0.7050 0.6875 Year ended December 31, $ 2.9600 $ 3.3600 $ 2.7500 (1) Includes the Supplemental Distribution Amount of $0.5750 per unit and base distribution amount of $0.7050 per unit for the third quarter ended September 30, 2021. 63 Table of Contents Capital Expenditures Our operations are capital intensive, requiring investments to expand, upgrade, enhance or maintain existing operations and to meet environmental and operational regulations.
(In millions, except per unit data) 2023 2022 2021 Distribution declared: Limited partner common units - public $ 1,152 $ 1,063 $ 1,257 Limited partner common units - MPC 2,104 1,917 2,175 Total distributions declared to limited partner common units (1) 3,256 2,980 3,432 Series A preferred units (1) 94 88 100 Series B preferred units 5 41 41 Total distribution declared $ 3,355 $ 3,109 $ 3,573 Cash distributions declared per limited partner common unit: Quarter ended March 31, $ 0.7750 $ 0.7050 $ 0.6875 Quarter ended June 30, 0.7750 0.7050 0.6875 Quarter ended September 30, (1) 0.8500 0.7750 1.2800 Quarter ended December 31, 0.8500 0.7750 0.7050 Year ended December 31, $ 3.2500 $ 2.9600 $ 3.3600 (1) Includes the Supplemental Distribution Amount of $0.5750 per unit and base distribution amount of $0.7050 per unit for the third quarter ended September 30, 2021. 64 Table of Contents Capital Expenditures Our operations are capital intensive, requiring investments to expand, upgrade, enhance or maintain existing operations and to meet environmental and operational regulations.
For 2023, we announced a capital outlook of $950 million, net of reimbursements, which includes growth capital of $800 million and maintenance capital of $150 million. Our growth capital plans are anchored in the Marcellus, Permian, and Bakken basins.
For 2024, we announced a capital outlook of $1.1 billion, net of reimbursements, which includes growth capital of $950 million and maintenance capital of $150 million. Our growth capital plans are anchored in the Marcellus and Permian basins.
Amounts included in income from operations and excluded from Segment Adjusted EBITDA include: (i) depreciation and amortization; (ii) income/(loss) from equity method investments; (iii) distributions and adjustments related to equity method investments; (iv) gain on sales-type leases; (v) impairment expense; (vi) restructuring expenses (vii) noncontrolling interests; and (viii) other adjustments as deemed necessary.
Amounts included in net income and excluded from Segment Adjusted EBITDA include: (i) depreciation and amortization; (ii) interest and other financial costs; (iii) income/(loss) from equity method investments; (iv) distributions and adjustments related to equity method investments; (v) gain on sales-type leases and equity method investments; (vi) impairment expense; (vii) noncontrolling interests; and (viii) other adjustments, as applicable.
(In millions) 2022 2021 2020 Net cash provided by operating activities (1) $ 5,019 $ 4,911 $ 4,521 Adjustments to reconcile net cash provided by operating activities to adjusted free cash flow Net cash used in investing activities (956) (518) (1,262) Contributions from MPC 44 45 50 Distributions to noncontrolling interests (38) (39) (37) Adjusted free cash flow 4,069 4,399 3,272 Base distributions paid to common and preferred unitholders (2) (3,047) (2,970) (3,006) Adjusted free cash flow after distributions $ 1,022 $ 1,429 $ 266 (1) The years ended December 31, 2022 , 2021 and 2020 include working capital draws of $121 million, $157 million and $201 million, respectively .
(In millions) 2023 2022 2021 Net cash provided by operating activities (1) $ 5,397 $ 5,019 $ 4,911 Adjustments to reconcile net cash provided by operating activities to adjusted free cash flow Net cash used in investing activities (1,252) (956) (518) Contributions from MPC 31 44 45 Distributions to noncontrolling interests (41) (38) (39) Adjusted free cash flow 4,135 4,069 4,399 Base distributions paid to common and preferred unitholders (2) (3,296) (3,047) (2,970) Adjusted free cash flow after distributions $ 839 $ 1,022 $ 1,429 (1) The years ended December 31, 2023 , 2022 and 2021 include working capital draws of $146 million, $121 million and $157 million, respectively .
An estimate of the sensitivity to net income if other assumptions had been used in recording these liabilities is not practical because of the number of contingencies that must be assessed, the number of underlying assumptions and the wide range of reasonably possible outcomes, in terms of both the probability of loss and the estimates of such loss.
An estimate of the sensitivity to net income if other assumptions had been used in recording these liabilities is not practical because of the number of contingencies that must be assessed, the number of underlying assumptions and the wide range of reasonably possible outcomes, in terms of both the probability of loss and the estimates of such loss. 70 Table of Contents For additional information on contingent liabilities, see Item 7.
Our estimates of future operating performance are based on our analysis of various supply and demand factors, which include, among other things, industry-wide capacity, our planned utilization rate, end-user demand, capital expenditures and economic conditions as well as commodity prices. Such estimates are consistent with those used in our planning and capital investment reviews. • Future volumes.
Our estimates of future operating performance are based on our analysis of various supply and demand factors, which include, among other things, industry-wide capacity, our planned utilization rate, end-user demand, capital expenditures and economic conditions as well as commodity prices.
We believe we comply with all legal requirements regarding the environment, but since not all of them are fixed or presently determinable (even under existing legislation) and may be affected by future legislation or regulations, it is not possible to predict all of the ultimate costs of compliance, including remediation costs that may be incurred and penalties that may be imposed. 66 Table of Contents Our environmental capital expenditures are expected to approximate $18 million in 2023.
We believe we comply with all legal requirements regarding the environment, but since not all of them are fixed or presently determinable (even under existing legislation) and may be affected by future legislation or regulations, it is not possible to predict all of the ultimate costs of compliance, including remediation costs that may be incurred and penalties that may be imposed.
This was primarily due to lower depreciation as a result of the derecognition of fixed assets as a result of a lease reclassification in the third quarter of 2022.
This was primarily due to lower depreciation as a result of the derecognition of fixed assets in connection with the Third-Party Lease Modification in 2022.
L&S Operating Data 2022 2021 2020 L&S Crude oil transported for (mbpd): MPC 2,908 2,810 2,465 Third parties 641 570 533 Total 3,549 3,380 2,998 % MPC 82% 83% 82% Refined products transported for (mbpd): MPC 2,016 1,982 1,477 Third parties 95 91 237 Total 2,111 2,073 1,714 % MPC 95% 96% 86% Average tariff rates ($ per Bbl) (1) : Crude oil pipelines $ 0.91 $ 0.95 $ 0.96 Refined product pipelines 0.81 0.78 0.81 Total pipelines $ 0.87 $ 0.89 $ 0.91 Terminal throughput (mbpd) 3,022 2,886 2,673 Marine Assets (number in operation) (2) Barges 296 297 300 Towboats 23 23 23 (1) Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
L&S Operating Data 2023 2022 2021 L&S Crude oil transported for (mbpd): MPC 3,053 2,908 2,810 Third parties 719 641 570 Total 3,772 3,549 3,380 % MPC 81% 82% 83% Refined products transported for (mbpd): MPC 1,941 2,016 1,982 Third parties 99 95 91 Total 2,040 2,111 2,073 % MPC 95% 95% 96% Average tariff rates ($ per Bbl) (1) : Crude oil pipelines $ 0.96 $ 0.91 $ 0.95 Refined product pipelines 0.90 0.81 0.78 Total pipelines $ 0.94 $ 0.87 $ 0.89 Terminal throughput (mbpd) 3,130 3,022 2,886 Marine Assets (number in operation) (2) Barges 305 296 297 Towboats 29 23 23 (1) Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
The agreements governing our debt obligations do not contain credit rating triggers that would result in the acceleration of interest, principal or other payments in the event that our credit ratings are downgraded.
A rating from one rating agency should be evaluated independently of ratings from other rating agencies. The agreements governing our debt obligations do not contain credit rating triggers that would result in the acceleration of interest, principal or other payments in the event that our credit ratings are downgraded.
The MPC Loan Agreement was amended effective January 1, 2023 to update the interest rate to one-month term SOFR adjusted upward by 0.10 percent plus 1.25 percent or such lower rate as would be applicable to such loans under the MPLX Credit Agreement as discussed in Item 8. Financial Statements and Supplementary Data - Note 17.
Borrowings under the MPC Loan Agreement bear interest at one-month term SOFR adjusted upward by 0.10 percent plus 1.25 percent or such lower rate as would be applicable to such loans under the MPLX Credit Agreement as discussed in Item 8. Financial Statements and Supplementary Data - Note 17. All other terms of the MPC Loan Agreement remain unchanged.
This was primarily due to higher prices of $315 million in the Southwest and Southern Appalachia, and higher volumes in the Southwest and Rockies of $255 million, partially offset by a decrease of $92 million due to changes in the fair value of an embedded derivative in a natural gas purchase commitment.
This was primarily due to lower NGL prices of $917 million in the Southwest and Southern Appalachia, partially offset by higher volumes in the Southwest of $405 million and a $47 million increase due to changes in the fair value of an embedded derivative in a natural gas purchase commitment.
Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years were as follows: (In millions) 2022 2021 2020 Net cash provided by/(used in): Operating activities $ 5,019 $ 4,911 $ 4,521 Investing activities (956) (518) (1,262) Financing activities (3,838) (4,395) (3,259) Total $ 225 $ (2) $ — Cash Flows Provided by Operating Activities - Net cash provided by operating activities increased $108 million, or two percent, in 2022 compared to 2021, primarily due to increased throughput and distributions from our equity method investments.
Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years were as follows: (In millions) 2023 2022 2021 Net cash provided by/(used in): Operating activities $ 5,397 $ 5,019 $ 4,911 Investing activities (1,252) (956) (518) Financing activities (3,335) (3,838) (4,395) Total $ 810 $ 225 $ (2) Cash Flows Provided by Operating Activities - Net cash provided by operating activities increased $378 million, or eight percent, in 2023 compared to 2022, primarily due to improved results from operations and increased cash distributions from equity method investments.
(4) Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs. 52 Table of Contents (In millions) 2022 2021 2020 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net cash provided by operating activities: Net cash provided by operating activities $ 5,019 $ 4,911 $ 4,521 Changes in working capital items (121) (157) (201) All other, net (34) (26) (3) Loss/(gain) on extinguishment of debt 1 (10) (19) Net interest and other financial costs (1) 851 819 854 Other adjustments to equity method investment distributions 74 29 40 Restructuring expenses — — 37 Other 23 33 19 Adjusted EBITDA 5,813 5,599 5,248 Adjusted EBITDA attributable to noncontrolling interests (38) (39) (37) Adjusted EBITDA attributable to MPLX LP 5,775 5,560 5,211 Deferred revenue impacts 158 88 144 Sales-type lease payments, net of income (2) 18 71 — Net interest and other financial costs (1) (851) (819) (854) Maintenance capital expenditures, net of reimbursements (144) (88) (115) Equity method investment maintenance capital expenditures paid out (13) (7) (23) Restructuring expenses — — (37) Other 38 (20) 1 DCF attributable to MPLX LP 4,981 4,785 4,327 Preferred unit distributions (129) (141) (127) DCF attributable to GP and LP unitholders $ 4,852 $ 4,644 $ 4,200 (1) Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs.
(4) Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs. 54 Table of Contents (In millions) 2023 2022 2021 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net cash provided by operating activities: Net cash provided by operating activities $ 5,397 $ 5,019 $ 4,911 Changes in working capital items (146) (121) (157) All other, net 16 (34) (26) Loss/(gain) on extinguishment of debt 9 1 (10) Net interest and other financial costs (1) 859 851 819 Other adjustments to equity method investment distributions 38 74 29 Garyville Incident response costs (2) 16 — — Other 122 23 33 Adjusted EBITDA 6,311 5,813 5,599 Adjusted EBITDA attributable to noncontrolling interests (42) (38) (39) Adjusted EBITDA attributable to MPLX LP 6,269 5,775 5,560 Deferred revenue impacts 97 158 88 Sales-type lease payments, net of income (3) 12 18 71 Net interest and other financial costs (1) (859) (851) (819) Maintenance capital expenditures, net of reimbursements (150) (144) (88) Equity method investment maintenance capital expenditures paid out (15) (13) (7) Other (14) 38 (20) DCF attributable to MPLX LP 5,340 4,981 4,785 Preferred unit distributions (99) (129) (141) DCF attributable to GP and LP unitholders $ 5,241 $ 4,852 $ 4,644 (1) Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs.
For additional information on contingent liabilities, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Environmental Matters and Compliance Costs and Item 8. Financial Statements and Supplementary Data - Note 21.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Environmental Matters and Compliance Costs and Item 8. Financial Statements and Supplementary Data - Note 21.
Our capital expenditures for the past three years are shown in the table below: (In millions) 2022 2021 2020 Capital expenditures: Growth capital expenditures $ 665 $ 407 $ 778 Growth capital reimbursements (1) (151) (35) (12) Investments in unconsolidated affiliates 217 151 266 Return of capital (11) (36) (123) Capitalized interest (8) (13) (39) Total growth capital expenditures (2) 712 474 870 Maintenance capital expenditures 188 133 161 Maintenance capital reimbursements (44) (45) (46) Capitalized interest (1) (1) — Total maintenance capital expenditures 143 87 115 Total growth and maintenance capital expenditures 855 561 985 Investments in unconsolidated affiliates (3) (217) (151) (266) Return of capital (3) 11 36 123 Growth and maintenance capital reimbursements (1)(4) 195 80 58 (Increase)/decrease in capital accruals (47) (11) 244 Capitalized interest 9 14 39 Additions to property, plant and equipment (3) $ 806 $ 529 $ 1,183 (1) Growth capital reimbursements include reimbursements from customers and our Sponsor.
Our capital expenditures for the past three years are shown in the table below: (In millions) 2023 2022 2021 Capital expenditures: Growth capital expenditures $ 838 $ 665 $ 407 Growth capital reimbursements (1) (165) (151) (35) Investments in unconsolidated affiliates 98 217 151 Return of capital (3) (11) (36) Capitalized interest (14) (8) (13) Total growth capital expenditures (2) 754 712 474 Maintenance capital expenditures 181 188 133 Maintenance capital reimbursements (31) (44) (45) Capitalized interest (1) (1) (1) Total maintenance capital expenditures 149 143 87 Total growth and maintenance capital expenditures 903 855 561 Investments in unconsolidated affiliates (3) (98) (217) (151) Return of capital (3) 3 11 36 Growth and maintenance capital reimbursements (1)(4) 196 195 80 Increase in capital accruals (82) (47) (11) Capitalized interest 15 9 14 Additions to property, plant and equipment (3) $ 937 $ 806 $ 529 (1) Growth capital reimbursements include reimbursements from customers and our Sponsor.
(2) Includes unrealized derivative gain/(loss), non-cash equity-based compensation and other miscellaneous items. (3) The year ended December 31, 2021 includes a one-time impact from the Refining Logistics harmonization project of $54 million.
We incurred $16 million of incident response costs, net of insurance recoveries, during the year ended December 31, 2023. (2) Includes unrealized derivative gain/(loss), equity-based compensation and other miscellaneous items. (3) The year ended December 31, 2021 includes a one-time impact from the Refining Logistics harmonization project of $54 million.
Prior periods have been updated to reflect these reimbursements to conform to the current period presentation. (2) Total growth capital expenditures exclude $28 million of acquisitions in 2022. (3) Investments in unconsolidated affiliates, return of capital, acquisitions, and additions to property, plant and equipment are shown as separate lines within investing activities in the Consolidated Statements of Cash Flows.
(2) Total growth capital expenditures exclude $246 million and $28 million of acquisitions in 2023 and 2022, respectively. (3) Investments in unconsolidated affiliates, return of capital, acquisitions, and additions to property, plant and equipment are shown as separate lines within investing activities in the Consolidated Statements of Cash Flows.
Sales-type lease revenue increased $30 million in 2022 compared to 2021. This was primarily due to an increase of $28 million from changes in the presentation of lease income between service revenue, rental income and sales-type lease revenue driven by modifications to agreements with MPC. Income from equity method investments increased $114 million in 2022 compared to 2021.
This was primarily due to an increase of $31 million from storage fee escalations and $18 million from changes in the presentation of revenue between service revenue, rental income and sales-type lease revenue driven by modifications to agreements with MPC. Sales-type lease revenue increased $35 million in 2023 compared to 2022.
As of February 1, 2023, the credit ratings on our senior unsecured debt were at or above investment grade level as follows: Rating Agency Rating Moody’s Baa2 (stable outlook) Fitch BBB (stable outlook) Standard & Poor’s BBB (stable outlook) The ratings shown above reflect the respective views of the rating agencies.
As of February 1, 2024, the credit ratings on our senior unsecured debt were at or above investment grade level as follows: Rating Agency Rating Moody’s Baa2 (stable outlook) Fitch BBB (stable outlook) Standard & Poor’s BBB (stable outlook) The ratings reflect the respective views of the rating agencies and should not be interpreted as a recommendation to buy, sell or hold our securities.
SIGNIFICANT FINANCIAL AND OTHER HIGHLIGHTS Significant financial and other highlights for the year ended December 31, 2022 are shown in the chart below. Refer to the Results of Operations, the Liquidity and Capital Resources, and Non-GAAP Financial Information sections for further information. (1) The year ended December 31, 2022 includes a non-cash gain on a lease reclassification of $509 million.
SIGNIFICANT FINANCIAL AND OTHER HIGHLIGHTS Significant financial and other highlights for the years ended December 31, 2023, 2022 and 2021 are shown in the chart below. Refer to the Results of Operations, the Liquidity and Capital Resources, and Non-GAAP Financial Information sections for further information.
On February 15, 2023, MPLX exercised its right to redeem all of the Series B preferred units outstanding. MPLX paid unitholders the Series B preferred unit redemption price of $1,000 per unit.
Approximately 27.2 million Series A preferred units remain outstanding as of December 31, 2023. 63 Table of Contents Redemption of the Series B Preferred Units - On February 15, 2023, MPLX exercised its right to redeem all 600,000 outstanding Series B preferred units. MPLX paid unitholders the Series B preferred unit redemption price of $1,000 per unit.
Additional information for third-party debt is included in Item 8. Financial Statements and Supplementary Data – Note 17. See Item 8. Financial Statements and Supplementary Data – Note 6 for additional information for the related party loan. Our cash commitment at December 31, 2022 was $32,464 million.
Additional information for third-party debt is included in Item 8. Financial Statements and Supplementary Data – Note 17. See Item 8. Financial Statements and Supplementary Data – Note 6 for additional information for the related party loan. Our cash commitment at December 31, 2023 was $33.5 billion, with $2.1 billion payable within 12 months.
See Item 8. Financial Statements and Supplementary Data - Note 20 in the Consolidated Financial Statements for additional information.
See Item 8. Financial Statements and Supplementary Data - Note 20 for additional information. (2) Non-GAAP measure.
In addition to new gas processing plants in the Marcellus and Permian, the remainder of our capital plan is mostly focused on other investments targeted at the expansion or debottlenecking of existing assets to meet customer demand.
In addition to new gas processing plants in the Marcellus and Permian, the remainder of our capital plan is focused on other investments targeted at the expansion or debottlenecking of existing assets to meet customer demand. The capital outlook excludes approximately $100 million for the repayment of MPLX’s share of the Dakota Access joint venture’s debt due in 2024.
Cash used in investing activities also reflects an increase in contributions to equity method investments, which included the $60 million contribution to our Bakken Pipeline joint venture to fund our share of a debt repayment by the joint venture, and $28 million for the acquisition of assets in 2022.
The increase was partially offset by higher contributions to equity method investments in 2022, which included a $60 million contribution to Dakota Access to fund our share of a scheduled debt repayment by the joint venture, and $28 million for the acquisition of assets in 2022.
For further discussion, see Item 8. Financial Statements and Supplementary Data – Note 6 and Note 17. Our intention is to maintain an investment grade credit profile.
Financial Statements and Supplementary Data – Note 6 and Note 17. 62 Table of Contents Our intention is to maintain an investment grade credit profile.
These metrics are significant factors in assessing our operating results and profitability and include the non-GAAP financial measures of Adjusted EBITDA, DCF, adjusted free cash flow (“Adjusted FCF”), Adjusted FCF after distributions, and consolidated total debt to last twelve months Adjusted EBITDA, which we refer to as our leverage ratio.
NON-GAAP FINANCIAL INFORMATION Our management uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability and include the non-GAAP financial measures of Adjusted EBITDA, DCF, adjusted free cash flow (“Adjusted FCF”), and Adjusted FCF after distributions.
Higher environmental response and remediation costs associated with a release of crude oil on our pipeline near Edwardsville, Illinois in early 2022 also contributed to the increase. Purchased product costs increased $478 million in 2022 compared to 2021.
The increase in cost of revenues was partially offset by $24 million higher environmental and remediation costs in 2022 associated with a release of crude oil on our pipeline near Edwardsville, Illinois. Purchased product costs decreased $465 million in 2023 compared to 2022.
Financial Statements and Supplementary Data – Note 2 for additional information on these policies and estimates, as well as a discussion of additional accounting policies and estimates. Fair Value Estimates Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair Value Estimates Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed. For more information on environmental regulations that impact us, or could impact us, see Item 1.
Our environmental capital expenditures are expected to approximate $31 million in 2024. Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed.
See reconciliation below for the most directly comparable GAAP measures. 51 Table of Contents (In millions) 2022 2021 2020 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income/(loss): Net income/(loss) $ 3,978 $ 3,112 $ (687) Provision for income taxes 8 1 2 Interest and other financial costs 925 879 896 Income from operations 4,911 3,992 211 Depreciation and amortization 1,230 1,287 1,377 (Income)/loss from equity method investments (1) (476) (321) 936 Distributions/adjustments related to equity method investments 652 537 499 Gain on sales-type leases (509) — — Impairment expense — 42 2,165 Restructuring expenses — — 37 Other (2) 5 62 23 Adjusted EBITDA 5,813 5,599 5,248 Adjusted EBITDA attributable to noncontrolling interests (38) (39) (37) Adjusted EBITDA attributable to MPLX LP 5,775 5,560 5,211 Deferred revenue impacts 158 88 144 Sales-type lease payments, net of income (3) 18 71 — Net interest and other financial costs (4) (851) (819) (854) Maintenance capital expenditures, net of reimbursements (144) (88) (115) Equity method investment maintenance capital expenditures paid out (13) (7) (23) Restructuring expenses — — (37) Other 38 (20) 1 DCF attributable to MPLX LP 4,981 4,785 4,327 Preferred unit distributions (129) (141) (127) DCF attributable to GP and LP unitholders $ 4,852 $ 4,644 $ 4,200 (1) The years ended December 31, 2021 and 2020 include impairment expense related to various equity method investments of $6 million and $1,264 million, respectively.
See reconciliation below for the most directly comparable GAAP measures. 53 Table of Contents (In millions) 2023 2022 2021 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income: Net income $ 3,966 $ 3,978 $ 3,112 Provision for income taxes 11 8 1 Interest and other financial costs 923 925 879 Income from operations 4,900 4,911 3,992 Depreciation and amortization 1,213 1,230 1,287 Income from equity method investments (600) (476) (321) Distributions/adjustments related to equity method investments 774 652 537 Gain on sales-type leases and equity method investments (92) (509) — Impairment expense — — 42 Garyville Incident response costs (1) 16 — — Other (2) 100 5 62 Adjusted EBITDA 6,311 5,813 5,599 Adjusted EBITDA attributable to noncontrolling interests (42) (38) (39) Adjusted EBITDA attributable to MPLX LP 6,269 5,775 5,560 Deferred revenue impacts 97 158 88 Sales-type lease payments, net of income (3) 12 18 71 Net interest and other financial costs (4) (859) (851) (819) Maintenance capital expenditures, net of reimbursements (150) (144) (88) Equity method investment maintenance capital expenditures paid out (15) (13) (7) Other (14) 38 (20) DCF attributable to MPLX LP 5,340 4,981 4,785 Preferred unit distributions (99) (129) (141) DCF attributable to GP and LP unitholders $ 5,241 $ 4,852 $ 4,644 (1) In August 2023, a naphtha release and resulting fire occurred at our Garyville Tank Farm resulting in the loss of four storage tanks with a combined shell capacity of 894 thousand barrels.
Consolidated total debt includes long-term debt due within one year and outstanding borrowings under the loan agreement with MPC. We believe that the presentation of Adjusted EBITDA, DCF, Adjusted FCF and Adjusted FCF after distributions provides useful information to investors in assessing our financial condition and results of operations.
We believe that the presentation of Adjusted EBITDA, DCF, Adjusted FCF and Adjusted FCF after distributions provides useful information to investors in assessing our financial condition and results of operations.
Impairment expense decreased $42 million in 2022 compared to 2021 due to impairments recorded in the 2021 period related to our continued emphasis on portfolio optimization with the closure of certain non-core assets. 57 Table of Contents G&P Operating Data (1) Other includes Southern Appalachia, Bakken and Rockies Operations MPLX LP (1) MPLX LP Operated (2) 2022 2021 2020 2022 2021 2020 G&P Gathering Throughput (MMcf/d) Marcellus Operations 1,321 1,336 1,349 1,321 1,336 1,349 Utica Operations — — — 2,134 1,690 1,818 Southwest Operations 1,374 1,346 1,430 1,629 1,494 1,483 Bakken Operations 152 150 137 152 150 137 Rockies Operations 427 439 511 558 588 688 Total gathering throughput 3,274 3,271 3,427 5,794 5,258 5,475 Natural Gas Processed (MMcf/d) Marcellus Operations 4,035 4,150 4,198 5,515 5,639 5,629 Utica Operations — — — 495 482 578 Southwest Operations (5) 1,448 1,328 1,471 1,637 1,471 1,537 Southern Appalachia Operations 217 231 231 217 231 231 Bakken Operations 146 149 136 146 149 136 Rockies Operations 438 429 502 438 429 502 Total natural gas processed 6,284 6,287 6,538 8,448 8,401 8,613 C2 + NGLs Fractionated (mbpd) Marcellus Operations (3) 488 484 472 488 484 472 Utica Operations (3) — — — 28 26 31 Southwest Operations (5) — 2 18 — 2 18 Southern Appalachia Operations 11 12 12 11 12 12 Bakken Operations 21 23 25 21 23 25 Rockies Operations 4 4 4 4 4 4 Total C2 + NGLs fractionated (4) 524 525 531 552 551 562 (1) This column represents operating data for entities that have been consolidated into the MPLX financial statements.
This decrease was partially offset by depreciation on new assets placed in service in 2022 and 2023. 59 Table of Contents G&P Operating Data (1) Other includes Southern Appalachia, Bakken and Rockies Operations MPLX LP (1) MPLX LP Operated (2) 2023 2022 2021 2023 2022 2021 G&P Gathering Throughput (MMcf/d) Marcellus Operations 1,389 1,321 1,336 1,389 1,321 1,336 Utica Operations — — — 2,338 2,134 1,690 Southwest Operations 1,369 1,374 1,346 1,772 1,629 1,494 Bakken Operations 165 152 150 165 152 150 Rockies Operations 474 427 439 593 558 588 Total gathering throughput 3,397 3,274 3,271 6,257 5,794 5,258 Natural Gas Processed (MMcf/d) Marcellus Operations 4,179 4,035 4,150 5,773 5,515 5,639 Utica Operations — — — 564 495 482 Southwest Operations (5) 1,466 1,448 1,328 1,772 1,637 1,471 Southern Appalachia Operations 216 217 231 216 217 231 Bakken Operations 163 146 149 163 146 149 Rockies Operations 483 438 429 483 438 429 Total natural gas processed 6,507 6,284 6,287 8,971 8,448 8,401 C2 + NGLs Fractionated (mbpd) Marcellus Operations (3) 530 488 484 530 488 484 Utica Operations (3) — — — 33 28 26 Southwest Operations (5) — — 2 — — 2 Southern Appalachia Operations 11 11 12 11 11 12 Bakken Operations 20 21 23 20 21 23 Rockies Operations 3 4 4 3 4 4 Total C2 + NGLs fractionated (4) 564 524 525 597 552 551 (1) This column represents operating data for entities that have been consolidated into the MPLX financial statements.
Rental income increased $31 million in 2022 compared to 2021. This was primarily due to increased storage fees and fee escalations. The increase was partially offset by $32 million from changes in the presentation of lease income between service revenue, rental income and sales-type lease revenue as a result of modifications to lease contracts.
This was primarily due to an increase of $24 million from changes in the presentation of revenue between service revenue, rental income and sales-type lease revenue as a result of modifications to agreements with MPC, as well as an increase of $20 million from refining logistics due to fee escalations.
(In millions) 2022 2021 $ Change 2020 $ Change Revenues and other income: Total revenues and other income (1)(2) $ 11,613 $ 10,027 $ 1,586 $ 7,569 $ 2,458 Costs and expenses: Cost of revenues (excludes items below) 1,369 1,184 185 1,326 (142) Purchased product costs 2,063 1,585 478 539 1,046 Rental cost of sales 123 136 (13) 135 1 Rental cost of sales - related parties 54 109 (55) 160 (51) Purchases - related parties 1,413 1,219 194 1,116 103 Depreciation and amortization 1,230 1,287 (57) 1,377 (90) Impairment expense — 42 (42) 2,165 (2,123) General and administrative expenses 335 353 (18) 378 (25) Restructuring expenses — — — 37 (37) Other taxes 115 120 (5) 125 (5) Total costs and expenses 6,702 6,035 667 7,358 (1,323) Income from operations 4,911 3,992 919 211 3,781 Related-party interest and other financial costs 5 8 (3) 5 3 Interest expense, net of amounts capitalized 843 785 58 829 (44) Other financial costs 77 86 (9) 62 24 Income/(loss) before income taxes 3,986 3,113 873 (685) 3,798 Provision for income taxes 8 1 7 2 (1) Net income/(loss) 3,978 3,112 866 (687) 3,799 Less: Net income attributable to noncontrolling interests 34 35 (1) 33 2 Net income/(loss) attributable to MPLX LP $ 3,944 $ 3,077 $ 867 $ (720) $ 3,797 Adjusted EBITDA attributable to MPLX LP (3) $ 5,775 $ 5,560 $ 215 $ 5,211 $ 349 DCF attributable to MPLX (3) $ 4,981 $ 4,785 $ 196 $ 4,327 $ 458 (1) The years ended December 31, 2021 and 2020 include impairment expense related to various equity method investments of $6 million and $1,264 million, respectively.
(In millions) 2023 2022 $ Change 2021 $ Change Revenues and other income: Total revenues and other income (1) $ 11,281 $ 11,613 $ (332) $ 10,027 $ 1,586 Costs and expenses: Cost of revenues (excludes items below) 1,401 1,369 32 1,184 185 Purchased product costs 1,598 2,063 (465) 1,585 478 Rental cost of sales 82 123 (41) 136 (13) Rental cost of sales - related parties 33 54 (21) 109 (55) Purchases - related parties 1,544 1,413 131 1,219 194 Depreciation and amortization 1,213 1,230 (17) 1,287 (57) Impairment expense — — — 42 (42) General and administrative expenses 379 335 44 353 (18) Other taxes 131 115 16 120 (5) Total costs and expenses 6,381 6,702 (321) 6,035 667 Income from operations 4,900 4,911 (11) 3,992 919 Interest and other financial costs 923 925 (2) 879 46 Income before income taxes 3,977 3,986 (9) 3,113 873 Provision for income taxes 11 8 3 1 7 Net income 3,966 3,978 (12) 3,112 866 Less: Net income attributable to noncontrolling interests 38 34 4 35 (1) Net income attributable to MPLX LP $ 3,928 $ 3,944 $ (16) $ 3,077 $ 867 Adjusted EBITDA attributable to MPLX LP (2) $ 6,269 $ 5,775 $ 494 $ 5,560 $ 215 DCF attributable to MPLX (2) $ 5,340 $ 4,981 $ 359 $ 4,785 $ 196 (1) The year ended December 31, 2022 includes a $509 million gain on a lease reclassification.
This was primarily due to higher volumes of $255 million and higher prices of $315 million, primarily in the G&P segment, partially offset by a decrease of $92 million due to changes in the fair value of an embedded derivative in a natural gas purchase commitment.
This was primarily due to lower NGL prices of $917 million, partially offset by higher volumes of $405 million and an increase of $47 million due to changes in the fair value of an embedded derivative in a natural gas purchase commitment. Purchases-related parties increased $131 million in 2023 compared to 2022.
Income from equity method investments increased $41 million in 2022 compared to 2021 primarily due to higher volumes and rates associated with joint ventures in the Utica, Marcellus and Southwest regions, partially offset by increased facility expenses from a joint venture in the Southwest.
This was primarily due to lower prices across all regions of $1,059 million, partially offset by fees from higher volumes in the Southwest of $451 million. Income from equity method investments increased $46 million in 2023 compared to 2022 primarily due to higher volumes associated with several of our joint ventures in the Marcellus and Utica.
Financial Statements and Supplementary Data - Note 14 for additional information relating to our reporting units and goodwill. Equity Method Investment Impairment Assessments Equity method investments are assessed for impairment whenever factors indicate an other-than-temporary loss in value.
Equity Method Investment Impairment Assessments Equity method investments are assessed for impairment whenever factors indicate an other-than-temporary loss in value.
In response to this business environment, MPLX remains focused on executing its strategic priorities of strict capital discipline, fostering a low-cost culture, and portfolio optimization.
We cannot predict the effect of higher interest rates, any effects of a potential recession, or the impact of inflation and fuel prices on demand for our services. In response to this business environment, MPLX remains focused on executing its strategic priorities of strict capital discipline, fostering a low-cost culture, and portfolio optimization.