Biggest changeThese decreases were partially offset by $15 million of incremental revenue on new investments, along with approximately $1 million of interest revenue on the CHF 60 million mortgage loan from Infracore (which was repaid in the second quarter of 2023), approximately $3 million of higher income from annual escalations due to increases in CPI, and $0.4 million of favorable foreign currency fluctuations. o Other income — down $7.0 million from the prior year due to less direct reimbursements from our tenants for ground leases, property taxes, and insurance.
Biggest changeThese decreases were partially offset by approximately $1 million from the increase in CPI above the lease contractual minimum escalations. • Interest and other income — down $20.5 million from the prior year due to the following: o Interest from loans — down $4.9 million, primarily due to an approximate $16.9 million decrease from loan payoffs in 2024 and 2023 (including $12.8 million from the sale of our interest in the Priory syndicated term loan in the first quarter of 2024) and approximately $10.5 million more interest revenue in 2023 compared to the same period of 2024 as a result of the Prospect Transaction as described in Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K. 58 These decreases are partially offset by approximately $16 million of net reserves recorded in 2023 related to interest receivables from Steward and our international joint venture (as the $81 million of write-offs in the 2023 fourth quarter exceeded the amount of revenue recorded in the year), approximately $4 million of interest income from the Prime mortgage loan we received as a result of the Prime disposal (as further described in Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K including the repayment on August 29, 2024), approximately $1 million of higher income from annual escalations due to increases in CPI, approximately $0.8 million from loans made to new operators of the former Steward facilities, and approximately $1 million of favorable foreign currency fluctuations. o Other income — down $15.6 million from the prior year as we had less direct reimbursements from our cash basis tenants (such as Steward) for ground leases, property taxes, and insurance.
In arriving at the DLOM, we considered many qualitative factors including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to the capital marketplace, etc.
In arriving at the DLOM, we considered many qualitative factors, including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc.
While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs (if any not paid by our tenants) to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations.
While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs (if any are not paid by our tenants) to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations.
Liquidity and Capital Resources Our typical sources of cash include our monthly rent and interest receipts, distributions from our real estate joint ventures, borrowings under our revolving credit facility, public issuances of debt and equity securities, and proceeds from bank debt, asset dispositions (either one-off or group asset sales through joint venture transactions), and principal payments on loans.
Liquidity and Capital Resources Our typical sources of cash include our monthly rent and interest receipts, distributions from our real estate joint ventures, borrowings under our revolving credit facility, public and private issuances of debt, public issuances of our equity securities, and proceeds from bank debt, asset dispositions (either one-off or group asset sales through joint venture transactions), and principal payments on loans.
You should read the following selected financial data in conjunction with the consolidated financial statements and notes thereto of each of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries included in Item 8 to this Annual Report on Form 10-K.
You should read the following selected financial data in conjunction with the consolidated financial statements and notes thereto of each of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries included in Item 8 of this Annual Report on Form 10-K.
Our loans are recorded at fair value based on Level 2 or Level 3 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities.
Our loans are recorded at fair value based on Level 2 or Level 3 inputs by discounting the 52 estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities.
At December 31, 2023 and 2022, we determined that we were not the primary beneficiary of any variable interest entity in which we hold a variable interest because we do not control the activities (such as the day-to-day operations) that most significantly impact the economic performance of these entities.
At December 31, 2024 and 2023, we determined that we were not the primary beneficiary of any variable interest entity in which we hold a variable interest because we do not control the activities (such as the day-to-day operations) that most significantly impact the economic performance of these entities.
The information set forth in this Item 7 is intended to provide readers with an understanding of our financial condition, changes in financial condition, and results of operations. This section generally discusses the results of our operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The information set forth in this Item 7 is intended to provide readers with an understanding of our financial condition, changes in financial condition, and results of operations. This section generally discusses the results of our operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Investments in Unconsolidated Entities: Investments in entities in which we have the ability to significantly influence (but not control) are accounted for by the equity method. This includes the five investments in unconsolidated real estate joint ventures at December 31, 2023.
Investments in Unconsolidated Entities: Investments in entities in which we have the ability to significantly influence (but not control) are accounted for by the equity method. This includes the five investments in unconsolidated real estate joint ventures at December 31, 2024.
Although it represents approximately 1.6% of our total assets at December 31, 2023, we consider our lending business an important element of our overall business strategy for two primary reasons: (1) it provides opportunities to make income-earning investments that could yield attractive risk-adjusted returns in an industry in which our management has expertise, and (2) by making debt capital available to certain qualified operators, we believe we create a competitive advantage for our company over other buyers of, and financing sources for, healthcare facilities.
Although it represents less than 1% of our total assets at December 31, 2024, we consider our lending business an important element of our overall business strategy for two primary reasons: (1) it provides opportunities to make income-earning investments that could yield attractive risk-adjusted returns in an industry in which our management has expertise, and (2) by making debt capital available to certain qualified operators, we believe we create a competitive advantage for our company over other buyers of, and financing sources for, healthcare facilities.
It is our policy to make sufficient cash distributions to stockholders in order for us to maintain our status as a REIT under the Code and to avoid corporate income and excise taxes on undistributed income, although there is no assurance as to further dividends because they depend on future earnings, capital requirements, and our financial condition.
It is our policy to make sufficient distributions to stockholders in order for us to maintain our status as a REIT under the Code and to efficiently manage corporate income and excise taxes on undistributed income, although there is no assurance as to further dividends because they depend on future earnings, capital requirements, and our financial condition.
In addition, our Credit Facility limits the amount of dividends we can pay — see Note 4 to our consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further information.
In addition, our Credit Facility limits the amount of cash dividends we can make — see Note 4 to our consolidated financial statements in Item 8 of this Annual Report on Form 10-K for further information.
While our tenants are generally responsible for all operating costs at a facility, in the event we incur costs of repairs and maintenance, we expense those costs as incurred. We compute depreciation using the straight-line method over the weighted-average useful life of approximately 39.1 years for buildings and improvements.
While our tenants are generally responsible for all operating costs at a facility, in the event we incur costs of repairs and maintenance, we expense those costs as incurred. We compute depreciation using the straight-line method over the weighted-average useful life of approximately 38.6 years for buildings and improvements.
Debt Restrictions and REIT Requirements Our debt facilities impose certain restrictions on us, including, but not limited to, restrictions on our ability to: incur debt; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business.
Debt Amendments, Restrictions, and Covenant Compliance Our debt facilities impose certain restrictions on us, including, but not limited to, restrictions on our ability to: incur debt; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business.
We have applied these credit loss percentages to the book value of the related instruments to establish a credit loss reserve on our financing lease receivables and such credit loss reserve (including the underlying assumptions) is reviewed and adjusted quarterly.
We apply these credit loss percentages to the book value of the related instruments to establish a credit loss reserve on our financing lease receivables and such credit loss reserve (including the underlying assumptions) is reviewed and adjusted quarterly.
See below for highlights of our sources and uses of cash for the past two years: 2023 Cash Flow Activity We generated cash of approximately $506 million from operating activities during 2023, primarily consisting of rent and interest from mortgage and other loans and distributions from our real estate joint ventures.
See below for highlights of our sources and uses of cash for the past two years: 2024 Cash Flow Activity We generated cash of approximately $245 million from operating activities during 2024, primarily consisting of rent and interest from mortgage and other loans and distributions from our real estate joint ventures.
Investments in entities in which we do not control nor do we have the ability to significantly influence and for which there is no readily determinable fair value (such as our investment in Steward) are accounted for at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions involving the investee.
Investments in entities in which we do not control nor do we have the ability to significantly influence and for which there is no readily determinable fair value are accounted for at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions involving the investee.
Based upon our review of all positive and negative evidence, including our three-year cumulative 57 pre-tax book loss position in certain entities, we concluded that a valuation allowance of approximately $117 million should be reflected against certain of our international and domestic net deferred tax assets at December 31, 2023.
Based upon our review of all positive and negative evidence, including our three-year cumulative pre-tax book loss position in certain entities, we concluded that a valuation allowance of approximately $419 million should be reflected against certain of our international and domestic net deferred tax assets at December 31, 2024.
At December 31, 2023, we have not assigned any value to customer relationship intangibles. We amortize the value of lease intangibles to expense over the term of the respective leases, which have a weighted-average useful life of 28.0 years at December 31, 2023.
At December 31, 2024, we have not assigned any value to customer relationship intangibles. We amortize the value of lease intangibles to expense over the term of the respective leases, which have a weighted-average useful life of 28.3 years at December 31, 2024.
We then determined a credit loss percentage per pool based on our history over a period of time that closely matches the remaining terms of the financial instruments being 49 analyzed and adjusted as needed for current trends or unusual circumstances.
We then determine a credit loss percentage per pool based on our history over a period of time that closely matches the remaining terms of the financial instruments being analyzed and adjust as needed for current trends or unusual circumstances.
In regard to other investing and financing activities in 2023, we did the following: a) sold all 11 Australian properties ("Australia Transaction") resulting in proceeds of A$1.2 billion and used such proceeds to pay down our Australian term loan by A$730 million, with the remaining proceeds used to pay down our revolving credit facility; b) sold three properties to Prime resulting in proceeds of $100 million; c) received approximately $500 million of loan principal proceeds, including approximately $200 million from the Lifepoint Transaction, $100 million from Steward after the completion of their sale of Utah properties to CHIC, CHF 60 million 52 from the payoff of a loan by Infracore, and approximately $100 million from the sale of our temporary interest in Steward's asset-backed credit facility to a third-party; d) funded approximately $290 million of new investments, including $125 million to Prospect as part of its recapitalization plan that was implemented on May 23, 2023; e) funded approximately $195 million to Steward, including our temporary participation in its syndicated four-year asset-backed credit facility and loans for general working capital purposes; f) paid off our £400 million 2.550% Senior Unsecured Notes due 2023 (of which we purchased approximately £50 million before the maturity date at a discount); and g) reduced our quarterly dividend per share from $0.29 to $0.15 in the 2023 third quarter, which would result in annual cash savings of approximately $330 million.
We used these operating cash flows (along with cash on-hand and borrowings on our revolving credit facility) to fund our dividends of $615 million. 54 In regard to other investing and financing activities in 2023, we did the following: a) sold all 11 Australian properties ("Australia Transaction") resulting in proceeds of A$1.2 billion and used such proceeds to pay down our Australian term loan by A$730 million, with the remaining proceeds used to pay down our revolving credit facility; b) sold three properties to Prime resulting in proceeds of $100 million; c) received approximately $500 million of loan principal proceeds, including approximately $200 million from the Lifepoint Transaction, $100 million from Steward after the completion of their sale of Utah properties to CHIC, CHF 60 million from the payoff of a loan by Infracore, and approximately $100 million from the sale of our interest in Steward's asset-backed credit facility to a third-party; d) funded approximately $290 million of new investments, including $125 million to Prospect as part of its recapitalization plan that was implemented on May 23, 2023; e) funded approximately $195 million to Steward, including our participation in its syndicated four-year asset-backed credit facility and loans for general working capital purposes; f) paid off our £400 million 2.550% Senior Unsecured Notes due 2023 (of which we purchased approximately £50 million before the maturity date at a discount); and g) reduced our quarterly dividend per share from $0.29 to $0.15 in the 2023 third quarter, which provided for annual cash savings of approximately $330 million based on shares outstanding at the time.
Of the property expenses in 2023 and 2022, approximately $29 million and $36 million, respectively, represents costs (primarily property insurance premiums) that were reimbursed by our tenants and included in the “Interest and other income” line on our consolidated statements of net income.
Of the property expenses in 2024 and 2023, approximately $14 million and $29 million, respectively, represents costs (primarily property taxes and insurance premiums) that were reimbursed by our tenants and included in the “Interest and other income” line on our consolidated statements of net income.
(3) Much of our contractual obligations to make operating lease payments are related to ground leases for which we are reimbursed by our tenants along with corporate office and equipment leases. (4) Includes approximately $61 million of future expenditures related to development projects and $176 million of future expenditures on committed capital improvement projects.
(4) Much of our contractual obligations to make operating lease payments are related to ground leases for which we are reimbursed by our tenants along with corporate office and equipment leases. (5) Includes approximately $40 million of future expenditures related to development projects and $76 million of future expenditures on committed capital improvement projects.
Our debt refinancing and unutilized financing net benefit for 2023 was a result of a $1.1 million benefit related to the purchase of £50 million of our 2.550% Senior Unsecured Notes due 2023 in 2023 at a discounted price, partially offset by $0.8 million of costs associated with the partial prepayment of our A$1.2 billion Australian term loan in the second quarter of 2023.
We had a debt refinancing and unutilized financing net benefit in 2023 of $0.3 million including a $1.1 million benefit related to the purchase of £50 million of our 2.550% Senior Unsecured Notes due 2023 at a discounted price, partially offset by $0.8 million of costs associated with the partial prepayment of our A$1.2 billion Australian term loan in the second quarter of 2023.
For a discussion of the year ended December 31, 2022 compared to the year ended December 31, 2021, please refer to Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 1, 2023. 46 Selected Financial Data The following sets forth selected consolidated financial and operating data.
For a discussion of the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 29, 2024. 46 Selected Financial Data The following sets forth selected consolidated financial and operating data.
If a lease is terminated early, the unamortized portion of the lease intangible is charged to expense, as was the case in 2023 with the Steward Utah Transaction as more fully described in Note 3 to Item 8 of this Annual Report on Form 10-K.
If a lease is terminated early, the unamortized portion of the lease intangible is charged to expense, as was the case in 2023 with the re-leasing of the Utah properties to CommonSpirit as more fully described in Note 3 to Item 8 of this Annual Report on Form 10-K.
At December 31, 2023, the amount of investments recorded using the fair value option were approximately $1.1 billion made up of loans and equity investments (see Note 10 to Item 8 of this Annual Report on Form 10-K for additional details).
At December 31, 2024, the amount of investments recorded using the fair value option were approximately $266 million made up of loans and equity investments (see Note 10 to Item 8 of this Annual Report on Form 10-K for additional details).
However, we will modify such projections as needed based on our review and analysis of historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry. The DLOM on our investment in PHP Holdings was approximately 8% at December 31, 2023.
However, we may modify such projections as needed based on our review and analysis of historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry. The DLOM on our investment in PHP Holdings was approximately 14.2% at December 31, 2024.
Normalized FFO, after adjusting for certain items (as more fully described in the section titled “Non-GAAP Financial Measures” in this Item 7 of this Annual Report on Form 10-K), was $951 million for 2023, or $1.59 per share, as compared to $1.1 billion, or $1.82 per diluted share, for 2022.
Normalized FFO, after adjusting for certain items (as more fully described in the section titled “Non-GAAP Financial Measures” in this Item 7 of this Annual Report on Form 10-K), was $483 million for 2024, or $0.80 per share, as compared to $951 million, or $1.59 per share, for 2023.
In regard to cost reduction, we implemented a REIT tax structure in the U.K. in the second quarter of 2023 that we expect will result in quarterly tax savings.
In regard to cost reduction, we implemented a REIT tax structure in the U.K. in the second quarter of 2023 that provides quarterly income tax savings.
As described previously, our monthly rent and interest receipts and distributions from our joint venture arrangements along with our current liquidity of approximately $0.5 billion at February 16, 2024, are typically enough to cover our short-term liquidity requirements.
As described previously, our monthly rent and interest receipts and distributions from our joint venture arrangements along with our current liquidity of approximately $1.4 billion at February 28, 2025, are typically enough to cover our short-term liquidity requirements.
This decrease is due to a $30 million reserve of billed and straight-line rent in 2023 on Steward leased properties that make up our Massachusetts-based partnership with MAM (see Note 3 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further details).
In 2023, we recorded a $30 million reserve of billed and straight-line rent on Steward leased properties that are included in our Massachusetts-based partnership with Macquarie (see Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K for further details).
At December 31, 2023, our portfolio (including real estate assets in joint ventures) consisted of 439 properties, of which 434 properties are leased or loaned to 54 operators, including facilities under development or in the form of mortgage loans.
At December 31, 2024, our portfolio (including real estate assets in joint ventures) consisted of 396 properties, of which 388 properties are leased or loaned to 53 operators, including facilities under development or in the form of mortgage loans.
To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute (in the form of cash or stock) at least 90% of our REIT taxable income, excluding net capital gains, to our stockholders.
To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute (in the form of cash or stock) at least 90% of our REIT taxable income, excluding net capital gains, to our stockholders. It is our current intention to comply with these requirements and maintain such status going forward.
Short-term Liquidity Requirements: Our short-term liquidity requirements typically consist of general and administrative expenses, dividends in order to comply with REIT requirements, interest payments on our debt, and planned funding commitments on development and capital improvement projects, for the next twelve months.
As of December 31, 2024, we are in compliance with all such financial and operating covenants, as amended. Short-term Liquidity Requirements: Our short-term liquidity requirements typically consist of general and administrative expenses, dividends in order to comply with REIT requirements, interest payments on our debt, and planned funding commitments on development and capital improvement projects for the next twelve months.
Other income for 2023 was $7.6 million, which included an approximate $45 million favorable non-cash fair value adjustment on our investment in PHP Holdings and a CHF 20 million unrealized gain on our equity investment in Swiss Medical Network, partially offset by unfavorable non-cash fair value adjustments on investments marked to fair value in 2023 and approximately $16 million of expenses associated with responding to certain defamatory statements published by certain parties, including those who are defendants to a lawsuit we filed on March 30, 2023.
For 2023, we had an approximate $45 million favorable non-cash fair value adjustment on our investment in PHP Holdings and a CHF 20 million (approximately $22 million) unrealized gain on our equity investment in Swiss Medical Network, partially offset by unfavorable non-cash fair value adjustments on other investments marked to fair value in 2023 and approximately $16 million of expenses associated with responding to certain defamatory statements previously mentioned.
For our equity investments in PHP Holdings and the international joint venture, fair value is determined based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee.
For our equity investment in the international joint venture and our investment in PHP Holdings at December 31, 2024, fair value is determined based on Level 3 inputs, by using a market approach (for our equity investment in the international joint venture) and a market approach based on the agreed upon price in the pending transaction (for our investment in PHP Holdings), which requires significant estimates of our investee such as projected revenue, expenses, and working capital and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee.
We record above-market and below-market in-place lease values, if any, for the facilities we own which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.
We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the tangible and intangible assets acquired. 51 We record above-market and below-market in-place lease values, if any, for the facilities we own which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.
Income tax expense includes U.S. federal and state income taxes on our TRS entities, as well as non-U.S. income based or withholding taxes on certain investments located in jurisdictions outside the U.S. The $130.7 million income tax benefit for 2023 was primarily based on the $161 million benefit received by entering the U.K.
Income Tax Income tax expense includes U.S. federal and state income taxes on our TRS entities, as well as non-U.S. income based or withholding taxes on certain investments located in jurisdictions outside the U.S.
The secured instruments include our investments in financing receivables as all are secured by the underlying real estate, among other collateral. Within the two primary pools, we further grouped our instruments into sub-pools based on several tenant/borrower characteristics, including years of experience in the healthcare industry and in a particular market or region and overall capitalization.
Within the two primary pools, we further group our instruments into sub-pools based on several tenant/borrower characteristics, including years of experience in the healthcare industry and in a particular market or region and overall capitalization.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Net loss for the year ended December 31, 2023, was $(556.5) million ($(0.93) per share) compared to net income of $902.6 million ($1.50 per diluted share) for the year ended December 31, 2022.
Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Net loss for the year ended December 31, 2024, was $(2.4) billion ($(4.02) per share) compared to net loss of $(556.5) million ($(0.93) per share) for the year ended December 31, 2023.
Interest expense for 2023 and 2022 totaled $411.2 million and $359.0 million, respectively.
Interest Expense Interest expense for 2024 and 2023 totaled $417.8 million and $411.2 million, respectively.
However, to address upcoming debt maturities (as outlined below in our commitment schedule), we may need to look to other sources, which may include one or a combination of the following: • reducing our dividend (or moving to a stock dividend), while still complying with REIT requirements; • strategic property sales or joint ventures including the expected $480 million proceeds of binding asset sales discussed previously under "Short-term Liquidity Requirements," and the binding commitment to sell three Connecticut facilities, subject to regulatory approval, that is expected to generate $355 million; • monetizing our investment in operators, including our investment in PHP Holdings; • entering into new secured loans on real estate; • extending the maturity of existing term loans; • identifying and implementing cost reduction opportunities; • entering into new bank term loans or issuing new USD, EUR, or GBP denominated debt securities; and • sale of equity securities.
However, to further improve cash flows and to fund future debt maturities, we may need to look to other sources, which may include one or a combination of the following: • further property sales or joint ventures; • monetizing our investments in operators, including our investment in PHP Holdings that is expected to close in the first half of 2025; • reducing our dividend (or moving to a stock dividend), while still complying with REIT requirements and credit facility covenants; • identifying and implementing cost reduction opportunities; • entering into new secured loans on real estate; • extending the maturity or refinancing our existing Credit Facility and other term loans; 56 • entering into new bank term loans or issuing new USD, EUR, or GBP denominated debt securities; and • sale of equity securities.
The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any. 50 Losses on Financing Lease Receivables : We apply a forward-looking “expected credit loss” model to all of our financing receivables, including financing leases and loans.
Because our strategy to a large degree involves the origination and acquisition of long-term lease arrangements at market rates with independent parties, we do not expect the above-market or below-market in-place lease values to be significant for many of our transactions. 50 We measure the aggregate value of other lease intangible assets to be acquired based on the difference between (i) the property valued with new or in-place leases adjusted to market rental rates and (ii) the property valued as if vacant when acquired.
Because our strategy to a large degree involves the origination and acquisition of long-term lease arrangements at market rates with independent parties, we do not expect the above-market or below-market in-place lease values to be significant for many of our transactions.
Except for our joint ventures with Primotop and MAM (for which we handle the accounting of), we have elected to record our share of such investee’s earnings or losses on a lag basis (not to exceed three months).
Except for our joint venture with Primotop (for which we handle the accounting of), we have elected to record our share of such investee’s earnings or losses on a lag basis (not to exceed three months). The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest in the investee entity.
It is our current intention to comply with these requirements and maintain such status going forward. 59 The table below is a summary of our distributions declared (and paid in cash) during the three year period ended December 31, 2023: Declaration Date Record Date Date of Distribution Distribution per Share November 9, 2023 December 7, 2023 January 11, 2024 $ 0.15 August 21, 2023 September 14, 2023 October 12, 2023 $ 0.15 April 27, 2023 June 15, 2023 July 13, 2023 $ 0.29 February 16, 2023 March 16, 2023 April 13, 2023 $ 0.29 November 10, 2022 December 8, 2022 January 12, 2023 $ 0.29 August 18, 2022 September 15, 2022 October 13, 2022 $ 0.29 May 26, 2022 June 16, 2022 July 14, 2022 $ 0.29 February 17, 2022 March 17, 2022 April 14, 2022 $ 0.29 November 11, 2021 December 9, 2021 January 13, 2022 $ 0.28 August 19, 2021 September 16, 2021 October 14, 2021 $ 0.28 May 26, 2021 June 17, 2021 July 8, 2021 $ 0.28 February 18, 2021 March 18, 2021 April 8, 2021 $ 0.28 In the third quarter of 2023, we reduced our quarterly dividend from $0.29 to $0.15 per share of common stock, which would result in annual cash savings of approximately $330 million.
The table below is a summary of our distributions declared (and paid in cash) during the three year period ended December 31, 2024: Declaration Date Record Date Date of Distribution Distribution per Share November 21, 2024 December 12, 2024 January 9, 2025 $ 0.08 August 22, 2024 September 9, 2024 October 10, 2024 $ 0.08 May 30, 2024 June 10, 2024 July 9, 2024 $ 0.15 April 12, 2024 April 22, 2024 May 1, 2024 $ 0.15 November 9, 2023 December 7, 2023 January 11, 2024 $ 0.15 August 21, 2023 September 14, 2023 October 12, 2023 $ 0.15 April 27, 2023 June 15, 2023 July 13, 2023 $ 0.29 February 16, 2023 March 16, 2023 April 13, 2023 $ 0.29 November 10, 2022 December 8, 2022 January 12, 2023 $ 0.29 August 18, 2022 September 15, 2022 October 13, 2022 $ 0.29 May 26, 2022 June 16, 2022 July 14, 2022 $ 0.29 February 17, 2022 March 17, 2022 April 14, 2022 $ 0.29 On February 13, 2025, we announced that our Board of Directors declared a regular quarterly cash dividend of $0.08 per share of common stock to be paid on April 10, 2025, to shareholders of record on March 10, 2025.
FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity. 58 The following table presents a reconciliation of net (loss) income attributable to MPT common stockholders to FFO and Normalized FFO for the years ended December 31, 2023 and 2022 (in thousands except per share data): For the Years Ended December 31, 2023 2022 FFO Information Net (loss) income attributable to MPT common stockholders $ (556,476 ) $ 902,597 Participating securities’ share in earnings (1,644 ) (1,602 ) Net (loss) income, less participating securities’ share in earnings $ (558,120 ) $ 900,995 Depreciation and amortization 676,132 399,622 Loss (gain) on sale of real estate 1,815 (536,887 ) Real estate impairment charges 167,966 170,582 Funds from operations $ 287,793 $ 934,312 Write-off of billed and unbilled rent and other 649,911 35,370 Other impairment charges 208,941 97,793 Litigation and other 15,886 — Share-based compensation adjustments (9,691 ) 3,076 Non-cash fair value adjustments (34,157 ) (3,097 ) Tax rate changes and other (167,332 ) 10,697 Debt refinancing and unutilized financing (benefit) costs (285 ) 9,452 Normalized funds from operations $ 951,066 $ 1,087,603 Per diluted share data Net (loss) income, less participating securities’ share in earnings $ (0.93 ) $ 1.50 Depreciation and amortization 1.13 0.67 Loss (gain) on sale of real estate — (0.90 ) Real estate impairment charges 0.28 0.29 Funds from operations $ 0.48 $ 1.56 Write-off of billed and unbilled rent and other 1.09 0.06 Other impairment charges 0.35 0.16 Litigation and other 0.03 — Share-based compensation adjustments (0.02 ) 0.01 Non-cash fair value adjustments (0.06 ) (0.01 ) Tax rate changes and other (0.28 ) 0.02 Debt refinancing and unutilized financing (benefit) costs — 0.02 Normalized funds from operations $ 1.59 $ 1.82 Distribution Policy We have elected to be taxed as a REIT commencing with our taxable year that began on April 6, 2004 and ended on December 31, 2004.
The following table presents a reconciliation of net loss attributable to MPT common stockholders to FFO and Normalized FFO for the years ended December 31, 2024 and 2023 (in thousands except per share data): For the Years Ended December 31, 2024 2023 FFO Information Net loss attributable to MPT common stockholders $ (2,410,271 ) $ (556,476 ) Participating securities’ share in earnings (946 ) (1,644 ) Net loss, less participating securities’ share in earnings $ (2,411,217 ) $ (558,120 ) Depreciation and amortization 509,524 676,132 (Gain) loss on sale of real estate (478,693 ) 1,815 Real estate impairment charges 980,263 167,966 Funds from operations $ (1,400,123 ) $ 287,793 Write-off of billed and unbilled rent and other 2,514 649,911 Other impairment charges 1,255,929 208,941 Litigation and other 51,308 15,886 Share-based compensation adjustments — (9,691 ) Non-cash fair value adjustments 563,666 (34,157 ) Tax rate changes and other 5,119 (167,332 ) Debt refinancing and unutilized financing costs (benefit) 4,292 (285 ) Normalized funds from operations $ 482,705 $ 951,066 Per diluted share data Net loss, less participating securities’ share in earnings $ (4.02 ) $ (0.93 ) Depreciation and amortization 0.86 1.13 (Gain) loss on sale of real estate (0.80 ) — Real estate impairment charges 1.63 0.28 Funds from operations $ (2.33 ) $ 0.48 Write-off of billed and unbilled rent and other — 1.09 Other impairment charges 2.08 0.35 Litigation and other 0.09 0.03 Share-based compensation adjustments — (0.02 ) Non-cash fair value adjustments 0.94 (0.06 ) Tax rate changes and other 0.01 (0.28 ) Debt refinancing and unutilized financing costs (benefit) 0.01 — Normalized funds from operations $ 0.80 $ 1.59 61 Distribution Policy We have elected to be taxed as a REIT commencing with our taxable year that began on April 6, 2004 and ended on December 31, 2004.
REIT regime effective July 1, 2023 and a $5.0 million tax benefit recognized in the first quarter of 2023 related to the sale of our Australia facilities.
In comparison, we had a $130.7 million income tax benefit in 2023 that was primarily based on the $161 million benefit received by entering the U.K. REIT regime effective July 1, 2023 and a $5.0 million tax benefit recognized in the first quarter of 2023 related to the sale of our Australia facilities.
Described below are the non-GAAP financial measures used by management to evaluate our operating performance and that we consider most useful to investors, together with reconciliations of these measures to the most directly comparable GAAP measures.
Described below are the non-GAAP financial measures used by management to supplement our evaluation of operating performance and that we consider useful to investors, together with reconciliations of these measures to the most directly comparable GAAP measures. 60 Funds From Operations and Normalized Funds From Operations Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure.
In addition, application of these critical accounting policies involves the exercise of judgment on the use of assumptions as to future uncertainties (such as uncertainties caused by the COVID-19 pandemic) and, as a result, actual results could materially differ from these estimates.
In addition, application of these critical accounting policies involves the exercise of judgment on the use of assumptions as to future uncertainties and, as a result, actual results could materially differ from these estimates. See Note 2 to Item 8 of this Annual Report on Form 10-K for more information regarding our accounting policies and recent accounting developments.
Due to previous charges taken earlier in the year (as described below), we did not have any significant gain/loss on property sales in 2023.
We did not have any significant gain/loss on property sales in 2023.
In addition, we reduced our dividend from $0.29 per share per quarter to $0.15 starting with our dividend declared in the 2023 third quarter, which equates to annual cash savings of approximately $330 million.
In addition, we reduced our dividend from $0.15 per share to $0.08 per share for the last two quarters of the year, which resulted in cash savings of approximately $40 million per quarter.
For the Years Ended December 31, 2023 2022 (In thousands except per share data) OPERATING DATA Total revenues $ 871,799 $ 1,542,851 Expenses: Interest 411,171 359,036 Real estate depreciation and amortization 603,360 332,977 Property-related 41,567 45,697 General and administrative 145,588 160,494 Total expenses 1,201,686 898,204 Other (expense) income: (Loss) gain on sale of real estate (1,815 ) 536,755 Real estate and other impairment charges, net (376,907 ) (268,375 ) Earnings from equity interests 13,967 40,800 Debt refinancing and unutilized financing benefit (costs) 285 (9,452 ) Other (including fair value adjustments on securities) 7,586 15,344 Income tax benefit (expense) 130,679 (55,900 ) Net (loss) income (556,092 ) 903,819 Net income attributable to non-controlling interests (384 ) (1,222 ) Net (loss) income attributable to MPT common stockholders $ (556,476 ) $ 902,597 Net (loss) income attributable to MPT common stockholders per diluted share $ (0.93 ) $ 1.50 Weighted-average shares outstanding — diluted 598,518 598,837 OTHER DATA Dividends declared per common share $ 0.88 $ 1.16 FFO(1) $ 287,793 $ 934,312 Normalized FFO(1) $ 951,066 $ 1,087,603 Normalized FFO per share(1) $ 1.59 $ 1.82 Cash paid for acquisitions and other related investments $ 212,287 $ 1,332,962 December 31, 2023 2022 (In thousands) BALANCE SHEET DATA Real estate assets — at cost $ 14,778,132 $ 15,917,839 Real estate accumulated depreciation/amortization (1,407,971 ) (1,193,312 ) Cash and cash equivalents 250,016 235,668 Investments in unconsolidated real estate joint ventures 1,474,455 1,497,903 Investments in unconsolidated operating entities 1,778,640 1,444,872 Other loans 292,615 227,839 Other 1,138,957 1,527,191 Total assets $ 18,304,844 $ 19,658,000 Debt, net $ 10,064,236 $ 10,268,412 Other liabilities 606,743 795,181 Total Medical Properties Trust, Inc. stockholders’ equity 7,631,600 8,592,838 Non-controlling interests 2,265 1,569 Total equity 7,633,865 8,594,407 Total liabilities and equity $ 18,304,844 $ 19,658,000 (1) See section titled “Non-GAAP Financial Measures” for an explanation of why these non-GAAP financial measures are useful along with a reconciliation to our GAAP earnings. 47 2023 Highlights In 2023, economic uncertainty, high interest rates, and inflationary pressures affected our business (and that of some of our tenants) and caused us to look at several initiatives to improve cash flows, reduce costs, and secure the value of our non-performing assets.
For the Years Ended December 31, 2024 2023 (In thousands except per share data) OPERATING DATA Total revenues $ 995,547 $ 871,799 Expenses: Interest 417,824 411,171 Real estate depreciation and amortization 447,657 603,360 Property-related 27,255 41,567 General and administrative 133,789 145,588 Total expenses 1,026,525 1,201,686 Other (expense) income: Gain (loss) on sale of real estate 478,693 (1,815 ) Real estate and other impairment charges, net (1,825,402 ) (376,907 ) (Loss) earnings from equity interests (366,642 ) 13,967 Debt refinancing and unutilized financing (costs) benefit (4,292 ) 285 Other (including fair value adjustments on securities) (615,565 ) 7,586 Income tax (expense) benefit (44,101 ) 130,679 Net loss (2,408,287 ) (556,092 ) Net income attributable to non-controlling interests (1,984 ) (384 ) Net loss attributable to MPT common stockholders $ (2,410,271 ) $ (556,476 ) Net loss attributable to MPT common stockholders per diluted share $ (4.02 ) $ (0.93 ) Weighted-average shares outstanding — basic and diluted 600,248 598,518 OTHER DATA Dividends declared per common share $ 0.46 $ 0.88 FFO(1) $ (1,400,123 ) $ 287,793 Normalized FFO(1) $ 482,705 $ 951,066 Normalized FFO per share(1) $ 0.80 $ 1.59 Cash paid for acquisitions and other related investments $ 105,618 $ 212,287 December 31, 2024 2023 (In thousands) BALANCE SHEET DATA Real estate assets — at cost $ 12,471,543 $ 14,778,132 Real estate accumulated depreciation/amortization (1,422,948 ) (1,407,971 ) Cash and cash equivalents 332,335 250,016 Investments in unconsolidated real estate joint ventures 1,156,397 1,474,455 Investments in unconsolidated operating entities 439,578 1,778,640 Other loans 109,175 292,615 Other 1,208,514 1,138,957 Total assets $ 14,294,594 $ 18,304,844 Debt, net $ 8,848,112 $ 10,064,236 Other liabilities 612,699 606,743 Total Medical Properties Trust, Inc. stockholders’ equity 4,832,729 7,631,600 Non-controlling interests 1,054 2,265 Total equity 4,833,783 7,633,865 Total liabilities and equity $ 14,294,594 $ 18,304,844 47 (1) See section titled “Non-GAAP Financial Measures” for an explanation of why these non-GAAP financial measures are useful along with a reconciliation to our GAAP earnings. 2024 Highlights In 2024, our focus was on improving our liquidity position, managing our near-term debt maturities, and securing as much value as possible while exiting our relationship with Steward.
The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest in the investee entity. Subsequently, our investments are increased/decreased by our share in the investees’ earnings/losses and decreased by cash distributions from our investees.
Subsequently, our investments are increased/decreased by our share in the investees’ earnings/losses and decreased by cash distributions from our investees.
("Prime") for approximately $100 million; • CHIC acquired the Utah hospital operations of five general acute care facilities previously operated by Steward, and we received $100 million from Steward as a result of this transaction (see Note 3 to Item 8 of this Annual Report on Form 10-K for further details); • Received CHF 60 million from the payoff of a loan by Infracore SA ("Infracore"); • Paid off our £400 million 2.550% Senior Unsecured Notes due 2023 (of which £50 million was purchased before the maturity date at a discounted price); • Acquired three inpatient rehabilitation facilities for a total of €70 million that are leased to MEDIAN and five behavioral health hospitals for £44 million that are leased to Priory; • Completed two developments for approximately $70 million that are leased to Ernest Health, Inc.
In addition, we reduced our dividend from $0.29 per share per quarter to $0.15 starting with our dividend declared in the 2023 third quarter, which equates to annual cash savings of approximately $330 million. 49 A summary of additional 2023 activity is as follows: • Recorded approximately $700 million in various charges related to our investments in Steward and moved to the cash basis of accounting at December 31, 2023; • Agreed to a restructuring of our investments in Prospect, that included a new investment in PHP Holdings (see Note 3 to Item 8 of this Annual Report on Form 10-K for more information on this transaction); • Reserved approximately $95 million of billed rent/interest receivables and straight-line rent receivables associated with two other domestic tenants and a loan to our international joint venture and began applying cash basis accounting on these investments; • Received approximately $205 million from Lifepoint to pay off our initial acquisition loan, plus accrued interest, as part of their acquisition of a majority ownership interest in Springstone (now Lifepoint Behavioral); • Sold three facilities to Prime for approximately $100 million; • Catholic Health Initiatives Colorado ("CHIC") acquired the Utah hospital operations of five general acute care facilities previously operated by Steward, and we received $100 million from Steward as a result of this transaction (see Note 3 to Item 8 of this Annual Report on Form 10-K for further details); • Received CHF 60 million from the payoff of a loan by Infracore; • Paid off our £400 million 2.550% Senior Unsecured Notes due 2023 (of which £50 million was purchased before the maturity date at a discounted price); • Acquired three inpatient rehabilitation facilities for a total of €70 million that are leased to MEDIAN and five behavioral health hospitals for £44 million that are leased to Priory; • Completed two developments for approximately $70 million that are leased to Ernest Health, Inc.
For any variable rate debt, we have assumed that the interest rate in effect at February 16, 2024 remains in effect through maturity. (2) As of February 16, 2024, we have a $1.8 billion revolving credit facility. This table assumes the balance outstanding under the revolver (which was $1.6 billion as of February 16, 2024) remains in effect through maturity.
For any variable rate debt, we have assumed that the interest rate in effect at February 28, 2025 remains in effect through maturity. (2) No debt principal maturities until October 15, 2026 for €500 million. (3) As of February 28, 2025, we have a $1.28 billion revolving credit facility.
See Note 2 to Item 8 of this Annual Report on Form 10-K for more information regarding our accounting policies and recent accounting developments.
See Note 4 to Item 8 of this Annual Report on Form 10-K for further details.
For the cash flow models, our unobservable inputs include use of a discount rate (which is based on a weighted-average cost of capital) and an 51 adjustment for a marketability discount (“DLOM”). In regard to the underlying projections used in the discounted cash flow model, such projections are provided by the investees.
For the market approach used for our investment in PHP Holdings, our unobservable inputs include purchase price adjustments related to expected balance sheet measures at the time of the transaction close, and an adjustment for a marketability discount (“DLOM”). In regard to the underlying projections used in the discounted cash flow model, such projections are provided by the investees.
We believe these initiatives, along with liquidity of approximately $0.5 billion (including cash on-hand and availability under our revolving credit facility) at February 16, 2024 and routine cash receipts of rent and interest, can fund our short-term liquidity requirements.
In addition, we have liquidity of $1.4 billion (including cash on hand and availability under our $1.28 billion revolving credit facility) at February 28, 2025. We believe this liquidity along with the expected cash receipts of rent and interest pursuant to our contractual agreements with our tenants/borrowers is sufficient to fund our short-term liquidity requirements.
REIT regime (as more fully described in Note 5 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K).
REIT regime (as more fully described in Note 5 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K), with no similar benefit in 2024. These changes were partially offset by approximately $479 million of gains on real estate sales in 2024 along with lower real estate depreciation due to these sales.
This facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the facility, the entire outstanding balance may become immediately due and payable.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, along with customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants.
In 2023, we did record approximately $69 million of income from financing leases with the receipt of additional investment in PHP Holdings, in lieu of cash, as part of the Prospect Transaction as described in Note 3 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K.
See Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K for more details regarding the activity above. • Income from financing leases — down $63.5 million primarily due to receiving cash of approximately $25 million for rent revenue from Prospect (cash basis tenant) in 2024, whereas we recorded $82 million of rent for this tenant in 2023.
In addition, we began recording rent on our Prospect leases on a cash only basis as of December 31, 2022. Critical Accounting Estimates In order to prepare financial statements in conformity with generally accepted accounting principles (“GAAP”) in the U.S., we must make estimates about certain types of transactions and account balances.
(“Ernest”); and • Selected as one of Modern Healthcare's Best Places to Work in healthcare in 2023, for the third consecutive year. Critical Accounting Estimates In order to prepare financial statements in conformity with GAAP in the U.S., we must make estimates about certain types of transactions and account balances.
In addition, income from financing leases declined due to approximately $17.0 million of lower revenues from the disposal of Prime financing leases in 2023 and 2022.
In addition, financing lease income was lower by $7.5 million from the disposal of three Prime financing leases in the third quarter of 2023.
Our weighted-average interest rate was 3.9% for 2023 compared to 3.3% in 2022. 56 Real estate depreciation and amortization during 2023 increased to $603.4 million from $333.0 million in 2022.
Overall, our weighted-average interest rate was 4.3% for 2024, compared to 3.9% for 2023.
Losses on Financing Lease Receivables : We apply a forward-looking “expected credit loss” model to all of our financing receivables, including financing leases and loans. To do this, we have grouped our financial instruments into two primary pools of similar credit risk: secured and unsecured.
To do this, we group our financial instruments into two primary pools of similar credit risk: secured and unsecured. The secured instruments include our investments in financing receivables as all are secured by the underlying real estate, among other collateral.
In 2022, debt refinancing and unutilized financing costs were $9.5 million, as a result of the termination of our $1 billion interim credit facility in March 2022 and the amendment of our Credit Facility (see Note 4 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further details).
These costs were incurred as a result of the reduction in revolving commitments under our Credit Facility and partial paydown of our British pound sterling term loan due 2025, both of which are described in more detail in Note 4 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K.
This 13% decrease in Normalized FFO is primarily due to lower revenue from various disposals in 2022 and 2023, including the Macquarie Transaction, the Australia Transaction, and Prime disposals, along with lower revenues from Prospect from moving to the cash basis of accounting on December 31, 2022 and higher interest expense. 55 A comparison of revenues for the years ended December 31, 2023 and 2022 is as follows (dollar amounts in thousands): 2023 2022 Change Rent billed $ 803,375 92.2 % $ 968,874 62.8 % $ (165,499 ) Straight-line rent (127,894 ) (14.7 )% 204,159 13.2 % (332,053 ) Income from financing leases 127,141 14.6 % 203,580 13.2 % (76,439 ) Interest and other income 69,177 7.9 % 166,238 10.8 % (97,061 ) Total revenues $ 871,799 100.0 % $ 1,542,851 100.0 % $ (671,052 ) Our total revenues for 2023 declined by $671.1 million or 43% over the prior year.
A comparison of revenues for the years ended December 31, 2024 and 2023 is as follows (dollar amounts in thousands): 2024 2023 Change Rent billed $ 719,749 72.3 % $ 803,375 92.2 % $ (83,626 ) Straight-line rent 163,414 16.4 % (127,894 ) (14.7 )% 291,308 Income from financing leases 63,651 6.4 % 127,141 14.6 % (63,490 ) Interest and other income 48,733 4.9 % 69,177 7.9 % (20,444 ) Total revenues $ 995,547 100.0 % $ 871,799 100.0 % $ 123,748 Our total revenues for 2024 increased by $123.7 million or 14% over the prior year.
In the future, as part of our liquidity improvement strategy, we may consider moving to a stock dividend, while still complying with REIT requirements.
Although we have only made cash distributions historically, we may consider making stock dividends in the future for liquidity purposes, while still complying with REIT requirements.
These decreases are partially offset by approximately $40 million in incremental revenue from acquisitions, capital additions, and the commencement of rent on a development property in the first quarter of 2022 and two properties in 2023.
Compared to 2023, we realized $14 million of incremental operating lease revenue from acquisitions in 2023 and the completion of capital addition and development projects, including the commencement of rent on two development properties in 2024.
See Note 3 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further details of the 2023 and 2022 charges. In 2022, we did recognize an impairment recovery of approximately $15 million related to our Watsonville facility. Earnings from equity interests was $14 million for 2023, down from $40.8 million in 2022.
In 2023, we recorded $376.9 million of impairment charges, of which $271 million related to our Steward properties, $86 million related to the Australia Transaction, and $11 million was a non-cash impairment charge on the three Prime properties sold. 59 (Loss) Earnings from Equity Interests Loss from equity interests was ($366.6) million for 2024, compared to $14 million of earnings for 2023, primarily due to the $410 million charge in the second quarter of 2024 associated with the real estate impairment in our Massachusetts-based partnership with Macquarie as further described in Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K.
Of this increase, $286 million relates to accelerating the amortization of lease intangibles as part of the Steward Utah Transaction as described in Note 3 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K. Property-related expenses for 2023 decreased to $41.6 million, compared to $45.7 million in 2022.
Gain on Sale of Real Estate During 2024, the gain on sale of real estate of $478.7 million primarily related to the disposal of five Prime facilities, the sale of a 75% interest in five Utah facilities as part of the Utah Transaction, and the sale of eight Dignity Health facilities and 11 UCHealth facilities as more fully described in Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K.
This change is made up of the following: • Operating lease revenue (includes rent billed and straight-line rent) — down $497.6 million over the prior year, primarily due to approximately $483 million of more rent reserves in 2023 compared to 2022 (including $378 million in the fourth quarter of 2023 related to Steward billed and straight-line rent and $95 million as a result of the write-off of straight-line rent associated with the Steward Utah Transaction in the second quarter of 2023).
This change is made up of the following: • Operating lease revenue (includes rent billed and straight-line rent) — up $207.7 million from the prior year.
See Note 8 to the consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further details on the lawsuit. Other income for 2022 was $15.3 million which included a favorable non-cash fair value adjustment of $18.0 million on our investment in Aevis Victoria SA ("Aevis") and other investments marked to fair value during 2022.
Real Estate and Other Impairment Charges, Net In 2024, we recognized $1.8 billion of real estate and other impairment charges and negative fair value adjustments, primarily associated with our investments in Steward, Prospect, and the international joint venture (including approximately $18 million related to our investment in three hospitals in Colombia) as further described in Note 3 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K.
In comparison, we incurred a $55.9 million income tax expense for 2022, primarily based on the income generated by our investments in the U.K., Colombia, and Australia along with an additional $5 million U.S. tax expense related to our Watsonville loan recovery in 2022.
The $44.1 million income tax expense for 2024 is primarily based on the income generated by our investments in the U.K. and Germany, and included $5 million of additional tax expense in the second quarter of 2024 as a result of the gain on the interest rate swap associated with the internal restructuring of the British pound sterling term loan due 2025.