Biggest changeThe following information should be considered in connection with the Company’s results for the fiscal year ended December 31, 2022: ● net income of $152.0 million, or $3.52 diluted earnings per share; ● noninterest income of $155.6 million, down 1.4% from 2021; represents 30% of total revenues; ● period end loans were $8.15 billion, up 8.7% (10.2% excluding Paycheck Protection Program (“PPP”) loans); ● strong credit quality metrics including net charge-offs of 0.11% and allowance for loan losses to total loans at 1.24%; ● book value per share of $27.38 at December 31, 2022; tangible book value per share was $20.65 (1) at December 31, 2022.
Biggest change(“Salisbury”) by the merger of Salisbury with and into the Company was completed on August 11, 2023; ● net income for the year ended December 31, 2023 was $118.8 million, down $33.2 million from the year ended December 31, 2022; ● diluted earnings per share of $2.65 for the year ended December 31, 2023, down $0.87 from the year ended December 31, 2022; ● operating net income (1) , a non-GAAP measure, which excludes acquisition expenses, acquisition-related provision for credit losses, securities (losses) gains and an impairment of a minority interest equity investment, net of tax, was $144.7 million, or $3.23 per diluted common share, for the year ended December 31, 2023; ● excluding securities (losses) gains, noninterest income represented 29% of total revenues and was $151.5 million for the year ended December 31, 2023, down $5.2 million, or 3.3% from the year ended December 31, 2022; ● noninterest expense, excluding $10.0 million of acquisition expenses for the year ended December 31, 2023 and $1.0 million for the year ended December 31, 2022, respectively, was up $28.2 million, or 9.3%, from the prior year; ● period end total loans were $9.65 billion, up $1.50 billion, or 18.4% from December 31, 2022, excluding the $1.18 billion of loans acquired from Salisbury, loans grew $320.6 million, or 3.9%, since December 31, 2022; ● period end total deposits were $10.97 billion, up $1.47 billion, or 15.5% from December 31, 2022, excluding the $1.31 billion of deposits acquired from Salisbury, deposits increased $164.1 million, or 1.7%, since December 31, 2022; ● credit quality metrics including net charge-offs of 0.19% and allowance for loan losses to total loans at 1.19%; ● book value per share of $30.26 at December 31, 2023; tangible book value per share was $21.72 (1) at December 31, 2023.
The Company’s business, primarily conducted through the Bank and its full-service retirement plan administration and recordkeeping subsidiary and full-service insurance agency subsidiary, consists of providing commercial banking, retail banking, wealth management and other financial services primarily to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont, southern Maine and central Connecticut.
The Company’s business, primarily conducted through the Bank and its full-service retirement plan administration and recordkeeping subsidiary and full-service insurance agency subsidiary, consists of providing commercial banking, retail banking, wealth management and other financial services primarily to customers in its market area, which includes upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont, southern Maine and central and northwestern Connecticut.
Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion, equipment purchases, livestock purchases and seasonal crop expenses. These loans typically are usually collateralized by business assets such as equipment, accounts receivable and perishable agricultural products, which are exposed to industry price volatility.
Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion, equipment purchases, livestock purchases and seasonal crop expenses. These loans are usually collateralized by business assets such as equipment, accounts receivable and perishable agricultural products, which are exposed to industry price volatility.
The financial review that follows focuses on the factors affecting the consolidated financial condition and results of operations of the Company and its wholly-owned subsidiaries, the Bank, NBT Financial and NBT Holdings during 2022 and, in summary form, the preceding two years. Net interest margin is presented in this discussion on a fully taxable equivalent (“FTE”) basis.
The financial review that follows focuses on the factors affecting the consolidated financial condition and results of operations of the Company and its wholly-owned subsidiaries, the Bank, NBT Financial and NBT Holdings during 2023 and, in summary form, the preceding two years. Net interest margin is presented in this discussion on a fully taxable equivalent (“FTE”) basis.
Recent Accounting Updates See Note 2 to the consolidated financial statements for a detailed discussion of new accounting pronouncements. 2021 OPERATING RESULTS AS COMPARED TO 2020 OPERATING RESULTS For similar operating and financial data and discussion of our results for the year ended December 31, 2021 compared to our results for the year ended December 31, 2020 , refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our annual report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022 and is incorporated herein by reference. 43 Table of Contents
Recent Accounting Updates See Note 2 to the consolidated financial statements for a detailed discussion of new accounting pronouncements. 2022 OPERATING RESULTS AS COMPARED TO 2021 OPERATING RESULTS For similar operating and financial data and discussion of our results for the year ended December 31, 2022 compared to our results for the year ended December 31, 2021 , refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our annual report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 1, 2023 and is incorporated herein by reference. 47 Table of Contents
As of December 31, 2022 and 2021, the allowance for losses on unfunded commitments totaled $5.1 million. Prior to January 1, 2020, the Company calculated the allowance for losses on unfunded commitments using the incurred loss methodology.
As of December 31, 2023 and 2022, the allowance for losses on unfunded commitments totaled $5.1 million. Prior to January 1, 2020, the Company calculated the allowance for losses on unfunded commitments using the incurred loss methodology.
Nonperforming assets consist of nonaccrual loans, loans over 90 days past due and still accruing, restructured loans, other real estate owned (“OREO”) and nonperforming securities. Loans are generally placed on nonaccrual when principal or interest payments become 90 days past due, unless the loan is well secured and in the process of collection.
Nonperforming assets consist of nonaccrual loans, loans over 90 days past due and still accruing, troubled loans modifications, other real estate owned (“OREO”) and nonperforming securities. Loans are generally placed on nonaccrual when principal or interest payments become 90 days past due, unless the loan is well secured and in the process of collection.
At December 31, 2022 and 2021, approximately $145.3 million and $164.6 million, respectively, of the total stockholders’ equity of the Bank was available for payment of dividends to the Company without approval by the OCC. The Bank’s ability to pay dividends also is subject to the Bank being in compliance with regulatory capital requirements.
At December 31, 2023 and 2022, approximately $106.6 million and $145.3 million, respectively, of the total stockholders’ equity of the Bank was available for payment of dividends to the Company without approval by the OCC. The Bank’s ability to pay dividends also is subject to the Bank being in compliance with regulatory capital requirements.
As a result of our January 1, 2020, adoption of CECL and its related amendments, our methodology for estimating the allowance for credit losses changed significantly from December 31, 2019. The Company recorded a net decrease to retained earnings of $4.3 million as of January 1, 2020 for the cumulative effect of adopting ASU 2016-13.
As a result of our January 1, 2020, adoption of CECL and its related amendments, our methodology for estimating the allowance for credit losses changed significantly from December 31, 2019. The Company recorded a net decrease to retained earnings of $4.3 million as of January 1, 2020 for the cumulative effect of adopting Accounting Standards Updates (“ASU”) 2016-13.
Long-term debt, which is comprised primarily of FHLB advances, are collateralized by the FHLB stock owned by the Company, certain of its mortgage-backed securities and a blanket lien on its residential real estate mortgage loans. On June 23, 2020, the Company issued $100.0 million aggregate principal amount of 5.00% fixed-to-floating rate subordinated notes due 2030.
Long-term debt, which is comprised primarily of FHLB advances, are collateralized by the FHLB stock owned by the Company, certain of its mortgage-backed securities and a blanket lien on its residential real estate mortgage loans. 38 Table of Contents On June 23, 2020, the Company issued $100.0 million of 5.00% fixed-to-floating rate subordinated notes due 2030.
At December 31, 2022 and 2021, commitments to extend credit in the form of loans, including unused lines of credit, amounted to $2.42 billion and $2.30 billion, respectively. In the opinion of management, there are no material commitments to extend credit, including unused lines of credit that represent unusual risks.
At December 31, 2023 and 2022, commitments to extend credit in the form of loans, including unused lines of credit, amounted to $2.68 billion and $2.42 billion, respectively. In the opinion of management, there are no material commitments to extend credit, including unused lines of credit that represent unusual risks.
December 31, 2019 2018 (Dollars in thousands) Allowance Category Percent of Loans Allowance Category Percent of Loans Commercial and agricultural $ 34,525 48 % $ 32,759 47 % Residential real estate 2,793 20 % 2,568 20 % Consumer 35,647 32 % 37,178 33 % Total $ 72,965 100 % $ 72,505 100 % Allowance for Credit Losses on Off-Balance Sheet Credit Exposures The Company estimates expected credit losses over the contractual period in which the Company has exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
December 31, 2019 (Dollars in thousands) Allowance Category Percent of Loans Commercial and agricultural $ 34,525 48 % Residential real estate 2,793 20 % Consumer 35,647 32 % Total $ 72,965 100 % Allowance for Credit Losses on Off-Balance Sheet Credit Exposures The Company estimates expected credit losses over the contractual period in which the Company has exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
Other sources, such as short-term FHLB advances, federal funds purchased, securities sold under agreements to repurchase, brokered time deposits and long-term FHLB borrowings are utilized as necessary to support the Company’s growth in assets and to achieve interest rate sensitivity objectives. The average balance of interest-bearing liabilities totaled $6.66 billion in 2022 and increased $66.7 million from 2021.
Other sources, such as short-term FHLB advances, federal funds purchased, securities sold under agreements to repurchase, brokered time deposits and long-term FHLB borrowings are utilized as necessary to support the Company’s growth in assets and to achieve interest rate sensitivity objectives. The average balance of interest-bearing liabilities totaled $7.47 billion in 2023 and increased $815.0 million from 2022.
Typically, these instruments have one year expirations with an option to renew upon annual review; therefore, the total amounts do not necessarily represent future cash requirements. At December 31, 2022 and 2021, outstanding standby letters of credit were approximately $53.3 million and $55.1 million, respectively.
Typically, these instruments have one year expirations with an option to renew upon annual review; therefore, the total amounts do not necessarily represent future cash requirements. At December 31, 2023 and 2022, outstanding standby letters of credit were approximately $44.7 million and $53.3 million, respectively.
In addition, unpledged securities could have been used to increase borrowing capacity at the FHLB by an additional $898.1 million and $999.1 million at December 31, 2022 and 2021, respectively, or used to collateralize other borrowings, such as repurchase agreements.
In addition, unpledged securities could have been used to increase borrowing capacity at the FHLB by an additional $823.3 million and $898.1 million at December 31, 2023 and 2022, respectively, or used to collateralize other borrowings, such as repurchase agreements.
In addition to nonperforming loans discussed above, the Company has also identified approximately $52.0 million in potential problem loans at December 31, 2022 as compared to $74.9 million at December 31, 2021. Potential problem loans are loans that are currently performing, with a possibility of loss if weaknesses are not corrected.
In addition to nonperforming loans discussed above, the Company has also identified approximately $87.7 million in potential problem loans at December 31, 2023 as compared to $52.0 million at December 31, 2022. Potential problem loans are loans that are currently performing, with a possibility of loss if weaknesses are not corrected.
In addition to installment loans, the Company also offers personal lines of credit, overdraft protection, home equity lines of credit and second mortgage loans (loans secured by a lien position on one-to-four family residential real estate) to finance home improvements, debt consolidation, education and other uses.
Springstone and LendingClub loans are in a planned run-off status. In addition to installment loans, the Company also offers personal lines of credit, overdraft protection, home equity lines of credit and second mortgage loans (loans secured by a lien position on one-to-four family residential real estate) to finance home improvements, debt consolidation, education and other uses.
In addition, the Bank has a “Borrower-in-Custody” program with the FRB with the addition of the ability to pledge automobile loans as collateral. At December 31, 2022 and 2021, the Bank had the capacity to borrow $622.7 million and $580.8 million, respectively, from this program. The Company’s internal policies authorize borrowing up to 25% of assets.
In addition, the Bank has a “Borrower-in-Custody” program with the FRB with the addition of the ability to pledge automobile and residential solar loans as collateral. At December 31, 2023 and 2022, the Bank had the capacity to borrow $1.02 billion and $622.7 million, respectively, from this program. The Company’s internal policies authorize borrowing up to 25% of assets.
Nonperforming Assets As of December 31, (Dollars in thousands) 2022 % 2021 % 2020 % Nonaccrual loans: Commercial $ 7,664 44 % $ 15,942 53 % $ 23,557 53 % Residential 4,835 28 % 8,862 29 % 13,082 29 % Consumer 1,667 10 % 1,511 5 % 3,020 7 % Troubled debt restructured loans 3,067 18 % 3,970 13 % 4,988 11 % Total nonaccrual loans $ 17,233 100 % $ 30,285 100 % $ 44,647 100 % Loans over 90 days past due and still accruing: Commercial $ 4 - $ - - $ 493 16 % Residential 771 20 % 808 33 % 518 16 % Consumer 3,048 80 % 1,650 67 % 2,138 68 % Total loans over 90 days past due and still accruing $ 3,823 100 % $ 2,458 100 % $ 3,149 100 % Total nonperforming loans $ 21,056 $ 32,743 $ 47,796 OREO 105 167 1,458 Total nonperforming assets $ 21,161 $ 32,910 $ 49,254 Total nonaccrual loans to total loans 0.21 % 0.40 % 0.60 % Total nonperforming loans to total loans 0.26 % 0.44 % 0.64 % Total nonperforming assets to total assets 0.18 % 0.27 % 0.45 % Total allowance for loan losses to nonperforming loans 478.72 % 280.98 % 230.14 % Total allowance for loan losses to nonaccrual loans 584.92 % 303.78 % 246.38 % 36 Table of Contents The following tables are related to nonperforming loans in prior periods.
Nonperforming Assets As of December 31, (Dollars in thousands) 2023 % 2022 % 2021 % 2020 % Nonaccrual loans: Commercial $ 21,567 63 % $ 7,664 44 % $ 15,942 53 % $ 23,557 53 % Residential 9,632 28 % 4,835 28 % 8,862 29 % 13,082 29 % Consumer 2,566 8 % 1,667 10 % 1,511 5 % 3,020 7 % Troubled loan modifications (1) 448 1 % 3,067 18 % 3,970 13 % 4,988 11 % Total nonaccrual loans $ 34,213 100 % $ 17,233 100 % $ 30,285 100 % $ 44,647 100 % Loans over 90 days past due and still accruing: Commercial $ 1 - $ 4 - $ - - $ 493 16 % Residential 554 15 % 771 20 % 808 33 % 518 16 % Consumer 3,106 85 % 3,048 80 % 1,650 67 % 2,138 68 % Total loans over 90 days past due and still accruing $ 3,661 100 % $ 3,823 100 % $ 2,458 100 % $ 3,149 100 % Total nonperforming loans $ 37,874 $ 21,056 $ 32,743 $ 47,796 OREO - 105 167 1,458 Total nonperforming assets $ 37,874 $ 21,161 $ 32,910 $ 49,254 Total nonaccrual loans to total loans 0.35 % 0.21 % 0.40 % 0.60 % Total nonperforming loans to total loans 0.39 % 0.26 % 0.44 % 0.64 % Total nonperforming assets to total assets 0.28 % 0.18 % 0.27 % 0.45 % Total allowance for loan losses to nonperforming loans 302.05 % 478.72 % 280.98 % 230.14 % Total allowance for loan losses to nonaccrual loans 334.38 % 584.92 % 303.78 % 246.38 % (1) TDRs prior to adoption of ASU 2022-02. 40 Table of Contents The following tables are related to nonperforming loans in prior periods.
As of December 31, 2022, there were $51.3 million in residential construction and development loans included in total loans. In 2017, the Company partnered with Sungage Financial, LLC. to offer financing to consumers for solar ownership with the program tailored for delivery through solar installers.
As of December 31, 2023, there were $39.9 million in residential construction and development loans included in total loans. 35 Table of Contents In 2017, the Company partnered with Sungage Financial, LLC. to offer financing to consumers for solar ownership with the program tailored for delivery through solar installers.
The Company does not expect the impact to be material and will continue to monitor the impacts of the IRA on the business to determine if any future tax impacts may result from this legislation. Income tax expense for the year ended December 31, 2022 was $44.2 million, down $0.8 million, or 1.8%, from the year ended December 31, 2021.
The Company does not expect the impact to be material and will continue to monitor the impacts of the IRA on the business to determine if any future tax impacts may result from this legislation. Income tax expense for the year ended December 31, 2023 was $34.7 million, down $9.5 million, or 21.5%, from the year ended December 31, 2022.
(Dollars in thousands) 2022 2021 2020 Balance at January 1* $ 92,000 $ 110,000 $ 75,999 Loans charged-off Commercial 1,870 4,638 4,005 Residential 633 979 1,135 Consumer** 16,140 14,489 21,938 Total loans charged-off $ 18,643 $ 20,106 $ 27,078 Recoveries Commercial $ 2,430 $ 723 $ 786 Residential 852 1,069 618 Consumer** 7,014 8,571 8,541 Total recoveries $ 10,296 $ 10,363 $ 9,945 Net loans charged-off $ 8,347 $ 9,743 $ 17,133 Provision for loan losses $ 17,147 $ (8,257 ) $ 51,134 Balance at December 31 $ 100,800 $ 92,000 $ 110,000 Allowance for loan losses to loans outstanding at end of year 1.24 % 1.23 % 1.47 % Commercial net charge-offs to average loans outstanding (0.01 %) 0.05 % 0.04 % Residential net charge-offs to average loans outstanding - - 0.01 % Consumer net charge-offs to average loans outstanding 0.12 % 0.08 % 0.18 % Net charge-offs to average loans outstanding 0.11 % 0.13 % 0.23 % * 2020 includes an adjustment of $3.0 million as a result of our January 1, 2020, adoption of Accounting Standards Codification (“ASC”) 326. ** Consumer charge-off and recoveries include consumer and home equity.
(Dollars in thousands) 2023 2022 2021 2020 Balance at January 1* $ 100,152 $ 92,000 $ 110,000 $ 75,999 Loans charged-off Commercial 4,154 1,870 4,638 4,005 Residential 517 633 979 1,135 Consumer** 22,107 16,140 14,489 21,938 Total loans charged-off $ 26,778 $ 18,643 $ 20,106 $ 27,078 Recoveries Commercial $ 3,625 $ 2,430 $ 723 $ 786 Residential 496 852 1,069 618 Consumer** 5,859 7,014 8,571 8,541 Total recoveries $ 9,980 $ 10,296 $ 10,363 $ 9,945 Net loans charged-off $ 16,798 $ 8,347 $ 9,743 $ 17,133 Allowance for credit loss on PCD acquired loans $ 5,772 $ - $ - $ - Provision for loan losses 25,274 17,147 (8,257 ) 51,134 Balance at December 31 $ 114,400 $ 100,800 $ 92,000 $ 110,000 Allowance for loan losses to loans outstanding at end of year 1.19 % 1.24 % 1.23 % 1.47 % Commercial net charge-offs to average loans outstanding 0.01 % (0.01 )% 0.05 % 0.04 % Residential net charge-offs to average loans outstanding - - - 0.01 % Consumer net charge-offs to average loans outstanding 0.18 % 0.12 % 0.08 % 0.18 % Net charge-offs to average loans outstanding 0.19 % 0.11 % 0.13 % 0.23 % * 2020 includes an adjustment of $3.0 million as a result of the January 1, 2020, adoption of ASC 326 and 2023 includes an adjustment of $0.6 million as a result of the January 1, 2023, adoption of ASU 2022-02. ** Consumer charge-off and recoveries include consumer and home equity.
Excluding net securities (losses) gains, noninterest income for the year ended December 31, 2022 was $156.7 million, down $0.5 million or 0.3%, from the year ended December 31, 2021.
Excluding net securities (losses) gains, noninterest income for the year ended December 31, 2023 was $151.5 million, down $5.2 million or 3.3%, from the year ended December 31, 2022.
The following table reflects the loan portfolio by major categories (1) , net of deferred fees and origination costs, for the years indicated: Composition of Loan Portfolio December 31, (In thousands) 2022 2021 2020 2019 2018 Commercial & industrial $ 1,265,082 $ 1,155,240 $ 1,121,224 $ 1,112,616 $ 1,158,113 Commercial real estate 2,807,941 2,655,367 2,526,813 2,331,650 2,064,197 Paycheck protection program 949 101,222 430,810 - - Residential real estate 1,649,870 1,571,232 1,466,662 1,445,156 1,380,836 Indirect auto 989,587 859,454 931,286 1,193,635 1,216,144 Residential solar 856,798 440,016 282,224 219,210 129,038 Home equity 314,124 330,357 387,974 444,082 474,566 Other consumer 265,796 385,571 351,892 389,749 464,815 Total loans $ 8,150,147 $ 7,498,459 $ 7,498,885 $ 7,136,098 $ 6,887,709 (1) Loans are summarized by business line which does not align with how the Company assesses credit risk in the estimate for credit losses under CECL.
Total loans represent approximately 72.5% of assets as of December 31, 2023, as compared to 69.4% as of December 31, 2022. 34 Table of Contents The following table reflects the loan portfolio by major categories (1) , net of deferred fees and origination costs, for the years indicated: Composition of Loan Portfolio December 31, (In thousands) 2023 2022 2021 2020 2019 Commercial & industrial $ 1,353,725 $ 1,265,082 $ 1,155,240 $ 1,121,224 $ 1,112,616 Commercial real estate 3,626,910 2,807,941 2,655,367 2,526,813 2,331,650 Paycheck protection program 523 949 101,222 430,810 - Residential real estate 2,125,804 1,649,870 1,571,232 1,466,662 1,445,156 Indirect auto 1,130,132 989,587 859,454 931,286 1,193,635 Residential solar 917,755 856,798 440,016 282,224 219,210 Home equity 337,214 314,124 330,357 387,974 444,082 Other consumer 158,650 265,796 385,571 351,892 389,749 Total loans $ 9,650,713 $ 8,150,147 $ 7,498,459 $ 7,498,885 $ 7,136,098 (1) Loans are summarized by business line which does not align with how the Company assesses credit risk in the estimate for credit losses under CECL.
(3) Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%. 2022 OPERATING RESULTS AS COMPARED TO 2021 OPERATING RESULTS Net Interest Income Net interest income for the year ended December 31, 2022 was $362.2 million, up $41.1 million, or 12.8%, from 2021.
(3) Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%. 33 Table of Contents 2023 OPERATING RESULTS AS COMPARED TO 2022 OPERATING RESULTS Net Interest Income Net interest income for the year ended December 31, 2023 was $378.2 million, up $16.0 million, or 4.4%, from 2022.
As of December 31, (Dollars in thousands) 2019 % 2018 % Nonaccrual loans: Commercial $ 12,379 49 % $ 11,804 46 % Residential real estate 5,233 21 % 6,526 26 % Consumer 4,046 16 % 4,068 16 % Troubled debt restructured loans 3,516 14 % 3,089 12 % Total nonaccrual loans $ 25,174 100 % $ 25,487 100 % Loans over 90 days past due and still accruing: Commercial $ - - $ 588 12 % Residential real estate 927 25 % 1,182 23 % Consumer 2,790 75 % 3,315 65 % Total loans over 90 days past due and still accruing $ 3,717 100 % $ 5,085 100 % Total nonperforming loans $ 28,891 $ 30,572 OREO 1,458 2,441 Total nonperforming assets $ 30,349 $ 33,013 Total nonaccrual loans to total loans 0.35 % 0.37 % Total nonperforming loans to total loans 0.40 % 0.44 % Total nonperforming assets to total assets 0.31 % 0.35 % Total allowance for loan losses to nonperforming loans 252.55 % 237.16 % Total allowance for loan losses to nonaccrual loans 289.84 % 284.48 % Total nonperforming assets were $21.2 million at December 31, 2022, compared to $32.9 million at December 31, 2021.
As of December 31, (Dollars in thousands) 2019 % Nonaccrual loans: Commercial $ 12,379 49 % Residential real estate 5,233 21 % Consumer 4,046 16 % Troubled debt restructured loans 3,516 14 % Total nonaccrual loans $ 25,174 100 % Loans over 90 days past due and still accruing: Residential real estate $ 927 25 % Consumer 2,790 75 % Total loans over 90 days past due and still accruing $ 3,717 100 % Total nonperforming loans $ 28,891 OREO 1,458 Total nonperforming assets $ 30,349 Total nonaccrual loans to total loans 0.35 % Total nonperforming loans to total loans 0.40 % Total nonperforming assets to total assets 0.31 % Total allowance for loan losses to nonperforming loans 252.55 % Total allowance for loan losses to nonaccrual loans 289.84 % Total nonperforming assets were $37.9 million at December 31, 2023, compared to $21.2 million at December 31, 2022.
The following table sets forth information by category of noninterest income for the years indicated: Years Ended December 31, (In thousands) 2022 2021 2020 Service charges on deposit account $ 14,630 $ 13,348 $ 13,201 Card services income 29,058 34,682 28,611 Retirement plan administration fees 48,112 42,188 35,851 Wealth management 33,311 33,718 29,247 Insurance services 14,696 14,083 14,757 Bank owned life insurance income 6,044 6,217 5,743 Net securities (losses) gains (1,131 ) 566 (388 ) Other 10,858 12,992 19,254 Total noninterest income $ 155,578 $ 157,794 $ 146,276 Noninterest income for the year ended December 31, 2022 was $155.6 million, down $2.2 million, or 1.4%, from the year ended December 31, 2021.
The following table sets forth information by category of noninterest income for the years indicated: Years Ended December 31, (In thousands) 2023 2022 2021 Service charges on deposit account $ 15,425 $ 14,630 $ 13,348 Card services income 20,829 29,058 34,682 Retirement plan administration fees 47,221 48,112 42,188 Wealth management 34,763 33,311 33,718 Insurance services 15,667 14,696 14,083 Bank owned life insurance income 6,750 6,044 6,217 Net securities (losses) gains (9,315 ) (1,131 ) 566 Other 10,838 10,858 12,992 Total noninterest income $ 142,178 $ 155,578 $ 157,794 Noninterest income for the year ended December 31, 2023 was $142.2 million, down $13.4 million, or 8.6%, from the year ended December 31, 2022.
Finally, the Company considers forecasts about future economic conditions that are reasonable and supportable. The allowance for credit losses for loans, as reported in our consolidated statements of financial condition, is adjusted by an expense for credit losses, which is recognized in earnings, and reduced by the charge-off of loan amounts, net of recoveries.
The allowance for credit losses for loans, as reported in our consolidated statements of financial condition, is adjusted by an expense for credit losses, which is recognized in earnings, and reduced by the charge-off of loan amounts, net of recoveries.
Total nonaccrual loans were $17.2 million or 0.21% of total loans at December 31, 2022, compared to $30.3 million or 0.40% of total loans at December 31, 2021. Past due loans as a percentage of total loans was 0.33% at December 31, 2022, up slightly from 0.29% of total loans at December 31, 2021.
Total nonaccrual loans were $34.2 million or 0.35% of total loans at December 31, 2023, compared to $17.2 million or 0.21% of total loans at December 31, 2022. Past due loans as a percentage of total loans was 0.32% at December 31, 2023, down slightly from 0.33% of total loans at December 31, 2022.
At December 31, 2022, the Company’s Basic Surplus measurement was 13.2% of total assets, or $1.55 billion, as compared to the December 31, 2021 Basic Surplus of 28.5%, or $3.43 billion, and was above the Company’s minimum of 5% (calculated at $587.0 million and $600.6 million, of period end total assets as of December 31, 2022 and December 31, 2021, respectively) set forth in its liquidity policies. 40 Table of Contents At December 31, 2022 and 2021, FHLB advances outstanding totaled $443.8 million and $14.0 million, respectively.
At December 31, 2023, the Company’s Basic Surplus measurement was 11.6% of total assets, or $1.54 billion, as compared to the December 31, 2022 Basic Surplus of 13.2%, or $1.55 billion, and was above the Company’s minimum of 5% (calculated at $665.5 million and $587.0 million, of period end total assets as of December 31, 2023 and December 31, 2022, respectively) set forth in its liquidity policies.
The allowance for credit losses was 478.72% of nonperforming loans at December 31, 2022 as compared to 280.98% at December 31, 2021. The allowance for credit losses was 584.92% of nonaccrual loans at December 31, 2022 as compared to 303.78% at December 31, 2021.
The allowance for credit losses was 302.05% of nonperforming loans at December 31, 2023 as compared to 478.72% at December 31, 2022. The allowance for credit losses was 334.38% of nonaccrual loans at December 31, 2023 as compared to 584.92% at December 31, 2022.
However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace. Management continually monitors marketplace trends to identify patterns that might improve the predictability of the timing of deposit flows or asset prepayments.
However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace.
The following table sets forth the major components of noninterest expense for the years indicated: Years Ended December 31, (In thousands) 2022 2021 2020 Salaries and employee benefits $ 187,830 $ 172,580 $ 161,934 Technology and data services 35,712 34,717 32,294 Occupancy 26,282 26,048 25,756 Professional fees and outside services 16,810 16,306 15,082 Office supplies and postage 6,140 6,006 6,138 FDIC expenses 3,197 3,041 2,688 Advertising 2,822 2,521 2,288 Amortization of intangible assets 2,263 2,808 3,395 Loan collection and other real estate owned, net 2,647 2,915 3,295 Merger expenses 967 - - Other 19,795 20,339 24,863 Total noninterest expense $ 304,465 $ 287,281 $ 277,733 35 Table of Contents Noninterest expense for the year ended December 31, 2022 was $304.5 million, up $17.2 million or 6.0%, from the year ended December 31, 2021.
The following table sets forth the major components of noninterest expense for the years indicated: Years Ended December 31, (In thousands) 2023 2022 2021 Salaries and employee benefits $ 194,250 $ 187,830 $ 172,580 Technology and data services 38,163 35,712 34,717 Occupancy 28,408 26,282 26,048 Professional fees and outside services 17,601 16,810 16,306 Office supplies and postage 6,917 6,140 6,006 FDIC assessment 6,257 3,197 3,041 Advertising 3,054 2,822 2,521 Amortization of intangible assets 4,734 2,263 2,808 Loan collection and other real estate owned, net 2,618 2,647 2,915 Acquisition expenses 9,978 967 - Other 29,684 19,795 20,339 Total noninterest expense $ 341,664 $ 304,465 $ 287,281 39 Table of Contents Noninterest expense for the year ended December 31, 2023 was $341.7 million, up $37.2 million or 12.2%, from the year ended December 31, 2022.
Interest income for tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal income tax rate of 21% for 2022, 2021 and 2020. 29 Table of Contents Average Balances and Net Interest Income 2022 2021 2020 (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Short-term interest-bearing accounts $ 440,429 $ 3,072 0.70 % $ 932,086 $ 1,229 0.13 % $ 372,144 $ 610 0.16 % Securities taxable (1) 2,424,925 43,229 1.78 % 1,910,641 31,962 1.67 % 1,531,237 33,653 2.20 % Securities tax-exempt (1) (3) 233,515 5,070 2.17 % 220,759 4,929 2.23 % 173,031 5,144 2.97 % Federal Reserve Bank and FHLB stock 27,040 995 3.68 % 25,255 616 2.44 % 33,570 2,096 6.24 % Loans (2) (3) 7,772,962 333,008 4.28 % 7,543,149 302,331 4.01 % 7,461,795 308,080 4.13 % Total interest-earning assets $ 10,898,871 $ 385,374 3.54 % $ 10,631,890 $ 341,067 3.21 % $ 9,571,777 $ 349,583 3.65 % Other assets 893,197 983,809 942,274 Total assets $ 11,792,068 $ 11,615,699 $ 10,514,051 Liabilities and stockholders’ equity: Money market deposit accounts $ 2,447,978 $ 4,955 0.20 % $ 2,587,748 $ 5,117 0.20 % $ 2,320,947 $ 10,313 0.44 % NOW deposit accounts 1,578,831 2,600 0.16 % 1,452,560 738 0.05 % 1,194,398 716 0.06 % Savings deposits 1,829,360 592 0.03 % 1,656,893 829 0.05 % 1,393,436 745 0.05 % Time deposits 464,912 1,776 0.38 % 577,150 4,030 0.70 % 733,073 10,296 1.40 % Total interest-bearing deposits $ 6,321,081 $ 9,923 0.16 % $ 6,274,351 $ 10,714 0.17 % $ 5,641,854 $ 22,070 0.39 % Federal funds purchased 14,644 588 4.02 % 17 - - 14,727 302 2.05 % Repurchase agreements 69,561 67 0.10 % 100,519 132 0.13 % 154,383 266 0.17 % Short-term borrowings 46,371 1,968 4.24 % 1,302 26 2.00 % 183,699 2,840 1.55 % Long-term debt 6,579 161 2.45 % 15,479 389 2.51 % 62,990 1,553 2.47 % Subordinated debt, net 98,439 5,424 5.51 % 98,259 5,437 5.53 % 51,394 2,842 5.53 % Junior subordinated debt 101,196 3,749 3.70 % 101,196 2,090 2.07 % 101,196 2,731 2.70 % Total interest-bearing liabilities $ 6,657,871 $ 21,880 0.33 % $ 6,591,123 $ 18,788 0.29 % $ 6,210,243 $ 32,604 0.53 % Demand deposits 3,696,957 3,565,693 2,895,341 Other liabilities 237,857 240,434 259,992 Stockholders’ equity 1,199,383 1,218,449 1,148,475 Total liabilities and stockholders’ equity $ 11,792,068 $ 11,615,699 $ 10,514,051 Net interest income (FTE) $ 363,494 $ 322,279 $ 316,979 Interest rate spread 3.21 % 2.92 % 3.12 % Net interest margin (FTE) 3.34 % 3.03 % 3.31 % Taxable equivalent adjustment $ 1,304 $ 1,191 $ 1,301 Net interest income $ 362,190 $ 321,088 $ 315,678 (1) Securities are shown at average amortized cost.
Average Balances and Net Interest Income 2023 2022 2021 (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Short-term interest-bearing accounts $ 126,765 $ 6,259 4.94 % $ 440,429 $ 3,072 0.70 % $ 932,086 $ 1,229 0.13 % Securities taxable (1) 2,377,596 45,176 1.90 % 2,424,925 43,229 1.78 % 1,910,641 31,962 1.67 % Securities tax-exempt (1) (3) 214,053 6,730 3.14 % 233,515 5,070 2.17 % 220,759 4,929 2.23 % Federal Reserve Bank and FHLB stock 48,641 3,368 6.92 % 27,040 995 3.68 % 25,255 616 2.44 % Loans (2) (3) 8,803,228 463,290 5.26 % 7,772,962 333,008 4.28 % 7,543,149 302,331 4.01 % Total interest-earning assets $ 11,570,283 $ 524,823 4.54 % $ 10,898,871 $ 385,374 3.54 % $ 10,631,890 $ 341,067 3.21 % Other assets 923,850 893,197 983,809 Total assets $ 12,494,133 $ 11,792,068 $ 11,615,699 Liabilities and stockholders’ equity: Money market deposit accounts $ 2,418,450 $ 62,475 2.58 % $ 2,447,978 $ 4,955 0.20 % $ 2,587,748 $ 5,117 0.20 % NOW deposit accounts 1,555,414 8,298 0.53 % 1,578,831 2,600 0.16 % 1,452,560 738 0.05 % Savings deposits 1,715,749 650 0.04 % 1,829,360 592 0.03 % 1,656,893 829 0.05 % Time deposits 1,006,867 33,218 3.30 % 464,912 1,776 0.38 % 577,150 4,030 0.70 % Total interest-bearing deposits $ 6,696,480 $ 104,641 1.56 % $ 6,321,081 $ 9,923 0.16 % $ 6,274,351 $ 10,714 0.17 % Federal funds purchased 24,575 1,269 5.16 % 14,644 588 4.02 % 17 - - Repurchase agreements 70,251 747 1.06 % 69,561 67 0.10 % 100,519 132 0.13 % Short-term borrowings 450,377 23,592 5.24 % 46,371 1,968 4.24 % 1,302 26 2.00 % Long-term debt 24,247 925 3.81 % 6,579 161 2.45 % 15,479 389 2.51 % Subordinated debt, net 105,756 6,076 5.75 % 98,439 5,424 5.51 % 98,259 5,437 5.53 % Junior subordinated debt 101,196 7,320 7.23 % 101,196 3,749 3.70 % 101,196 2,090 2.07 % Total interest-bearing liabilities $ 7,472,882 $ 144,570 1.93 % $ 6,657,871 $ 21,880 0.33 % $ 6,591,123 $ 18,788 0.29 % Demand deposits 3,463,608 3,696,957 3,565,693 Other liabilities 285,310 237,857 240,434 Stockholders’ equity 1,272,333 1,199,383 1,218,449 Total liabilities and stockholders’ equity $ 12,494,133 $ 11,792,068 $ 11,615,699 Net interest income (FTE) $ 380,253 $ 363,494 $ 322,279 Interest rate spread 2.61 % 3.21 % 2.92 % Net interest margin (FTE) 3.29 % 3.34 % 3.03 % Taxable equivalent adjustment $ 2,034 $ 1,304 $ 1,191 Net interest income $ 378,219 $ 362,190 $ 321,088 (1) Securities are shown at average amortized cost.
Years Ended December 31, 2022 2021 2020 (In thousands) Average Balance Yield/Rate Average Balance Yield Rate Average Balance Yield/Rate Demand deposits $ 3,696,957 $ 3,565,693 $ 2,895,341 Money market deposit accounts 2,447,978 0.20 % 2,587,748 0.20 % 2,320,947 0.44 % NOW deposit accounts 1,578,831 0.16 % 1,452,560 0.05 % 1,194,398 0.06 % Savings deposits 1,829,360 0.03 % 1,656,893 0.05 % 1,393,436 0.05 % Time deposits 464,912 0.38 % 577,150 0.70 % 733,073 1.40 % Total interest-bearing deposits $ 6,321,081 0.16 % $ 6,274,351 0.17 % $ 5,641,854 0.39 % The following table presents the estimated amounts of uninsured deposits based on the same methodologies and assumptions used for the bank regulatory reporting: As of December 31, (In thousands) 2022 2021 2020 Estimated amount of uninsured deposits $ 3,555,342 $ 4,175,208 $ 3,639,731 The following table presents the maturity distribution of time deposits of $250,000 or more: (In thousands) December 31, 2022 Portion of time deposits in excess of insurance limit $ 20,623 Time deposits otherwise uninsured with a maturity of: Within three months $ 4,362 After three but within six months 2,377 After six but within twelve months 2,176 Over twelve months 11,708 34 Table of Contents Borrowings Average federal funds purchased increased to $14.6 million in 2022 as the Company moved from an excess liquidity position to an overnight borrowing position.
Years Ended December 31, 2023 2022 2021 (In thousands) Average Balance Yield/Rate Average Balance Yield Rate Average Balance Yield/Rate Demand deposits $ 3,463,608 $ 3,696,957 $ 3,565,693 Money market deposit accounts 2,418,450 2.58 % 2,447,978 0.20 % 2,587,748 0.20 % NOW deposit accounts 1,555,414 0.53 % 1,578,831 0.16 % 1,452,560 0.05 % Savings deposits 1,715,749 0.04 % 1,829,360 0.03 % 1,656,893 0.05 % Time deposits 1,006,867 3.30 % 464,912 0.38 % 577,150 0.70 % Total interest-bearing deposits $ 6,696,480 1.56 % $ 6,321,081 0.16 % $ 6,274,351 0.17 % The following table presents the estimated amounts of uninsured deposits based on the same methodologies and assumptions used for the bank regulatory reporting: As of December 31, (In thousands) 2023 2022 2021 Estimated amount of uninsured deposits $ 4,077,186 $ 3,555,342 $ 4,175,208 The following table presents the maturity distribution of time deposits of $250,000 or more: (In thousands) December 31, 2023 Portion of time deposits in excess of insurance limit $ 113,317 Time deposits otherwise uninsured with a maturity of: Within three months $ 45,070 After three but within six months 32,967 After six but within twelve months 18,131 Over twelve months 17,149 Borrowings Average federal funds purchased increased to $24.6 million in 2023.
The following table sets forth certain financial highlights: Years Ended December 31, 2022 2021 2020 Performance: Diluted earnings per share $ 3.52 $ 3.54 $ 2.37 Return on average assets 1.29 % 1.33 % 0.99 % Return on average equity 12.67 % 12.71 % 9.09 % Return on average tangible common equity 16.89 % 16.92 % 12.48 % Net interest margin (FTE) 3.34 % 3.03 % 3.31 % Capital: Equity to assets 10.00 % 10.41 % 10.86 % Tangible equity ratio 7.73 % 8.20 % 8.41 % Book value per share $ 27.38 $ 28.97 $ 27.22 Tangible book value per share $ 20.65 $ 22.26 $ 20.52 Leverage ratio 10.32 % 9.41 % 9.56 % Common equity tier 1 capital ratio 12.12 % 12.25 % 11.84 % Tier 1 capital ratio 13.19 % 13.43 % 13.09 % Total risk-based capital ratio 15.38 % 15.73 % 15.62 % The following tables provide non-GAAP reconciliations: Years Ended December 31, (In thousands, except per share data) 2022 2021 2020 Return on average tangible common equity: Net income $ 151,995 $ 154,885 $ 104,388 Amortization of intangible assets (net of tax) 1,698 2,106 2,546 Net income, excluding intangible amortization $ 153,693 $ 156,991 $ 106,934 Average stockholders’ equity $ 1,199,383 $ 1,218,449 $ 1,148,475 Less: average goodwill and other intangibles 289,238 290,838 291,787 Average tangible common equity $ 910,145 $ 927,611 $ 856,688 Return on average tangible common equity 16.89 % 16.92 % 12.48 % Tangible equity ratio: Stockholders’ equity $ 1,173,554 $ 1,250,453 $ 1,187,618 Intangibles 288,545 289,468 292,276 Assets $ 11,739,296 $ 12,012,111 $ 10,932,906 Tangible equity ratio 7.73 % 8.20 % 8.41 % Tangible book value: Stockholders’ equity $ 1,173,554 $ 1,250,453 $ 1,187,618 Intangibles 288,545 289,468 292,276 Tangible equity $ 885,009 $ 960,985 $ 895,342 Diluted common shares outstanding 42,858 43,168 43,629 Tangible book value per share $ 20.65 $ 22.26 $ 20.52 28 Table of Contents 2023 Outlook The Company’s 2022 earnings reflected a continued ability to invest in the Company’s future while managing through persistent volatility in the interest rate environment and overall economic conditions which have challenged the financial services industry.
The following table sets forth certain financial highlights: Years Ended December 31, 2023 2022 2021 Performance: Diluted earnings per share $ 2.65 $ 3.52 $ 3.54 Return on average assets 0.95 % 1.29 % 1.33 % Return on average equity 9.34 % 12.67 % 12.71 % Return on average tangible common equity 13.02 % 16.89 % 16.92 % Net interest margin (FTE) 3.29 % 3.34 % 3.03 % Capital: Equity to assets 10.71 % 10.00 % 10.41 % Tangible equity ratio 7.93 % 7.73 % 8.20 % Book value per share $ 30.26 $ 27.38 $ 28.97 Tangible book value per share $ 21.72 $ 20.65 $ 22.26 Leverage ratio 9.71 % 10.32 % 9.41 % Common equity tier 1 capital ratio 11.57 % 12.12 % 12.25 % Tier 1 capital ratio 12.50 % 13.19 % 13.43 % Total risk-based capital ratio 14.75 % 15.38 % 15.73 % 30 Table of Contents The following tables provide non-GAAP reconciliations: Years Ended December 31, (In thousands, except per share data) 2023 2022 2021 Return on average tangible common equity: Net income $ 118,782 $ 151,995 $ 154,885 Amortization of intangible assets (net of tax) 3,551 1,698 2,106 Net income, excluding intangible amortization $ 122,333 $ 153,693 $ 156,991 Average stockholders’ equity $ 1,272,333 $ 1,199,383 $ 1,218,449 Less: average goodwill and other intangibles 332,667 289,238 290,838 Average tangible common equity $ 939,666 $ 910,145 $ 927,611 Return on average tangible common equity 13.02 % 16.89 % 16.92 % Tangible equity ratio: Stockholders’ equity $ 1,425,691 $ 1,173,554 $ 1,250,453 Intangibles 402,294 288,545 289,468 Assets $ 13,309,040 $ 11,739,296 $ 12,012,111 Tangible equity ratio 7.93 % 7.73 % 8.20 % Tangible book value: Stockholders’ equity $ 1,425,691 $ 1,173,554 $ 1,250,453 Intangibles 402,294 288,545 289,468 Tangible equity $ 1,023,397 $ 885,009 $ 960,985 Diluted common shares outstanding 47,110 42,858 43,168 Tangible book value per share $ 21.72 $ 20.65 $ 22.26 Operating net income: Net income $ 118,782 $ 151,995 $ 154,885 Acquisition expenses 9,978 967 - Acquisition-related provision for credit losses 8,750 - - Acquisition-related reserve for unfunded loan commitments 836 - - Impairment of a minority interest equity investment 4,750 - - Litigation settlement cost - - 4,250 Securities losses (gains) 9,315 1,131 (566 ) Adjustment to net income $ 33,629 $ 2,098 $ 3,684 Adjustment to net income (net of tax) $ 25,965 $ 1,623 $ 2,854 Operating net income $ 144,747 $ 153,618 $ 157,739 Operating diluted earnings per share $ 3.23 $ 3.56 $ 3.61 31 Table of Contents 2024 Outlook The Company’s 2023 earnings reflected a continued ability to invest in the Company’s future while managing through significant volatility in the interest rate environment and overall economic conditions which have challenged the financial services industry.
As of December 31, 2022, there were $196.3 million in CRE construction and development loans included in total loans. 31 Table of Contents The Company participated in the Small Business Administration’s (“SBA”) PPP, a guaranteed, forgivable loan program created under the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) and the Consolidated Appropriation Act targeted to provide small businesses with support to cover payroll and certain other expenses.
The Company participated in the Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”), a guaranteed, forgivable loan program created under the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) and the Consolidated Appropriation Act targeted to provide small businesses with support to cover payroll and certain other expenses.
The fair value of the Company’s standby letters of credit at December 31, 2022 and 2021 was not significant. 41 Table of Contents The following table sets forth the commitment expiration period for standby letters of credit at: (In thousands) December 31, 2022 Within one year $ 47,744 After one but within three years 4,498 After three but within five years 901 After five years 164 Total $ 53,307 Interest Rate Swaps The Company records all derivatives on the balance sheet at fair value.
The following table sets forth the commitment expiration period for standby letters of credit at: (In thousands) December 31, 2023 Within one year $ 39,521 After one but within three years 4,781 After three but within five years 110 After five years 323 Total $ 44,735 Interest Rate Swaps The Company records all derivatives on the consolidated balance sheet at fair value.
Securities Portfolio As of December 31, 2022 2021 2020 (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value AFS securities: U.S. treasury $ 132,891 $ 121,658 $ 73,016 $ 73,069 $ - $ - Federal agency 248,419 206,419 248,454 239,931 245,590 243,597 State & municipal 97,036 82,851 95,531 94,088 42,550 43,180 Mortgage-backed 536,021 473,694 603,375 606,675 576,497 595,839 Collateralized mortgage obligations 669,111 588,363 623,930 621,595 426,574 437,804 Corporate 60,404 54,240 50,500 52,003 27,500 28,278 Total AFS securities $ 1,743,882 $ 1,527,225 $ 1,694,806 $ 1,687,361 $ 1,318,711 $ 1,348,698 HTM securities: Federal agency $ 100,000 $ 79,322 $ 100,000 $ 95,635 $ 100,000 $ 98,342 Mortgage-backed 267,907 230,473 170,574 172,001 119,447 125,009 Collateralized mortgage obligations 274,366 249,848 138,815 140,280 182,250 190,677 State & municipal 277,244 253,004 323,821 327,344 214,863 222,799 Total HTM securities $ 919,517 $ 812,647 $ 733,210 $ 735,260 $ 616,560 $ 636,827 The Company’s mortgage-backed securities, U.S. agency notes and collateralized mortgage obligations are all guaranteed by Fannie Mae, Freddie Mac, FHLB, Federal Farm Credit Banks or Ginnie Mae (“GNMA”).
The yield on investments in Federal Reserve Bank and FHLB stock increased from 3.68% in 2022 to 6.92% in 2023. 36 Table of Contents Securities Portfolio As of December 31, 2023 2022 2021 (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value AFS securities: U.S. treasury $ 133,302 $ 125,024 $ 132,891 $ 121,658 $ 73,016 $ 73,069 Federal agency 248,384 214,740 248,419 206,419 248,454 239,931 State & municipal 96,251 86,306 97,036 82,851 95,531 94,088 Mortgage-backed 473,813 422,268 536,021 473,694 603,375 606,675 Collateralized mortgage obligations 614,886 541,544 669,111 588,363 623,930 621,595 Corporate 48,442 40,976 60,404 54,240 50,500 52,003 Total AFS securities $ 1,615,078 $ 1,430,858 $ 1,743,882 $ 1,527,225 $ 1,694,806 $ 1,687,361 HTM securities: Federal agency $ 100,000 $ 82,216 $ 100,000 $ 79,322 $ 100,000 $ 95,635 Mortgage-backed 245,806 213,630 267,907 230,473 170,574 172,001 Collateralized mortgage obligations 251,335 228,463 274,366 249,848 138,815 140,280 State & municipal 308,126 290,215 277,244 253,004 323,821 327,344 Total HTM securities $ 905,267 $ 814,524 $ 919,517 $ 812,647 $ 733,210 $ 735,260 The Company’s mortgage-backed securities, U.S. agency notes and collateralized mortgage obligations are all guaranteed by Fannie Mae, Freddie Mac, FHLB, Federal Farm Credit Banks or Ginnie Mae (“GNMA”).
This increase in rates caused an increase in interest expense of $3.1 million, or 16.5%, from $18.8 million in 2021 to $21.9 million in 2022. Deposits Average interest-bearing deposits increased $46.7 million, or 0.7%, from 2021 to 2022. Average money market deposits decreased $139.8 million, or 5.4% during 2022 compared to 2021.
This increase in rates caused an increase in interest expense of $122.7 million, or 560.7%, from $21.9 million in 2022 to $144.6 million in 2023. 37 Table of Contents Deposits Average interest-bearing deposits increased $375.4 million, or 5.9%, from 2022 to 2023. Average money market deposits decreased $29.5 million, or 1.2% during 2023 compared to 2022.