Biggest changeThe following is a reconciliation of GAAP net loss to Non-GAAP EBITDA and Adjusted EBITDA for the years ended December 31, 2022 and 2021 (dollars in thousands): 2022 2021 NET LOSS (GAAP) $ (144,250) $ (8,347) Adjustments to net loss: Interest expense, net 1,506 5,082 Income tax benefit (15,092) (6,728) Depreciation 35,372 30,192 Amortization of intangibles 34,058 23,160 EBITDA (non-GAAP) (88,406) 43,359 Further Adjustments to EBITDA: Acquisition and integration related expenses 2,479 15,683 Write-off of COVID-19 PCR testing inventory and equipment — 6,061 CEO transition costs 4,518 591 New headquarters moving expenses — 1,521 Non-cash stock-based compensation 24,672 22,458 Gain on investment in and loan receivable from non-consolidated affiliate, net — (109,260) Loss contingency for regulatory matter — 11,200 Restructuring charges 4,516 — Other significant expenses (income), net (6) 4,211 4,226 ADJUSTED EBITDA (non-GAAP) $ (48,010) $ (4,161) _________________ (6) For the year ended December 31, 2022, other significant (income) expenses, net, includes fees related to a regulatory matter, moving costs, a gain on the sale of a building and other non-recurring items.
Biggest changeThe following is a reconciliation of GAAP net loss to Non-GAAP EBITDA and Adjusted EBITDA for the years ended December 31, 2023 and 2022 (dollars in thousands): 2023 2022 NET LOSS (GAAP) $ (87,968) $ (144,250) Adjustments to net loss: Interest income (16,902) (6,075) Interest expense 6,907 7,581 Income tax benefit (9,129) (15,092) Depreciation 37,450 35,372 Amortization of intangibles 35,133 34,058 EBITDA (non-GAAP) (34,509) (88,406) Further Adjustments to EBITDA: Acquisition and integration related expenses — 2,479 CEO transition costs 500 4,518 Non-cash stock-based compensation 24,633 24,672 Restructuring charges 11,088 4,516 Other significant expenses (income), net (3) 1,774 4,211 ADJUSTED EBITDA (non-GAAP) $ 3,486 $ (48,010) _________________ (3) For the year ended December 31, 2023, other significant (income) expenses, net, includes fees related to a regulatory matter and other non-recurring items.
NeoGenomics is a member of the American Clinical Laboratory Association (“ACLA”), which has been in active discussions with the FDA and Congress regarding FDA oversight of LDT’s.
NeoGenomics is a member of the American Clinical Laboratory Association (“ACLA”), which has been in active discussions with the FDA and Congress regarding the FDA oversight of LDT’s.
However, recent agency announcements made in the context of the COVID-19 public health emergency have produced a shifting policy landscape and further uncertainty regarding FDA’s role in regulating LDTs: in August 2020, HHS announced that FDA would not require premarket review of LDTs absent notice-and-comment rulemaking, but in November 2021, HHS issued a statement withdrawing that prior announcement, indicating a return to FDA’s longstanding approach to the regulation and enforcement discretion toward LDTs.
However, recent agency announcements made in the context of the COVID-19 public health emergency have produced a shifting policy landscape and further uncertainty regarding the FDA’s role in regulating LDTs: in August 2020, HHS announced that the FDA would not require premarket review of LDTs absent notice-and-comment rulemaking, but in November 2021, HHS issued a statement withdrawing that prior announcement, indicating a return to FDA’s longstanding approach to the regulation and enforcement discretion toward LDTs.
The information contained below includes statements of management’s beliefs, expectations, hopes, goals and plans that, if not historical, are forward-looking statements subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements.
The information contained below includes statements of management’s beliefs, expectations, goals and plans that, if not historical, are forward-looking statements subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements.
Effects of Inflation During the years ended December 31, 2022, 2021 and 2020, inflation did not have a material effect on our business. Widely reported inflation has occurred, however, and may be ongoing for the foreseeable future. Depending on the severity and persistence of these inflationary pressures, we could experience, in the future, a negative impact on our financial results.
Effects of Inflation During the years ended December 31, 2023, 2022 and 2021, inflation did not have a material effect on our business. Widely reported inflation has occurred, however, and may be ongoing for the foreseeable future. Depending on the severity and persistence of these inflationary pressures, we could experience, in the future, a negative impact on our financial results.
We closely monitor changes in legislation and take specific actions to identify and estimate the impact of changes in legislation whenever possible as regulatory changes can affect reimbursement for clinical laboratory services. We do not anticipate significant changes to our clinical revenue in 2023 resulting from known changes in legislation or rulemaking.
We closely monitor changes in legislation and take specific actions to identify and estimate the impact of changes in legislation whenever possible as regulatory changes can affect reimbursement for clinical laboratory services. We do not anticipate significant changes to our clinical revenue in 2024 resulting from known changes in legislation or rulemaking.
Interest expense for the years ended December 31, 2022 and 2021 primarily reflects the effective interest rate on the 2028 Convertible Notes and the 2025 Convertible Notes which is 0.70% and 1.96%, respectively. Interest on the 2028 Convertible Notes and 2025 Convertible Notes began accruing upon issuance and is payable semi-annually.
Interest expense for the years ended December 31, 2023 and 2022 primarily reflects the effective interest rate on the 2028 Convertible Notes and the 2025 Convertible Notes which is 0.70% and 1.96%, respectively. Interest on the 2028 Convertible Notes and 2025 Convertible Notes began accruing upon issuance and is payable semi-annually.
InVisionFirst ® -Lung is a highly sensitive, targeted plasma-based assay for patients with non-small cell lung cancer, and RaDaR ® is an industry-leading liquid biopsy assay designed to detect residual disease and recurrence in plasma samples from patients with solid tumor malignancies. We expect our Molecular laboratory and NGS capabilities to be a key growth driver in the coming years.
InVisionFirst ® -Lung is a highly sensitive, targeted plasma-based assay for patients with non-small cell lung cancer, and RaDaR ® is a liquid biopsy assay designed to detect residual disease and recurrence in plasma samples from patients with solid tumor malignancies. We expect our molecular laboratory and NGS capabilities to be a key growth driver in the coming years.
While we anticipate an increasingly uncertain macroeconomic environment in fiscal year 2023, we will continue to mitigate through targeted pricing and various sourcing strategies. We remain optimistic about our growth opportunities in our key markets in fiscal year 2023.
While we anticipate an increasingly uncertain macroeconomic environment in fiscal year 2024, we will continue to mitigate through targeted pricing and various sourcing strategies. We remain optimistic about our growth opportunities in our key markets in fiscal year 2024.
The laboratory biomarker tests that are developed during this process may become companion diagnostic (“CDx”) tests, that will be used on patients to determine if they could respond to a certain therapy. We are able to offer these CDx tests to the market immediately after FDA approval as part of our Day 1 readiness program.
The laboratory biomarker tests that are developed during this process may become CDx tests that will be used on patients to determine if they could respond to a certain therapy. We are able to offer these CDx tests to the market immediately after FDA approval as part of our Day 1 readiness program.
This ability helps to speed the commercialization of a drug and can enable Pharma sponsors to reach patients through our broad distribution channel in the Clinical Services segment. We are committed to connecting patients with life-altering therapies and trials.
This ability helps to speed the commercialization of a drug and can enable Advanced Diagnostics sponsors to reach patients through our broad distribution channel in the Clinical Services segment. We are committed to connecting patients with life-altering therapies and trials.
Reportable Segments We report our activities in two reportable segments—the Clinical Services Segment and the Pharma Services Segment. We have presented the financial information reviewed by the Chief Operating Decision Maker including revenues, cost of revenue, and gross margin for each of our reportable segments.
Reportable Segments We report our activities in two reportable segments—the Clinical Services Segment and the Advanced Diagnostics Segment. We have presented the financial information reviewed by the Chief Operating Decision Maker including revenues, cost of revenue, and gross margin for each of our reportable segments.
Whether serving as the single contract research organization or partnering with one, our Pharma Services team provides significant technical expertise, working closely with our customers to support each stage of clinical trial development. Each trial we support comes with rapid turnaround time, dedicated project management and quality assurance oversight.
Whether serving as the single contract research organization or partnering with one, our Advanced Diagnostics team provides significant technical expertise, working closely with our customers to support each stage of clinical trial development. Each trial we support comes with rapid turnaround time, dedicated project management and quality assurance oversight.
Implicit price concessions represent differences between amounts billed and the estimated consideration we expect to receive based on negotiated discounts, historical collection experience and other anticipated adjustments, including anticipated payer denials.
Implicit price concessions represent differences between amounts billed and the estimated consideration we expect to receive based on negotiated discounts, historical collection experience, assumptions in payer mix, and other anticipated adjustments, including anticipated payer denials.
We believe our relationship as a non-competitive partner to community-based pathology practices, hospital pathology labs, reference labs, and academic centers can empower them to expand their breadth of testing to provide a menu of services that could match or exceed the level of service found in any center of excellence around the world.
We believe our relationship as 43 Table of Contents NEOGENOMICS, INC. a non-competitive partner to community-based pathology practices, hospital pathology labs, reference labs, and academic centers can empower them to expand their breadth of testing to provide a menu of services that could match or exceed the level of service found in any center of excellence around the world.
These 41 Table of Contents NEOGENOMICS, INC. comprehensive panels can allow for faster treatment decisions for patients as compared to a series of single-gene molecular tests being ordered sequentially. We have a broad Molecular testing menu and our targeted NeoTYPE panels include genes relevant to a particular cancer type, as well as other complementary tests such as IHC and FISH.
These comprehensive panels can allow for faster treatment decisions for patients as compared to a series of single-gene molecular tests being ordered sequentially. We have a broad Molecular testing menu and our targeted NeoTYPE panels include genes relevant to a particular cancer type, as well as other complementary tests such as IHC and FISH.
At this time, we cannot predict what the current administration impact will be on the oversight and regulation of LDTs or if there will be any additional changes to current rules and regulations.
At this time, we cannot predict what the current administration's impact will be on the oversight and regulation of LDTs or if there will be any changes to current rules and regulations.
Pharma Services Our Pharma Services revenue consists of three revenue streams: • Clinical trials and research; • Validation laboratory services; and • Informatics. Our Pharma Services segment supports pharmaceutical firms in their drug development programs by supporting various clinical trials and research.
Advanced Diagnostics Our Advanced Diagnostics revenue consists of three revenue streams: • Clinical trials and research; • Validation laboratory services; and • Informatics. Our Advanced Diagnostics segment supports pharmaceutical firms in their drug development programs by supporting various clinical trials and research.
Our Pharma Services segment provides comprehensive testing services in support of our pharmaceutical clients’ oncology programs from discovery to commercialization. In biomarker discovery, our aim is to help our customers discover the right content.
Our Advanced Diagnostics segment provides comprehensive testing services in support of our pharmaceutical clients’ oncology programs from discovery to commercialization. In biomarker discovery, our aim is to help our customers discover the right content.
Our Pharma Services team can work with these sponsors during the basic research and development phase as compounds come out of translational research departments, as well as work with clients from Phase I, Phase II and Phase III clinical trials as the sponsors work to demonstrate the efficacy of their drugs.
Our Advanced Diagnostics team can work with these sponsors during the basic research and development phase as compounds come out of translational research departments, as well as work with clients from Phase I, Phase II and Phase III clinical trials as the sponsors work to demonstrate the efficacy of their drugs.
Accordingly, we performed a quantitative analysis and compared our reporting units’ fair values to their carrying values to determine whether goodwill was impaired. We determined the fair values of our reporting units using a combination of the income approach using discounted cash flows and the market approach utilizing comparable companies’ data.
Accordingly, we performed a quantitative analysis and compared our reporting units’ fair values to their carrying values to determine whether goodwill was impaired. We determined the fair values of our reporting units using a combination of the income approach 45 Table of Contents NEOGENOMICS, INC. using discounted cash flows and the market approach utilizing comparable companies’ data.
In carrying out these commitments, we aim to provide transparency and choice to patients regarding the handling and use of their data through our Notice of Privacy 42 Table of Contents NEOGENOMICS, INC. Practices, and have invested in leading technologies to ensure the data we maintain is secure at all times.
In carrying out these commitments, we aim to provide transparency and choice to patients regarding the handling and use of their data through our Notice of Privacy Practices, and have invested in leading technologies to ensure the data we maintain is secure at all times.
Research and Development Expenses Research and development expenses relate to costs of developing new proprietary and non-proprietary genetic tests, including payroll and payroll related costs, maintenance of laboratory equipment, laboratory supplies (reagents), and outside consultants and experts assisting our research and development team.
Research and Development Expenses Research and development expenses relate to costs of developing new proprietary and non-proprietary genetic tests, including compensation and benefit costs, maintenance of laboratory equipment, laboratory supplies (reagents), and outside consultants and experts assisting our research and development team.
We believe that we are well positioned to service Pharma sponsors across the full continuum of the drug development process.
We believe that we are well positioned to service Advanced Diagnostics sponsors across the full continuum of the drug development process.
We first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying 43 Table of Contents NEOGENOMICS, INC. amount, including goodwill.
We first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.
Cost of Revenue and Gross Profit Cost of revenue includes payroll and payroll related costs for performing tests, maintenance and/or depreciation of laboratory equipment, rent for laboratory facilities, laboratory reagents, probes and supplies, delivery and courier costs relating to the transportation of specimens to be tested, and amortization for acquired Inivata developed technology intangible assets.
Cost of Revenue and Gross Profit Cost of revenue includes compensation and benefit costs for performing tests, maintenance and/or depreciation of laboratory equipment, rent for laboratory facilities, laboratory reagents, probes and supplies, delivery and courier costs relating to the transportation of specimens to be tested, and amortization for acquired intangible assets.
Our critical accounting policies are those where we have made difficult, subjective, or complex judgments in making estimates and/or where these estimates can significantly impact our financial results under different assumptions and conditions.
Our critical accounting policies are those where we have made difficult, subjective, or complex judgments in making estimates and/or where these estimates can significantly impact our financial results under different assumptions and conditions. Our critical accounting policies are: • Goodwill; • Contingencies; and • Revenue Recognition and Accounts Receivable.
The cash provided by financing activities during the year ended December 31, 2022 consisted of $12.6 million for the issuance of common stock net of issuance costs offset by $0.8 million used for the repayment of equipment financing obligations.
The cash provided by financing activities during the year ended December 31, 2023 consisted of $4.6 million for the issuance of common stock net of issuance costs offset by $0.1 million used for the repayment of equipment financing obligations.
Cash Flows from Operating Activities Cash used in operating activities during the year ended December 31, 2022, was $66.0 million compared to $26.7 million in the same period in 2021.
Cash Flows from Operating Activities Cash used in operating activities during the year ended December 31, 2023, was $2.0 million compared to $66.0 million in the same period in 2022.
Cash Flows from Investing Activities During the year ended December 31, 2022, cash provided by investing activities was $0.5 million, compared to $632.4 million of cash used in investing activities for the same period in 2021.
Cash Flows from Investing Activities During the year ended December 31, 2023, cash provided by investing activities was $76.7 million, compared to $0.5 million of cash used in investing activities for the same period in 2022.
Liquidity Outlook As of December 31, 2022, we had $263.2 million in cash and cash equivalents in addition to $174.8 million of marketable securities available to support current operational liquidity needs. We anticipate that the cash on hand, marketable securities, and cash collections are sufficient to fund our near-term capital and operating needs for at least the next 12 months.
Liquidity Outlook As of December 31, 2023, we had $342.5 million in cash and cash equivalents in addition to $72.7 million of marketable securities available to support current operational liquidity needs. We anticipate that the cash on hand, marketable securities, and cash collections are sufficient to fund our near-term capital and operating needs for at least the next 12 months.
GAAP financial results, should not be considered measures of liquidity, and are unlikely to be comparable to non-GAAP financial measures used by other companies. 49 Table of Contents NEOGENOMICS, INC.
GAAP financial results, should not be considered measures of liquidity, and are unlikely to be comparable to non-GAAP financial measures used by other companies.
Cash Flows from Financing Activities During the year ended December 31, 2022, cash provided by financing activities was $11.8 million compared to $725.3 million for the same period in 2021.
Cash Flows from Financing Activities During the year ended December 31, 2023, cash provided by financing activities was $4.6 million compared to $11.8 million for the same period in 2022.
Operating needs include, but are not limited to, the planned costs to operate our business (including amounts required to fund working capital and capital expenditures, continued research, and development efforts) and potential strategic acquisitions and investments. Related Party Transactions Please refer to Note 19.
Operating needs include, but are not limited to, the planned costs to operate our business (including amounts required to fund working capital and capital expenditures, continued research, and development efforts) and potential strategic acquisitions and investments. Related Party Transactions Please refer to Note 16. Related Party Transactions, to our Consolidated Financial Statements for a description of our related party transactions.
This $39.3 million increase was primarily driven by our operating results (net loss adjusted for depreciation, amortization of intangibles, and other non-cash charges) which resulted in $12.2 million of higher cash used by operating activities year-over-year, as well as a $27.1 million increase in cash used resulting from net changes in operating assets and liabilities.
This $64.0 million decrease was primarily driven by our operating results (net loss adjusted for depreciation, amortization of intangibles, and other non-cash charges) which resulted in $57.8 million of lower cash used by operating activities year-over-year, as well as a $6.2 million decrease in cash used resulting from net changes in operating assets and liabilities.
We expect to continue to grow our Pharma Services business through (i) global expansion in both Europe and Asia, (ii) expansion of our test offerings (including leading edge NGS tools such as WES, WGS, RaDaR), and (iii) our unique capabilities for developing and commercializing companion diagnostic tests.
We expect to continue to grow our Advanced Diagnostics business through (i) expansion of our test offerings (including leading edge NGS tools such as WES, WGS, and others), and (ii) our unique capabilities for developing and commercializing companion diagnostic tests.
Clinical Services revenue increased $14.6 million, or 3.6%, to $418.8 million in 2022 as compared to $404.2 million in 2021. Increases in Clinical Services revenue reflects an increase in average unit price due to strategic reimbursement initiatives and a more favorable test mix.
Clinical Services revenue increased $76.9 million, or 18.4%, to $495.6 million in 2023 as compared to $418.8 million in 2022. Increases in Clinical Services revenue reflects an increase in test volume, a more favorable test mix, and an increase in average unit price due to strategic reimbursement initiatives.
We have experience in supporting submissions to the Federal Drug Administration (“FDA”) for companion diagnostics. Our Pharma Services strategy is focused on helping to bring more effective oncology treatments to market through providing world-class laboratory services in oncology to key pharmaceutical companies in the industry.
We have experience in supporting submissions to the FDA for companion diagnostics. Our Advanced Diagnostics strategy is focused 44 Table of Contents NEOGENOMICS, INC. on helping to bring more effective oncology treatments to market through providing world-class laboratory services in oncology to key pharmaceutical companies in the industry.
The following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2022 and 2021, as well as the period ending cash and cash equivalents and working capital (in thousands): 50 Table of Contents NEOGENOMICS, INC. 2022 2021 Net cash (used in) provided by: Operating activities $ (65,993) $ (26,723) Investing activities 517 (632,367) Financing activities 11,829 725,285 Net change in cash and cash equivalents (53,647) 66,195 Cash, cash equivalents and restricted cash, beginning of year 316,827 250,632 Cash and cash equivalents, end of year $ 263,180 $ 316,827 Working Capital, (7) end of period $ 515,359 $ 594,276 _________________ (7) Defined as current assets less current liabilities.
The following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2023 and 2022, as well as the period ending cash and cash equivalents and working capital (in thousands): 50 Table of Contents NEOGENOMICS, INC. 2023 2022 Net cash (used in) provided by: Operating activities $ (1,953) $ (65,993) Investing activities 76,707 517 Financing activities 4,554 11,829 Net change in cash and cash equivalents 79,308 (53,647) Cash, cash equivalents and restricted cash, beginning of year 263,180 316,827 Cash and cash equivalents, end of year $ 342,488 $ 263,180 Working Capital, (4) end of period $ 500,508 $ 515,359 _________________ (4) Defined as current assets less current liabilities.
Consolidated research and development expense for the years ended December 31, 2022 and 2021 are as follows (dollars in thousands): 2022 2021 $ Change % Change Research and development $ 30,326 $ 21,873 $ 8,453 38.6 % Research and development as a percentage of revenue 5.9 % 4.5 % Research and development expenses increased $8.5 million in 2022 compared to 2021.
Consolidated research and development expense for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Research and development $ 27,309 $ 30,326 $ (3,017) (9.9) % Research and development as a percentage of revenue 4.6 % 5.9 % Research and development expenses decreased $3.0 million in 2023 compared to 2022.
Definitions of Non-GAAP Measures Non-GAAP Adjusted EBITDA “Adjusted EBITDA” is defined by NeoGenomics as net (loss) income from continuing operations before: (i) interest expense, net, (ii) tax (benefit) or expense, (iii) depreciation and amortization expense, (iv) non-cash stock-based compensation expense, and, if applicable in a reporting period, (v) acquisition and integration related expenses, (vi) write-off of COVID-19 PCR testing inventory and equipment, (vii) CEO transition costs, (viii) new headquarters moving expenses, (ix) gain on investment in and loan receivable from non-consolidated affiliate, net, (x) loss contingency for regulatory matter, (xi) restructuring charges, and (xii) other significant or non-operating (income) or expenses, net.
Definitions of Non-GAAP Measures Non-GAAP Adjusted EBITDA “Adjusted EBITDA” is defined by NeoGenomics as net (loss) income from continuing operations before: (i) interest income and expense, (ii) tax (benefit) or expense, (iii) depreciation and amortization expense, (iv) non-cash stock-based compensation expense, and, if applicable in a reporting period, (v) acquisition and integration related expenses, (vi) CEO transition costs, (vii) restructuring costs, and (viii) other significant or non-operating expenses, net.
Consolidated sales and marketing expenses for the years ended December 31, 2022 and 2021, are as follows (dollars in thousands): 2022 2021 $ Change % Change Sales and marketing $ 67,321 $ 62,594 $ 4,727 7.6 % Sales and marketing as a percentage of revenue 13.2 % 12.9 % Sales and marketing expenses increased $4.7 million in 2022 compared to 2021.
Consolidated sales and marketing expenses for the years ended December 31, 2023 and 2022, are as follows (dollars in thousands): 2023 2022 $ Change % Change Sales and marketing $ 70,842 $ 67,321 $ 3,521 5.2 % Sales and marketing as a percentage of revenue 12.0 % 13.2 % Sales and marketing expenses increased $3.5 million in 2023 compared to 2022.
In October 2014 the FDA announced its proposed framework and timetable and indicated it would move toward greater oversight of LDTs. The FDA has not finalized the framework they announced in 2014.
Regulatory Environment The FDA is currently considering changes that may include increased regulation of LDTs by the FDA. In October 2014 the FDA announced its proposed framework and timetable and indicated it would move toward greater oversight of LDTs. The FDA has not finalized the framework they announced in 2014.
We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business. We currently anticipate that our capital expenditures for the year ended December 31, 2023, will be in the range of $30.0 million to $40.0 million.
Capital Expenditures We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business.
Such indicators could include, but are not limited to, (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, or (3) an adverse action or assessment by a regulator.
Goodwill We evaluate goodwill on an annual basis in the fourth quarter, or more frequently if management believes indicators of impairment exist. Such indicators could include, but are not limited to, (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, or (3) an adverse action or assessment by a regulator.
Consolidated general and administrative expenses for the years ended December 31, 2022 and 2021 are as follows (dollars in thousands): 2022 2021 $ Change % Change General and administrative $ 243,356 $ 221,347 $ 22,009 9.9 % General and administrative as a percentage of revenue 47.7 % 45.7 % General and administrative expenses increased $22.0 million in 2022 compared to 2021.
Consolidated general and administrative expenses for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 47 Table of Contents NEOGENOMICS, INC. 2023 2022 $ Change % Change General and administrative $ 243,101 $ 243,356 $ (255) (0.1) % General and administrative as a percentage of revenue 41.1 % 47.7 % General and administrative expenses decreased $0.3 million in 2023 compared to 2022.
Pharma Services revenue increased $10.8 million, or 13.5%, to $91.0 million in 2022 as compared to $80.2 million in 2021, primarily driven by increased volume and higher billings across its portfolio, including RaDaR™ testing.
Advanced Diagnostics revenue increased $5.0 million, or 5.5%, to $96.0 million in 2023 as compared to $91.0 million in 2022, primarily driven by increased volume and higher billings across its portfolio.
Contingencies We accrue contingent losses when estimated impacts of various conditions, situations or circumstances involve uncertain outcomes. Contingent losses are recorded based on management judgment along with internal and external advice from legal counsel and/or technical consultants.
Contingent losses are recorded based on management judgment along with internal and external advice from legal counsel and/or technical consultants.
For discussion and analysis pertaining to 2021 overview and highlights as compared to 2020, please refer to the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2022. Our Company NeoGenomics is a high-complexity clinical laboratory that specializes in cancer genetics diagnostic testing and pharma services.
For discussion and analysis pertaining to 2022 overview and highlights as compared to 2021, please refer to the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February 24, 2023.
This 1.7% decrease is primarily due to the amortization of acquired Inivata developed technology intangibles and higher payroll and payroll-related costs. General and Administrative Expenses General and administrative expenses consist of payroll and payroll related costs for our executive, billing, finance, human resources, information technology, and other administrative personnel, as well as stock-based compensation.
This 4.4% increase is primarily related to increases in revenue partially offset by higher compensation and benefits costs and supplies expense. General and Administrative Expenses General and administrative expenses consist of compensation and benefit costs for our executive, billing, finance, human resources, information technology, and other administrative personnel, as well as stock-based compensation.
For the year ended December 31, 2021, other significant (income) expenses, net, includes strategic deal costs, moving costs, and other non-recurring items. Liquidity and Capital Resources To date, we have financed our operations primarily through cash generated from operations, public and private sales of debt and equity securities, and bank debt borrowings.
Liquidity and Capital Resources To date, we have financed our operations primarily through cash generated from operations, public and private sales of debt and equity securities, and bank debt borrowings.
The consolidated cost of revenue and gross profit metrics for the years ended December 31, 2022 and 2021 are as follows (dollars in thousands): 46 Table of Contents NEOGENOMICS, INC. 2022 2021 % Change Cost of revenue: Clinical Services (2) $ 261,742 $ 244,360 7.1 % Pharma Services (3) 60,090 52,909 13.6 % Total cost of revenue $ 321,832 $ 297,269 8.3 % Cost of revenue as a percentage of revenue 63.1 % 61.4 % Gross Profit: Clinical Services $ 157,012 $ 159,812 (1.8) % Pharma Services 30,884 27,248 13.3 % Total gross profit $ 187,896 $ 187,060 0.4 % Gross profit margin 36.9 % 38.6 % _________________ (2) Clinical Services cost of revenue in 2022 includes $17.1 million of amortization of acquired Inivata developed technology intangible assets.
The consolidated cost of revenue and gross profit metrics for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 % Change Cost of revenue: Clinical Services (1) $ 287,059 $ 261,742 9.7 % Advanced Diagnostics (2) 59,980 60,090 (0.2) % Total cost of revenue $ 347,039 $ 321,832 7.8 % Cost of revenue as a percentage of revenue 58.7 % 63.1 % Gross Profit: Clinical Services $ 208,577 $ 157,012 32.8 % Advanced Diagnostics 36,027 30,884 16.7 % Total gross profit $ 244,604 $ 187,896 30.2 % Gross profit margin 41.3 % 36.9 % _________________ (1) Clinical Services cost of revenue for the twelve months ended December 31, 2023 and December 31, 2022 include $17.3 million and $17.1 million, respectively, of amortization of acquired intangible assets.
The increase primarily reflects an increase in payroll and payroll-related costs due to the expansion of our precision medicine sales team. We expect higher commissions expense in the coming quarters as our sales representatives generate new business in our business segments.
The increase primarily reflects increases in compensation and benefit costs due to increased headcount, an increase in sales commissions, and an increase in travel expenses partially offset by a decrease in professional fees. We expect higher commissions expense in the coming quarters as our sales representatives generate new business in our business segments.
We continue to develop our company-wide focus, which includes the following four critical success factors for 2023: Profitably Grow Core Business • Grow volume and NGS mix; • Improve turnaround time; • Win on service; • Expand and optimize commercial optimization; and • Improve product offering.
We continue to develop our company-wide focus, which includes the following four critical success factors for 2024: 42 Table of Contents NEOGENOMICS, INC. Profitably Grow Core Business • Grow volume and NGS mix; • Drive market penetration; • Win on oncology; and • Improve revenue cycle management.
The following table reflects our estimate of the breakdown of net clinical revenue by type of payer for the years ended December 31, 2022, 2021 and 2020: 44 Table of Contents NEOGENOMICS, INC. 2022 2021 2020 Client direct billing 67 % 63 % 63 % Commercial insurance 17 % 19 % 20 % Medicare and other government 16 % 18 % 17 % Total 100 % 100 % 100 % Pharma Services Revenue Our Pharma Services segment generally enters into contracts with pharmaceutical and biotech customers as well as other contract research organizations (“CROs”) to provide research and clinical trial services.
The following table reflects our estimate of the breakdown of net clinical revenue by type of payer for the years ended December 31, 2023, 2022 and 2021: 2023 2022 2021 Client direct billing 67 % 67 % 63 % Commercial insurance 18 % 17 % 19 % Medicare and other government 15 % 16 % 18 % Total 100 % 100 % 100 % Results of Operations for the year ended December 31, 2023 as compared with the year ended December 31, 2022 Revenue The Company has historically reported its activities in two reportable segments; (1) the Clinical Services segment and (2) the Pharma Services segment.
These diagnostic services are billed to various payers, including client direct billing, commercial insurance, Medicare and other government payers, and patients. Revenue is recorded for all payers based on the amount expected to be collected, which considers implicit price concessions.
Revenue is recorded for all payers based on the amount expected to be collected, which considers implicit price concessions. Accounts receivable are reported for all Clinical Services payers based on the amount expected to be collected, which also considers implicit price concessions.
Revenue Recognition Clinical Services Revenue Our specialized diagnostic services are performed based on an online test order or a written test requisition form. The performance obligation is satisfied and revenues are recognized once the diagnostic services have been performed and the results have been delivered to the ordering physician.
Revenue Recognition and Accounts Receivable Clinical Services Revenue is recognized when, or as, performance obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to a customer. For Clinical Services, our specialized diagnostic services are performed based on an online test order or a written test requisition form.
Revenue Clinical Services and Pharma Services net revenue for the years ended December 31, 2022 and 2021, are as follows (dollars in thousands): 2022 2021 % Change Net revenue: Clinical Services $ 418,754 $ 404,172 3.6 % Pharma Services 90,974 80,157 13.5 % Total net revenue $ 509,728 $ 484,329 5.2 % Consolidated revenue in 2022 increased $25.4 million, or 5.2%, as compared to 2021.
Clinical Services and Advanced Diagnostics net revenue for the years ended December 31, 2023 and 2022, are as follows (dollars in thousands): 46 Table of Contents NEOGENOMICS, INC. 2023 2022 % Change Net revenue: Clinical Services $ 495,636 $ 418,754 18.4 % Advanced Diagnostics 96,007 90,974 5.5 % Total net revenue $ 591,643 $ 509,728 16.1 % Consolidated revenue in 2023 increased $81.9 million, or 16.1%, as compared to 2022.
These critical success factors have been communicated throughout our Company. We have structured departmental goals around these factors and have created employee incentive plans in which every employee will have a meaningful incentive for our success. Regulatory Environment The FDA is currently considering changes that may include increased regulation of LDTs by the FDA.
Enhance Our People and Culture • Enhance teammate development and engagement; and • Grow a customer-oriented and growth mindset. These critical success factors have been communicated throughout our Company. We have structured departmental goals around these factors and have created employee incentive plans in which every employee will have a meaningful incentive for our success.
This increase primarily reflects an increase in research and development expenses for the Inivata subsidiary which was acquired in June of 2021. We anticipate research and development expenditures will significantly increase in the future as we continue to invest in development costs for strategic innovation projects and bringing new tests to market.
This decrease is primarily due to decreases in compensation and benefits costs and professional fees and an increase in research and development tax credits from the UK government. We anticipate research and development expenditures will increase in the future as we continue to invest in development activities for innovation projects and bringing new tests to market.
Restructuring charges Consolidated restructuring charges for the years ended December 31, 2022 and 2021 are as follows (dollars in thousands): 2022 2021 $ Change % Change Restructuring charges $ 4,516 $ — $ 4,516 NM (4) Restructuring charges as a percentage of revenue 1.0 % — % _________________ (4) NM - Not meaningful Restructuring charges relate to a restructuring program to improve execution and drive efficiency across the organization.
Restructuring charges Consolidated restructuring charges for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Restructuring charges $ 11,088 $ 4,516 $ 6,572 145.5 % Restructuring charges as a percentage of revenue 2.0 % 1.0 % 48 Table of Contents NEOGENOMICS, INC.
Interest expense also includes amortization related to our fixed income investments. Interest expense was partially offset for the years ended December 31, 2022 and 2021 by interest income on funds held in our cash equivalent and marketable securities accounts. For further details regarding the convertible notes and our investments in marketable securities, please refer to Note 9.
Interest income includes interest earned on funds held in our cash equivalent and marketable securities accounts. The increase in interest income in 2023 was due to the higher interest rate environment experienced when compared to the same period in 2022. For further details regarding our investments in marketable securities, please refer to Note 3.
Net Loss The following table provides the net loss for the years ended December 31, 2022 and 2021, along with the computation of basic and diluted net loss per share (in thousands, except per share amounts): 2022 2021 Net loss $ (144,250) $ (8,347) Basic weighted average shares outstanding 124,217 119,962 Effect of potentially dilutive securities — — Diluted weighted average shares outstanding 124,217 119,962 Basic net loss per share $ (1.16) $ (0.07) Diluted net loss per share $ (1.16) $ (0.07) Non-GAAP Measures Use of Non-GAAP Financial Measures In order to provide greater transparency regarding our operating performance, the financial results and financial guidance include the use of certain non-GAAP financial measures that involve adjustments to GAAP results.
Net Loss The following table provides the net loss for the years ended December 31, 2023 and 2022, along with the computation of basic and diluted net loss per share (in thousands, except per share amounts): 2023 2022 Net loss $ (87,968) $ (144,250) Basic weighted average shares outstanding 125,502 124,217 Diluted weighted average shares outstanding 125,502 124,217 Basic net loss per share $ (0.70) $ (1.16) Diluted net loss per share $ (0.70) $ (1.16) 49 Table of Contents NEOGENOMICS, INC.
Restructuring charges consist of severance and other employee costs, costs for optimizing the Company’s geographic presence, and consulting and other costs. For the year ended December 31, 2022, we recorded $4.5 million of restructuring charges.
Restructuring charges relate to a restructuring program to improve execution and drive efficiency across the organization. Restructuring charges consist of severance and other employee costs, costs for optimizing the Company’s geographic presence, and consulting and other costs. Restructuring charges increased $6.6 million in 2023 compared to 2022.
Debt, and Note 4. Fair Value Measurements, respectively, in the accompanying notes to the Consolidated Financial Statements.
For further details regarding the convertible notes please refer to Note 7. Debt in the accompanying notes to the Consolidated Financial Statements.
Interest Expense, Net Interest expense, net, for the years ended December 31, 2022 and 2021 is as follows (dollars in thousands): 2022 2021 $ Change % Change Interest expense, net $ 1,506 $ 5,082 $ (3,576) (70.4) % 48 Table of Contents NEOGENOMICS, INC. Interest expense, net, decreased $3.6 million in 2022 compared to 2021.
Interest Income Interest income for the years ended December 31, 2023 and 2022 is as follows (dollars in thousands): 2023 2022 $ Change % Change Interest income $ (16,902) $ (6,075) $ (10,827) 178.2 % Interest income increased $10.8 million in 2023 compared to 2022.
Cost of revenue for the year ended December 31, 2021, includes $10.4 million of amortization of acquired Inivata developed technology intangible assets and write-offs of $5.3 million for COVID-19 PCR testing inventory.
(2) Advanced Diagnostics cost of revenue for both the twelve months ended December 31, 2023 and December 31, 2022 include $2.4 million of amortization of acquired intangible assets.
Pharma Services cost of revenue in 2021 includes $1.2 million of amortization of acquired Inivata developed technology intangible assets. Consolidated cost of revenue increased for the year ended December 31, 2022 when compared to the same period in 2021 primarily due to higher payroll and payroll-related costs and the amortization of acquired Inivata developed technology intangible assets.
Consolidated cost of revenue increased for the year ended December 31, 2023 when compared to the same period in 2022 primarily due to higher compensation and benefit costs and an increase in supplies expense partially offset by a decrease in professional fees and shipping costs. Gross profit margin for 2023 was 41.3% compared to 36.9% in 2022.
The charges were comprised of $1.0 million in severance and other employee costs, $0.7 million loss on the impairment of facilities and assets, and $2.8 million of consulting and other costs. There were no such amounts recorded for the year ended December 31, 2021.
The increase is primarily due to restructuring activities commencing in the fourth quarter of 2022. Restructuring charges in 2023 consist of $5.6 million in severance and other employee costs, $3.4 million loss on the impairment of facilities and assets, and $2.1 million of consulting and other costs.