Biggest changeCash Flows The following table summarizes the Company’s cash flows: Year ended December 31, 2024 $ 2023 $ Cash flows Operating activities (37,599,434 ) (29,462,860 ) Investing activities (1,022,231 ) (5,254,964 ) Financing activities 25,346,644 50,138,346 Increase (decrease) in cash and cash equivalents before effects of exchange rate changes (13,275,021 ) 15,420,522 Effect of exchange rate changes on cash and cash equivalents 135,326 (1,337,885 ) Change in cash and cash equivalents for the period (13,139,695 ) 14,082,637 Cash and cash equivalents at the beginning of the period 19,245,628 5,162,991 Cash and cash equivalents at the end of the period 6,105,933 19,245,628 Operating Activities Net cash used in operating activities for 2024 increased by $8,136,574 compared to 2023 resulting from the ramp-up of drilling, geology, geophysics, mine development, and other activities at the Mines over the year.
Biggest changeFollowing the Company’s decision not to pursue the acquisition of these deposits, the Company has determined that the carrying amount of these costs is no longer recoverable and has therefore recognized an impairment loss. ● Loss on term loan extinguishment represents the difference between the fair value of the Settlement Units (defined in “ Liquidity & Capital Resources – Financings ”) issued and the carrying amount of the Term Loan on the date it was converted to equity. -38- Cash Flows The following table summarizes the Company’s cash flows: Year ended December 31, 2025 $ 2024 $ Cash flows Operating activities (47,580,572 ) (37,599,434 ) Investing activities (37,228,172 ) (1,022,231 ) Financing activities 119,684,989 25,346,644 Increase (decrease) in cash and cash equivalents before effects of exchange rate changes 34,876,245 (13,275,021 ) Effect of exchange rate changes on cash and cash equivalents (1,201,794 ) 135,326 Change in cash and cash equivalents for the year 33,674,451 (13,139,695 ) Cash and cash equivalents at the beginning of the year 6,105,933 19,245,628 Cash and cash equivalents at the end of the year 39,780,384 6,105,933 Operating Activities Net cash used in operating activities for the year ended December 31, 2025, increased by $9,981,138 compared to the prior year comparable period resulting from: (i) an increase in general exploration expenses as the Company executed on its expansionary drilling, metallurgical flowsheet development, and other studies and evaluation work in the current year period; and (ii) an increase in investor relations and communications expenditures in an effort to create market awareness about the Company’s new strategic direction and related activities at the Mines.
The royalty agreement consists of an NSR of 1% on the net value of sales of concentrate or other materials with respect to production from the Selkirk mining licence, of which the Company has the right to buy-back in full. The contingent consideration agreement is on similar terms as the Selebi Mines contingent consideration.
The royalty agreement consists of an NSR of 1% on the net value of sales of concentrate or other materials with respect to production from the Selkirk mining licence, which the Company has the right to buy-back in full. The contingent consideration agreement is on similar terms as the Selebi Mines contingent consideration.
It is not possible to estimate any future contingent liabilities and the impact on the Company’s operating results due to future changes in the Company’s re-development of its projects or future changes in such laws and environmental regulations.
It is not possible to estimate any future contingent liabilities and the impact on the Company’s operating results due to future changes in the Company’s development of its projects or future changes in such laws and environmental regulations.
The accompanying Annual Financial Statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities, and the reported expenses and comprehensive loss that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.
The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities, and the reported expenses and comprehensive loss that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.
These risks include the challenges of securing adequate capital for exploration and advancement of the Company’s material projects, operational risks inherent in the mining industry, and global economic and metal price volatility, and there is no assurance management will be successful in its endeavors. -26- The properties in which the Company currently has an interest are in the pre-revenue stage.
These risks include the challenges of securing adequate capital for exploration and advancement of the Company’s material projects, operational risks inherent in the mining industry, and global economic and metal price volatility. There is no assurance management will be successful in its endeavours. The properties in which the Company currently has an interest are in the pre-revenue stage.
This MD&A is intended to assist the reader to assess material changes in the financial condition of the Company during the year ended December 31, 2024, and the results of operations of the Company for the twelve-month periods ended December 31, 2024 and December 31, 2023.
This MD&A is intended to assist the reader to assess material changes in the financial condition of the Company during the year ended December 31, 2025, and the results of operations of the Company for the twelve-month periods ended December 31, 2025, and December 31, 2024.
NSR Option The Company received $2,750,000 (the “ Option Payment ”) from Cymbria for their right to participate in the Company’s right to repurchase one-half of the Selebi NSR and the entirety of the Selkirk NSR.
NSR Option The Company received $2,750,000 from Cymbria for their right to participate in the Company’s right to repurchase one-half of the Selebi NSR and the entirety of the Selkirk NSR.
NSR option liability – The fair value of the NSR options is determined using a valuation model that incorporates such factors as discounted cash flow projections, metal price volatility, and risk-free interest rate.
(4) The fair value of the NSR options is determined using a valuation model that incorporates such factors as discounted cash flow projections, metal price volatility, and risk-free interest rate.
As of December 31, 2024, there were no material rehabilitation costs for which the Company expects to incur, and management is not aware of or anticipating any contingent liabilities that could impact the financial position or performance of the Company related to its exploration and evaluation assets.
As of December 31, 2025, there were no material rehabilitation costs that the Company expects to incur, and management is not aware of or anticipating any contingent liabilities that could impact the financial position or performance of the Company related to its exploration and evaluation assets.
The royalty agreement consists of a net smelter royalty (“ NSR ”) of 2% on the net value of sales of concentrate or other materials with respect to production from the Selebi mining licence, of which the Company has the right to buy-back 50%.
The royalty agreement consists of a Net Smelter Return (“NSR”) royalty of 2% on the net value of sales of concentrate or other materials with respect to production from the Selebi mining licence, of which the Company has the right to buy-back 50%.
Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future. We caution you to read the “ Cautionary Note Regarding Forward-Looking Statements ” section of this Report.
Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future. We caution you to read the “Cautionary Note Regarding Forward-Looking Statements” section of this Report.
The following management’s discussion and analysis (this “ MD&A ”) of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto for the fiscal years ended December 31, 2024 and 2023 (the “ Annual Financial Statements ”) appearing elsewhere in this Report.
The following management’s discussion and analysis (this “ MD&A ”) of our financial condition and results of operation should be read in conjunction with the consolidated financial statements of the Company and accompanying notes thereto for the fiscal years ended December 31, 2025, and 2024 (the “ Annual Financial Statements ”) appearing elsewhere in this Report.
This discussion and analysis below includes forward-looking statements that are subject to risks, uncertainties and other factors described in the “ Risk Factors ” section that could cause actual results to differ materially from those anticipated in these forward-looking statements as a result of various factors.
This discussion and analysis below includes forward-looking statements within the meaning of applicable securities laws that are subject to risks, uncertainties and other factors described in the “Risk Factors” section in Part I, Item 1A of this Report that could cause actual results to differ materially from those anticipated in these forward-looking statements as a result of various factors.
The contingent consideration agreement consists of two components: (i) a sliding scale payment of US$0.50/tonne of ore up to US$1.40/tonne of ore with respect to the discovery of new mineable deposits greater than 25 million tonnes of ore and; (ii) price participation of 15% on post-tax net earnings directly attributable to an increase of 25% or more in commodity prices, on a quarterly basis, for a period of seven years from the date of first shipment of concentrate or other materials. -29- Both the Selebi Mines and Selkirk Mine are subject to a royalty payable to the Botswana Government of 5% of all precious metals sales and 3% of all base metals sales.
The contingent consideration agreement consists of two components: (i) a sliding scale payment of US$0.50/tonne of ore up to US$1.40/tonne of ore with respect to the discovery of new mineable deposits greater than 25 million tonnes of ore from a base case of 15.9 million tonnes, with a minimum grade of 2.5% nickel equivalent, accrued at the time of a decision to mine; and (ii) price participation of 15% on post-tax net earnings directly attributable to an increase of 25% or more in commodity prices, on a quarterly basis, for a period of seven years from the date of first shipment of concentrate or other materials.
Each Settlement Unit consists of one Common Share and one Common Share purchase warrant (each, a “ Settlement Warrant ”). Each Settlement Warrant entitles the holder to acquire one additional Common Share at a price of $0.40 per Common Share until March 18, 2028.
Each Private Placement Unit consisted of one Common Share of the Company and one-half of one Common Share purchase warrant (each whole warrant, a “ Private Placement Warrant ”) of the Company. Each Private Placement Warrant entitles the holder to acquire one additional Common Share at a price of $0.55 per share until March 18, 2028.
Segmented Disclosure The Company operates in one reportable operating segment being that of the acquisition, exploration and evaluation of mineral properties in three geographic segments being Canada, Barbados, and Botswana.
Such determinations are typically a component of a development project’s impact assessment and permitting. -42- Segmented Disclosure The Company operates in one reportable operating segment, being that of the acquisition, exploration and evaluation of mineral properties, in three geographic segments, being Canada, Barbados, and Botswana.
During 2024, the Company closed private placements for gross proceeds of approximately $27.5 million. Liquidity & Capital Resources The Company, being in the exploration and evaluation stage, is subject to risks and challenges similar to companies in a comparable stage of exploration and evaluation.
In the comparative period, the Company closed a financing in June 2024 for gross proceeds of $27,454,421 (see “ Liquidity & Capital Resources – Financings ”). Liquidity & Capital Resources The Company, being in the exploration and evaluation stage, is subject to risks and challenges similar to companies in a comparable stage of exploration and evaluation.
Phikwe South and the Southeast Extension In August 2023, the Company announced that it had entered into a binding commitment letter with the BCL Liquidator to acquire a 100% interest in two additional deposits, Phikwe South and the Southeast Extension, located adjacent to and immediately north of the Selebi North historical workings.
Both the Selebi Mines and Selkirk Mine are subject to a royalty payable to the Botswana Government of 5% of all precious metals sales and 3% of all base metals sales. -41- Phikwe South and the Southeast Extension In August 2023, the Company entered into a binding commitment letter with the BCL Liquidator to acquire a 100% interest in two additional deposits, Phikwe South and the Southeast Extension, located adjacent to and immediately north of the Selebi North historical workings.
If, at any time prior to the Expiry Date, the volume-weighted average trading price of the Common Shares is at least $2.00 per Common Share for a period of 20 trading days, the Company may, at its option, accelerate the Expiry Date within 30 days’ notice to the Warrant holders. -27- On June 21, 2024, the Company closed the second tranche of the June 2024 Financing and issued an additional 16,021,795 Units at the Issue Price for gross proceeds of $12,497,000.
If, at any time prior to the expiry date, the volume-weighted average trading price of the Common Shares is at least $2.00 per Common Share for a period of 20 trading days, the Company may, at its option, accelerate the expiry date with 30 days’ notice to the Settlement Warrant holders.
For the third Selebi instalment of US$30 million, if Selkirk were commissioned earlier than Selebi, the payment would trigger on Selkirk’s commission date. In addition to the Selkirk APA, the purchase of the Selkirk Mine is also subject to a royalty agreement as well as a contingent consideration agreement with the liquidator.
Selkirk Mine In regard to the Selkirk Mine, the purchase agreement does not provide for a purchase price or initial payment for the purchase of the assets. The Selkirk APA provides that if Selkirk were commissioned earlier than Selebi, the payment of the third Selebi instalment of US$30 million, would trigger on Selkirk’s commission date.
The Company’s geographic segments are as follows: December 31, 2024 $ December 31, 2023 $ Current assets Canada 4,066,121 15,894,177 Barbados 89,446 104,024 Botswana 3,462,676 4,680,572 Total 7,618,243 20,678,773 Property, plant and equipment Canada - 8,726 Botswana 8,488,405 8,691,908 Total 8,488,405 8,700,634 Exploration and evaluation assets Botswana 8,846,821 8,594,798 The Company’s exploration and evaluation activities are assessed at the individual project level.
The Company’s geographic segments are as follows: December 31, 2025 $ December 31, 2024 $ Current assets Canada 33,301,948 4,066,121 Barbados 167,178 89,446 Botswana 13,006,411 3,462,676 Total 46,475,537 7,618,243 Exploration and evaluation assets Botswana 42,730,629 8,846,821 Property, plant and equipment Botswana 9,312,414 8,488,405 The Company’s exploration and evaluation activities are assessed at the individual project level.
Further, the final instalments on the drilling equipment and Syringa Lodge leases were paid in 2024, resulting in lower interest expense for the current year periods. -25- ● Interest expense and accretion on Term Loan and A&R Promissory Notes comprises the accrued interest on the Company’s Term Loan and A&R Promissory Notes, as well as the accretion of related transaction costs and fees.
In addition, interest expense was lower in 2025 as the final instalments on the drilling equipment and Syringa Lodge leases were paid in the second quarter of 2024 and the fourth quarter of 2024, respectively, eliminating related lease interest charges in the current periods. ● Interest expense and accretion on term loan comprises accrued interest on the Company’s now-extinguished term loan (see “ Liquidity & Capital Resources – Financings ”), as well as the accretion of related transaction costs and fees.
The Annual Financial Statements and the financial information contained in this MD&A were prepared in accordance with US GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. -23- In this MD&A, unless the context otherwise requires, references to the Company or PREM refer to Premium Resources Ltd. and its consolidated subsidiaries.
The Annual Financial Statements and the financial information contained in this MD&A were prepared in accordance with accepted accounting principles in the United States of America (“ US GAAP ”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission.
As the NSR options are exercisable entirely at the discretion of Cymbria and the underlying projects are in the exploration stage, the fair value of the call and put on the options as at December 31, 2024 and December 31, 2023 is nil.
As the NSR options are exercisable entirely at the discretion of Cymbria and the underlying projects are in the exploration stage, the fair value of the call and put on the options as of December 31, 2025, and December 31, 2024, is $nil. -44- The Company’s financial instruments are exposed to certain risks as discussed below: Interest Rate Risk The Company’s exposure to interest rate risk arises from the interest rate impact on its cash and cash equivalents and debt facilities.
(7) Represents approximately (i) $2,080,000 allocated to the payment of interest on the Term Loan; and (ii) $5,759,000 allocated to general corporate expenses. -28- Going Concern The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing.
Going Concern The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing.
As of December 31, 2024, none of the conditions of the second and third instalments have been met, hence these amounts are not accrued in the Financial Statements. In addition to the Selebi APA, the purchase of the Selebi Mines is also subject to a royalty agreement as well as a contingent consideration agreement with the BCL Liquidator.
In addition to the Selebi APA, the purchase of the Selebi Mines is also subject to a royalty agreement as well as a contingent consideration agreement with the BCL Liquidator.
In order to carry out the planned project advancement and cover administrative costs, the Company will need to use its existing working capital and raise additional amounts as needed. As at December 31, 2024, the Company had $6,105,933 in available cash (December 31, 2023 – $19,245,628), with no sources of operating cash flows, and no significant credit lines in place.
In order to carry out the planned project advancement and cover administrative costs, the Company will need to use its existing working capital and raise additional amounts as needed.
The Company’s expenses and cash requirements will fluctuate from period to period depending on the level of activity at the projects, which may be influenced by the Company’s ability to raise capital to fund these activities. Comparisons of activity made between periods should be viewed with this in mind.
The Company’s expenses are not subject to seasonal fluctuations or general trends other than factors affecting costs such as inflation and input prices. The Company’s expenses and cash requirements will fluctuate from period to period depending on the level of activity at the projects, which may be influenced by the Company’s ability to raise capital to fund these activities.
In accordance with the previously announced debt settlement agreement, the Company has issued to Cymbria an aggregate of 69,607,843 units (“ Settlement Units ”) at a deemed issue price of $0.30 per unit in full satisfaction of the $20,882,353 principal amount outstanding under the Term Loan, and the settlement of the $268,896 accrued interest in cash .
(“ EdgePoin t”), which bore interest at a rate of 10% per annum. The Company issued to Cymbria an aggregate of 3,480,392 units (each, a “ Settlement Unit ”) at a deemed issue price of $6.00 per Settlement Unit in full satisfaction of the $20,882,353 principal amount outstanding under the Term Loan.
Each warrant entitles the holder to acquire one additional Common Share at a price of $0.55 per share until March 18, 2028. In addition, the Company issued 4,000,000 Common Shares at an issue price of $0.30 per share to TriView Capital Ltd. for its services as finder.
Each Settlement Warrant entitles the holder to acquire one additional Common Share of the Company at a price of $8.00 per Common Share until March 18, 2028.
Each Unit is comprised of one Common Share and one common share purchase warrant of the Company (each, a “ Warrant ”). Each Warrant entitles the holder thereof to acquire one Common Share for a period expiring 60 months following the date of issuance (the “ Expiry Date ”) at a price of $1.10 per Common Share.
Each November 2025 Unit consisted of one Common share of the Company and one Common Share purchase warrant of the Company (each a “ November 2025 Warrant ”). Each November 2025 Warrant entitles the holder to acquire one additional Common Share at a price of $8.00 per share until November 17, 2027.
A summary of the carrying value and fair value of other financial instruments were as follows: December 31, 2024 December 31, 2023 Classification Carrying Value $ Fair Value $ Carrying Value $ Fair Value $ Lease liabilities Level 2 - - 1,611,143 1,611,143 DSU liability Level 1 941,664 941,664 884,481 884,481 Vehicle financing Level 2 246,137 246,137 236,124 236,124 Term Loan Level 3 18,983,212 20,862,478 17,956,423 20,839,975 NSR option liability Level 2 2,750,000 2,750,000 2,750,000 2,750,000 Lease liabilities and vehicle financing - The fair values approximate carrying values as the interest rates are comparable to current market rates.
A summary of the carrying value and fair value of other financial instruments were as follows: December 31, 2025 December 31, 2024 Classification Carrying Value $ Fair Value $ Carrying Value $ Fair Value $ DSU liability (1) Level 1 373,392 373,392 941,664 941,664 Vehicle financing (2) Level 2 286,223 286,223 246,137 246,137 Mortgage payable (2) Level 2 1,333,354 1,333,354 - - Term loan (3) Level 3 - - 18,983,212 20,862,478 NSR option liability (4) Level 2 2,750,000 2,750,000 2,750,000 2,750,000 Notes: (1) For DSU liability, the fair value of the DSUs is measured using the closing price of the Company’s Common Shares at the end of each reporting period.
These material uncertainties cast substantial doubt about the Company’s ability to continue as a going concern.
It is not possible to predict whether future financing efforts will be successful or if the Company will attain a profitable level of operations. These material uncertainties cast substantial doubt about the Company’s ability to continue as a going concern.
The Company completed a private placement financing issuing 153,333,334 units of the Company at a price of $0.30 per unit for aggregate gross proceeds of approximately $46 million (the “ March 2025 Private Placement ”). Each unit consists of one Common Share and one-half of one warrant.
The Private Placement consisted of issuing 7,666,667 units (each, a “ Private Placement Unit ”) of the Company at a price of $6.00 per unit for aggregate gross proceeds of $46,000,000.
The Company incurred a net loss of $42,420,283 for the year ended December 31, 2024 (December 31, 2023 - $32,376,069). To date, the Company has not generated profitable operations from its resource activities. It is not possible to predict whether future financing efforts will be successful or if the Company will attain a profitable level of operations.
The Company incurred a net loss of $12,764,781 and $59,086,325 for the three and twelve months ended December 31, 2025, respectively (net loss of $11,274,951 and $42,420,283 for the three and twelve months ended December 31, 2024, respectively). To date, the Company has not generated profitable operations from its resource activities.
Subject to any changes in the Company’s operational plan, this transaction will provide the Company with the funds required to advance its planned activities and cover administrative costs through to the end of 2025.
The net proceeds from the November 2025 Financing funded the prepayment of the first contingent milestone payment under the Selebi APA and Selkirk APA on December 2, 2025, and is expected to advance exploration and development activities at the Mines and be used for working capital and general corporate purposes. -40- Subject to any changes in the Company’s operational plan, this transaction will provide the Company with the funds required to advance its planned activities and cover administrative costs into the fourth quarter of 2026.
The Company’s quarterly results may be affected by many factors such as timing of exploration activity, share-based compensation costs, capital raised, marketing activities and other factors that affect the Company’s exploration and evaluation activities. -24- The following table summarizes the Company’s Operations for the three-month and twelve-month periods ended December 31, 2024, and December 31, 2023: Three months ended December 31, Year ended December 31, 2024 $ 2023 $ 2024 $ 2023 $ EXPENSES General exploration expenses 7,714,199 6,903,046 29,651,360 22,863,740 Depreciation and amortization 492,787 503,523 1,581,270 744,783 General and administrative expenses 2,949,052 2,104,114 7,980,178 5,647,102 DSUs granted 138,113 234,122 1,020,523 798,122 Fair value movement of DSUs (489,520 ) (122,638 ) (963,340 ) (128,114 ) Net foreign exchange loss 47,725 138,103 408,086 395,020 LOSS FOR THE YEAR BEFORE OTHER ITEMS 10,852,356 9,760,270 39,678,077 30,320,653 Interest (income) expense, net (116,547 ) (5,919 ) (114,114 ) 222,387 Interest expense and accretion on Term Loan and A&R Promissory Notes 792,141 946,736 3,109,319 2,357,560 Other income (252,999 ) - (252,999 ) - Deferred tax recovery - (524,531 ) - (524,531 ) NET LOSS FOR THE PERIOD 11,274,951 10,176,556 42,420,283 32,376,069 ● General exploration expenses increased by $811,153 and $6,787,620 for the three and twelve months ended December 31, 2024, respectively, as the Company ramped-up drilling, geology, geophysics, mine development, and other activities at the Mines over the year. ● Depreciation for the three months ended December 31, 2024, was consistent with the prior year comparable period.
The following table summarizes the Company’s operations for the three- and twelve-month periods ended December 31, 2025, and December 31, 2024: Three months ended December 31, Year ended December 31, 2025 2024 2025 2024 $ $ $ $ EXPENSES General exploration expenses 8,982,650 7,714,199 36,113,842 29,651,360 Depreciation and amortization 507,350 492,787 2,068,821 1,581,270 General and administrative expenses 2,122,138 2,852,738 8,423,722 7,617,245 Investor relations and communications 1,090,117 96,314 4,981,937 362,933 Director fees 128,337 138,113 482,396 1,020,523 Fair value movement of DSUs (225,122 ) (489,520 ) (298,914 ) (963,340 ) Impairment loss - - 501,497 - Net foreign exchange loss 273,673 47,725 839,857 408,086 LOSS FOR THE PERIOD BEFORE OTHER ITEMS 12,879,143 10,852,356 53,113,158 39,678,077 OTHER ITEMS Interest income, net (114,362 ) (116,547 ) (437,638 ) (114,114 ) Interest expense and accretion on term loan - 792,141 428,371 3,109,319 Loss on term loan extinguishment - - 5,982,434 - Other income - (252,999 ) - (252,999 ) NET LOSS FOR THE PERIOD 12,764,781 11,274,951 59,086,325 42,420,283 ● General exploration expenses increased by $1,268,451 and $6,462,482 for the three and twelve months ended December 31, 2025, respectively, as the Company advanced its drilling and study work aimed at rapidly demonstrating the size potential of the Mines through expansionary drilling, metallurgical flowsheet development, and other studies and evaluation work.
Overall Performance and Results of Operations As at the date of this Report, the Company has not earned revenue nor proved the economic viability of its projects. The Company’s expenses are not subject to seasonal fluctuations or general trends other than factors affecting costs such as inflation and input prices.
Other Properties No exploration work was completed in 2025 on the Post Creek property or Halcyon property, and no further work is currently planned for 2026 . -36- Overall Performance and Results of Operations As at the date of this Report, the Company has not earned revenue nor proved the economic viability of its projects.
Critical Accounting Estimates The preparation of the Consolidated Financial Statements in conformity with US GAAP requires management to make assumptions and estimates that can affect reported amounts of assets, liabilities, revenue and expenses and the accompanying disclosures. Estimates are continuously evaluated and are based on management’s historical experience and on other assumptions believed to be reasonable under the circumstances.
The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our consolidated financial statements.
Net interest income increased by $110,628 and $336,501 for the three and twelve months ended December 31, 2024, respectively, as the Company held higher cash balances arising from the June 2024 Financing in guaranteed investment certificates.
Net interest income decreased by $2,185 and increased by $323,524 for the three and twelve months ended December 31, 2025, respectively.
These payments have been made. ● US$25,000,000 upon the earlier of: (a) approval by the Botswana Ministry of Mineral Resources, Green Technology and Energy Security (“ MMRGTES ”) of the Company’s Section 42 and Section 43 applications (for the further extension of the mining licence and conversion of the mining licence into an operating licence, respectively); and (b) on the expiry date of the study phase, January 31, 2026.
The payment, which was otherwise payable upon approval by the Botswana Ministry of Mineral Resources, Green Technology and Energy Security of the Company’s Section 42 and Section 43 applications (for the further extension of the mining license and amendment of mining program, respectively), amounted to $34,441,488, and secured unencumbered title to the Mines.
Contractual Obligations and Contingencies As of December 31, 2024, the Company had no material commitments for capital expenditures over the next 12 months, however the Company had the following contractual obligations and commitments: Selebi Mines As per the Selebi APA, the aggregate purchase price payable to the seller for the Selebi Mines is the sum of US$56,750,000 which amount shall be paid in three instalments: ● US$1,750,000 payable on the closing date, and payment of care and maintenance funding contributions in respect of the Selebi Mines from March 22, 2021, to the closing date of US$5,178,747.
Contractual Obligations and Contingencies As of December 31, 2025, the Company had commitments for capital expenditures over the next 12 months of $425,240 and the following other contractual obligations and commitments: Selebi Mines As per the Selebi APA, the following milestone payment remains outstanding: ● US$30,000,000 payable on the earlier of completion of mine construction and production start-up (commissioning) by the Company, or December 1, 2029.
In addition, there was a voluntary reduction in directors’ compensation for the three months ended December 31, 2024. ● Interest income and expense represents interest income earned on cash and cash equivalent deposits and interest expense on the Company’s lease liabilities and vehicle financing.
Fair value gains reflect a decrease in the Common Share price during the reporting period. ● Interest income, net represents interest earned on cash and cash equivalent deposits and interest incurred on the Company’s vehicle financing, mortgage payable, and previous lease liabilities.
DSU liability - the fair value of the DSUs is measured using the closing price of the Company’s Common Shares at the end of each reporting period. Term Loan – the Term Loan is carried at amortized cost. The fair value measurement of the Term Loan was based on an income approach.
(2) For vehicle financing and mortgage payable, the fair values approximate carrying values as the interest rates are comparable to current market rates. (3) The Term Loan is carried at amortized cost. The fair value measurement of the Term Loan was based on an income approach.
Investing Activities Key investing activities relate to the acquisition of property, plant and equipment. Net cash used in investing activities for 2024 decreased by $4,232,733 compared to 2023. The higher spending in 2023 was related to the acquisition of mobile equipment and the upfront purchase of tools and parts for the three drills which were leased in 2023.
Investing Activities Key investing activities relate to the acquisition of property, plant and equipment and acquisition costs for the Selebi Mines. Net cash used in investing activities for the year ended December 31, 2025, increased by $36,205,941 compared to the prior year comparable period.