Biggest changeYear Ended March 31, 2023 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Consolidated (in thousands) Operating income (loss) $ 198,924 $ 81,524 $ 66,624 $ (57,909) $ 289,163 Depreciation and amortization 207,081 46,577 13,301 6,662 273,621 Amortization recorded to cost of sales — — 274 — 274 Net unrealized (gains) losses on derivatives (4,464) (50,104) 2,951 1,179 (50,438) CMA Differential Roll net losses (gains) — 3,547 — — 3,547 Inventory valuation adjustment — — (7,795) — (7,795) Lower of cost or net realizable value adjustments — (2,247) (9,287) — (11,534) Loss (gain) on disposal or impairment of assets, net 46,431 31,086 10,283 (912) 86,888 Equity-based compensation expense — — — 2,718 2,718 Acquisition expense 29 — — 89 118 Other income (expense), net 70 330 (1,665) 30,013 28,748 Adjusted EBITDA attributable to unconsolidated entities 4,759 — 27 176 4,962 Adjusted EBITDA attributable to noncontrolling interest (2,269) — — — (2,269) Revaluation of liabilities 9,665 — — — 9,665 Other 2,865 203 1,933 6 5,007 Adjusted EBITDA $ 463,091 $ 110,916 $ 76,646 $ (17,978) $ 632,675 Year Ended March 31, 2022 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Consolidated (in thousands) Operating income (loss) $ 94,851 $ 45,033 $ (8,441) $ (48,400) $ 83,043 Depreciation and amortization 214,558 48,489 18,714 6,959 288,720 Amortization recorded to cost of sales — — 281 — 281 Net unrealized losses (gains) on derivatives 11,652 (23,664) (2,965) — (14,977) CMA Differential Roll net losses (gains) — 67,738 — — 67,738 Inventory valuation adjustment — — 8,409 — 8,409 Lower of cost or net realizable value adjustments — 2,235 8,627 — 10,862 Loss (gain) on disposal or impairment of assets, net 25,598 (3,101) 71,807 (50) 94,254 Equity-based compensation expense — — — (1,052) (1,052) Acquisition expense 4 — — 63 67 Other income, net 718 353 711 472 2,254 Adjusted EBITDA attributable to unconsolidated entities 2,363 — 14 (145) 2,232 Adjusted EBITDA attributable to noncontrolling interest (2,212) — (528) — (2,740) Revaluation of liabilities (6,495) — — — (6,495) Other 921 9,064 (65) — 9,920 Adjusted EBITDA $ 341,958 $ 146,147 $ 96,564 $ (42,153) $ 542,516 76 Year Ended March 31, 2021 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Continuing Operations Discontinued Operations (TPSL, Mid-Con, Gas Blending) Consolidated (in thousands) Operating (loss) income $ (92,720) $ (304,330) $ 70,441 $ (64,144) $ (390,753) $ — $ (390,753) Depreciation and amortization 222,107 60,874 29,184 5,062 317,227 — 317,227 Amortization recorded to cost of sales — — 307 — 307 — 307 Net unrealized losses (gains) on derivatives 24,500 23,432 (566) — 47,366 — 47,366 Inventory valuation adjustment — — 1,197 — 1,197 — 1,197 Lower of cost or net realizable value adjustments — (29,458) (617) — (30,075) — (30,075) Loss on disposal or impairment of assets, net 76,942 384,143 3,350 11,001 475,436 — 475,436 Equity-based compensation expense — — — 6,727 6,727 — 6,727 Acquisition expense 27 — — 1,684 1,711 — 1,711 Other income (expense), net 266 1,565 1,301 (39,635) (36,503) — (36,503) Adjusted EBITDA attributable to unconsolidated entities 3,019 — (3) (252) 2,764 — 2,764 Adjusted EBITDA attributable to noncontrolling interest (1,647) — (2,887) — (4,534) — (4,534) Revaluation of liabilities 6,261 — — — 6,261 — 6,261 Class D Preferred Unitholder consent fee — — — 40,000 40,000 — 40,000 Intersegment transactions (1) — — (27) — (27) — (27) Other 2,751 8,317 100 — 11,168 — 11,168 Discontinued operations — — — — — (621) (621) Adjusted EBITDA $ 241,506 $ 144,543 $ 101,780 $ (39,557) $ 448,272 $ (621) $ 447,651 (1) Amount reflects the transactions with TPSL, Mid-Con and Gas Blending that are eliminated in consolidation.
Biggest changeYear Ended March 31, 2024 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Consolidated (in thousands) Operating income (loss) $ 231,256 $ 52,074 $ 2,481 $ (108,239) $ 177,572 Depreciation and amortization 214,480 36,922 10,372 4,749 266,523 Amortization recorded to cost of sales — — 260 — 260 Net unrealized losses (gains) on derivatives 385 65,786 (1,230) (1,179) 63,762 CMA Differential Roll net losses (gains) — (71,285) — — (71,285) Inventory valuation adjustment — — (3,419) — (3,419) Lower of cost or net realizable value adjustments — — 1,337 — 1,337 Loss (gain) on disposal or impairment of assets, net 53,639 3,094 59,923 (720) 115,936 Equity-based compensation expense — — — 1,098 1,098 Other income, net 1,110 105 12 1,566 2,793 Adjusted EBITDA attributable to unconsolidated entities 4,393 — (12) 124 4,505 Adjusted EBITDA attributable to noncontrolling interest (1,821) — — — (1,821) Revaluation of liabilities 2,680 — — — 2,680 Other 2,186 191 230 47,533 50,140 Adjusted EBITDA $ 508,308 $ 86,887 $ 69,954 $ (55,068) $ 610,081 78 Year Ended March 31, 2023 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Consolidated (in thousands) Operating income (loss) $ 198,924 $ 81,524 $ 66,624 $ (57,909) $ 289,163 Depreciation and amortization 207,081 46,577 13,301 6,662 273,621 Amortization recorded to cost of sales — — 274 — 274 Net unrealized (gains) losses on derivatives (4,464) (50,104) 2,951 1,179 (50,438) CMA Differential Roll net losses (gains) — 3,547 — — 3,547 Inventory valuation adjustment — — (7,795) — (7,795) Lower of cost or net realizable value adjustments — (2,247) (9,287) — (11,534) Loss (gain) on disposal or impairment of assets, net 46,431 31,086 10,283 (912) 86,888 Equity-based compensation expense — — — 2,718 2,718 Other income (expense), net 70 330 (1,665) 30,013 28,748 Adjusted EBITDA attributable to unconsolidated entities 4,759 — 27 176 4,962 Adjusted EBITDA attributable to noncontrolling interest (2,269) — — — (2,269) Revaluation of liabilities 9,665 — — — 9,665 Other 2,894 203 1,933 95 5,125 Adjusted EBITDA $ 463,091 $ 110,916 $ 76,646 $ (17,978) $ 632,675 Year Ended March 31, 2022 Water Solutions Crude Oil Logistics Liquids Logistics Corporate and Other Consolidated (in thousands) Operating income (loss) $ 94,851 $ 45,033 $ (8,441) $ (48,400) $ 83,043 Depreciation and amortization 214,558 48,489 18,714 6,959 288,720 Amortization recorded to cost of sales — — 281 — 281 Net unrealized losses (gains) on derivatives 11,652 (23,664) (2,965) — (14,977) CMA Differential Roll net losses (gains) — 67,738 — — 67,738 Inventory valuation adjustment — — 8,409 — 8,409 Lower of cost or net realizable value adjustments — 2,235 8,627 — 10,862 Loss (gain) on disposal or impairment of assets, net 25,598 (3,101) 71,807 (50) 94,254 Equity-based compensation expense — — — (1,052) (1,052) Other income, net 718 353 711 472 2,254 Adjusted EBITDA attributable to unconsolidated entities 2,363 — 14 (145) 2,232 Adjusted EBITDA attributable to noncontrolling interest (2,212) — (528) — (2,740) Revaluation of liabilities (6,495) — — — (6,495) Other 925 9,064 (65) 63 9,987 Adjusted EBITDA $ 341,958 $ 146,147 $ 96,564 $ (42,153) $ 542,516 Liquidity, Sources of Capital and Capital Resource Activities General Our principal sources of liquidity and capital resource requirements are cash flows from our operations, borrowings under the ABL Facility, issuing long-term notes, common and/or preferred units, loans from financial institutions, asset securitizations or asset sales.
The judgments made in the determination of the estimated fair value assigned to the assets acquired, the liabilities assumed and any noncontrolling interest in the investee, as well as the estimated useful life of each asset and the duration of each liability, can materially impact the financial statements in periods after acquisition, such as through depreciation and amortization expense.
The judgments made in the determination of the estimated fair value assigned to the assets acquired, the liabilities assumed and any noncontrolling interest in the investee, as well as the estimated useful life of each asset and the duration of each liability, can materially impact the financial statements in periods after the acquisition, such as through depreciation and amortization expense.
During the year ended March 31, 2022, we recorded a gain of $5.5 million on the sale of our trucking assets and a loss of $2.2 million due to damage caused by Hurricane Ida to one of our Gulf Coast terminals. 59 Liquids Logistics The following table summarizes the operating results of our Liquids Logistics segment for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands, except per gallon amounts) Refined products sales: Revenues-excluding impact of derivatives (1) $ 2,554,084 $ 1,899,898 $ 654,186 Cost of sales-excluding impact of derivatives 2,512,748 1,876,728 636,020 Derivative loss 1,255 2,907 (1,652) Product margin 40,081 20,263 19,818 Propane sales: Revenues (1) 1,161,129 1,325,941 (164,812) Cost of sales-excluding impact of derivatives 1,103,786 1,313,765 (209,979) Derivative loss (gain) 11,642 (20,519) 32,161 Product margin 45,701 32,695 13,006 Butane sales: Revenues (1) 773,633 863,348 (89,715) Cost of sales-excluding impact of derivatives 776,845 794,180 (17,335) Derivative (gain) loss (22,976) 18,690 (41,666) Product margin 19,764 50,478 (30,714) Other product sales: Revenues-excluding impact of derivatives (1) 1,025,733 791,125 234,608 Cost of sales-excluding impact of derivatives 970,176 748,392 221,784 Derivative loss 24,483 15,812 8,671 Product margin 31,074 26,921 4,153 Service revenues: Revenues (1) 14,218 16,200 (1,982) Cost of sales 1,603 1,404 199 Product margin 12,615 14,796 (2,181) Expenses: Operating expenses 51,456 55,907 (4,451) General and administrative expenses 7,571 7,166 405 Depreciation and amortization expense 13,301 18,714 (5,413) Loss on disposal or impairment of assets, net 10,283 71,807 (61,524) Total expenses 82,611 153,594 (70,983) Segment operating income (loss) $ 66,624 $ (8,441) $ 75,065 60 Year Ended March 31, 2023 2022 Change (in thousands, except per gallon amounts) Natural gas liquids and refined products storage capacity - owned and leased (gallons) (2) 160,329 156,219 4,110 Refined products sold (gallons) 769,151 776,797 (7,646) Refined products sold ($/gallon) $ 3.321 $ 2.446 $ 0.875 Cost per refined products sold ($/gallon) (3) $ 3.267 $ 2.416 $ 0.851 Refined products product margin ($/gallon) (3) $ 0.054 $ 0.030 $ 0.024 Refined products inventory (gallons) (2) 1,003 1,090 (87) Propane sold (gallons) 1,018,937 1,034,706 (15,769) Propane sold ($/gallon) $ 1.140 $ 1.281 $ (0.141) Cost per propane sold ($/gallon) (3) $ 1.083 $ 1.270 $ (0.187) Propane product margin ($/gallon) (3) $ 0.057 $ 0.011 $ 0.046 Propane inventory (gallons) (2) 48,379 37,719 10,660 Butane sold (gallons) 539,658 588,032 (48,374) Butane sold ($/gallon) $ 1.434 $ 1.468 $ (0.034) Cost per butane sold ($/gallon) (3) $ 1.440 $ 1.351 $ 0.089 Butane product (loss) margin ($/gallon) (3) $ (0.006) $ 0.117 $ (0.123) Butane inventory (gallons) (2) 17,409 19,825 (2,416) Other products sold (gallons) 391,723 376,906 14,817 Other products sold ($/gallon) $ 2.619 $ 2.099 $ 0.520 Cost per other products sold ($/gallon) (3) $ 2.477 $ 1.986 $ 0.491 Other products product margin ($/gallon) (3) $ 0.142 $ 0.113 $ 0.029 Other products inventory (gallons) (2) 12,893 18,614 (5,721) (1) Revenue includes $1.3 million of intersegment sales during the year ended March 31, 2022 that is eliminated in our consolidated statement of operations.
During the year ended March 31, 2022, we recorded a gain of $5.5 million on the sale of our trucking assets and a loss of $2.2 million due to damage caused by Hurricane Ida to one of our Gulf Coast terminals. 71 Liquids Logistics The following table summarizes the operating results of our Liquids Logistics segment for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands, except per gallon amounts) Refined products: Sales-excluding impact of derivatives (1) $ 2,554,084 $ 1,899,898 $ 654,186 Cost of sales-excluding impact of derivatives 2,512,748 1,876,728 636,020 Derivative loss 1,255 2,907 (1,652) Product margin 40,081 20,263 19,818 Propane: Sales (1) 1,161,129 1,325,941 (164,812) Cost of sales-excluding impact of derivatives 1,103,786 1,313,765 (209,979) Derivative loss (gain) 11,642 (20,519) 32,161 Product margin 45,701 32,695 13,006 Butane: Sales (1) 773,633 863,348 (89,715) Cost of sales-excluding impact of derivatives 776,845 794,180 (17,335) Derivative (gain) loss (22,976) 18,690 (41,666) Product margin 19,764 50,478 (30,714) Other products: Sales -excluding impact of derivatives (1) 1,025,733 791,125 234,608 Cost of sales-excluding impact of derivatives 970,176 748,392 221,784 Derivative loss 24,483 15,812 8,671 Product margin 31,074 26,921 4,153 Service: Sales (1) 14,218 16,200 (1,982) Cost of sales 1,603 1,404 199 Product margin 12,615 14,796 (2,181) Expenses: Operating expenses 51,456 55,907 (4,451) General and administrative expenses 7,571 7,166 405 Depreciation and amortization expense 13,301 18,714 (5,413) Loss on disposal or impairment of assets, net 10,283 71,807 (61,524) Total expenses 82,611 153,594 (70,983) Segment operating income (loss) $ 66,624 $ (8,441) $ 75,065 72 Year Ended March 31, 2023 2022 Change (in thousands, except per gallon amounts) Natural gas liquids and refined products storage capacity - owned and leased (gallons) (2) 160,329 156,219 4,110 Refined products sold (gallons) 769,151 776,797 (7,646) Refined products sold ($/gallon) $ 3.321 $ 2.446 $ 0.875 Cost per refined products sold ($/gallon) (3) $ 3.267 $ 2.416 $ 0.851 Refined products product margin ($/gallon) (3) $ 0.054 $ 0.030 $ 0.024 Refined products inventory (gallons) (2) 1,003 1,090 (87) Propane sold (gallons) 1,018,937 1,034,706 (15,769) Propane sold ($/gallon) $ 1.140 $ 1.281 $ (0.141) Cost per propane sold ($/gallon) (3) $ 1.083 $ 1.270 $ (0.187) Propane product margin ($/gallon) (3) $ 0.057 $ 0.011 $ 0.046 Propane inventory (gallons) (2) 48,379 37,719 10,660 Butane sold (gallons) 539,658 588,032 (48,374) Butane sold ($/gallon) $ 1.434 $ 1.468 $ (0.034) Cost per butane sold ($/gallon) (3) $ 1.440 $ 1.351 $ 0.089 Butane product (loss) margin ($/gallon) (3) $ (0.006) $ 0.117 $ (0.123) Butane inventory (gallons) (2) 17,409 19,825 (2,416) Other products sold (gallons) 391,723 376,906 14,817 Other products sold ($/gallon) $ 2.619 $ 2.099 $ 0.520 Cost per other products sold ($/gallon) (3) $ 2.477 $ 1.986 $ 0.491 Other products product margin ($/gallon) (3) $ 0.142 $ 0.113 $ 0.029 Other products inventory (gallons) (2) 12,893 18,614 (5,721) (1) Revenue includes $1.3 million of intersegment sales during the year ended March 31, 2022 that is eliminated in our consolidated statement of operations.
During the year ended March 31, 2022, we recorded a net loss of $60.1 million related to the sale of Sawtooth (see Note 17 to our consolidated financial statements included in this Annual Report) and a net loss of $11.8 million related to the sale of another terminal during the three months ended September 30, 2021. 62 Corporate and Other The operating loss within “Corporate and Other” includes the following components for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands) Cost of sales Derivative loss $ 1,181 $ — $ 1,181 Expenses: General and administrative expenses 50,978 41,491 9,487 Depreciation and amortization expense 6,662 6,959 (297) Gain on disposal or impairment of assets, net (912) (50) (862) Total expenses 56,728 48,400 8,328 Operating loss $ (57,909) $ (48,400) $ (9,509) Cost of Sales - Derivative Loss.
During the year ended March 31, 2022, we recorded a net loss of $60.1 million related to the sale of Sawtooth (see Note 17 to our consolidated financial statements included in this Annual Report) and a net loss of $11.8 million related to the sale of another terminal during the three months ended September 30, 2021. 74 Corporate and Other The operating loss within “Corporate and Other” includes the following components for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands) Cost of sales Derivative loss $ 1,181 $ — $ 1,181 Expenses: General and administrative expenses 50,978 41,491 9,487 Depreciation and amortization expense 6,662 6,959 (297) Gain on disposal or impairment of assets, net (912) (50) (862) Total expenses 56,728 48,400 8,328 Operating loss $ (57,909) $ (48,400) $ (9,509) Cost of Sales - Derivative Loss.
Pursuant to GAAP, an entity is allowed a reasonable period of time (not to exceed one year) to obtain the information necessary to identify and measure the fair value of the assets acquired and liabilities assumed in a business combination. Inventories Our inventories consist of crude oil, natural gas liquids, diesel, ethanol and biodiesel.
Pursuant to GAAP, an entity is allowed a reasonable period of time (not to exceed one year) to obtain the information necessary to identify and measure the fair value of the assets acquired and liabilities assumed in a business combination. Inventories Our inventories consist of crude oil, natural gas liquids, diesel and biodiesel.
Year Ended March 31, 2023 2022 Change (in thousands, except per barrel and per day amounts) Revenues: Water disposal service fees $ 524,689 $ 397,128 $ 127,561 Sale of recovered crude oil 120,705 77,203 43,502 Recycled water 13,841 11,343 2,498 Other revenues 37,803 59,192 (21,389) Total revenues 697,038 544,866 152,172 Expenses: Cost of sales-excluding impact of derivatives 9,737 26,340 (16,603) Derivative loss 4,363 7,640 (3,277) Operating expenses 212,115 175,022 37,093 General and administrative expenses 8,722 7,352 1,370 Depreciation and amortization expense 207,081 214,558 (7,477) Loss on disposal or impairment of assets, net 46,431 25,598 20,833 Revaluation of liabilities 9,665 (6,495) 16,160 Total expenses 498,114 450,015 48,099 Segment operating income $ 198,924 $ 94,851 $ 104,073 Produced water processed (barrels per day) Delaware Basin 2,042,777 1,531,830 510,947 Eagle Ford Basin 119,458 99,298 20,160 DJ Basin 150,619 142,611 8,008 Other Basins 14,483 24,179 (9,696) Total 2,327,337 1,797,918 529,419 Recycled water (barrels per day) 118,847 93,487 25,360 Total (barrels per day) 2,446,184 1,891,405 554,779 Skim oil sold (barrels per day) (1) 3,764 2,864 900 Service fees for produced water processed ($/barrel) (2) $ 0.62 $ 0.61 $ 0.01 Recovered crude oil for produced water processed ($/barrel) (2) $ 0.14 $ 0.12 $ 0.02 Operating expenses for produced water processed ($/barrel) (2) $ 0.25 $ 0.27 $ (0.02) (1) During the three months ended March 31, 2023, approximately 33,480 barrels of skim oil were stored and will be sold during fiscal year 2024.
Year Ended March 31, 2023 2022 Change (in thousands, except per barrel and per day amounts) Revenues: Water disposal service fees $ 524,689 $ 397,128 $ 127,561 Sale of recovered crude oil 120,705 77,203 43,502 Recycled water 13,841 11,343 2,498 Other revenues 37,803 59,192 (21,389) Total revenues 697,038 544,866 152,172 Expenses: Cost of sales-excluding impact of derivatives 9,737 26,340 (16,603) Derivative loss 4,363 7,640 (3,277) Operating expenses 212,115 175,022 37,093 General and administrative expenses 8,722 7,352 1,370 Depreciation and amortization expense 207,081 214,558 (7,477) Loss on disposal or impairment of assets, net 46,431 25,598 20,833 Revaluation of liabilities 9,665 (6,495) 16,160 Total expenses 498,114 450,015 48,099 Segment operating income $ 198,924 $ 94,851 $ 104,073 Produced water processed (barrels per day) Delaware Basin 2,042,777 1,531,830 510,947 Eagle Ford Basin 119,458 99,298 20,160 DJ Basin 150,619 142,611 8,008 Other Basins 14,483 24,179 (9,696) Total 2,327,337 1,797,918 529,419 Recycled water (barrels per day) 118,847 93,487 25,360 Total (barrels per day) 2,446,184 1,891,405 554,779 Skim oil sold (barrels per day) (1) 3,764 2,864 900 Service fees for produced water processed ($/barrel) (2) $ 0.62 $ 0.61 $ 0.01 Recovered crude oil for produced water processed ($/barrel) (2) $ 0.14 $ 0.12 $ 0.02 Operating expenses for produced water processed ($/barrel) (2) $ 0.25 $ 0.27 $ (0.02) (1) During the three months ended March 31, 2023, 34,380 barrels of skim oil were stored and will be sold during fiscal year 2024.
(2) Information is presented as of March 31, 2023 and March 31, 2022, respectively. (3) Cost and product margin (loss) per gallon excludes the impact of derivatives. Refined Products Sales and Cost of Sales-Excluding Impact of Derivatives. The increases in revenues and cost of sales, excluding the impact of derivatives, were due to an increase in refined products prices.
(2) Information is presented as of March 31, 2023 and March 31, 2022, respectively. (3) Cost and product margin (loss) per gallon excludes the impact of derivatives. Refined Products Sales and Cost of Sales-Excluding Impact of Derivatives. The increases in sales and cost of sales, excluding the impact of derivatives, were due to an increase in refined products prices.
Consequently, our revenues, operating profits, and operating cash flows are typically lower in the first and second quarters of our fiscal year. The following table summarizes the range of low and high propane spot prices per gallon at Conway, Kansas, and Mt.
Consequently, our revenues, operating profits, and operating cash flows are typically lower in the first and second quarters of our fiscal year. 55 The following table summarizes the range of low and high propane spot prices per gallon at Conway, Kansas, and Mt.
The increase in net cash provided by operating activities during the year ended March 31, 2023 was due primarily to fluctuations in working capital, particularly accounts receivable, inventory and accounts payable, during the year ended March 31, 2023 and increased earnings from operations.
The increase in net cash provided by operating activities during the year ended March 31, 2023 was due primarily to fluctuations in working capital, particularly accounts receivable, inventory and accounts payable, during the year ended March 31, 2023 and increased earnings from operations. Investing Activities .
When we acquire and place our property, plant and equipment in service or acquire intangible assets, we develop assumptions about the useful economic lives and residual values of such assets that we believe to be reasonable; however, circumstances may develop that could require us to change these assumptions in future periods, which would change our depreciation and amortization expense prospectively and have a material impact on our results of operations.
When we acquire and place our property, plant and equipment in service or acquire intangible assets, we develop assumptions about the estimated useful lives and residual values of such assets that we believe to be reasonable; however, circumstances may develop that could require us to change these assumptions in future periods, which would change our depreciation and amortization expense prospectively and have a material impact on our results of operations.
Interest Expense The following table summarizes the components of our consolidated interest expense for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands) Senior secured notes $ 153,750 $ 153,750 $ — Senior unsecured notes 76,288 87,766 (11,478) Revolving credit facility 17,111 10,077 7,034 Other indebtedness 11,559 3,087 8,472 Total debt interest expense 258,708 254,680 4,028 Amortization of debt issuance costs 16,737 16,960 (223) Total interest expense $ 275,445 $ 271,640 $ 3,805 The debt interest expense increased $4.0 million during the year ended March 31, 2023 due primarily to a settlement of a claim for the failure to pay interest on royalty payments, as discussed further in Note 8 to our consolidated financial statements included in this Annual Report and an increase in our revolving credit facility interest rates in the current year.
Interest Expense The following table summarizes the components of our consolidated interest expense for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands) Senior secured notes $ 153,750 $ 153,750 $ — Senior unsecured notes 76,288 87,766 (11,478) ABL Facility 17,111 10,077 7,034 Other indebtedness 11,559 3,087 8,472 Total debt interest expense 258,708 254,680 4,028 Amortization of debt issuance costs 16,737 16,960 (223) Total interest expense $ 275,445 $ 271,640 $ 3,805 The debt interest expense increased $4.0 million during the year ended March 31, 2023 due primarily to a settlement of a claim for the failure to pay interest on royalty payments, as discussed further in Note 8 to our consolidated financial 75 statements included in this Annual Report and an increase in the ABL Facility interest rates in the current year.
Liquids Logistics Our Liquids Logistics segment conducts supply operations for natural gas liquids, refined petroleum products and biodiesel to a broad range of commercial, retail and industrial customers across the United States and Canada. These operations are conducted through our 25 owned terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars.
Liquids Logistics Our Liquids Logistics segment conducts supply operations for natural gas liquids, refined petroleum products and biodiesel to a broad range of commercial, retail and industrial customers across the United States and Canada. These operations are conducted through our 23 owned terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars.
The increase in net cash used in financing activities was due primarily to: • an increase of $396.1 million paid in cash to repurchase a portion of our Senior Unsecured Notes and redeem the remaining outstanding 2023 Notes during the year ended March 31, 2023; • a decrease of $90.0 million in borrowings on the revolving credit facility (net of repayments) during the year ended March 31, 2023; and • payments on other long-term debt of $43.3 million on the outstanding balance on our equipment loan and a prepayment premium as we sold our marine assets in March 2023 (see Note 17 to our consolidated financial statements included in this Annual Report). 81 These increases in net cash used in financing activities were partially offset by: • a decrease of $9.6 million in debt issuance costs for the revolving credit facility during the year ended March 31, 2023; and • a decrease of $5.0 million in payments on other long-term debt as the Sawtooth credit agreement was paid off and terminated prior to us selling our ownership interest in Sawtooth in June 2021.
The increase in net cash used in financing activities was due primarily to: • an increase of $396.1 million paid in cash to repurchase a portion of our Senior Unsecured Notes and redeem the remaining outstanding 2023 Notes during the year ended March 31, 2023; • a decrease of $90.0 million in borrowings on the ABL Facility (net of repayments) during the year ended March 31, 2023; and • payments on other long-term debt of $43.3 million on the outstanding balance on our equipment loan and a prepayment premium as we sold our marine assets in March 2023 (see Note 17 to our consolidated financial statements included in this Annual Report). 84 These increases in net cash used in financing activities were partially offset by: • a decrease of $9.6 million in debt issuance costs for the ABL Facility during the year ended March 31, 2023; and • a decrease of $5.0 million in payments on other long-term debt as the Sawtooth credit agreement was paid off and terminated prior to us selling our ownership interest in Sawtooth in June 2021.
EBITDA and Adjusted EBITDA should not be considered alternatives to net income (loss), income (loss) from continuing operations before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations.
EBITDA and Adjusted EBITDA should not be considered as alternatives to net (loss) income, (loss) income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations.
(2) Information is presented as of March 31, 2023 and March 31, 2022, respectively. The decrease in crude oil inventory was due primarily to capitalizing additional crude oil barrels as linefill as a result of increased requirements. (3) Cost and product margin per barrel excludes the impact of derivatives. Crude Oil Sales Revenues.
(2) Information is presented as of March 31, 2023 and March 31, 2022, respectively. The decrease in crude oil inventory was due primarily to capitalizing additional crude oil barrels as linefill as a result of increased requirements. (3) Cost and product margin per barrel excludes the impact of derivatives. Crude Oil Sales and Cost of Sales-Excluding Impact of Derivatives.
The board of directors of our GP expects to evaluate the reinstatement of the common unit and all preferred unit distributions in due course, taking into account a number of important factors, including our leverage, liquidity, the sustainability of cash flows, upcoming debt maturities, capital expenditures and the overall performance of our businesses.
The board of directors of our GP expects to evaluate the reinstatement of the common unit distributions in due course, taking into account a number of important factors, including our leverage, liquidity, the sustainability of cash flows, upcoming debt maturities, capital expenditures and the overall performance of our businesses.
Capital Expenditures, Acquisitions and Other Investments The following table summarizes expansion and maintenance capital expenditures (which excludes additions for tank bottoms and linefill and has been prepared on the accrual basis), acquisitions and other investments for the periods indicated.
Capital Expenditures, Acquisitions and Other Investments The following table summarizes expansion, maintenance and other non-cash capital expenditures (which excludes additions for tank bottoms and linefill and has been prepared on the accrual basis), acquisitions and other investments for the periods indicated.
Loss on Disposal or Impairment of Assets, Net. During the year ended March 31, 2023, we recorded a net loss of $10.1 million due to the impairment of several underperforming natural gas liquids terminals. In addition, during the year ended March 31, 2023, we recorded a net loss of $0.2 million related to the sale and retirement of other assets.
During the year ended March 31, 2023, we recorded a net loss of $10.1 million due to the impairment of several underperforming natural gas liquids terminals. In addition, during the year ended March 31, 2023, we recorded a net loss of $0.2 million related to the sale and retirement of other assets.
Recently, our disposal volumes have been positively impacted by the increase in the level of crude oil production, particularly in the Permian and DJ Basins, due to increasing or stable crude oil prices. Lower crude oil prices provide producers with less incentive to drill and complete new wells, which results in lower production and negatively impacts our disposal volumes.
Recently, our disposal volumes have been positively impacted by the increase in the level of crude oil production, particularly in the Delaware and Eagle Ford Basins, due to increasing or stable crude oil prices. Lower crude oil prices provide producers with less incentive to drill and complete new wells, which results in lower production and negatively impacts our disposal volumes.
We define Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities, certain legal settlements and other.
We define Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, revaluation of liabilities and other.
Cost of Sales-Excluding Impact of Derivatives. The increase was due primarily to an increase in crude oil prices during the year ended March 31, 2023, compared to the year ended March 31, 2022 which was offset by a decrease in sales volumes. 58 Derivative (Gain) Loss.
The increase in cost of sales, excluding the impact of derivatives, was due primarily to an increase in crude oil prices during the year ended March 31, 2023, compared to the year ended March 31, 2022 which was offset by a decrease in sales volumes.
The decreases in revenues and cost of sales, excluding the impact of derivatives, were due to lower volumes due to weaker spot demand for the product, especially exports, and lower prices. The softening of export economics continued throughout the year, which led to lower domestic prices as less product was being moved abroad. Butane Derivative (Gain) Loss.
The decreases in sales and cost of sales, excluding the impact of derivatives, were due to lower volumes due to weaker spot demand for the product, especially exports, and lower prices. The softening of export economics continued throughout the year, which led to lower domestic prices as less product was being moved abroad.
Our consolidated balance sheet at March 31, 2023 includes a liability of $35.2 million related to asset retirement obligations, which is reported within other noncurrent liabilities. In addition to the obligations described above, we may be obligated to remove facilities or perform other remediation upon retirement of certain other assets.
Our consolidated balance sheet at March 31, 2024 includes a liability of $56.6 million related to asset retirement obligations, which is reported within other noncurrent liabilities. In addition to the obligations described above, we may be obligated to remove facilities or perform other remediation upon retirement of certain other assets.
The amounts for the year ended March 31, 2023 included net realized losses of $13.1 million and net unrealized gains of $23.8 million associated with derivative instruments related to our hedge of the CMA Differential Roll, defined and discussed below under “Non-GAAP Financial Measures.” Our cost of sales during the year ended March 31, 2022 included $115.7 million of net realized losses on derivatives, driven by increasing crude oil prices, partially offset by $23.7 million of net unrealized gains on derivatives.
The amounts in the previous sentence for the year ended March 31, 2023 included net realized losses of $13.1 million and net unrealized gains of $23.8 million associated with derivative instruments related to our hedge of the CMA Differential Roll, defined and discussed below under “–Non-GAAP Financial Measures.” Our cost of sales during the year ended March 31, 2022 70 included $115.7 million of net realized losses on derivatives, driven by increasing crude oil prices, and $23.7 million of net unrealized gains on derivatives.
Other product sales product margins, excluding the impact of derivatives, during the year ended March 31, 2023 increased due to an increase in biodiesel and biodiesel renewable identification number market prices, as well as securing favorable biodiesel supply contracts in the Midwest and transporting the product for sale in more favorable markets. Service Revenues and Cost of Sales.
Other products sales product margins, excluding the impact of derivatives, during the year ended March 31, 2023 increased due to an increase in biodiesel and biodiesel renewable identification number market prices, as well as securing favorable biodiesel supply contracts in the Midwest and transporting the product for sale in more favorable markets. Other Products Derivative Loss.
Our activities in this segment are supported by certain long-term, fixed rate contracts which include minimum volume commitments on our owned and leased pipelines. Most of our contracts to purchase or sell crude oil are at floating prices that are indexed to published rates in active markets such as Cushing, Oklahoma, St. James, Louisiana, and Magellan East Houston.
Our activities in this segment are supported by certain long-term, fixed rate contracts which include minimum volume commitments on our owned and leased pipelines and storage tanks. Most of our contracts to purchase or sell crude oil are at floating prices that are indexed to published rates in active markets such as Cushing, Oklahoma, St.
Crude Oil Logistics The following table summarizes the operating results of our Crude Oil Logistics segment for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands, except per barrel amounts) Revenues: Crude oil sales $ 2,376,434 $ 2,432,393 $ (55,959) Crude oil transportation and other 96,978 84,171 12,807 Total revenues (1) 2,473,412 2,516,564 (43,152) Expenses: Cost of sales-excluding impact of derivatives 2,274,089 2,271,973 2,116 Derivative (gain) loss (14,565) 92,027 (106,592) Operating expenses 50,154 54,606 (4,452) General and administrative expenses 4,547 7,537 (2,990) Depreciation and amortization expense 46,577 48,489 (1,912) Loss (gain) on disposal or impairment of assets, net 31,086 (3,101) 34,187 Total expenses 2,391,888 2,471,531 (79,643) Segment operating income $ 81,524 $ 45,033 $ 36,491 Crude oil sold (barrels) 25,497 31,091 (5,594) Crude oil transported on owned pipelines (barrels) 27,714 28,410 (696) Crude oil storage capacity - owned and leased (barrels) (2) 5,232 5,232 — Crude oil storage capacity leased to third parties (barrels) (2) 1,501 1,501 — Crude oil inventory (barrels) (2) 684 1,339 (655) Crude oil sold ($/barrel) $ 93.204 $ 78.235 $ 14.969 Cost per crude oil sold ($/barrel) (3) $ 89.190 $ 73.075 $ 16.115 Crude oil product margin ($/barrel) (3) $ 4.014 $ 5.160 $ (1.146) (1) Revenues include $8.6 million and $11.1 million of intersegment sales during the years ended March 31, 2023 and 2022, respectively, that are eliminated in our consolidated statements of operations.
During the year ended March 31, 2022, there was a decrease in expense for the valuation of our contingent consideration liabilities related to royalty agreements acquired as part of certain business combinations due primarily to lower expected production from new customers, resulting in a decrease to the expected future royalty payment. 69 Crude Oil Logistics The following table summarizes the operating results of our Crude Oil Logistics segment for the periods indicated: Year Ended March 31, 2023 2022 Change (in thousands, except per barrel amounts) Revenues: Crude oil sales $ 2,376,434 $ 2,432,393 $ (55,959) Crude oil transportation and other sales 96,978 84,171 12,807 Total revenues (1) 2,473,412 2,516,564 (43,152) Expenses: Cost of sales-excluding impact of derivatives 2,274,089 2,271,973 2,116 Derivative (gain) loss (14,565) 92,027 (106,592) Operating expenses 50,154 54,606 (4,452) General and administrative expenses 4,547 7,537 (2,990) Depreciation and amortization expense 46,577 48,489 (1,912) Loss (gain) on disposal or impairment of assets, net 31,086 (3,101) 34,187 Total expenses 2,391,888 2,471,531 (79,643) Segment operating income $ 81,524 $ 45,033 $ 36,491 Crude oil sold (barrels) 25,497 31,091 (5,594) Crude oil transported on owned pipelines (barrels) 27,714 28,410 (696) Crude oil storage capacity - owned and leased (barrels) (2) 5,232 5,232 — Crude oil storage capacity leased to third-parties (barrels) (2) 1,501 1,501 — Crude oil inventory (barrels) (2) 684 1,339 (655) Crude oil sold ($/barrel) $ 93.204 $ 78.235 $ 14.969 Cost per crude oil sold ($/barrel) (3) $ 89.190 $ 73.075 $ 16.115 Crude oil product margin ($/barrel) (3) $ 4.014 $ 5.160 $ (1.146) (1) Revenues include $8.6 million and $11.1 million of intersegment sales during the years ended March 31, 2023 and 2022, respectively, that are eliminated in our consolidated statements of operations.
If future results are not consistent with our estimates, we could be exposed to future impairment losses that could be material to our results of operations. During the year ended March 31, 2021, we recorded a goodwill impairment of $237.8 million. We did not record a goodwill impairment during the years ended March 31, 2023 and 2022.
If future results are not consistent with our estimates, we could be exposed to future impairment losses that could be material to our results of operations. During the year ended March 31, 2024, we recorded a goodwill impairment of $69.2 million. We did not record a goodwill impairment during the years ended March 31, 2023 and 2022.
Noncontrolling Interests Noncontrolling interests represent the portion of certain consolidated subsidiaries that are owned by third parties. Noncontrolling interest income was $1.1 million during the year ended March 31, 2023, compared to $0.7 million during the year ended March 31, 2022.
Noncontrolling Interests Noncontrolling interests represent the portion of certain consolidated subsidiaries that are owned by third-parties. Noncontrolling interest income was $0.6 million during the year ended March 31, 2024, compared to $1.1 million during the 67 year ended March 31, 2023.
See Note 7 to our consolidated financial statements included in this Annual Report for information regarding our outstanding debt principal and interest obligations and timing of our expected debt principal and interest payments. Operating Lease Obligations As of March 31, 2023, our undiscounted operating lease obligation was $121.4 million, with $40.8 million due within one year.
See Note 7 to our consolidated financial statements included in this Annual Report for information regarding our outstanding debt principal and interest obligations and timing of our expected debt principal and interest payments. Operating Lease Obligations As of March 31, 2024, our undiscounted operating lease obligation was $131.2 million, with $38.4 million due within one year.
Income Tax (Expense) Benefit Income tax expense was $1.0 million during the year ended March 31, 2022, compared to an income tax benefit of $3.4 million during the year ended March 31, 2021. See Note 2 to our consolidated financial statements included in this Annual Report for a further discussion.
Income Tax Expense Income tax expense was $2.4 million during the year ended March 31, 2024, compared to income tax expense of $0.3 million during the year ended March 31, 2023. See Note 2 to our consolidated financial statements included in this Annual Report for a further discussion.
Belvieu, Texas for the periods indicated and the prices at period end: Butane Spot Price Per Gallon Year Ended March 31, Low High At Period End 2023 $ 0.85 $ 1.65 $ 0.92 2022 $ 0.78 $ 2.01 $ 1.71 2021 $ 0.28 $ 1.16 $ 0.98 The following table summarizes the range of low and high Gulf Coast gasoline spot prices per barrel using NYMEX gasoline prompt-month futures for the periods indicated and the prices at period end: Gasoline Spot Price Per Gallon Year Ended March 31, Low High At Period End 2023 $ 86.06 $ 179.60 $ 113.42 2022 $ 81.95 $ 154.67 $ 133.96 2021 $ 21.43 $ 90.30 $ 82.04 The following table summarizes the range of low and high diesel spot prices per barrel using NYMEX ULSD prompt-month futures for the periods indicated and the prices at period end: Diesel Spot Price Per Gallon Year Ended March 31, Low High At Period End 2023 $ 109.41 $ 215.69 $ 112.40 2022 $ 74.44 $ 186.37 $ 155.03 2021 $ 25.64 $ 82.64 $ 74.39 We believe volatility in commodity prices will continue, and our ability to adjust to and manage this volatility may impact our financial results.
Belvieu, Texas for the periods indicated and the prices at period end: Butane Spot Price Per Gallon Year Ended March 31, Low High At Period End 2024 $ 0.58 $ 1.14 $ 0.98 2023 $ 0.85 $ 1.65 $ 0.92 2022 $ 0.78 $ 2.01 $ 1.71 The following table summarizes the range of low and high Gulf Coast gasoline spot prices per barrel using NYMEX gasoline prompt-month futures for the periods indicated and the prices at period end: Gasoline Spot Price Per Barrel Year Ended March 31, Low High At Period End 2024 $ 83.15 $ 124.53 $ 115.97 2023 $ 86.06 $ 179.60 $ 113.42 2022 $ 81.95 $ 154.67 $ 133.96 The following table summarizes the range of low and high diesel spot prices per barrel using NYMEX ULSD prompt-month futures for the periods indicated and the prices at period end: Diesel Spot Price Per Barrel Year Ended March 31, Low High At Period End 2024 $ 93.76 $ 146.22 $ 109.86 2023 $ 109.41 $ 215.69 $ 112.40 2022 $ 74.44 $ 186.37 $ 155.03 We believe volatility in commodity prices will continue, and our ability to adjust to and manage this volatility may impact our financial results.
Further, EBITDA and Adjusted EBITDA, as we define them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities. 73 Other than for the TPSL, Mid-Con, and Gas Blending businesses, which are included in discontinued operations, and certain businesses within our Liquids Logistics segment, for purposes of our Adjusted EBITDA calculation, we make a distinction between realized and unrealized gains and losses on derivatives.
Further, EBITDA and Adjusted EBITDA, as we define them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities. Other than for certain businesses within our Liquids Logistics segment, for purposes of our Adjusted EBITDA calculation, we make a distinction between realized and unrealized gains and losses on derivatives.
During the year ended March 31, 2023, we sold an airplane for a gain of $1.3 million, which was partially offset by a loss recorded to write-off the remaining amount of a loan receivable, due July 31, 2023, that was prepaid by the debtor (as discussed further in Note 2 to our consolidated financial statements included in this Annual Report) and an impairment loss recorded on the sublease of a building we were no longer using.
During the year ended March 31, 2023, we sold an airplane for a gain of $1.3 million, which was partially offset by a loss recorded to write-off the remaining amount of a loan receivable, due July 31, 2023, that was prepaid by the debtor and an impairment loss recorded on the sublease of a building we were no longer using.
In addition, if we see a continuation or acceleration of fiscal year 2023’s inflationary conditions, rising interest rates, supply chain disruptions and tight labor markets, then we may also see higher costs of operating our assets and executing on our capital projects in fiscal year 2024.
In addition, if we see a continuation or acceleration of fiscal year 2023’s inflationary conditions, rising interest rates, supply chain disruptions and tight labor markets, we may also see higher costs of operating our assets and executing on our capital projects in fiscal year 2025. In an effort to curb inflation, the U.S.
The increase of $0.4 million during the year ended March 31, 2023 was due primarily to higher income from certain water solutions operations during the year ended March 31, 2023 and a loss of $0.2 million from the operations of Sawtooth during the year ended March 31, 2022, partially offset by lower income from certain recycling operations during the year ended March 31, 2023. 64 Segment Operating Results for the Years Ended March 31, 2022 and 2021 Water Solutions The following table summarizes the operating results of our Water Solutions segment for the periods indicated.
The increase of $0.4 million during the year ended March 31, 2023 was due primarily to higher income from certain water solutions operations during the year ended March 31, 2023 and a loss of $0.2 million from the operations of Sawtooth during the year ended March 31, 2022, partially offset by lower income from certain recycling operations during the year ended March 31, 2023.
Gain on Early Extinguishment of Liabilities, Net Gain on early extinguishment of liabilities, net was $6.2 million during the year ended March 31, 2023, compared to $1.8 million during the year ended March 31, 2022.
(Loss) Gain on Early Extinguishment of Liabilities, Net Loss on early extinguishment of liabilities, net was $55.3 million during the year ended March 31, 2024, compared to a gain on early extinguishment of liabilities, net of $6.2 million during the year ended March 31, 2023.
Cash Flows The following table summarizes the sources (uses) of our cash flows from continuing operations for the periods indicated: Year Ended March 31, Cash Flows Provided by (Used in): 2023 2022 2021 (in thousands) Operating activities, before changes in operating assets and liabilities $ 447,024 $ 342,362 $ 295,301 Changes in operating assets and liabilities (1,838) (136,516) 10,462 Operating activities-continuing operations $ 445,186 $ 205,846 $ 305,763 Investing activities-continuing operations $ 64,188 $ (212,408) $ (221,493) Financing activities-continuing operations $ (507,765) $ 5,555 $ (100,376) Operating Activities-Continuing Operations.
Cash Flows The following table summarizes the sources (uses) of our cash flows for the periods indicated: Year Ended March 31, Cash Flows Provided by (Used in): 2024 2023 2022 (in thousands) Operating activities, before changes in operating assets and liabilities $ 324,993 $ 447,024 $ 342,362 Changes in operating assets and liabilities 51,171 (1,838) (136,516) Operating activities $ 376,164 $ 445,186 $ 205,846 Investing activities $ (83,761) $ 64,188 $ (212,408) Financing activities $ (258,925) $ (507,765) $ 5,555 Operating Activities.
During the year ended March 31, 2022, we recorded a net loss of $29.8 million primarily related to the write-down of an inactive saltwater disposal facility and damaged equipment and wells at other facilities, abandonment of certain capital projects and the sale of certain other miscellaneous assets.
During the year ended March 31, 2023, we recorded a net loss of $26.3 million primarily related to the sale of certain assets and a net loss of $21.8 million to write down the value of an inactive saltwater disposal facility and damaged equipment at another saltwater disposal facility, as well as the abandonment of certain capital projects and the retirement of certain assets.
This revenue includes storage, terminaling and transportation services income. The decrease during the year ended March 31, 2023 was due to the disposition of Sawtooth in June 2021 as well as less throughput in certain of our propane and butane terminals. Cost of sales increased due to higher chemical costs at our natural gas liquids terminals.
Service Sales and Cost of Sales. The sales include storage, terminaling and transportation services income. The decrease during the year ended March 31, 2023 was due to the disposition of Sawtooth Caverns, LLC (“Sawtooth”) in June 2021 as well as less throughput in certain of our propane and butane terminals.