Biggest changeThe absolute dollar increase was primarily impacted by (i) higher salaries, benefits and commissions of $3.3 million reflecting new executive leadership and support staff growth as well and higher commissions attributable to higher revenues, (ii) higher consulting expenses of $1.2 million primarily attributable to recruiting charges and interim staffing for certain senior and executive roles, (iii) higher public company compliance-related costs of $1.0 million consistent with our change in SEC filer status and (iv) higher information technology support costs of $0.4 million in support of our growth.
Biggest changeThe increase in primary SG&A expenses during 2025 as compared to 2024 was impacted by (i) higher IT support costs of $1.0 million in support of our growth initiatives and noncapitalizable costs associated with certain IT system conversion projects, (ii) higher salaries and benefits of $0.8 million reflecting support staff growth and (iii) higher occupancy and office costs of $0.2 million.
Natural Gas . We believe the market outlook for natural gas production in the U.S. remains steady while short term price volatility remains a factor due to geopolitical influences and shifts in LNG exports.
We believe the market outlook for natural gas production in the U.S. remains steady while short term price volatility remains a factor due to geopolitical influences and shifts in LNG exports.
The primary costs associated with providing our compressor fleet to our customers includes routine maintenance and repairs, fluids, primarily motor oils, and labor and related support costs for our field service facilities and employees that are geographically dispersed throughout our operating regions.
The primary costs associated with providing our compressor fleet to our customers includes routine maintenance and repairs, fluids, primarily motor oils, and labor and related support costs for our field service facilities and service employees that are geographically dispersed throughout our operating regions.
With this shift towards oil production the demand for overall compression services and products is driven by two general factors; (i) an increased focus by producers on artificial lift applications, e.g., production enhancement with compression assisted gas lift; 26 and (ii) declining reservoir pressure in maturing natural gas producing fields, especially non-conventional production.
With this shift towards oil production the demand for overall compression services and products is driven by two general factors; (i) an increased focus by producers on artificial lift applications, e.g., production enhancement with compression assisted gas lift; and (ii) declining reservoir pressure in maturing natural gas producing fields, especially non-conventional production.
Based upon existing economic and market conditions, we believe that cash on hand, cash flows from operating activities and borrowings under the Credit Facility will be sufficient to satisfy our capital and liquidity requirements for at least the twelve months subsequent to the date that this Annual Report on Form 10-K was filed.
Based upon existing economic and market conditions, we believe that cash on hand, cash flows from operating activities and borrowings under the Credit Facility will be sufficient to satisfy our capital, dividend and liquidity requirements for at least the twelve months subsequent to the date that this Annual Report on Form 10-K was filed.
We continually evaluate the potential sale of assets, including underutilized or retired compressor units, obsolete and slow-moving inventory and non-strategic real estate assets, among others. For additional information and an analysis of or historical proceeds from sales of assets, see the “Cash Flows” discussion that follows. Capital Markets Transactions .
Proceeds from Sales and Monetization of Assets . We continually evaluate the potential sale of assets, including underutilized or retired compressor units, obsolete and slow-moving inventory and non-strategic real estate assets, among others. For additional information and an analysis of or historical proceeds from sales of assets, see the “Cash Flows” discussion that follows. Capital Markets Transactions .
Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.
Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.
The increase in revenue reflects a continuing trend of growing demand for our higher horsepower units (400 horsepower and greater) which provide for higher rental rates and realized adjusted gross margins.
The increase in revenue reflects a continuing trend of growing demand for our large horsepower units (400 horsepower and greater) which provide for higher rental rates and realized adjusted gross margins.
Generally, increased capital expenditures result in greater revenues and profits for service and equipment companies. Generally, higher commodity prices lead to higher capital expenditures by oil and gas producers and higher levels of production.
Generally, increased capital expenditures result in greater revenues and profits for service and equipment companies. Generally, sustained higher commodity prices lead to higher capital expenditures by oil and gas producers and higher levels of production.
For a discussion and analysis of changes from 2022 to 2023 and other financial information related to prior periods, refer to Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2023 Annual Report on Form 10-K. The following discussion contains forward-looking statements that include risks and uncertainties.
For a discussion and analysis of changes from 2023 to 2024 and other financial information related to prior periods, refer to Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2024 Annual Report on Form 10-K. The following discussion contains forward-looking statements that include risks and uncertainties.
We also believe we have flexibility with respect to our financing alternatives and adjustments to our capital expenditure plans if circumstances warrant. We do not have any material continuing commitments related to our current operations that cannot be met with our cash on hand, cash from operating activities and borrowings under our Credit Facility.
We also believe we have flexibility with respect to our financing alternatives and can make adjustments to our capital expenditure plans if circumstances warrant. We do not have any material continuing commitments related to our current operations that cannot be met with our cash on hand, cash from operating activities and borrowings under our Credit Facility.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The discussion and analysis of our financial condition and results of operations for each of the years ended December 31, 2024 and 2023 are based on, and should be read in conjunction with, our audited Consolidated Financial Statements and the related notes included elsewhere in this 2024 Annual Report on Form 10-K.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The discussion and analysis of our financial condition and results of operations for each of the years ended December 31, 2025 and 2024 are based on, and should be read in conjunction with, our audited Consolidated Financial Statements and the related notes included elsewhere in this 2025 Annual Report on Form 10-K.
Please read the table below to see how Adjusted EBITDA reconciles to our net income (loss), the most directly comparable GAAP financial measure.
Please read the table below to see how Adjusted EBITDA reconciles to our net income, the most directly comparable GAAP financial measure.
In this process, we consider all available positive and negative evidence including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent results of operations. As of December 31, 2024, we have no valuation allowance and fully expect to utilize all of our deferred tax assets.
In this process, we consider all available positive and negative evidence including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent results of operations. As of December 31, 2025, we have no valuation allowance and fully expect to utilize all of our deferred tax assets.
As demand and prices increase, oil and gas producers typically increase their capital expenditures for drilling, development and production activities, although recent equity capital constraints and demands from institutional investors to keep spending within operating cash flow have meaningfully restrained capital expenditure budgets of domestic exploration and production companies.
As demand and prices increase, oil and gas producers typically increase their capital expenditures for drilling, development and production activities, although recent equity capital constraints and demands from institutional investors to keep spending within operating cash flow have meaningfully restrained capital expenditure budgets of domestic E&P companies.
We believe opportunities for increased utilization of our small and medium horsepower units are supported by continued investment in shale gas development, particularly in the Permian basin and Marcellus Shale. 27 Non-GAAP Financial Measures We utilize certain financial and operating metrics to analyze our performance and assess our operating results and overall profitably and liquidity.
We believe opportunities for increased utilization of our small and medium horsepower units are supported by continued investment in shale gas development, particularly in the Permian basin and the Utica and Marcellus Shales. 24 Non-GAAP Financial Measures We utilize certain financial and operating metrics to analyze our performance and assess our operating results and overall profitably and liquidity.
After the terms of the contract have expired, a customer may renew its contract or continue renting on a monthly basis thereafter.
After the terms of the agreement have expired, a customer may renew its agreement or continue renting on a monthly basis thereafter.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported in accordance with GAAP.
Our Credit Facility is subject to: (i) a borrowing base calculation, (ii) variable rates of interest on borrowings that are determined, in part, upon our actual leverage ratio, as defined in the Credit Facility, (iii) commitment fees, (iv) certain financial and other covenants and (v) events of default and acceleration, among other terms and conditions that are customary for such credit instruments.
The maturity date of the Credit Facility is February 28, 2028. 34 Our Credit Facility is subject to: (i) a borrowing base calculation, (ii) variable rates of interest on borrowings that are determined, in part, upon our actual leverage ratio, as defined in the Credit Facility, (iii) commitment fees, (iv) certain financial and other covenants and (v) events of default and acceleration, among other terms and conditions that are customary for such credit instruments.
For a description of limitations inherent in forward-looking statements, see “Special Note Regarding Forward-Looking Statements” on page i and Part I, Item 1A. “ Risk Factors ” in this Report. All dollar amounts included in the tables that follow are presented in thousands unless otherwise indicated.
For a description of limitations inherent in forward-looking statements, see “Special Note Regarding Forward-Looking Statements” on page i and Part I, Item 1A. “Risk Factors” in this Report. All dollar amounts included in the tables that follow are presented in thousands unless otherwise indicated.
As of December 31, 2024, we had approximately $130.0 million available for borrowing under the Credit Facility, subject to borrowing base determination. As of December 31, 2024, we were in compliance with all financial covenants in our Credit Facility.
As of December 31, 2025, we had approximately $170.0 million available for borrowing under the Credit Facility, subject to borrowing base determination. As of December 31, 2025, we were in compliance with all financial covenants in our Credit Facility.
Gain on the Sale of Property and Equipment As circumstances warrant, we will market certain property and equipment, primarily trucks, when we have determined that there is no longer a productive use for such assets or favorable opportunities arise to monetize otherwise idle assets. Gains and losses are recognized accordingly upon the completion of such transactions.
Such retirements were minimal during 2024. 30 Gain on Disposition of Assets As circumstances warrant, we will market certain property and equipment, primarily trucks, when we have determined that there is no longer a productive use for such assets or favorable opportunities arise to monetize otherwise idle assets. Gains and losses are recognized accordingly upon the completion of such transactions.
Please see Note 1 2 ( “ Deferred Compensation Plan ” ) to our Consolidated Financial Statements for additional information regarding the plan.
Please see Note 12 ( “ Deferred Compensation Plan ” ) to our Consolidated Financial Statements for additional information regarding the deferred compensation plan.
Our rental contracts generally provide for initial terms of six to 60 months, with our larger horsepower units having longer initial terms than our small and medium horsepower units. After the initial term of our rental contracts, most of our customers have continued to rent our compressors on a month-to-month basis.
Our rental agreements generally provide for initial terms of 12 to 60 months, with our large horsepower units having longer initial terms than our small and medium horsepower units. After the initial term of our rental agreements, most of our customers have continued to rent our compressors on a month-to-month basis.
The obligations under the Credit Facility are secured by a first priority lien on most of our assets, including inventory and certain accounts receivable as well as a variable number of our leased compressor units. The maturity date of the Credit Facility is February 28, 2028.
The obligations under the Credit Facility are secured by a first priority lien on most of our assets, including inventory and certain accounts receivable as well as a variable number of our leased compressor units.
Certain variances presented as changes in year over year amounts that represent results that are not meaningful are indicated as “NM.” Overview We rent, design, sell, service, operate and maintain natural gas compressors and related equipment for oil and gas production and processing facilities, generally using equipment from third-party fabricators and OEM suppliers along with limited in-house assembly.
Certain variances presented as changes in year over year amounts that represent results that are not meaningful are indicated as “NM.” Overview We rent, design, install, service and maintain natural gas and electric compressors and related equipment for oil and gas production and processing facilities, generally using equipment from third-party fabricators and OEM suppliers.
Please see Note 1 1 ( “ Income Taxes ”) for a more thorough discussion of our income taxes. 39 Off-Balance Sheet Arrangements From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to off-balance sheet obligations. As of December 31, 2024, we did not have any material off-balance sheet arrangements.
Please see Note 11 (“Income Taxes”) for a more thorough discussion of our income taxes. Off-Balance Sheet Arrangements From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to off-balance sheet obligations. As of December 31, 2025, we did not have any material off-balance sheet arrangements.
In recent years we have increased our rental and sales in unconventional oil shale plays, which are more dependent on crude oil prices.
In recent years we have increased our rentals in unconventional oil shale plays, which are more dependent on crude oil prices.
For the year ended December 31, 2024, our provision for excess and obsolete inventory totaled $1.9 million which increased our allowance for obsolescence to $5.9 million as described more fully in the discussion of our Results of Operations above and Note 4 ( “ Inventory ”) to our Consolidated Financial Statements.
For the year ended December 31, 2025, our provision for excess and obsolete inventory totaled $1.1 million which increased our allowance for obsolescence to $3.6 million as described more fully in the discussion of our Results of Operations above and Note 4 (“Inventory”) to our Consolidated Financial Statements.
We also have a right to request from the Lender, an increase to the potential aggregate commitment of up to $50.0 million; provided, however, the aggregate commitment amount is not permitted to exceed $350.0 million.
We also have a right to request from the Lenders, an increase to the potential aggregate commitment of up to $100.0 million; provided, however, the aggregate commitment amount is not permitted to exceed $500.0 million.
For additional information and an analysis of or historical cash flows from operating activities, see the “Cash Flows” discussion that follows. Credit Facility Borrowings . During 2024, we borrowed $6.0 million, net of repayments, under the Credit Facility. Through March 14, 2025, we repaid $2.0 million, net of borrowings under the Credit Facility.
For additional information and an analysis of or historical cash flows from operating activities, see the “Cash Flows” discussion that follows. Credit Facility Borrowings . During 2025, we borrowed $60.0 million, net of repayments, under the Credit Facility.
The oil and gas equipment rental and services industry is cyclical in nature. The most critical factor in assessing the outlook for the industry is the worldwide supply and demand for oil and gas and the corresponding changes in commodity prices.
The most critical factor in assessing the outlook for the industry is the worldwide supply and demand for oil and gas and the corresponding changes in commodity prices.
Aftermarket Services We provide routine or call-out services on customer-owned equipment as well as commissioning of new units for customers. Revenue is recognized after services in the contract are rendered. The primary costs associated with our aftermarket services are labor, support costs, materials and supplies.
Sales represented an insignificant portion of our overall gross margins in 2025 and 2024. Aftermarket Services We provide routine or call-out services on customer-owned equipment as well as commissioning of new units for customers. Revenue is recognized after services in the contract are rendered. The primary costs associated with our aftermarket services are labor, support costs, materials and supplies.
The following table calculates our gross margin, the most directly comparable GAAP financial measure, and reconciles it to Adjusted gross margin with further detail by revenue classification for the periods presented: Year Ended December 31, 2024 2023 2022 Total revenue $ 156,742 $ 121,167 $ 84,825 Cost of revenue, exclusive of depreciation and amortization (68,756) (62,454) (46,357) Depreciation allocable to cost of revenues (30,813) (25,856) (23,551) Gross margin 57,173 32,857 14,917 Depreciation allocable to cost of revenues 30,813 25,856 23,551 Adjusted gross margin $ 87,986 $ 58,713 $ 38,468 Adjusted gross margin by revenue classification: Rental $ 87,333 $ 57,282 $ 36,715 Sales (290) 2 918 Aftermarket services 943 1,429 835 Total adjusted gross margin $ 87,986 $ 58,713 $ 38,468 28 Adjusted EBITDA “Adjusted EBITDA” is a non-GAAP financial measure that we define as net income (loss) before interest, taxes, depreciation and amortization, as well as an increase in inventory allowance, impairments, retirement of rental equipment, non-recurring restructuring charges including severance and non-cash equity-classified stock-based compensation expenses.
The following table calculates our gross margin, the most directly comparable GAAP financial measure, and reconciles it to Adjusted gross margin with further detail by revenue classification for the periods presented: Year Ended December 31, 2025 2024 2023 Total revenue $ 172,315 $ 156,742 $ 121,167 Cost of revenue, exclusive of depreciation and amortization (71,778) (68,756) (62,454) Depreciation allocable to cost of revenues (36,298) (30,813) (25,856) Gross margin 64,239 57,173 32,857 Depreciation allocable to cost of revenues 36,298 30,813 25,856 Adjusted gross margin $ 100,537 $ 87,986 $ 58,713 Adjusted gross margin by revenue classification: Rental $ 99,594 $ 87,333 $ 57,282 Sales (241) (290) 2 Aftermarket services 1,184 943 1,429 Total adjusted gross margin $ 100,537 $ 87,986 $ 58,713 25 Adjusted EBITDA “Adjusted EBITDA” is a non-GAAP financial measure that we define as net income before interest, taxes, depreciation and amortization, as well as an increase in inventory allowance, impairments, retirement of rental equipment, non-recurring restructuring charges including severance and non-cash equity-classified stock-based compensation expenses.
Of the 1,208 compressors utilized as of December 31, 2024, 573 were being rented on a month-to-month basis. Our Performance Trends and Outlook The oil and gas industry has historically been cyclical and production levels of oil and gas are dependent upon numerous factors.
Of the 1,245 compressors utilized as of December 31, 2025, 754 were being rented under multi-year contracts and 491 were being rented on a month-to-month basis. Our Performance Trends and Outlook The oil and gas industry has historically been cyclical and production levels of oil and gas are dependent upon numerous factors.
Please see Note 10 ( “ L o ng-Term Debt ” ) to our Consolidated Financial Statements for a thorough discussion of these matters regarding our Credit Facility. As of December 31, 2024, we had $170.0 million outstanding under our Credit Facility with a weighted average interest rate of 8.12%.
Please see Note 10 ( “ Long-Term Debt ” ) to our Consolidated Financial Statements for a thorough discussion of these matters regarding our Credit Facility. As of December 31, 2025, we had $230.0 million outstanding under our Credit Facility with a weighted average interest rate of 6.59%.
We believe that the following discussion addresses our most critical accounting estimates, which are those that are most important to the portrayal of our results of operations, financial condition and cash flows and require our most difficult, subjective, and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. 38 Inventories We value our total inventory (current and long-term) at the lower of the actual cost and net realizable value.
We believe that the following discussion addresses our most critical accounting estimates, which are those that are most important to the portrayal of our results of operations, financial condition and cash flows and require our most difficult, subjective, and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Rental amounts are billed monthly in advance and include maintenance of the rented compressor units. We conduct our operations in several oil and gas producing basins throughout the United States including the Permian, Barnett Shale, Anadarko, San Juan, Utica/Marcellus Shale, Eagle Ford Shale and Antrim Shale.
Rental amounts are billed monthly in advance and include maintenance of the rented compressor units. We conduct our operations in several oil and gas producing basins throughout the U.S. including the Permian, Barnett Shale, Anadarko, San Juan, Utica/Marcellus Shale, Eagle Ford Shale and Antrim Shale. We have operating facilities in five states including Texas, Oklahoma, New Mexico, Michigan and Ohio.
In addition, our financing capacity could be negatively impacted by other economic factors. Please see Part I, Item 1A, “Risk Factors” , of this Report. For a detailed analysis of our historical capital expenditures, see the “Cash Flows” discussion that follows. Cash From Operating Activitie s. As of December 31, 2024, we had $2.1 million of cash on hand.
In addition, our financing capacity could be negatively impacted by other economic factors. Please see Part I, Item 1A, “Risk Factors” , of this Report. For a detailed analysis of our historical capital expenditures, see the “Cash Flows” discussion that follows. Cash From Operating Activitie s. Our cash provided by operating activities was $62.9 million.
Please see Note 1 1 ( “ I ncome Taxes ” ) to our Consolidated Financial Statements for additional information.
Please see Note 11 ( “ Income Taxes ” ) to our Consolidated Financial Statements for additional information.
Other amounts include certain vendor rebates and other miscellaneous non-operating income. Income Tax Expense Income tax expense represents our income tax provision as determined in accordance with GAAP. It considers taxes attributable to our obligations for federal taxes under the IRC as well as to various states in which we operate, primarily Texas.
Provision for Income Taxes Provision for income taxes represents our income taxes as determined in accordance with GAAP. It considers taxes attributable to our obligations for federal taxes under the IRC as well as to various states in which we operate, primarily Texas.
The following table reconciles our net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA for the periods presented: Year Ended December 31, 2024 2023 2022 Net income (loss) $ 17,227 $ 4,747 $ (569) Interest expense 11,927 4,082 364 Income tax expense 4,439 1,873 528 Depreciation and amortization 31,347 26,550 24,116 Impairments 841 779 — Inventory allowance 1,863 3,965 83 Retirement of rental equipment 28 505 196 Severance and restructuring charges 33 1,224 2,537 Stock-based compensation 1,821 2,054 1,910 Adjusted EBITDA $ 69,526 $ 45,779 $ 29,165 29 Results of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Rentals We generate revenue from renting compressors to our customers.
The following table reconciles our net income, the most directly comparable GAAP financial measure, to Adjusted EBITDA for the periods presented: Year Ended December 31, 2025 2024 2023 Net income $ 19,928 $ 17,227 $ 4,747 Interest expense 13,565 11,927 4,082 Interest income (2,444) — — Income tax expense 6,603 4,439 1,873 Depreciation and amortization 36,656 31,347 26,550 Impairments 2,600 841 779 Inventory allowance 1,114 1,863 3,965 Retirement of rental equipment 728 28 505 Severance and restructuring charges 89 33 1,224 Stock-based compensation 2,126 1,821 2,054 Adjusted EBITDA $ 80,965 $ 69,526 $ 45,779 26 Results of Operations Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Rental We generate revenue from renting, maintaining and servicing compressors to our customers under contractual arrangements.
The following table presents the gains recognized upon the sale of property and equipment for the periods presented: Year Ended December 31, 2024 2023 Change % Change Gain on the sale of property and equipment, net $ 430 $ 481 $ (51) (10.6) % Gains recognized during the years ended December 31, 2024 and 2023 are primarily attributable to the sales of trucks after the completion of their useful lives.
The following table presents the gains recognized upon the disposition of assets for the periods presented: Year Ended December 31, 2025 2024 Change % Gain on the disposition of assets, net $ 270 $ 430 $ (160) (37.2) % Gains recognized during the years ended December 31, 2025 and 2024 are primarily attributable to the sales of trucks after the completion of their useful lives.
Generally, we feel that the level of demand for our compressor services is more closely tied to production activities, which are likely to fare better than drilling activity in periods of declining commodity prices.
In recent years, our level of activity has become more largely driven by the price of crude oil as opposed to natural gas. Generally, we feel that the level of demand for our compressor services is more closely tied to production activities, which are likely to fare better than drilling activity in periods of declining commodity prices.
These contracts, which all qualify as operating leases under GAAP, may also include a fee for servicing the compressor unit during the rental contract. Our rental contracts typically range from six to 60 months. Our revenue is recognized over time, with monthly payments over the term of the contract.
The underlying rental service agreements, which all qualify as operating leases under GAAP, generally include a fee for servicing the compressor unit as well as surcharges for fluids during the rental term. Our rental agreement terms typically range from 12 to 60 months. Our revenue is recognized over time, with monthly payments over the term of the agreement.
In addition, amounts are included during both years for sales scrap materials. Interest Expense Interest expense primarily reflects the costs of borrowing, including commitment fees and the amortization of debt issue costs, under our Credit Facility, net of amounts capitalized attributable to certain capital projects. Also included is interest expense on our financing leases.
Interest Expense Interest expense primarily reflects the costs of borrowing, including commitment fees and the amortization of debt issue costs, under our Credit Facility, net of amounts capitalized attributable to certain capital projects. Also included is interest expense on our financing leases during 2024 as all were settled before 2025.
Operating Highlights The following table summarizes our key operating statistics as of the dates or for the periods presented, as applicable: December 31, 2024 2023 2022 Rented horsepower (at period end) 491,756 420,432 318,350 Average rented horsepower 457,302 369,484 308,065 Fleet horsepower available (at period end): 598,840 520,365 425,340 Fleet horsepower available - average 558,752 472,360 423,054 Horsepower utilization (at period end) 82.1 % 80.8 % 74.8 % Average horsepower utilization 81.8 % 78.2 % 72.8 % Units utilized (at period end) 1,208 1,247 1,221 Fleet units (at period end): 1,912 1,876 1,869 Unit utilization (at period end) 63.2 % 66.5 % 65.3 % Rental revenues $ 144,236 $ 106,159 $ 74,465 Total revenues $ 156,742 $ 121,167 $ 84,825 Rental revenues as a percent of total revenues 92.0 % 87.6 % 87.8 % Of the total horsepower utilized as of December 31, 2024, 376,685 of horsepower was being rented under contracts expiring between 2025 and 2029 and 115,071 of that horsepower was being rented on a month-to-month basis.
Operating Highlights The following table summarizes our key operating statistics as of the dates or for the periods presented, as applicable: December 31, 2025 2024 2023 Rented horsepower (at period end) 562,676 491,756 420,432 Average rented horsepower 510,648 457,302 369,484 Fleet horsepower available (at period end) 662,542 598,840 520,365 Fleet horsepower available - average 610,580 558,752 472,360 Horsepower utilization (at period end) 84.9 % 82.1 % 80.8 % Average horsepower utilization 83.6 % 81.8 % 78.2 % Units utilized (at period end) 1,245 1,208 1,247 Fleet units (at period end): 1,914 1,912 1,876 Unit utilization (at period end) 65.0 % 63.2 % 66.5 % Rental revenues $ 164,326 $ 144,236 $ 106,159 Total revenues $ 172,315 $ 156,742 $ 121,167 Rental revenues as a percent of total revenues 95.4 % 92.0 % 87.6 % Of the total horsepower utilized as of December 31, 2025, 464,137 of horsepower was being rented under contracts expiring between 2026 and 2030 and 98,539 of that horsepower was being rented on a month-to-month basis.
Aftermarket services only represented 3.1 percent of our revenue in 2024, providing minimal impact on our overall adjusted gross margin. 31 Selling, General and Administrative Expenses Our selling, general and administrative (“SG&A”) expenses include compensation and benefits, including stock-based compensation, commissions and other support costs of departments serving administrative and corporate governance functions, such as executive management, finance and accounting, sales and marketing, human resources, information technology, health, safety and environmental and investor relations.
Aftermarket services represented an insignificant portion of our overall gross margins in 2025 and 2024. 28 Selling, General and Administrative Expenses Our selling, general and administrative (“SG&A”) expenses include compensation and benefits, including stock-based compensation, commissions and other support costs of departments serving administrative and corporate governance functions, such as executive management, finance and accounting, sales and marketing, procurement, logistics and supply chain, human resources, information technology (“IT”), health, safety and environmental and investor relations.
We have a five-year senior secured revolving credit agreement, as amended, or the Credit Facility, with Texas Capital Bank, National Association (the “Lender”) as administrative agent, TCBI Securities, Inc., as joint lead arranger and sole book runner and Bank of America, N.A., as joint lead arranger, with a total commitment of $300.0 million.
We have a senior secured revolving credit agreement, as amended, or the Credit Facility, with Texas Capital Bank, National Association as administrative agent (the “Administrative Agent”), and TCBI Securities, Inc., Bank of America, N.A., and the Huntington National Bank as joint lead arrangers and joint book runners, and the lenders party thereto (the “Lenders”), with a total commitment of $400.0 million.
Impairments We assess our long-lived assets, including rental equipment, other property and equipment and intangible assets for impairment whenever events or changes in circumstances indicate that the net carrying values may not be recoverable.
We regularly review the appropriateness of the estimated useful lives of our long-lived assets and may shorten or extend such lives as appropriate based on business circumstances. 35 Impairments We assess our long-lived assets, including rental equipment, other property and equipment and intangible assets for impairment whenever events or changes in circumstances indicate that the net carrying values may not be recoverable.
State of the Industry and Outlook Our strategy for growth is focused on our compressor rental business. Gross margins, exclusive of depreciation and amortization, for our rental business have historically been in the mid-40 percent to low-60 percent range, while margins for the compressor sales business tend to be substantially lower.
Gross margins, exclusive of depreciation and amortization, for our rental business have historically been in the mid-50 percent to low-60 percent range, while margins for the compressor sales and aftermarket services businesses tend to be substantially lower. The oil and gas equipment rental and services industry is cyclical in nature.
Impairments We assess our long-lived assets for impairment on an annual basis or when indicators of impairment are present. An impairment loss is recognized if the future undiscounted cash flows associated with the asset (or asset group) and the estimated fair value of the asset are less than the asset’s carrying value.
An impairment loss is recognized if the future undiscounted cash flows associated with the asset (or asset group) and the estimated fair value of the asset are less than the asset’s carrying value.
In addition, SG&A includes non-personnel costs, such as occupancy costs, IT support costs, professional fees and other supporting corporate expenses including public company compliance costs. When applicable, SG&A expenses also includes severance benefits and related costs associated with exit activities and restructuring actions.
In addition, SG&A includes non-personnel costs, such as rent and occupancy, IT support, professional fees and other supporting corporate expenses including public company compliance costs.
The following table summarizes our borrowing activity under the Credit facility for the periods presented: Borrowings Outstanding End of Period Weighted-average Maximum Weighted-average Rate Three months ended December 31, 2024 $ 170,000 $ 172,230 $ 180,000 8.47 % Year ended December 31. 2024 $ 170,000 $ 169,008 $ 180,000 8.83 % For additional information regarding the terms and covenants under the Credit Facility, see the “Capitalization” discussion that follows. 36 Proceeds from Sales and Monetization of Assets .
The following table summarizes our borrowing activity under the Credit facility for the periods presented: Borrowings Outstanding End of Period Weighted-average Maximum Weighted-average Rate Three months ended December 31, 2025 $ 230,000 $ 220,600 $ 230,000 6.82 % Year ended December 31. 2025 $ 230,000 $ 192,921 $ 230,000 7.31 % For additional information regarding the terms and covenants under the Credit Facility, see the “Capitalization” discussion that follows.
We feel that the current crude oil market production outlook is favorable, with current prices creating strong incentives for our customers to maximize their production levels. While crude oil prices have historically been volatile, we expect demand for our existing compressor fleet to remain positive assuming crude oil prices remain within reasonable bands with respect to current pricing levels.
While crude oil prices have historically been volatile, we expect demand for our existing compressor fleet to remain positive assuming crude oil prices remain within reasonable bands with respect to current pricing levels. Natural Gas .
The following table indicates the charges incurred for inventory allowance for the periods presented: Year Ended December 31, 2024 2023 Change % Change Inventory allowance $ 1,863 $ 3,965 $ (2,102) (53.0) % Due primarily to the slow-moving nature, obsolescence of a portion of our long-term inventory and inventory related to the retirement of certain rental equipment, we recorded an increase of $1.9 million to the inventory allowance reserve for the year ended December 31, 2024.
Due primarily to the slow-moving nature, obsolescence of our long-term inventory and inventory related to the retirement of certain rental equipment, we recorded an increase of $1.9 million to the inventory allowance reserve for the year ended December 31, 2024. We ended 2025 with an inventory allowance balance of $3.6 million.
We regularly review inventory quantities on hand and record an allowance for excess and obsolete inventory based primarily on current and anticipated customer demand and production requirements.
Inventories We value our total inventory (current and long-term) at the lower of the actual cost and net realizable value. We regularly review inventory quantities on hand and record an allowance for excess and obsolete inventory based primarily on current and anticipated customer demand and production requirements.
The decrease in net borrowings is due primarily to the substantial investment in large horsepower units during the prior year consistent with our strategy of directing our business to these larger, higher margin applications.
During 2025, we had net borrowings of $60.0 million under the Credit Facility while 2024 included net borrowings of $6.0 million. The increase in net borrowings is due primarily to the substantial investment in large horsepower units during the prior year consistent with our expanding fleet and strategy of directing our business to these larger, higher margin applications.
Depreciation and Amortization Depreciation and amortization expenses reflect the depreciation of our rental compressor fleet as well as the depreciation and amortization of our operating and corporate facilities, vehicles and other equipment, and the amortization of finance leases and intangible assets.
PSUs generally have a higher grant-date fair value than traditional restricted stock and restricted stock unit awards. Depreciation and Amortization Depreciation and amortization expenses reflect the depreciation of our rental compressor fleet as well as the depreciation and amortization of our operating and corporate facilities, vehicles and other equipment, and the amortization of finance leases and intangible assets.
While the costs to support our sales revenues declined on an absolute basis, primarily reflecting a lower volume of business, the gross margin declined to a negative value due primarily to indirect labor and fixed overhead costs that are not otherwise subject to capitalization at our assembly, repair and overhaul facilities.
While the costs to support our sales revenues declined on an absolute basis, primarily reflecting a lower volume of business, the adjusted gross margin improved marginally due primarily to the absence of indirect labor and fixed overhead costs that are not otherwise subject to capitalization subsequent to the closure of the former facility in Midland, Texas which we closed at the end of March 2025.
From time-to-time and under market conditions that we believe are favorable to us, we may consider capital markets transactions, including the offering of debt and equity securities. We maintain an effective shelf registration statement with the SEC for up to $200 million for a variety of securities to provide financing optionality.
From time-to-time and under market conditions that we believe are favorable to us, we may consider capital markets transactions, including the offering of debt and equity securities.
The following table summarizes the revenues, costs and adjusted gross margin with respect to our aftermarket services for the periods presented: Year Ended December 31, 2024 2023 Change % Change Aftermarket services revenue $ 4,893 $ 6,087 $ (1,194) (19.6) % Cost of aftermarket services (excluding depreciation and amortization) 3,950 4,658 (708) (15.2) % Aftermarket services adjusted gross margin $ 943 $ 1,429 $ (486) (34.0) % Aftermarket services adjusted gross margin percentage 19.3 % 23.5 % (4.2) % Percent of total company revenues 3.1 % 5.0 % (1.9) % Third party aftermarket services revenues, costs and margin declined for the year ended December 31, 2024, compared to 2023.
The following table summarizes the revenues, costs and adjusted gross margin with respect to our aftermarket services for the periods presented: Year Ended December 31, 2025 2024 Change % Aftermarket services revenue $ 3,997 $ 4,893 $ (896) (18.3) % Cost of aftermarket services (excluding depreciation and amortization) 2,813 3,950 (1,137) (28.8) % Aftermarket services adjusted gross margin $ 1,184 $ 943 $ 241 25.6 % Aftermarket services adjusted gross margin percentage 29.6 % 19.3 % 10.3 % Percent of total company revenues 2.3 % 3.1 % (0.8) % Aftermarket services revenues and costs declined for the year ended December 31, 2025, compared to 2024; however, the absolute gross margin and percentage both improved as compared to 2024.
The following table summarizes the revenues, costs and adjusted gross margin with respect to our sales of compressors, parts and equipment and repair/overhaul services for the periods presented: Year Ended December 31, 2024 2023 Change % Change Sales revenue $ 7,613 $ 8,921 $ (1,308) (14.7) % Cost of sales (excluding depreciation and amortization) 7,903 8,919 (1,016) (11.4) % Sales adjusted gross margin $ (290) $ 2 $ (292) NM Sales adjusted gross margin percentage (3.8) % — % (3.8) % Percent of total company revenues 4.9 % 7.4 % (2.5) % Sales revenue declined for the year ended December 31, 2024, compared to 2023.
The following table summarizes the revenues, costs and adjusted gross margin with respect to our sales of compressors, parts and equipment and repair/overhaul services for the periods presented: Year Ended December 31, 2025 2024 Change % Sales revenue $ 3,992 $ 7,613 $ (3,621) (47.6) % Cost of sales (excluding depreciation and amortization) 4,233 7,903 (3,670) (46.4) % Sales adjusted gross margin $ (241) $ (290) $ 49 NM Sales adjusted gross margin percentage (6.0) % (3.8) % (2.2) % Percent of total company revenues 2.3 % 4.9 % (2.6) % Sales revenue declined for the year ended December 31, 2025, as compared to 2024 due primarily to the phasing out of direct sales of compressors and rebuild work which was the primary focus of the former Midland Facility.
The following table summarizes our income tax provision for the periods presented: Year Ended December 31, 2024 2023 Change % Change Income tax expense $ 4,439 $ 1,873 $ 2,566 NM Effective tax rate 20.5 % 28.3 % (7.80) % Income tax expense increased for the year ended December 31, 2024, compared to 2023 due primarily to substantially higher pre-tax income during 2024 despite a lower effective tax rate.
The following table summarizes our income tax provision for the periods presented: Year Ended December 31, 2025 2024 Change % Income tax expense $ 6,603 $ 4,439 $ 2,164 48.7 % Effective tax rate 24.9 % 20.5 % 4.40 % Income tax expense increased for the year ended December 31, 2025, compared to 2024 due primarily to substantially higher pre-tax income during 2025 and the impact of a higher effective tax rate attributable to state and local income taxes.
As a result of these factors, our adjusted gross margin increased on both an absolute basis as well as a percentage of revenues for the year ended December 31, 2024, compared to the year ended December 31, 2023. 30 Sales We generate revenue by the sale of custom/assembled compressors and parts, as well as exchange/rebuilding customer owned compressors and sale of used rental equipment.
As a result of these factors, our adjusted gross margin increased on both an absolute basis as well as a percentage of revenues for the year ended December 31, 2025, compared to the year ended December 31, 2024. 27 Sales We generate revenue primarily from the sale of compressor parts. Costs of sales include purchases of component materials.
The following table summarizes the components of our SG&A expenses for the periods presented: Year Ended December 31, 2024 2023 Change % Change Primary selling, general and administrative expenses $ 19,158 $ 13,660 $ 5,498 40.2 % Stock-based compensation 1,821 2,054 (233) (11.3) % Severance and restructuring charges 33 1,224 (1,191) NM Total $ 21,012 $ 16,938 $ 4,074 24.1 % SG&A expenses as a percent of total revenues 13.4 % 14.0 % (0.6) % SG&A expenses increased for the year ended December 31, 2024, as compared to 2023 on an absolute dollar basis while continuing a steady decline as a percent of revenues.
The following table summarizes the components of our SG&A expenses for the periods presented: Year Ended December 31, 2025 2024 Change % Primary selling, general and administrative expenses $ 20,285 $ 19,191 $ 1,094 5.7 % Stock-based compensation - equity classified 2,126 1,821 305 16.7 % Total $ 22,411 $ 21,012 $ 1,399 6.7 % SG&A expenses as a percent of total revenues 13.0 % 13.4 % (0.4) % SG&A expenses increased for the year ended December 31, 2025, as compared to 2024 on an absolute dollar basis and declined marginally as a percent of total revenues.
Please see Note 4 ( “ Inventory ” ) to our Consolidated Financial Statements for additional information regarding the inventory allowance. 33 Retirement of Rental Equipment We routinely review the rental fleet to determine which units are no longer of the type, configuration, make or model that our customers are demanding or that are not cost efficient to refurbish, maintain and/or operate.
Retirement of Rental Equipment We routinely review the rental fleet to determine which units are no longer of the type, configuration, make or model that our customers are demanding or that are not cost efficient to refurbish, maintain and/or operate. When appropriate, we retire such units from the fleet and write-off any remaining carrying value.
While we incurred and paid debt issuance costs during both years, the amounts paid during 2023 were $1.7 million higher as the Credit Facility was substantially upsized with the amendment and restatement in February 2023.
While we incurred and paid debt issuance costs during both years, the amounts paid during 2024 were $0.3 million higher in connection with the Fourth Amendment during 2025 as compared to the costs for amendments to the Credit Facility in 2024.
The use of different estimates and assumptions in the determination of depreciation, particularly with respect to useful lives, could result in significant differences to our results of operations. We regularly review the appropriateness of the estimated useful lives of our long-lived assets and may shorten or extend such lives as appropriate based on business circumstances.
The use of different estimates and assumptions in the determination of depreciation, particularly with respect to useful lives, could result in significant differences to our results of operations.
When the carrying value exceeds the net realizable value, a charge is recorded to operating income.
Inventory Allowance We routinely review our stock of inventory for obsolescence and realizability. When the carrying value exceeds the net realizable value, a charge is recorded to operating income.
The level of our capital expenditures will vary in future periods depending on energy market conditions and other related economic factors.
Our forecasted capital expenditures for 2026 will continue to be directly dependent upon our customers’ compression requirements and our capital availability, while maintaining prudent levels of debt. The level of our capital expenditures will vary in future periods depending on energy market conditions and other related economic factors.
We have operating facilities in five states including Texas, Oklahoma, New Mexico, Michigan and Ohio. A total of 75 percent of our rental revenue is generated from the Permian Basin and approximately 75 percent of our rental revenue supports oil production primarily in the form of gas lift operations. We operate in one reporting segment.
A total of 78 percent of our rental revenue is generated from the Permian Basin and approximately 90 percent of our rental revenue supports oil production primarily in the form of gas lift operations. We operate in one reporting segment. State of the Industry and Outlook Our strategy for growth is focused on our compressor rental business.
The following table summarizes the revenues, costs, adjusted gross margin and related operating statistics with respect to our rentals of compressors for the periods presented: Year Ended December 31, 2024 2023 Change % Change Rental revenue $ 144,236 $ 106,159 $ 38,077 35.9 % Cost of rentals (excluding depreciation and amortization) 56,903 48,877 8,026 16.4 % Rental adjusted gross margin $ 87,333 $ 57,282 $ 30,051 52.5 % Rental adjusted gross margin percentage 60.5 % 54.0 % 6.5 % Percent of total company revenues 92.0 % 87.6 % 4.4 % Rented horsepower 491,756 420,432 71,324 17.0 % Percent of fleet horsepower utilized 82.1 % 80.8 % 1.3 % Units utilized 1,208 1,247 (39) (3.1) % Percent of fleet units utilized 63.2 % 66.5 % (3.3) % Customers under contract 68 84 (16) (19.0) % Rental revenue increased for the year ended December 31, 2024, compared to 2023 due primarily to an increase in rented horsepower despite a nominal decrease in the number of units rented and a decrease in total customers.
The following table summarizes the revenues, costs, adjusted gross margin and related operating statistics with respect to our rentals of compressors for the periods presented: Year Ended December 31, 2025 2024 Change % Rental revenue $ 164,326 $ 144,236 $ 20,090 13.9 % Cost of rentals (excluding depreciation and amortization) 64,732 56,903 7,829 13.8 % Rental adjusted gross margin $ 99,594 $ 87,333 $ 12,261 14.0 % Rental adjusted gross margin percentage 60.6 % 60.5 % 0.1 % Percent of total company revenues 95.4 % 92.0 % 3.4 % Rented horsepower (at period end) 562,676 491,756 70,920 14.4 % Horsepower utilization (at period end) 84.9 % 82.1 % 2.8 % Units utilized (at period end) 1,245 1,208 37 3.1 % Units utilization 65.0 % 63.2 % 1.8 % Rental revenue increased for the year ended December 31, 2025, as compared to 2024 due primarily to an increase in rented horsepower and units utilized.
Our investment in rental equipment includes any changes to work-in-progress related to our rental fleet projects at the beginning of the year compared to the end of the year. Our rental work-in-progress increased by $0.8 million and $13.8 million during 2024 and 2023, respectively. We paid $0.2 million and $0.4 million for COLI policy purchases during 2024 and 2023.
Our investment in rental equipment includes any changes to work-in-progress related to our rental fleet projects at the beginning of the year compared to the end of the year.
The following table summarizes the components of our depreciation and amortization expenses for the periods presented: Year Ended December 31, 2024 2023 Change % Change Depreciation and amortization allocable to cost of revenues: Rental $ 30,453 $ 25,507 $ 4,946 19.4 % Sales 296 260 36 13.8 % Aftermarket services 64 89 (25) (28.1) % 30,813 25,856 4,957 19.2 % Corporate depreciation 413 569 (156) (27.4) % Intangible asset amortization 121 125 (4) (3.2) % Total $ 31,347 $ 26,550 $ 4,797 18.1 % Depreciation and amortization as a percent of total revenues 20.0 % 21.9 % (1.9) % 32 Depreciation and amortization expense increased on an absolute basis and declined as a percent of revenues during the year ended December 31, 2024, compared to 2023.
The following table summarizes the components of our depreciation and amortization expenses for the periods presented: Year Ended December 31, 2025 2024 Change % Depreciation and amortization allocable to cost of revenues: Rental $ 35,812 $ 30,453 $ 5,359 17.6 % Sales 403 296 107 36.1 % Aftermarket services 83 64 19 29.7 % 36,298 30,813 5,485 17.8 % Corporate depreciation 358 413 (55) (13.3) % Intangible asset amortization — 121 (121) NM Total $ 36,656 $ 31,347 $ 5,309 16.9 % Depreciation and amortization as a percent of total revenues 21.3 % 20.0 % 1.3 % Depreciation and amortization expense increased on an absolute basis during the year ended December 31, 2025, compared to 2024, due primarily to depreciation expense associated with the large horsepower units placed in service during the second half of 2024 continuing through the end of 2025.
The cost of rentals increased on an absolute basis due to the effects of supporting a larger quantity of utilized horsepower and inflationary pressures primarily in labor and parts costs.
The cost of rentals increased on an absolute basis, consistent with revenues, due to the effects of supporting a larger quantity of utilized horsepower and inflationary pressures primarily in labor and parts costs. An expanding portion of our rented compressor units utilize our proprietary System Management and Recovery Technology (“SMART”) and telemetry software which reduces unplanned shutdowns and increases productivity.
The following table summarizes the components of our interest expense for the periods presented: Year Ended December 31, 2024 2023 Change % Change Interest on borrowings, finance leases and related fees $ 15,904 $ 9,156 $ 6,748 73.7 % Amortization of debt issue costs 746 425 321 75.5 % Capitalized interest (4,723) (5,499) 776 (14.1) % Total $ 11,927 $ 4,082 $ 7,845 NM Weighted-average interest rates on borrowings 8.82 % 8.88 % (0.06) % Weighted-average outstanding borrowings $ 169,008 $ 120,558 $ 48,450 Interest expense increased during the year ended December 31, 2024 as compared to 2023 due primarily to over $48 million of higher average borrowings outstanding under our Credit Facility during 2024.
The following table presents the components of our interest expense for the periods presented: Year Ended December 31, 2025 2024 Change % Interest on borrowings, finance leases and related fees $ 14,869 $ 15,904 $ (1,035) (6.5) % Amortization of debt issue costs 1,168 746 422 56.6 % Capitalized interest (2,472) (4,723) 2,251 (47.7) % Total $ 13,565 $ 11,927 $ 1,638 13.7 % Weighted-average interest rates on borrowings 7.31 % 8.82 % (1.51) % Weighted-average outstanding borrowings $ 192,921 $ 169,008 $ 23,913 Interest expense increased during the year ended December 31, 2025, as compared to 2024 due primarily to the effect of $2.3 million lower capitalized interest as a result of the volume and timing of the completion of certain compressor assembly projects during 2025.
The decline is primarily attributable to a lower volume of service call-out work performed during 2024 compared to 2023.
The decline in revenues and costs is primarily attributable to a lower volume of unit commissioning work performed during 2025 compared to 2024 as well as the effects of lower freight costs.
Consistent with our shift in focus away from the sales of compressor and related technology, we determined that we will no longer market the technology associated with the trade name. Please see Note 8 ( “ I n tangible Assets ” ) to our Consolidated Financial Statements for additional information.
Consistent with our shift in focus away from the sales of compressor and related technology, we determined that we will no longer market the technology associated with the trade name. In addition, we fully impaired certain IT assets in the amount of $0.2 million for which we terminated plans to develop and utilize the associated applications.
Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2024 2023 Net cash provided by operating activities $ 66,463 $ 18,033 Net cash used in investing activities (71,440) (153,888) Net cash provided by financing activities 4,373 135,229 Net decrease in cash and cash equivalents $ (604) $ (626) Cash Flows from Operating Activities.
We maintain an effective shelf registration statement with the SEC for up to $200 million for a variety of securities to provide financing optionality. 33 Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2025 2024 Net cash provided by operating activities $ 62,927 $ 66,463 Net cash used in investing activities (121,297) (71,440) Net cash provided by financing activities 56,228 4,373 Net decrease in cash and cash equivalents $ (2,142) $ (604) Cash Flows from Operating Activities.