Biggest changeThe following table discloses the breakdown of general and administrative expenses: Year Ended December 31 2022 2021 Professional services $ 2,575,294 $ 2,527,076 Share based compensation 934,188 598,699 Salaries and related expenses 297,848 214,570 Legal expenses 108,814 160,814 Insurance 473,650 473,985 Registration fees 233,350 233,395 Other expenses 93,765 58,315 Total $ 4,716,909 $ 4,266,854 61 Comparison of the Year Ended December 31, 2022 to the Year Ended December 31, 2021 Results of Operations The following table summarizes our results of operations for the years ended December 31, 2022 and 2021, together with the changes in those items in dollars: Year Ended December 31 2022 2021 Revenues from sales of products $ 394,004 $ 438,141 Cost of sales (158,313 ) (135,943 ) Gross profit 235,691 302,198 Research and development expenses (770,826 ) (538,684 ) Selling and marketing expenses (567,598 ) (200,299 ) General and administrative expenses (4,716,909 ) (4,266,854 ) Operating loss (5,819,642 ) (4,703,639 ) Finance income (expenses), net 39,801 (161,737 ) Comprehensive loss (5,779,841 ) (4,865,376 ) Less: Net loss attributable to non-controlling interests 40,241 44,796 Net loss attributable to the Company’s shareholders (5,739,600 ) (4,820,580 ) Loss per share (basic and diluted) (1.64 ) (2.06 ) Weighted average number of shares of Common Stock outstanding 3,498,273 2,343,088 Revenues Revenues for the year ended December 31, 2022 were $394,004, a decrease of $44,137, or 10%, compared to total revenues of $438,141 for the year ended December 31, 2021.
Biggest changeThe following table sets forth the breakdown of general and administrative expenses: Year Ended December 31 2023 2022 Professional services $ 1,899,847 $ 2,575,294 Share based compensation 2,562,259 934,188 Salaries and related expenses 232,842 297,848 Legal expenses 276,336 108,814 Insurance 245,482 473,650 Registration fees 261,622 233,350 Other expenses 97,455 93,765 Total $ 5,575,843 $ 4,716,909 Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 Results of Operations The following table summarizes our results of operations for the years ended December 31, 2023 and 2022.: Year Ended December 31 2023 2022 Revenues from sales of products $ 263,445 $ 394,004 Cost of sales (55,178 ) (158,313 ) Gross profit 208,267 235,691 Research and development expenses (1,938,234 ) (770,826 ) Selling and marketing expenses (271,966 ) (567,598 ) General and administrative expenses (5,575,843 ) (4,716,909 ) Operating loss (7,577,776 ) (5,819,642 ) Finance income, net 46,511 39,801 Other income 984,940 - Changes in fair value of an investment in an associate measured under the fair value option (713,593 ) - Net loss (7,259,918 ) (5,779,841 ) Less: Net loss attributable to non-controlling interests 737,510 40,241 Net loss attributable to the Company’s stockholders (6,522,408 ) (5,739,600 ) Loss per share (basic and diluted) (5.43 ) (1.64 ) Weighted average number of shares of common stock outstanding 1,200,608 3,498,273 56 Revenues Revenues for the year ended December 31, 2023 were $263,445, a decrease of $130,559, or 33%, compared to revenues of $394,004 for the year ended December 31, 2022.
Any estimates and assumptions are continually reviewed. The changes to the accounting estimates are credited during the period in which the change to the estimate is made. 63 Stock-based Compensation Employees and other service providers of the Company may receive benefits by way of stock-based compensation settled with company options exercised for shares of our Common Stock.
Any estimates and assumptions are continually reviewed. The changes to the accounting estimates are credited during the period in which the change to the estimate is made. Stock-based Compensation Employees and other service providers of our company may receive benefits by way of stock-based compensation settled with company options exercised for shares of our common stock.
As of December 31, 2022, we had a working capital of $5,557,595, as compared to $6,297,793 as of December 31, 2021. The decrease in our cash balance is mainly attributable to cash used in operations.
As of December 31, 2023, we had a working capital of $4,687,149, as compared to $5,557,595 as of December 31, 2022. The decrease in our cash balance is mainly attributable to cash used in operations.
The following table discloses the breakdown of revenues and costs of revenues: Year Ended December 31 2022 2021 Revenues from sale of products $ 394,004 $ 438,141 Cost of sales (158,313 ) (135,943 ) Gross profit $ 235,691 $ 302,198 Operating Expenses Our current operating expenses consist of three components - research and development expenses, selling and marketing expenses and general and administrative expenses.
The following table discloses the breakdown of revenues and costs of revenues: Year Ended December 31 2023 2022 Revenues from sale of products $ 263,445 $ 394,004 Cost of sales (55,178 ) (158,313 ) Gross profit $ 208,267 $ 235,691 Operating Expenses Our current operating expenses consist of three components - research and development expenses, selling and marketing expenses and general and administrative expenses.
The increase is mainly attributable to the increase in salaries and related expenses and professional services expenses. 62 General and Administrative Expenses General and administrative expenses consist primarily of salaries and related expenses including share based compensation and other non-personnel related expenses such as legal expenses and directors and insurance costs.
General and Administrative Expenses General and administrative expenses consist primarily of salaries and related expenses including share based compensation and other non-personnel related expenses, including legal expenses and directors and officers insurance costs.
General and administrative expenses for the year ended December 31, 2022 were $ 4,716,909 , an increase of $450,055 , or 11%, compared to total general and administrative expenses of $4,266,854 for the year ended December 31, 2021.
General and administrative expenses for the year ended December 31, 2023 were $ 5,575,843, an increase of $858,934, or 18%, compared to general and administrative expenses of $4,716,909 for the year ended December 31, 2022.
Total Comprehensive Loss As a result of the foregoing, our total comprehensive loss for the year ended December 31, 2022 was $5,779,841, compared to $4,865,376 for the year ended December 31, 2021, an increase of $914,465, or 19%.
Total net Loss As a result of the foregoing, our total net loss for the year ended December 31, 2023 was $7,259,918, compared to $5,779,841 for the year ended December 31, 2022, an increase of $1,480,077, or 26%.
The table below presents our cash flows for the periods indicated: Year Ended December 31 2022 2021 Net cash used in operating activities $ (5,097,126 ) $ (4,113,307 ) Net cash used in investing activities (51,689 ) (67,749 ) Net cash provided by financing activities 4,094,940 10,725,016 Increase (decrease) in cash and cash equivalents and restricted cash $ (1,056,841 ) $ 6,542,317 As of December 31, 2022, we had cash of $5,700,709, as compared to $6,750,938 as of December 31, 2021.
The table below presents our cash flows for the periods indicated: Year Ended December 31 2023 2022 Net cash used in operating activities $ (3,232,759 ) $ (5,097,126 ) Net cash used in investing activities (1,519,560 ) (51,689 ) Net cash provided by financing activities 3,472,712 4,094,940 Decrease in cash and cash equivalents and restricted cash $ (1,272,597 ) $ (1,056,841 ) Operating Activities Net cash used in operating activities was $3,232,759 for the year ended December 31, 2023, as compared to $5,097,126 for the year ended December 31, 2022.
In contrary, by forming a temporary protective shield around the fresh produce we treat, our products make it difficult for pathogens to develop and potentially provide protection which also reduces cross-contamination. Components of Results of Operation Revenues and Cost of Revenues Our total revenue consists of products and our cost of revenues consists of cost of products.
One of the main advantages of our products is that our ingredients do not leave any toxicological residues on the fresh produce we treat. In contrast, by forming a temporary protective shield around the fresh produce we treat, our products make it difficult for pathogens to develop and potentially provide protection which also reduces cross-contamination.
Investing Activities Net cash used in investing activities was $51,689 for the year ended December 31, 2022, as compared to net cash used in investing activities of $67,749 for the year ended December 31, 2021.
Investing Activities Net cash used in investing activities was $1,519,560 for the year ended December 31, 2023, as compared to net cash used in investing activities of $51,689 for the year ended December 31, 2022. The increase is mainly attributable to the investment in Plantify in April and September 2023.
The increase is mainly a result of the increase in share-based compensation to our employees and service providers, salaries and related expenses and professional services, offset partially by a decrease in legal expenses.
The increase is mainly a result of the increase in share-based compensation to our employees and service providers offset partially by a decrease in salaries and related expenses and professional services. 57 Financing Income, Net Financing income, net for the year ended December 31, 2023 was $46,511, an increase of $6,710, or 17%, compared to financing income of $39,801 for the year ended December 31, 2022.
The decrease is mainly a result of the decrease in revenues, as detailed above as well as an increase in the prices of raw materials. Research and Development Expenses Research and development expenses consist of salaries and related expenses, share base compensation, consulting fees, service providers’ costs, related materials and overhead expenses.
Research and Development Expenses Research and development expenses consist of salaries and related expenses, share base compensation, consulting fees, service providers’ costs, related materials and overhead expenses.
Selling and marketing expenses for the year ended December 31, 2022 were $567,598, an increase of $367,299, or 183%, compared to total selling and marketing expenses of $200,299 for the year ended December 31, 2021.
Selling and marketing expenses for the year ended December 31, 2023 were $271,966, a decrease of $295,632, or 52%, compared to selling and marketing expenses of $567,598 for the year ended December 31, 2022.
The decrease is mainly attributable to the decrease in purchase of property and equipment. 64 Financing Activities Net cash provided by financing activities was $4,094,940 for the year ended December 31, 2022, as compared to $10,725,016 for the year ended December 31, 2021.
Financing Activities Net cash provided by financing activities was $3,472,712 for the year ended December 31, 2023, as compared to $4,094,940 for the year ended December 31, 2022.
Our products are based on a proprietary blend of food acids which have a synergistic effect when combined with certain types of oxidizing agent-based sanitizers and fungicides at low concentrations.
In addition, we have a 23% ownership in Plantify, a Canadian-based food tech company focused on the development and production of clean-label, plant-based food products. 54 Our solutions are based on our proprietary blend of food acids combined with certain types of oxidizing agent-based sanitizers and in some cases with fungicides at low concentrations.
Our green products are capable of cleaning, sanitizing and controlling pathogens on fresh produce with the goal of making them safer for human consumption and extending their shelf life by reducing their decay. One of the main advantages of our products is that our active ingredients do not leave any toxicological residues on the fresh produce we treat.
Our products have a synergistic effect when combined with these oxidizing agent-based sanitizers and fungicides. Our “green” solutions are capable of cleaning, sanitizing, and controlling pathogens on fresh produce with the goal of making them safer for human consumption and extending their shelf life by reducing their decay.
The increase is mainly a result of an increase in the prices of raw materials offset partially by a decrease in salaries. Gross Profit Gross loss for the year ended December 31, 2022 was $235,691, a decrease of $66,507, or 22%, compared to gross loss of $302,198 for the year ended December 31, 2021.
Gross Profit Gross profit for the year ended December 31, 2023 was $208,267, a decrease of $27,424, or 12%, compared to gross profit of $235,691 for the year ended December 31, 2022. The decrease is mainly a result of the decrease in revenues.
The following table discloses the breakdown of research and development expenses: Year Ended December 31 2022 2021 Salaries and related expenses $ 438,217 $ 176,520 Share based compensation 3,024 19,235 Subcontractors 120,360 238,784 Laboratory and field tests 89,717 20,025 Depreciation 22,034 38,166 Other expenses 97,474 45,954 Total $ 770,826 $ 538,684 60 Following careful consideration, our board of directors decided to implement certain cost reduction measures in 2023, including, inter alia, the reduction of our research and development expenses.
The following table sets forth the breakdown of research and development expenses: Year Ended December 31 2023 2022 Salaries and related expenses $ 70,863 $ 438,217 Share based compensation - 3,024 Subcontractors 138,478 120,360 Laboratory and field tests 1,889 89,717 Depreciation 12,961 22,034 IPR&D 1,661,707 - Other expenses 52,336 97,474 Total $ 1,938,234 $ 770,826 We implemented certain cost reduction measures in 2023, including, the reduction of our research and development expenses, as we decided to focus on marketing and sales to try to materialize the efforts of our pilots conducted during 2022 and 2023.
The following table discloses the breakdown of selling and marketing expenses: Year Ended December 31 2022 2021 Salaries and related expenses $ 256,700 $ 30,329 Share based compensation 3,024 7,694 Professional services 167,084 90,249 Travel expenses 52,721 - Other expenses 88,069 72,027 Total $ 567,598 $ 200,299 We expect that our selling and marketing expenses will increase as we continue to increase our selling and marketing efforts including commercial validation pilots and recruit additional employees or contractor to support our selling and marketing efforts in our targeted geographical areas.
The following table sets forth the breakdown of selling and marketing expenses: Year Ended December 31 2023 2022 Salaries and related expenses $ 156,762 $ 256,700 Share based compensation - 3,024 Professional services 31,211 167,084 Travel expenses 13,543 52,721 Other expenses 70,450 88,069 Total $ 271,966 $ 567,598 We implemented certain cost reduction measures in 2023, including, the reduction of our selling and marketing expenses.
Cost of Sales Cost of sales consists primarily of salaries, materials, and overhead costs of manufacturing our products. Cost of revenues for the year ended December 31, 2022 was $158,313, an increase of $22,370, or 16%, compared to total cost of revenues of $135,943 for the year ended December 31, 2021.
Cost of sales for the year ended December 31, 2023 was $55,178, a decrease of $103,135, or 65%, compared to total cost of sales of $158,313 for the year ended December 31, 2022. The decrease is mainly a result of a decrease in our revenues.
The increase is mainly attributable to the increase in our net loss of $914,465 as well as decrease in liability for employee rights upon retirement and in accounts payables, partially offset by decrease in other current assets and in share-based compensation.
The decrease is mainly attributable to our net loss of $7,259,918, a decrease in accounts receivable offset by an increase in non-cash expenses of share-based compensation and IPR&D.
Research and development expenses for the year ended December 31, 2022 were $770,826, an increase of $232,142, or 43%, compared to total research and development expenses of $538,684 for the year ended December 31, 2021. The increase is mainly attributable to an increase in salaries and related expenses and field tests offset partially by a decrease in subcontractor’s expenses.
Research and development expenses for the year ended December 31, 2023 were $1,938,234, an increase of $1,167,408, or 151%, compared to research and development expenses of $770,826 for the year ended December 31, 2022.
The decrease in financing expenses is mainly a result of decrease in changes in fair value of our convertible loans fully converted during 2021 as well as interest and currency exchange gains on our cash balances.
The increase in financing income is mainly a result of an increase in interest on our cash balances offset by a decrease in exchange rate differences.
Selling and Marketing Expenses Selling and marketing expenses consist primarily of salaries and related costs for selling and marketing personnel, travel related expenses and services providers.
The cost reduction measures included the reduction of research and development activities as our focus was primarily on the commercialization of our solutions with emphasis on converting recently completed pilots into paying customers. Selling and Marketing Expenses Selling and marketing expenses consist primarily of salaries and related costs for selling and marketing personnel, travel related expenses and services providers.
Since our inception through December 31, 2022, we have funded our operations principally with approximately $20 million (net of issuance expenses) from the issuance of shares of our Common Stock, options and loans.
Liquidity and Capital Resources Since our inception through September 30, 2023, we have funded our operations, principally with the issuance of equity and debt. As of December 31, 2023, we had cash of $4,447,003, as compared to $5,700,709 as of December 31, 2022.