Biggest changeDecember 31, 2022 2021 Net interest income, GAAP $ 47,026 $ 41,889 FTE adjustment 919 961 Net interest income, FTE $ 47,945 $ 42,850 23 Table of Contents Analysis of Changes in Interest Income and Interest Expense The following table sets forth, for the years indicated, a summary of the changes in interest income and interest expense resulting from changes in average asset and liability balances (volume) and changes in average interest rates (rate). 2022 Over 2021 Changes Due To Rates (2) Volume (2) Net Dollar Change Interest income: (1) Loans $ (2,631 ) $ 1,969 $ (662 ) Taxable securities 2,340 2,488 4,828 Nontaxable securities (126 ) (143 ) (269 ) Interest-bearing deposits 1,257 (74 ) 1,183 Increase in income on interest-earning assets $ 840 $ 4,240 $ 5,080 Interest expense: Interest-bearing demand deposits $ (175 ) $ 312 $ 137 Savings deposits (47 ) 21 (26 ) Time deposits (102 ) (24 ) (126 ) Increase (decrease) in expense of interest-bearing liabilities $ (324 ) $ 309 $ (15 ) Increase in net interest income $ 1,164 $ 3,931 $ 5,095 (1) FTE basis using a Federal income tax rate of 21%.
Biggest changeDecember 31, 2023 2022 Net interest income, GAAP $ 37,283 $ 47,026 FTE adjustment 890 919 Net interest income, FTE $ 38,173 $ 47,945 Analysis of Changes in Interest Income and Interest Expense The following table sets forth a summary of the changes in interest income and interest expense resulting from changes in average asset and liability balances (volume) and changes in average interest rates (rate), when the year ended December 31, 2023 is compared with the year ended December 31, 2022, and the year ended December 31, 2022 is compared with the year ended December 31, 2021. 2023 Over 2022 2022 Over 2021 Increase (Decrease) Due to Changes in: Increase (Decrease) Due to Changes in: Rates (2) Volume (2) Net Dollar Change Rates (2) Volume (2) Net Dollar Change Interest income: (1) Loans $ 3,981 $ 760 $ 4,741 $ (2,631 ) $ 1,969 $ (662 ) Taxable securities 4,081 (333 ) 3,748 2,340 2,488 4,828 Nontaxable securities (124 ) (299 ) (423 ) (126 ) (143 ) (269 ) Interest-bearing deposits 1,773 (1,144 ) 629 1,257 (74 ) 1,183 Interest income on interest-earning assets $ 9,711 $ (1,016 ) $ 8,695 $ 840 $ 4,240 $ 5,080 Interest expense: Interest-bearing demand deposits $ 13,005 $ (284 ) $ 12,721 $ (175 ) $ 312 $ 137 Savings deposits 613 (15 ) 598 (47 ) 21 (26 ) Time deposits 4,599 249 4,848 (102 ) (24 ) (126 ) Short-term borrowings - 300 300 - - - Interest expense on interest-bearing liabilities $ 18,217 $ 250 $ 18,467 $ (324 ) $ 309 $ (15 ) Net interest income $ (8,506 ) $ (1,266 ) $ (9,772 ) $ 1,164 $ 3,931 $ 5,095 (1) FTE basis using a Federal income tax rate of 21%.
The Company’s securities and loans are subject to credit and interest rate risk, and its deposits are subject to interest rate risk. Management considers credit risk when a loan is granted and monitors credit risk after the loan is granted. The Company maintains an allowance for loan losses to absorb losses in the collection of its loans.
The Company’s securities and loans are subject to credit and interest rate risk, and its deposits are subject to interest rate risk. Management considers credit risk when a loan is granted and monitors credit risk after the loan is granted. The Company maintains an allowance for credit losses to absorb losses in the collection of its loans.
The unrealized loss in the Company’s investment portfolio is due to interest rate risk, the result of increases in the Federal Reserve’s target interest rate during 2022. The Company’s Asset Liability Management Committee is closely monitoring all of the Company’s financial assets and liabilities in order to manage interest rate risk.
The unrealized loss in the Company’s investment portfolio is due to interest rate risk, the result of increases in the Federal Reserve’s target interest rate during 2022 and 2023. The Company’s Asset Liability Management Committee is closely monitoring all of the Company’s financial assets and liabilities in order to manage interest rate risk.
To monitor and estimate liquidity levels, the Company performs stress testing under varying assumptions on credit sensitive liabilities and the sources and amounts of balance sheet and external liquidity available to replace outflows. The Company’s Contingency Funding Plan sets forth avenues for rectifying liquidity shortfalls. As of December 31, 2022, the analysis indicated adequate liquidity under the tested scenarios.
To monitor and estimate liquidity levels, the Company performs stress testing under varying assumptions on credit sensitive liabilities and the sources and amounts of balance sheet and external liquidity available to replace outflows. The Company’s Contingency Funding Plan sets forth avenues for rectifying liquidity shortfalls. As of December 31, 2023, the analysis indicated adequate liquidity under the tested scenarios.
If conditions occur that differ from our assumptions, depending upon the severity of such differences, the Company’s financial condition or results of operations may be materially impacted. The Company has designated three policies as critical, including those governing the allowance for loan losses, goodwill and the pension plan.
If conditions occur that differ from our assumptions, depending upon the severity of such differences, the Company’s financial condition or results of operations may be materially impacted. The Company has designated three policies as critical, including those governing the allowance for credit losses, goodwill and the pension plan.
The frequency and/or magnitude of future changes in market interest rates and legislative changes are difficult to predict and may have a greater short-term impact on net interest income than adjustments by management. Please refer to the section titled “Analysis of Changes In Interest Income and Interest Expense” for further information related to rate and volume changes.
The frequency and/or magnitude of future changes in market interest are difficult to predict and may have a greater short-term impact on net interest income than adjustments by management. Please refer to the section titled “Analysis of Changes In Interest Income and Interest Expense” for further information related to rate and volume changes.
Some of these factors include deposit trends, large depositor activity, maturing deposit promotions, interest rate sensitivity, maturity and repricing timing gaps between assets and liabilities, the level of unfunded loan commitments and loan growth. As of December 31, 2022, the Company’s liquidity is sufficient to meet projected trends.
Some of these factors include deposit trends, large depositor activity, maturing deposit promotions, interest rate sensitivity, maturity and repricing timing gaps between assets and liabilities, the level of unfunded loan commitments and loan growth. As of December 31, 2023, the Company’s liquidity is sufficient to meet projected trends.
When delinquency status or other information indicates that the borrower will not repay the loan, the Company considers collateral value based upon a current appraisal or internal evaluation. Any loan amount in excess of collateral value is charged off and the collateral is taken into OREO. F.
When delinquency status or other information indicates that the borrower will not repay the loan, the Company considers collateral value based upon a current appraisal or internal evaluation. Any loan amount in excess of collateral value is charged off and the collateral is taken into OREO. E.
These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals, and are based upon our management’s views and assumptions as of the date of this report.
These forward-looking statements include statements regarding our profitability, liquidity, allowance for credit losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals, and are based upon our management’s views and assumptions as of the date of this report.
As of December 31, 2022, the Company is considered well capitalized and does not have any restrictions on purchased deposits or borrowing ability at the Federal Reserve discount window. The Company monitors factors that may increase its liquidity needs.
As of December 31, 2023, the Company is considered well capitalized and does not have any restrictions on purchased deposits or borrowing ability at the Federal Reserve discount window. The Company monitors factors that may increase its liquidity needs.
Loans include loans held in portfolio and loans held for sale. (2) Interest on nontaxable loans and securities is computed on an FTE basis using a Federal income tax rate of 21%. (3) Net loan fees included in interest income in 2022 were $230.
Loans include loans held in portfolio and loans held for sale. (2) Interest on nontaxable loans and securities is computed on an FTE basis using a Federal income tax rate of 21%. (3) Net loan fees included in interest income in 2023 were $214. Net loan fees included in interest income in 2022 were $230.
Management does not plan any future involvement in high risk derivative products. The Company’s investments in mortgage-backed securities are primarily through the Government National Mortgage Association and Federal National Mortgage Association. See Note 3 of Notes to Consolidated Financial Statements for additional information relating to securities.
Management does not plan any future involvement in high risk derivative products. The Company’s investments in mortgage-backed securities are primarily through the Government National Mortgage Association and Federal National Mortgage Association. See Note 3 of Notes to Consolidated Financial Statements for information on securities.
NBB is subject to various capital requirements administered by banking agencies, including an additional capital conservation buffer in order to make capital distributions or discretionary bonus payments. Risk-based capital ratios are calculated in compliance with OCC rules based on the Basel III Capital Rules.
NBB is subject to various capital requirements administered by banking agencies, including an additional capital conservation buffer in order to make capital distributions or discretionary bonus payments. Risk-based capital ratios are calculated in compliance with OCC rules based on the Basel III Capital Rules and presented below.
Allocation of the Allowance for Loan Losses The allowance for loan losses has been allocated according to the amount deemed necessary to provide for anticipated losses within the categories of loans as of the dates indicated. Loans are presented net of unearned income and net deferred fees and costs.
Allocation of the Allowance for Credit Losses on Loans The allowance for credit losses on loans has been allocated according to the amount deemed necessary to provide for anticipated losses within the categories of loans as of the dates indicated. Loans are presented net of unearned income and net deferred fees and costs.
Maturities and Interest Rate Sensitivities The following table presents maturities and interest rate sensitivities for total loans, loans with predetermined interest rates and loans with adjustable interest rates. Predetermined interest rates do not adjust throughout the life of the loan. Loans are presented on a gross basis.
Maturities and Interest Rate Sensitivities The following table presents maturities and interest rate sensitivities for total loans, loans with predetermined interest rates and loans with adjustable interest rates as of the dates indicated. Predetermined interest rates do not adjust throughout the life of the loan. Loans are presented on a gross basis.
The table below presents our significant contractual obligations, except for pension and other postretirement benefit plans, which are included in Note 8 of Notes to Consolidated Financial Statements.
The table below presents our significant contractual obligations as of the dates indicated, except for pension and other postretirement benefit plans, which are included in Note 8 of Notes to Consolidated Financial Statements.
The primary source of funds used to support the Company’s interest-earning assets is deposits. When the interest rate environment changes, the Company assesses competition for deposits in determining changes to its offering rates. The net interest margin for the year ended December 31, 2022 improved when compared with the year ended December 31, 2021.
The primary source of funds used to support the Company’s interest-earning assets is deposits. When the interest rate environment changes, the Company assesses competition for deposits in determining changes to its offering rates. The net interest margin for the year ended December 31, 2023 decreased when compared with the year ended December 31, 2022.
Commercial non real estate loans include agricultural loans, operating capital lines and loans secured by capital assets. Public sector and industrial development authority (“IDA”) loans are extended to municipalities. Consumer non-real estate loans include automobile loans, personal loans, credit cards and consumer overdrafts. A.
Commercial non-real estate loans include agricultural loans, operating capital lines and loans secured by capital assets. Public sector and industrial development authority (“IDA”) loans are extended to municipalities. Consumer non-real estate loans include automobile loans, personal loans, credit cards and consumer overdrafts. 28 Table of Contents A.
See Note 9 of Notes to Consolidated Financial Statements for information relating to income taxes. 26 Table of Contents Balance Sheet The following provides information on the Company’s financial position as of December 31, 2022 and December 31, 2021. Loans The Company’s loan categorization reflects its approach to loan portfolio management and includes six groups.
See Note 9 of Notes to Consolidated Financial Statements for information relating to income taxes. Balance Sheet The following provides information on the Company’s financial position as of December 31, 2023 and December 31, 2022. Loans The Company’s loan categorization reflects its approach to loan portfolio management and includes six groups.
Treasury, the OCC, the Federal Reserve, the CFPB and the FDIC, and the impact of any policies or programs implemented pursuant to financial reform legislation, ● unanticipated increases in the level of unemployment in the Company’s market, ● the quality or composition of the loan and/or investment portfolios, ● demand for loan products, ● deposit flows, ● competition, ● demand for financial services in the Company’s market, ● the real estate market in the Company’s market, ● laws, regulations and policies impacting financial institutions, ● technological risks and developments, and cyber-threats, attacks or events, ● the Company’s technology initiatives, ● geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, ● the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events, ● the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment, ● performance by the Company’s counterparties or vendors, ● applicable accounting principles, policies and guidelines, and ● the impact of the COVID-19 pandemic, including the adverse impact on our business and operations and on our customers.
Treasury, the OCC, the Federal Reserve, the CFPB and the FDIC, and the impact of any policies or programs implemented pursuant to financial reform legislation, ● unanticipated increases in the level of unemployment in the Company’s market, ● the quality or composition of the loan and/or investment portfolios, ● demand for loan products, ● deposit flows, ● competition, ● demand for financial services in the Company’s market, ● the real estate market in the Company’s market, ● laws, regulations and policies impacting financial institutions, ● technological risks and developments, and cyber-threats, attacks or events, ● the Company’s technology initiatives, ● geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, ● the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events, ● the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment, ● performance by the Company’s counterparties or vendors, ● applicable accounting principles, policies and guidelines, and ● risks associated with mergers, acquisitions, and other expansion activities.
The derivatives are recorded within other assets and other liabilities. Please refer to Note 1 of Notes to Consolidated Financial Statements for information on derivative valuation. The Company is not a party to derivatives with off-balance sheet risks such as futures, forwards, swaps, and options.
Please refer to Note 1 of Notes to Consolidated Financial Statements for information on derivative valuation. The Company is not a party to derivatives with off-balance sheet risks such as futures, forwards, swaps, and options.
See Note 5 of Notes to Consolidated Financial Statements for information relating to the allowance for loan losses. See Note 14 of Notes to Consolidated Financial Statements for information relating to concentrations of credit risk. The effects of changing interest rates are primarily managed through adjustments to the loan portfolio and deposit base, to the extent competitive factors allow.
See Note 14 of Notes to Consolidated Financial Statements for information relating to concentrations of credit risk. 34 Table of Contents The effects of changing interest rates are primarily managed through adjustments to the loan portfolio and deposit base, to the extent competitive factors allow.
Based on analysis of historical indicators, asset quality and economic factors, management believes the level of allowance for loan losses is reasonable for the credit risk in the loan portfolio as of December 31, 2022.
Based on analysis of historical indicators, asset quality and economic factors, management believes the level of ACLL is reasonable for the credit risk in the loan portfolio as of December 31, 2023.
Please refer to Note 5 of Notes to Consolidated Financial Statements for further information on collectively evaluated loans, individually evaluated impaired loans and the unallocated portion of the allowance for loan losses. G.
Please refer to Note 5 of Notes to Consolidated Financial Statements for further information on collectively evaluated loans, individually evaluated impaired loans and the unallocated portion of the allowance for credit losses on loans. 32 Table of Contents G.
The surplus provides some mitigation of current economic uncertainty that may impact credit risk. 30 Table of Contents Conclusion The calculation of the appropriate level for the allowance for loan losses incorporates analysis of multiple factors and requires management’s prudent and informed judgment. The Company augmented the calculated requirement with an unallocated surplus.
The surplus provides some mitigation of current economic uncertainty that may impact credit risk. Conclusion The calculation of the appropriate level for the ACLL incorporates analysis of multiple factors and requires management’s prudent and informed judgment. The Company augmented the calculated requirement with an unallocated surplus.
Conversely, when interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, the balance sheet is considered “liability sensitive”. A liability sensitive position will produce relatively more net interest income when interest rates fall and less net interest income when rates increase.
An asset sensitive position will produce relatively more net interest income when interest rates rise and less net interest income when rates decline. Conversely, when interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, the balance sheet is considered “liability sensitive”.
Ratios at December 31, 2022 Ratios at December 31, 2021 Regulatory Capital Minimum Ratios Regulatory Capital Minimum Ratios with Capital Conservation Buffer Total Capital Ratio 17.57 % 19.50 % 8.00 % 10.50 % Tier I Capital Ratio 16.81 % 18.72 % 6.00 % 8.50 % Common Equity Tier I Capital Ratio 16.81 % 18.72 % 4.50 % 7.00 % Leverage Ratio 10.50 % 11.16 % 4.00 % 4.00 % 34 Table of Contents Off-Balance Sheet Arrangements The Company’s off-balance sheet arrangements as of December 31, 2022 are detailed in the table below.
Ratios at December 31, 2023 Ratios at December 31, 2022 Regulatory Capital Minimum Ratios Regulatory Capital Minimum Ratios with Capital Conservation Buffer Total Capital Ratio 18.09 % 17.57 % 8.00 % 10.50 % Tier I Capital Ratio 17.23 % 16.81 % 6.00 % 8.50 % Common Equity Tier I Capital Ratio 17.23 % 16.81 % 4.50 % 7.00 % Leverage Ratio 11.05 % 10.50 % 4.00 % 4.00 % Off-Balance Sheet Arrangements The Company’s off-balance sheet arrangements as of December 31, 2023 are detailed in the table below.
The Company utilizes several other strategies to maintain sufficient liquidity. Loan and deposit growth are managed to keep the loan to deposit ratio within the Company’s internally-set target range. As of December 31, 2022, the loan to deposit ratio was 55.28%.
The Company utilizes several other strategies to maintain sufficient liquidity. Loan and deposit growth are managed to keep the loan to deposit ratio within the Company’s internally-set target range. As of December 31, 2023, the loan to deposit ratio was 56.96%.
As of December 31, 2022, there are no credit risk concerns with any of the Company’s securities. The majority of mortgage-backed securities and collateralized mortgage obligations were backed by U.S. government agencies. Certain holdings are required to be periodically subjected to the Federal Financial Institution Examination Council’s (FFIEC) high risk mortgage security test.
As of December 31, 2023, there are no credit risk concerns with any of the Company’s securities. The majority of mortgage-backed securities and collateralized mortgage obligations were backed by U.S. government agencies. Certain holdings are required to be periodically subjected to the FFIEC’s high risk mortgage security test.
Modifications In the ordinary course of business the Company modifies loan terms on a case-by-case basis, including consumer and commercial loans, for a variety of reasons. Modifications may include rate reductions, payment extensions of varying lengths of time, a change in amortization term or method or other arrangements.
Modifications In the ordinary course of business the Company modifies loan terms on a case-by-case basis for a variety of reasons. Modifications may include rate reductions, payment extensions of varying lengths of time, a change in amortization term or method or other arrangements. Modifications to consumer loans generally involve short-term payment extensions to accommodate specific, temporary circumstances.
Other Factors The Company considers other factors that impact credit risk, including the interest rate environment, the competitive, legal and regulatory environments, changes in lending policies and loan review, changes in management, and high risk loans. The interest rate environment impacts variable rate loans. When interest rates increase, the payment on variable rate loans increases, which may increase credit risk.
Qualitative Factors: Other Considerations The Company considers other factors that impact credit risk, including the interest rate environment, the competitive, legal and regulatory environments, changes in lending policies and loan review, changes in lending management, and high risk loans. The interest rate environment impacts variable rate loans.
More information about the level and calculation methodology of the allowance for loan losses is provided in Notes 1 and 5 of Notes to Consolidated Financial Statements. Noninterest Income The following table presents the Company’s noninterest income for the years indicated.
More information about the ACLL is provided in Notes 1 and 5 of Notes to Consolidated Financial Statements. 26 Table of Contents Noninterest Income The following table presents the Company’s noninterest income for the years indicated.
Credit card fees are presented net of certain processing expenses and are dependent on the volume of transactions. Trust income increased when the year ended December 31, 2022 is compared with the year ended December 31, 2021.
Decreased transaction volume lowered credit and debit card fees when the year ended December 31, 2023 is compared with the year ended December 31, 2022. Credit and debit card fees are presented net of certain processing expenses and are dependent on the volume of transactions.
Increased/decreased liquidity from public funds deposits or discount window borrowings results in increased/decreased liquidity from pledging requirements. The Company monitors public funds pledging requirements and unpledged available for sale securities accessible for liquidity needs. 33 Table of Contents Regulatory capital levels determine the Company’s ability to use purchased deposits and the Federal Reserve discount window.
The Company monitors public funds pledging requirements and unpledged available for sale securities accessible for liquidity needs. Regulatory capital levels determine the Company’s ability to use purchased deposits and the Federal Reserve discount window.
As of December 31, 2022, the Company was not aware of any other known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity. As of December 31, 2022, the Company has no material commitments for long term debt or for capital expenditures.
As of December 31, 2023, the Company was not aware of any other known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity.
Net costs of OREO include write-downs, maintenance costs, and net gains or losses on the sale of OREO property. This expense category varies with the number of foreclosed properties owned by NBB and with the costs associated with each.
FDIC assessment expense increased from 2022 to 2023, due to an industry-wide assessment increase implemented by the FDIC. Net costs of OREO include write-downs, maintenance costs, and net gains or losses on the sale of OREO property. This expense category varies with the number of foreclosed properties owned by NBB and with the costs associated with each.
The Company has diverse liquidity sources, including customer and purchased deposits, customer repayments of loan principal and interest, sales, calls and maturities of securities, Federal Reserve discount window borrowing, short-term borrowing, and FHLB advances. As of December 31, 2022, the Bank did not have purchased deposits, discount window borrowings, short-term borrowings, or FHLB advances.
The Company has diverse liquidity sources, including customer and purchased deposits, customer repayments of loan principal and interest, sales, calls and maturities of securities, Federal Reserve discount window borrowing, short-term borrowing, and Federal Home Loan Bank of Atlanta (“FHLB”) advances.
The vast majority of PPP loans were paid off by December 31, 2021. (5) Nonaccrual loans are included in average balances for yield computations. (6) Includes restricted stock. The following table reconciles net interest income on an FTE basis to net interest income on a GAAP basis for the years indicated.
(4) Nonaccrual loans are included in average balances for yield computations. (5) Includes restricted stock. 24 Table of Contents The following table reconciles net interest income on an FTE basis to net interest income on a GAAP basis for the years indicated.
Other income includes dividends and increases in the Company’s equity-method investments, which decreased when the year ended December 31, 2022 is compared with the year ended December 31, 2021. Other income also includes net gains from the sale of fixed assets and revenue from investment and insurance sales.
Other income includes dividends and increases in the Company’s equity-method investments, which were lower for 2023 when compared with 2022. Other income also includes revenue from investment and insurance sales, which increased when the year ended December 31, 2023 is compared with the year ended December 31, 2022.
The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed. Please refer to Note 1 of Notes to Consolidated Financial Statements for information on these and other accounting policies.
The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed. Please refer to Note 1 of Notes to Consolidated Financial Statements for information on these and other accounting policies. Non-GAAP Financial Measures This report refers to certain financial measures that are computed under a basis other than GAAP (“non-GAAP”).
These risks and uncertainties should be considered in evaluating the forward-looking statements contained in this report. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report. This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A. of this Form 10-K.
We caution readers not to place undue reliance on those statements, which speak only as of the date of this report. This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A. of this Form 10-K. Critical Accounting Policies The Company’s consolidated financial statements are prepared in accordance with GAAP.
This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. The components of the efficiency ratio calculation are summarized in the following table.
This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency.
Summary of Loan Loss Experience The following table provides information about the allowance for loan losses, nonperforming assets and accruing loans past due 90 days or more: December 31, 2022 2021 Allowance for loan losses $ 8,225 $ 7,674 Total loans, net of unearned income and deferred fees 852,744 803,248 Allowance for loan losses to loans, net of unearned income and deferred fees and costs 0.96 % 0.96 % Nonaccrual loans $ 91 $ - TDR loans in nonaccrual status 2,756 2,873 Total nonperforming loans $ 2,847 $ 2,873 Other real estate owned, net 662 957 Total nonperforming assets $ 3,509 $ 3,830 Nonperforming loans to total loans, net of unearned income and deferred fees and costs 0.33 % 0.36 % Allowance for loan losses to nonperforming loans 288.90 % 267.11 % Nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned 0.41 % 0.48 % Allowance for loan losses to nonperforming assets 234.40 % 200.37 % Accruing loans past due 90 days or more $ 8 $ 90 More information about the level and calculation methodology of the allowance for loan losses is provided in the sections “Allowance for Loan Losses” as well as Notes 1 and 5 of Notes to Consolidated Financial Statements. 28 Table of Contents E.
Summary of Loan Loss Experience The following table provides information about the allowance for credit losses on loans, nonperforming assets and accruing loans past due 90 days or more as of the dates indicated: December 31, 2023 2022 ACLL $ 9,094 $ 8,225 Total loans, net of unearned income and deferred fees 856,646 852,744 ACLL to loans, net of unearned income and deferred fees and costs 1.06 % 0.96 % Nonaccrual loans $ 2,629 $ 2,847 Other real estate owned, net - 662 Total nonperforming assets $ 2,629 $ 3,509 Nonperforming loans to total loans, net of unearned income and deferred fees and costs 0.31 % 0.33 % ACLL to nonperforming loans 345.91 % 288.90 % Nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned 0.31 % 0.41 % ACLL to nonperforming assets 345.91 % 234.40 % Accruing loans past due 90 days or more $ 188 $ 8 More information about the level and calculation methodology of the allowance for credit losses on loans is provided in the sections “Allowance for Credit Losses on Loans” as well as Notes 1 and 5 of Notes to Consolidated Financial Statements. 30 Table of Contents D.
(2) Variances caused by the change in rate multiplied by the change in volume have been allocated to rate and volume changes proportional to the relationship of the absolute dollar amounts of the change in each. Total interest income increased when the year ended December 31, 2022 is compared with the year ended December 30, 2021, primarily due to volume.
(2) Variances caused by the change in rate multiplied by the change in volume have been allocated to rate and volume changes proportional to the relationship of the absolute dollar amounts of the change in each. 2023 over 2022 The rising rate environment increased total interest income and, to a greater extent, total interest expense when 2023 is compared with 2022.
Simulation analysis applies interest rate shocks, hypothetical immediate shifts in interest rates, to the Company’s financial instruments and determines the impact to projected one-year net interest income and other key measures. The following table shows the results of rate shocks on net interest income projected for one year from the reporting date.
ALCO reviews periodic reports of the Company's interest rate risk position, including results of simulation analysis. Simulation analysis applies interest rate shocks, hypothetical immediate shifts in interest rates, to the Company’s financial instruments and determines the impact to projected one-year net interest income and other key measures.
Other service charges and fees also include charges for official checks, income from the sale of checks to customers, safe deposit box rent, and income from commissions on the sale of credit life, accident and health insurance. Increased transaction volume improved credit card fees when the year ended December 31, 2022 is compared with the year ended December 31, 2021.
Other service charges and fees also include charges for official checks, income from the sale of checks to customers, safe deposit box rent, and income from commissions on the sale of credit life, accident and health insurance.
Trust fees are generated from a number of different types of accounts, including estates, personal trusts, employee benefit trusts, investment management accounts, attorney-in-fact accounts and guardianships.
Trust income increased when the year ended December 31, 2023 is compared with the year ended December 31, 2022. Trust fees are generated from a number of different types of accounts, including estates, personal trusts, employee benefit trusts, investment management accounts, attorney-in-fact accounts and guardianships.
To assure that short-term borrowing is readily available, the Company tests accessibility annually. The Company considers its security portfolio for typical liquidity needs, within accounting, legal and strategic parameters. Portions of the securities portfolio are pledged to meet state requirements for public funds deposits. Discount window borrowings also require pledged securities.
The Company considers its security portfolio for typical liquidity needs, within accounting, legal and strategic parameters. Portions of the securities portfolio are pledged to meet state requirements for public funds deposits. Discount window borrowings also require pledged securities. Increased/decreased liquidity from public funds deposits or discount window borrowings results in increased/decreased liquidity from pledging requirements.
Year ended December 31, 2022 2021 Total interest income $ 50,109 $ 44,987 FTE adjustment 919 961 FTE interest income (non-GAAP) $ 51,028 $ 45,948 Interest expense 3,083 3,098 FTE net interest income (non-GAAP) $ 47,945 $ 42,850 Average earning assets 1,667,191 1,525,651 Net interest margin (non-GAAP) 2.88 % 2.81 % 20 Table of Contents Efficiency Ratio The efficiency ratio is computed by dividing noninterest expense by the sum of FTE net interest income and noninterest income, excluding certain items management deems unusual or non-recurring.
Year Ended December 31, Net Interest Income, FTE 2023 2022 Interest income (GAAP) $ 58,833 $ 50,109 Add: FTE adjustment 890 919 Interest income, FTE (non-GAAP) 59,723 51,028 Interest expense (GAAP) 21,550 3,083 Net interest income, FTE (non-GAAP) $ 38,173 $ 47,945 Average balance of interest-earning assets $ 1,606,667 $ 1,667,191 Net interest margin 2.38 % 2.88 % Efficiency Ratio The efficiency ratio is computed by dividing noninterest expense by the sum of FTE net interest income and noninterest income, excluding certain items the Company’s management deems unusual or non-recurring.
In making investment decisions, management follows internal policy guidelines that help to limit risk by specifying parameters for both security quality and industry and geographic concentrations. Management regularly monitors the quality of the investment portfolio and tracks changes in financial markets.
In making investment decisions, management follows internal policy guidelines that help to limit risk by specifying parameters for both security quality and industry and geographic concentrations. Management regularly monitors the quality of the investment portfolio as part of its risk management function. An allowance for credit risk will be recorded if analysis indicates the presence of credit risk.
The Company sources economic data pertinent to its market from the most recently available publications, including unemployment, business and personal bankruptcy filings, the residential vacancy rate and the inventory of new and existing homes.
Qualitative Factors: Economic The Company sources economic data pertinent to its market from the most recently available publications, including business and personal bankruptcy filings, the residential vacancy rate and the inventory of new and existing homes. Higher bankruptcy filings indicate heightened credit risk and increase the ACLL, while lower bankruptcy filings have a beneficial impact on credit risk.
To date, there have been no defaults in any of the corporate bonds held in the portfolio. The Company’s investment portfolio also contains a large percentage of municipal bonds.
If the corporate issuers were to default, there could be a delay in the payment of interest, or there could be a loss of principal and accrued interest. To date, there have been no defaults in any of the corporate bonds held in the portfolio. The Company’s investment portfolio also contains a large percentage of municipal bonds.
December 31, 2022 3 Months or Less Over 3 Months Through 6 Months Over 6 Months Through 12 Months Over 12 Months Total Total time deposits exceeding $250 $ - $ 7,454 $ 8,600 $ 2,556 $ 18,610 Derivatives and Market Risk Exposures The Company engages in derivative financial instruments associated with its secondary market operation.
December 31, 2023 3 Months or Less Over 3 Months Through 6 Months Over 6 Months Through 12 Months Over 12 Months Total Total time deposits exceeding $250 $ 37,206 $ 12,306 $ 8,464 $ 3,551 $ 61,527 Derivatives and Market Risk Exposures The Company engages in derivative financial instruments associated with its secondary market operation, recorded within other assets and other liabilities.
Income Statement The following provides information on the results of operations for the years ended December 31, 2022 and December 31, 2021. 22 Table of Contents Net Interest Income The Company’s primary source of revenue is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on customer deposits and other interest-bearing liabilities.
Net Interest Income The Company’s primary source of revenue is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on customer deposits and other interest-bearing liabilities.
Securities The Company's securities are designated as available for sale and as such, are reported at fair value. The following table presents information on securities available for sale as of the dates indicated.
The following table presents information on securities available for sale as of the dates indicated.
Interest Rate Sensitivity Interest rate risk is the risk to earnings or capital arising from movements in market interest rates. When interest-earning assets and interest-bearing liabilities reprice at different times or in different degrees or when call options are exercised, in response to change in market interest rates, future net interest income is impacted.
When interest-earning assets and interest-bearing liabilities reprice at different times or in different degrees or when call options are exercised, in response to change in market interest rates, future net interest income is impacted. When interest-earning assets mature or re-price more quickly than interest-bearing liabilities, the balance sheet is considered “asset sensitive”.
During 2021, average unrealized gains on the securities portfolio increased stockholders’ equity by $7,759. (3) The net interest margin is a non-GAAP financial measure. Please see “Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to GAAP. (4) The efficiency ratio is a non-GAAP financial measure. Please see “Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to GAAP.
The repurchased shares reduced shareholder equity by $6,338 during 2022. (2) Average unrealized losses on securities reduced average stockholders’ equity by $76,827 for 2023 and $48,109 for 2022. (3) The net interest margin is a non-GAAP financial measure. Please see “Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to GAAP. (4) The efficiency ratio is a non-GAAP financial measure.
Federal Reserve rate increases during 2022 improved yields on interest-bearing deposits in correspondent banks and on adjustable-rate mortgage backed securities. The yield on loans decreased during 2022, due to PPP fees received in 2021, however the yield on loans originated or repriced after March of 2022 benefitted from the Federal Reserve rate increases.
Federal Reserve rate increases during 2022 and 2023 improved yields on interest-bearing deposits in correspondent banks, on adjustable-rate mortgage backed securities, and on loans originated or repriced since the Federal Reserve started to increase rates.
A decrease in the level of high risk loans within a class decreases the required allocation for the loan class, and an increase in the level of high risk loans within a class increases the required allocation for the loan class. Total high risk loans decreased 7.67% from the level as of December 31, 2021.
Levels of high risk loans are considered in the determination of the level of the ACLL. A decrease in the level of high risk loans within a class decreases the required allocation for the loan class, and an increase in the level of high risk loans within a class increases the required allocation for the loan class.
For purposes of this analysis, noninterest income and expenses are assumed to be flat. 24 Table of Contents Rate Shift (basis points) Change in Projected Net Interest Income as of December 31, 2022 2021 300 -10.7 % 2.5 % 200 -7.0 % 2.9 % 100 -3.4 % 2.5 % (-)100 1.3 % 0.0 % (-)200 0.6 % NA (-)300 -1.78 % NA Results of the net interest income simulation as of December 31, 2022 indicate that the Company is liability sensitive, a change from the asset sensitive position as of December 31, 2021.
Rate Shift (basis points) Change in Projected Net Interest Income as of December 31, 2023 2022 300 -10.6 % -10.7 % 200 -6.8 % -7.0 % 100 -3.2 % -3.4 % (-)100 8.4 % 1.3 % (-)200 15.7 % 0.6 % (-)300 22.1 % -1.78 % Results of the net interest income simulation indicate that the Company is liability sensitive as of December 31, 2023 and December 31, 2022.
December 31, 2022 Net Charge-Offs (Recoveries) Average Loans Percentage of Net Charge-Offs (Recoveries) to Average Loans Real estate construction $ - $ 67,197 - Consumer real estate (16 ) 213,578 (0.01 )% Commercial real estate (49 ) 422,259 (0.01 )% Commercial non real estate (9 ) 53,742 (0.02 ) % Public Sector and IDA - 48,112 - Consumer non-real estate 229 33,183 0.69 % Total $ 155 $ 833,071 0.02 % December 31, 2021 Net Charge-Offs (Recoveries) Average Loans Percentage of Net Charge-Offs (Recoveries) to Average Loans Real estate construction $ - $ 45,463 - Consumer real estate (7 ) 193,159 - Commercial real estate (159 ) 402,146 (0.04 )% Commercial non real estate 493 68,917 0.72 % Public Sector and IDA - 45,829 - Consumer non-real estate 82 31,589 0.26 % Total $ 409 $ 787,103 0.05 % The Company charges off commercial real estate loans at the time that a loss is confirmed.
December 31, 2023 Net Charge-Offs (Recoveries) Average Loans Percentage of Net Charge-Offs (Recoveries) to Average Loans Real estate construction $ - $ 58,214 - Consumer real estate (86 ) 226,555 (0.04 )% Commercial real estate (45 ) 428,757 (0.01 )% Commercial non-real estate 208 50,529 0.41 % Public Sector and IDA - 51,278 - Consumer non-real estate 118 35,754 0.33 % Total $ 195 $ 851,087 0.02 % December 31, 2022 Net Charge-Offs (Recoveries) Average Loans Percentage of Net Charge-Offs (Recoveries) to Average Loans Real estate construction $ - $ 62,197 - Consumer real estate (16 ) 213,578 (0.01 )% Commercial real estate (49 ) 422,259 (0.01 )% Commercial non-real estate (9 ) 53,742 (0.02 )% Public Sector and IDA - 48,112 - Consumer non-real estate 229 33,183 0.69 % Total $ 155 $ 833,071 0.02 % The Company charges off commercial real estate loans at the time that a loss is confirmed.
The Company considers interest rate risk to be a significant risk and manages its exposure through policies approved by its Asset Liability Committee ("ALCO") and Board of Directors. ALCO reviews periodic reports of the Company's interest rate risk position, including results of simulation analysis.
A liability sensitive position will produce relatively more net interest income when interest rates fall and less net interest income when rates increase. The Company considers interest rate risk to be a significant risk and manages its exposure through policies approved by its Asset Liability Committee ("ALCO") and Board of Directors.
The mortgages originated must meet strict underwriting and documentation requirements for the sale to be completed. The Company estimates a potential loss reserve for recourse provisions. The amount is not material as of December 31, 2022. To date, no recourse provisions have been invoked. Operating leases are for buildings used in the Company’s day-to-day operations.
The Company estimates a potential loss reserve for recourse provisions. The amount is not material as of December 31, 2023. To date, no recourse provisions have been invoked. Operating leases are for buildings used in the Company’s day-to-day operations. Recent Accounting Pronouncements See Note 1 of Notes to Consolidated Financial Statements for information relating to recent accounting pronouncements.
Average Amounts of Deposits and Average Rates Paid Average amounts and average rates paid on deposit categories are presented below: Year Ended December 31, 2022 2021 Average Amounts Average Rates Paid Average Amounts Average Rates Paid Noninterest-bearing demand deposits $ 338,269 - $ 316,976 - Interest-bearing demand deposits 910,989 0.31 % 811,661 0.33 % Savings deposits 216,414 0.07 % 190,997 0.09 % Time deposits 77,686 0.18 % 86,089 0.31 % Average total deposits $ 1,543,358 0.20 % $ 1,405,723 0.22 % B.
Average Amounts of Deposits and Average Rates Paid Average amounts and average rates paid on deposit categories during the periods indicated are presented below: Year Ended December 31, 2023 2022 Average Amounts Average Rates Paid Average Amounts Average Rates Paid Noninterest-bearing demand deposits $ 299,748 - $ 338,269 - Interest-bearing demand deposits 826,112 1.88 % 910,989 0.31 % Savings deposits 195,592 0.38 % 216,414 0.07 % Time deposits 150,395 3.32 % 77,686 0.18 % Average total deposits $ 1,471,847 1.44 % $ 1,543,358 0.20 % B.
Rate-related income on loans fell when the year ended December 31, 2022 is compared with the year ended December 31, 2021 due to PPP fees that were received during 2021. However, increased volume offset much of the impact of lower income from rates.
Rate-related income on loans fell when the year ended December 31, 2022 is compared with the year ended December 31, 2021 due to PPP fees received during 2021. Interest rate increases did not meaningfully impact deposit competition or pricing during 2022.
The reconciliation of FTE net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below.
The following tables present the reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, for the periods indicated.
In the event of a sudden and substantial draw on these lines, the Company has its own lines of credit from which it can draw funds. A sale of loans or investments would also be an option to meet liquidity demands. The Company sells mortgages on the secondary market subject to recourse agreements.
In the event of a sudden and substantial draw on these lines, the Company would manage liquidity using cash on hand, borrowing capacity, or sale of investments or loans. The Company sells mortgages on the secondary market subject to recourse agreements. The mortgages originated must meet strict underwriting and documentation requirements for the sale to be completed.
December 31, 2022 December 31, 2021 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Interest-earning assets: Loans (1)(2)(3)(4)(5) $ 833,226 $ 34,579 4.15 % $ 787,754 $ 35,241 4.47 % Taxable securities, at amortized cost (6) 669,515 12,788 1.91 % 524,818 7,960 1.52 % Nontaxable securities, at amortized cost (2) 75,487 2,308 3.06 % 80,059 2,577 3.22 % Interest-bearing deposits 88,963 1,353 1.52 % 133,020 170 0.13 % Total interest-earning assets $ 1,667,191 $ 51,028 3.06 % $ 1,525,651 $ 45,948 3.01 % Interest-bearing liabilities: Interest-bearing demand deposits $ 910,989 $ 2,794 0.31 % $ 811,661 $ 2,657 0.33 % Savings deposits 216,414 148 0.07 % 190,997 174 0.09 % Time deposits 77,686 141 0.18 % 86,089 267 0.31 % Total interest-bearing liabilities $ 1,205,089 $ 3,083 0.26 % $ 1,088,747 $ 3,098 0.28 % Net interest income (2) and interest rate spread $ 47,945 2.80 % $ 42,850 2.73 % Net yield on average interest‑earning assets 2.88 % 2.81 % (1) Loans are net of unearned income and deferred fees and costs.
December 31, 2023 December 31, 2022 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Interest-earning assets: Loans (1)(2)(3)(4) $ 851,221 $ 39,320 4.62 % $ 833,226 $ 34,579 4.15 % Taxable securities, at amortized cost (5) 652,477 16,536 2.53 % 669,515 12,788 1.91 % Nontaxable securities, at amortized cost (2) 65,309 1,885 2.89 % 75,487 2,308 3.06 % Interest-bearing deposits 37,660 1,982 5.26 % 88,963 1,353 1.52 % Total interest-earning assets $ 1,606,667 $ 59,723 3.72 % $ 1,667,191 $ 51,028 3.06 % Interest-bearing liabilities: Interest-bearing demand deposits $ 826,112 $ 15,515 1.88 % $ 910,989 $ 2,794 0.31 % Savings deposits 195,592 746 0.38 % 216,414 148 0.07 % Time deposits 150,395 4,989 3.32 % 77,686 141 0.18 % Borrowings 6,198 300 4.84 % - - - Total interest-bearing liabilities $ 1,178,297 $ 21,550 1.83 % $ 1,205,089 $ 3,083 0.26 % Net interest income (2) and interest rate spread $ 38,173 1.89 % $ 47,945 2.80 % Net yield on average interest‑earning assets 2.38 % 2.88 % (1) Loans are net of unearned income and deferred fees and costs.
The provision for the year ended December 31, 2022 reflects loan portfolio growth and changes in factors detailed in “Balance Sheet – Loans – Allowance for Loan Losses” below. The recovery in 2021 reflected improved economic indicators from those in 2020.
The recovery in 2023 reflects an improvement in factors and economic conditions detailed in “Balance Sheet – Loans – Allowance for Credit Losses” below. The provision in 2022 was the result of loan portfolio growth.
Year Ended December 31, Change 2022 2021 Dollar Percent Salaries and employee benefits $ 16,519 $ 15,747 $ 772 4.90 % Occupancy, furniture and fixtures 1,934 1,842 92 4.99 % Data processing and ATM 3,186 3,039 147 4.84 % FDIC assessment 477 422 55 13.03 % Net costs of OREO 325 51 274 537.25 % Franchise taxes 1,483 1,425 58 4.07 % Other operating expenses 3,034 3,554 (520 ) (14.63 )% Total noninterest expense $ 26,958 $ 26,080 $ 878 3.37 % Salaries and employee benefits expense, which includes payroll taxes, health insurance, contributions to the employee stock ownership plan and employee 401(k), pension expense, incentives and salary continuation increased when 2022 is compared with 2021, due to normal compensation and staffing decisions.
Year Ended December 31, Change 2023 2022 Dollar Percent Salaries and employee benefits $ 17,318 $ 16,519 $ 799 4.84 % Occupancy, furniture and fixtures 2,005 1,934 71 3.67 % Data processing and ATM 3,549 3,186 363 11.39 % FDIC assessment 749 477 272 57.02 % Net costs of other real estate owned 31 325 (294 ) (90.46 )% Franchise taxes 1,422 1,483 (61 ) (4.11 )% Professional services 1,739 999 740 74.07 % Other operating expenses 2,415 2,035 380 18.67 % Total noninterest expense $ 29,228 $ 26,958 $ 2,270 8.42 % Salaries and employee benefits expense, which includes payroll taxes, health insurance, contributions to the employee stock ownership plan and employee 401(k), pension expense, incentives and salary continuation increased when 2023 is compared with 2022.
The category of other operating expenses includes noninterest expense items such as professional services, stationery and supplies, telephone costs, non-service pension cost and charitable donations. Other operating expenses decreased when the years ended December 31, 2022 and 2021 are compared, primarily due to a decrease of $597 in non-service pension cost.
The Company does not anticipate any further material expense for this matter. Other operating expenses increased when the years ended December 31, 2023 and 2022 are compared. The category of other operating expenses includes expense for stationery and supplies, telephone costs, non-service pension cost and charitable donations.
Non-service pension cost is determined by actuarial assumptions and projections. During 2022 and 2021, the calculations resulted in a credit to expense, due to the expected return on plan assets. For more information on non-service pension cost, please refer to Note 8 of Notes to Consolidated Financial Statements.
Non-service pension cost is determined by actuarial assumptions and projections and increased $348 from 2022. For more information on non-service pension cost, please refer to Note 8 of Notes to Consolidated Financial Statements. Included within other operating expense and data processing and ATM expense are expenses related to cybersecurity.
Unallocated Surplus The unallocated surplus as of December 31, 2022 was $179 or 2.23% in excess of the calculated requirement. The unallocated surplus as of December 31, 2021 was $361 or 4.94% in excess of the calculated requirement.
Total high risk loans increased from the level at December 31, 2022, resulting in an increased allocation. Unallocated Surplus The unallocated surplus as of December 31, 2023 is $350, or 4.00% in excess of the calculated requirement. The unallocated surplus at December 31, 2022 was $179, or 2.23% in excess of the calculated requirement.
Payments Due by Period Total Less Than 1 Year 1-3 Years 4-5 Years More Than 5 Years Commitments to extend credit $ 197,459 $ 197,459 $ - $ - $ - Standby letters of credit 17,021 17,021 - - - Mortgage loans with potential recourse 8,654 8,654 - - - Operating leases 1,571 360 606 399 206 Total $ 224,705 $ 223,494 $ 606 $ 399 $ 206 In the normal course of business the Company’s banking affiliate extends lines of credit to its customers.
All are due in less than one year. Payments Due by Period Total Less Than 1 Year Commitments to extend credit $ 220,656 $ 220,656 Standby letters of credit 20,711 20,711 Mortgage loans with potential recourse 7,325 7,325 Total $ 248,692 $ 248,692 In the normal course of business the Company’s banking affiliate extends lines of credit to its customers.
Recent Accounting Pronouncements See Note 1 of Notes to Consolidated Financial Statements for information relating to recent accounting pronouncements.
See Note 5 of Notes to Consolidated Financial Statements for information relating to the allowance for credit losses on loans.
Asset Quality Key indicators of NBI’s asset quality are presented in the following table: 12/31/2022 12/31/2021 Nonperforming loans (1) $ 2,847 $ 2,873 Loans past due 90 days or more and accruing 8 90 Other real estate owned 662 957 Allowance for loan losses to loans (2) 0.96 % 0.96 % Net charge-off ratio 0.02 % 0.05 % (1) Nonperforming loans are nonaccrual loans and troubled debt restructurings ("TDRs") in nonaccrual status.
Summary Asset Quality Key indicators of the Company’s asset quality are presented in the following table as of the dates indicated: December 31, 2023 2022 Nonaccrual loans $ 2,629 $ 2,847 Loans past due 90 days or more and accruing 188 8 Other real estate owned - 662 ACLL as a percentage of loans, net of unearned income and deferred fees and costs 1.06 % 0.96 % Net charge-off ratio, net of unearned income and deferred fees and costs 0.02 % 0.02 % 23 Table of Contents The Company monitors asset quality indicators in managing credit risk and in determining the ACLL and provision for credit losses.
Key performance ratios provide a summary of the Company’s results and allow comparison with results from prior years.
Expanded discussion is provided in subsequent sections. Summary Results of Operations The following tables present summary income, expenses and key performance indicators for the years indicated. Key performance indicators provide a summary of the Company’s results and allow comparison with results from prior years.
December 31, 2022 December 31, 2021 Allowance Amount Percent of Loans to Total Loans Percent of Allowance to Loans Allowance Amount Percent of Loans to Total Loans Percent of Allowance to Loans Real estate construction $ 450 6.40 % 0.82 % $ 422 6.07 % 0.87 % Consumer real estate 2,199 25.93 % 0.99 % 1,930 26.02 % 0.92 % Commercial real estate 3,642 51.33 % 0.83 % 3,121 50.49 % 0.77 % Commercial non real estate 930 6.76 % 1.61 % 1,099 7.50 % 1.82 % Public sector and IDA 319 5.64 % 0.66 % 297 5.97 % 0.62 % Consumer non-real estate 506 3.94 % 1.50 % 444 3.95 % 1.40 % Unallocated 179 - - 361 - - $ 8,225 100.00 % 0.96 % $ 7,674 100.00 % 0.96 % An analysis of the allowance for loan losses by impairment basis follows.
The following table presents information on the ACLL as of the dates indicated: December 31, 2023 December 31, 2022 Allowance Amount Percent of Loans to Total Loans Percent of Allowance to Loans Allowance Amount Percent of Loans to Total Loans Percent of Allowance to Loans Real estate construction $ 408 6.45 % 0.74 % $ 450 6.40 % 0.82 % Consumer real estate 3,162 28.20 % 1.31 % 2,199 25.93 % 0.99 % Commercial real estate 3,576 48.92 % 0.85 % 3,642 51.33 % 0.83 % Commercial non-real estate 682 4.85 % 1.64 % 930 6.76 % 1.61 % Public sector and IDA 333 7.07 % 0.55 % 319 5.64 % 0.66 % Consumer non-real estate 583 4.51 % 1.51 % 506 3.94 % 1.50 % Unallocated 350 - - 179 - - $ 9,094 100.00 % 1.06 % $ 8,225 100.00 % 0.96 % Securities The Company’s securities are designated as available for sale and as such, are reported at fair value.
Service charges on deposit accounts also include account maintenance fees, ATM fees and wire transfer fees. Other service charges and fees increased due to higher volume of letters of credit and associated fees, when the year ended December 31, 2022 is compared with the year ended December 31, 2021.
Service charges on deposit accounts also include account maintenance fees, ATM fees and wire transfer fees. Other service charges and fees increased when 2023 is compared with 2022, reflecting a loan transaction-related fee recorded during 2023.
Franchise tax expense increased when the years ended December 31, 2022 and 2021 are compared. Franchise taxes are levied by the states in which NBB operates and are based upon NBB’s total equity at the prior year-end, adjusted for real estate taxes and certain other items.
Franchise taxes are levied by the states in which NBB operates and are based upon NBB’s total equity at the prior year-end, adjusted for real estate taxes and certain other items. Professional services include legal and other expenses for the Company’s response to a threatened proxy contest from an activist shareholder during 2023, which totaled $786.