Biggest changeAs of and for the Years Ended December 31, 2023 2022 2021 (dollars in thousands, except per share data) Interest income $ 3,731,581 $ 2,778,887 $ 1,983,036 Interest expense 3,842,965 1,309,735 249,243 Net interest income (111,384) 1,469,152 1,733,793 Servicing and related income 364,157 246,926 69,018 Servicing and related expense 37,652 25,145 12,202 Net servicing income 326,505 221,781 56,816 Other income (loss) (1,651,591) 243,787 796,360 Less: Total general and administrative expenses 162,553 162,729 186,014 Income (loss) before income taxes (1,599,023) 1,771,991 2,400,955 Income taxes 39,434 45,571 4,675 Net income (loss) (1,638,457) 1,726,420 2,396,280 Less: Net income (loss) attributable to noncontrolling interests 4,714 1,095 6,384 Net income (loss) attributable to Annaly (1,643,171) 1,725,325 2,389,896 Less: Dividends on preferred stock 141,676 110,623 107,532 Net income (loss) available (related) to common stockholders $ (1,784,847) $ 1,614,702 $ 2,282,364 Net income (loss) per share available (related) to common stockholders Basic $ (3.61) $ 3.93 $ 6.40 Diluted $ (3.61) $ 3.92 $ 6.39 Weighted average number of common shares outstanding Basic 494,541,323 411,348,484 356,856,520 Diluted 494,541,323 411,621,758 357,142,251 Other information Investment portfolio at period-end $ 87,396,467 $ 78,469,860 $ 74,792,041 Average total assets $ 88,177,773 $ 78,768,785 $ 81,925,499 Average equity $ 11,437,590 $ 11,616,995 $ 13,728,352 GAAP leverage at period-end (1) 6.8:1 6.0:1 4.7:1 GAAP capital ratio at period-end (2) 12.2 % 13.9 % 17.2 % Annualized return on average total assets (1.86) % 2.19 % 2.92 % Annualized return on average equity (14.33) % 14.86 % 17.45 % Net interest margin (3) (0.13) % 1.92 % 2.28 % Average yield on interest earning assets (4) 4.32 % 3.64 % 2.61 % Average GAAP cost of interest bearing liabilities (5) 5.13 % 2.03 % 0.37 % Net interest spread (0.81) % 1.61 % 2.24 % Weighted average experienced CPR for the period 6.5 % 12.2 % 23.7 % Weighted average projected long-term CPR at period-end 9.4 % 7.8 % 12.7 % Common stock book value per share $ 19.44 $ 20.79 $ 31.88 Non-GAAP metrics * Interest income (excluding PAA) $ 3,733,235 $ 2,418,300 $ 2,040,194 Economic interest expense (5) $ 2,257,912 $ 943,574 $ 525,385 Economic net interest income (excluding PAA) $ 1,475,323 $ 1,474,726 $ 1,514,809 Premium amortization adjustment cost (benefit) $ 1,654 $ (360,587) $ 57,158 Earnings available for distribution (6) $ 1,554,014 $ 1,850,138 $ 1,768,391 Earnings available for distribution per average common share $ 2.86 $ 4.23 $ 4.65 Annualized EAD return on average equity (excluding PAA) 13.71 % 16.02 % 12.90 % Economic leverage at period-end (1) 5.7:1 6.3:1 5.7:1 Economic capital ratio at period-end (2) 14.0 % 13.4 % 14.4 % Net interest margin (excluding PAA) (3) 1.62 % 2.03 % 2.02 % Average yield on interest earning assets (excluding PAA) (4) 4.33 % 3.16 % 2.68 % Average economic cost of interest bearing liabilities (5) 3.01 % 1.46 % 0.79 % Net interest spread (excluding PAA) 1.32 % 1.70 % 1.89 % * Represents a non-GAAP financial measure.
Biggest changeAs of and for the Years Ended December 31, 2024 2023 2022 (dollars in thousands, except per share data) Interest income $ 4,840,034 $ 3,731,581 $ 2,778,887 Interest expense 4,592,238 3,842,965 1,309,735 Net interest income 247,796 (111,384) 1,469,152 Servicing and related income 485,406 364,157 246,926 Servicing and related expense 49,469 37,652 25,145 Net servicing income 435,937 326,505 221,781 Other income (loss) 514,651 (1,651,591) 243,787 Less: Total general and administrative expenses 171,356 162,553 162,729 Income (loss) before income taxes 1,027,028 (1,599,023) 1,771,991 Income taxes 15,260 39,434 45,571 Net income (loss) 1,011,768 (1,638,457) 1,726,420 Less: Net income (loss) attributable to noncontrolling interests 9,862 4,714 1,095 Net income (loss) attributable to Annaly 1,001,906 (1,643,171) 1,725,325 Less: Dividends on preferred stock 154,551 141,676 110,623 Net income (loss) available (related) to common stockholders $ 847,355 $ (1,784,847) $ 1,614,702 Net income (loss) per share available (related) to common stockholders Basic $ 1.62 $ (3.61) $ 3.93 Diluted $ 1.62 $ (3.61) $ 3.92 Weighted average number of common shares outstanding Basic 521,737,554 494,541,323 411,348,484 Diluted 522,747,610 494,541,323 411,621,758 Other information Investment portfolio at period-end $ 98,185,671 $ 87,396,467 $ 78,469,860 Average total assets $ 96,690,348 $ 88,177,773 $ 78,768,785 Average equity $ 11,868,202 $ 11,437,590 $ 11,616,995 GAAP leverage at period-end (1) 7.1:1 6.8:1 6.0:1 GAAP capital ratio at period-end (2) 12.3 % 12.2 % 13.9 % Annualized return (loss) on average total assets 1.05 % (1.86 %) 2.19 % Annualized return (loss) on average equity 8.53 % (14.33 %) 14.86 % Net interest margin (3) 0.26 % (0.13 %) 1.92 % Average yield on interest earning assets (4) 5.15 % 4.32 % 3.64 % Average GAAP cost of interest bearing liabilities (5) 5.38 % 5.13 % 2.03 % Net interest spread (0.23 %) (0.81 %) 1.61 % Weighted average experienced CPR for the period 7.4 % 6.5 % 12.2 % Weighted average projected long-term CPR at period-end 8.6 % 9.4 % 7.8 % Common stock book value per share $ 19.15 $ 19.44 $ 20.79 Non-GAAP metrics * Interest income (excluding PAA) $ 4,825,793 $ 3,733,235 $ 2,418,300 Economic interest expense (5) $ 3,338,791 $ 2,257,912 $ 943,574 Economic net interest income (excluding PAA) $ 1,487,002 $ 1,475,323 $ 1,474,726 Premium amortization adjustment cost (benefit) $ (14,241) $ 1,654 $ (360,587) Earnings available for distribution (6) $ 1,564,625 $ 1,554,014 $ 1,850,138 Earnings available for distribution per average common share $ 2.70 $ 2.86 $ 4.23 Annualized EAD return on average equity (excluding PAA) 13.28 % 13.71 % 16.02 % Economic leverage at period-end (1) 5.5:1 5.7:1 6.3:1 Economic capital ratio at period-end (2) 14.6 % 14.0 % 13.4 % Net interest margin (excluding PAA) (3) 1.57 % 1.62 % 2.03 % Average yield on interest earning assets (excluding PAA) (4) 5.13 % 4.33 % 3.16 % Average economic cost of interest bearing liabilities (5) 3.91 % 3.01 % 1.46 % Net interest spread (excluding PAA) 1.22 % 1.32 % 1.70 % * Represents a non-GAAP financial measure.
The Cybersecurity Committee regularly discusses cybersecurity risk management and best practices with the ERC and with the Audit and Risk Committees of our Board. The Audit and Risk Committees jointly oversee processes, practices and policies related to cybersecurity and receive joint and individual presentations from management and external experts on cyber and technology-related risks.
The Cybersecurity Committee regularly discusses cybersecurity risk management and best practices with the ERC and with the Audit and Risk Committees of our Board. The Audit and Risk Committees jointly oversee processes, practices and policies related to cybersecurity and receive joint and individual presentations from management and external experts on cyber technology-related risks.
Pass-Through Security A securitization structure where a GSE or other entity “passes” the amount collected from the borrowers every month to the investor, after deducting fees and expenses. 84 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Pool A collection of mortgage loans assembled by an originator or master servicer as the basis for a security.
Pass-Through Security A securitization structure where a GSE or other entity “passes” the amount collected from the borrowers every month to the investor, after deducting fees and expenses. 87 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Pool A collection of mortgage loans assembled by an originator or master servicer as the basis for a security.
Actual results could differ materially from those estimates. 78 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Glossary of Terms A Adjustable-Rate Loan / Security A loan / security on which interest rates are adjusted at regular intervals according to predetermined criteria. The adjustable interest rate is tied to an objective, published interest rate index.
Actual results could differ materially from those estimates. 81 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Glossary of Terms A Adjustable-Rate Loan / Security A loan / security on which interest rates are adjusted at regular intervals according to predetermined criteria. The adjustable interest rate is tied to an objective, published interest rate index.
Capital Ratio (GAAP Capital Ratio) Calculated as total stockholders’ equity divided by total assets. 79 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Carry The amount an asset earns over its hedging and financing costs. A positive carry happens when the rate on the securities being financed is greater than the rate on the funds borrowed.
Capital Ratio (GAAP Capital Ratio) Calculated as total stockholders’ equity divided by total assets. 82 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Carry The amount an asset earns over its hedging and financing costs. A positive carry happens when the rate on the securities being financed is greater than the rate on the funds borrowed.
Y Yield-to-Maturity The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return. 87 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Y Yield-to-Maturity The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return. 90 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Similarly, if mortgage principal prepayment rates were to decrease over the life of our mortgage-backed securities, all other factors being equal, our net interest income would increase during the life of these mortgage-backed securities as we would amortize our net premium balance over a longer time period. 62 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
Similarly, if mortgage principal prepayment rates were to decrease over the life of our mortgage-backed securities, all other factors being equal, our net interest income would increase during the life of these mortgage-backed securities as we would amortize our net premium balance over a longer time period. 64 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
For purposes of calculating this ratio total debt includes repurchase agreements, other secured financing, debt issued by securitization vehicles, participations issued, and U.S. Treasury securities sold, not yet purchased. Debt issued by securitization vehicles and participations issued and mortgages payable are non-recourse to us. LIBOR (London Interbank Offered Rate) A rate previously used as a benchmark for financial transactions.
For purposes of calculating this ratio total debt includes repurchase agreements, other secured financing, debt issued by securitization vehicles, participations issued, and U.S. Treasury securities sold, not yet purchased. Debt issued by securitization vehicles and participations issued are non-recourse to us. LIBOR (London Interbank Offered Rate) A rate previously used as a benchmark for financial transactions.
In addition, EAD serves as a useful indicator for investors in evaluating our performance and ability to pay dividends. Annualized EAD return on average equity, which is calculated by dividing earnings available for distribution over average stockholders’ equity, provides investors with additional detail on the earnings available for distribution generated by our invested equity capital. 53 ANNALY CAPITAL MANAGEMENT, INC.
In addition, EAD serves as a useful indicator for investors in evaluating our performance and ability to pay dividends. Annualized EAD return on average equity, which is calculated by dividing earnings available for distribution over average stockholders’ equity, provides investors with additional detail on the earnings available for distribution generated by our invested equity capital. 55 ANNALY CAPITAL MANAGEMENT, INC.
Our mortgage-backed securities were largely Fannie Mae, Freddie Mac or Ginnie Mae pass through certificates or CMOs, which have an actual or implied credit rating that is the same as that of the U.S. government. We carry all of our Agency MBS at fair value on the Consolidated Statements of Financial Condition.
Our mortgage-backed securities were largely Fannie Mae, Freddie Mac or Ginnie Mae pass through certificates or CMOs, which have an actual or implied credit rating that is the same as that of the U.S. government. We carry all of our Agency MBS at fair value in the Consolidated Statements of Financial Condition.
Variable Interest Entity (“VIE”) An entity in which equity investors (i) do not have the characteristics of a controlling financial interest, and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. 86 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
Variable Interest Entity (“VIE”) An entity in which equity investors (i) do not have the characteristics of a controlling financial interest, and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. 89 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
The quality and character of the Residential Securities that we pledge as collateral under the repurchase agreements and interest rate swaps did not materially change at December 31, 2023 compared to the same period in 2022, and our counterparties did not materially alter any requirements, including required haircuts, related to the collateral we pledge under repurchase agreements and interest rate swaps during the year ended December 31, 2023.
The quality and character of the Residential Securities that we pledge as collateral under the repurchase agreements and interest rate swaps did not materially change at December 31, 2024 compared to the same period in 2023, and our counterparties did not materially alter any requirements, including required haircuts, related to the collateral we pledge under repurchase agreements and interest rate swaps during the year ended December 31, 2024.
Risk Appetite Statement Defines the types and levels of risk we are willing to take in order to achieve our business objectives, and reflects our risk management philosophy. 85 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis S Secondary Market Ongoing market for bonds previously offered or sold in the primary market.
Risk Appetite Statement Defines the types and levels of risk we are willing to take in order to achieve our business objectives, and reflects our risk management philosophy. 88 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis S Secondary Market Ongoing market for bonds previously offered or sold in the primary market.
The fair value of these securities being less than amortized cost at December 31, 2023 is solely due to market conditions and not the quality of the assets. Substantially all of the Agency MBS have an actual or implied credit rating that is the same as that of the U.S. government.
The fair value of these securities being less than amortized cost at December 31, 2024 is solely due to market conditions and not the quality of the assets. Substantially all of the Agency MBS have an actual or implied credit rating that is the same as that of the U.S. government.
Monetary Policy Action taken by the Federal Open Market Committee of the Federal Reserve System to influence the money supply or interest rates. 83 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Mortgage-Backed Security (“MBS”) A security representing a direct interest in a pool of mortgage loans.
Monetary Policy Action taken by the Federal Open Market Committee of the Federal Reserve System to influence the money supply or interest rates. 86 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Mortgage-Backed Security (“MBS”) A security representing a direct interest in a pool of mortgage loans.
We record TBA derivatives at fair value on our Consolidated Statements of Financial Condition and recognize periodic changes in fair value in Net gains (losses) on derivatives in our Consolidated Statements of Comprehensive Income (Loss), which includes both unrealized and realized gains and losses on derivatives. 54 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
We record TBA derivatives at fair value in our Consolidated Statements of Financial Condition and recognize periodic changes in fair value in Net gains (losses) on derivatives in our Consolidated Statements of Comprehensive Income (Loss), which includes both unrealized and realized gains and losses on derivatives. 56 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
The Cybersecurity Committee includes representatives from Operational Risk Management, Information Technology, Legal, Mortgage Operations and Internal Control. Certain members of the Cybersecurity Committee have relevant qualifications such as extensive work experience implementing data security measures, developing cybersecurity policies and procedures, and assessing, managing and reporting cybersecurity risk.
The Cybersecurity Committee includes representatives from Operational Risk Management, Information Technology, Legal, Mortgage Operations and Internal Controls. Certain members of the Cybersecurity Committee have relevant qualifications such as extensive work experience implementing data security measures, developing cybersecurity policies and procedures and assessing, managing and reporting cybersecurity risk.
Refer to the disclosure within this section above for additional information on non-GAAP financial measures. (1) Includes write-downs or recoveries which are reported in Other, net in the Company's Consolidated Statement of Comprehensive Income (Loss).
Refer to the disclosure within this section above for additional information on non-GAAP financial measures. (1) Includes write-downs or recoveries which are reported in Other, net in the Company's Consolidated Statements of Comprehensive Income (Loss).
Under the terms of the plan, we are authorized to repurchase up to an aggregate of 63,500,000 shares of Preferred Stock, comprised of up to (i) 28,800,000 shares of our 6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series F Preferred Stock”), (ii) 17,000,000 shares of our 6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series G Preferred Stock”), and (iii) 17,700,000 shares of our 6.75% Series I Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series I Preferred Stock”, and together with Series F Preferred Stock and Series G Preferred Stock, the “Preferred Stock”).
Under the terms of the Prior Preferred Stock Repurchase Program, we are authorized to repurchase up to an aggregate of 63,500,000 shares of Preferred Stock, comprised of up to (i) 28,800,000 shares of our 6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series F Preferred Stock”), (ii) 17,000,000 shares of our 6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series G Preferred Stock”), and (iii) 17,700,000 shares of our 6.75% Series I Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series I Preferred Stock”, and together with Series F Preferred Stock and Series G Preferred Stock, the “Preferred Stock”).
Item 7. Management’s Discussion and Analysis Net Income (Loss) Summary The following table presents financial information related to our results of operations as of and for the years ended December 31, 2023, 2022 and 2021.
Item 7. Management’s Discussion and Analysis Net Income (Loss) Summary The following table presents financial information related to our results of operations as of and for the years ended December 31, 2024, 2023 and 2022.
Residential Securities Substantially all of our Agency MBS at December 31, 2023 and December 31, 2022 were backed by single-family residential mortgage loans and were secured with a first lien position on the underlying single-family properties.
Residential Securities Substantially all of our Agency MBS at December 31, 2024 and December 31, 2023 were backed by single-family residential mortgage loans and were secured with a first lien position on the underlying single-family properties.
On August 6, 2020, we entered into separate Amended and Restated Distribution Agency Agreements (as amended by Amendment No. 1 to the Amended and Restated Distribution Agency Agreements on August 6, 2021, and Amendment No. 2 to the Amended and Restated Distribution Agency Agreements on November 3, 2022, collectively, the “Sales Agreements”) with each of Barclays Capital Inc., BofA Securities, Inc., Citigroup Global Markets Inc., Goldman Sachs & Co.
On August 6, 2020, we entered into separate Amended and Restated Distribution Agency Agreements (as amended by Amendment No. 1 to the Amended and Restated Distribution Agency Agreements on August 6, 2021, and Amendment No. 2 to the Amended and Restated Distribution Agency Agreements on November 3, 2022, collectively, the “Prior Sales Agreements”) with each of Barclays Capital Inc., BofA Securities, Inc., Citigroup Global Markets Inc., Goldman Sachs & Co.
(2) The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of interest rate swaps which is reflected in earnings available for distribution. The net interest component of interest rate swaps totaled $1.6 billion, $366.2 million and ($276.1) million for the years ended December 31, 2023, 2022 and 2021, respectively.
(2) The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of interest rate swaps which is reflected in earnings available for distribution. The net interest component of interest rate swaps totaled $1.2 billion, $1.6 billion and $366.2 million for the years ended December 31, 2024, 2023 and 2022, respectively.
(2) The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition. (3) Excludes securitized residential mortgage loans transferred or pledged to consolidated VIEs carried at fair value of $13.3 billion.
(2) The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported in the Consolidated Statements of Financial Condition. (3) Excludes securitized residential mortgage loans transferred or pledged to consolidated VIEs carried at fair value of $22.0 billion.
Management’s Discussion and Analysis Change in Interest Rate (1) Estimated Percentage Change in Portfolio Value (2) Estimated Change as a % on NAV (2)(3) Projected Percentage Change in Economic Net Interest Income (4) -75 Basis points (0.3%) (2.2%) 8.1% -50 Basis points (0.1)% (0.9)% 5.7% -25 Basis points —% (0.2)% 3.0% +25 Basis points —% (0.4%) (3.2%) +50 Basis points (0.1%) (1.2%) (6.7%) +75 Basis points (0.3%) (2.4%) (10.5%) MBS Spread Shock (1) Estimated Change in Portfolio Market Value (2) Estimated Change as a % on NAV (2)(3) -25 Basis points 1.3% 10.1% -15 Basis points 0.8% 6.0% -5 Basis points 0.3% 2.0% +5 Basis points (0.3%) (2.0%) +15 Basis points (0.7%) (6.0%) +25 Basis points (1.2%) (9.9%) (1) Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our internal investment professionals.
Change in Interest Rate (1) Estimated Percentage Change in Portfolio Value (2) Estimated Change as a % on NAV (2)(3) Projected Percentage Change in Economic Net Interest Income (4) -75 Basis points 0.1% 0.5% 0.1% -50 Basis points 0.1% 1.0% 0.3% -25 Basis points 0.1% 0.8% 0.3% +25 Basis points (0.2%) (1.3%) (0.8%) +50 Basis points (0.4%) (2.9%) (2.1%) +75 Basis points (0.7%) (4.8%) (3.6%) MBS Spread Shock (1) Estimated Change in Portfolio Market Value (2) Estimated Change as a % on NAV (2)(3) -25 Basis points 1.3% 9.8% -15 Basis points 0.8% 5.9% -5 Basis points 0.3% 1.9% +5 Basis points (0.3%) (1.9%) +15 Basis points (0.8%) (5.8%) +25 Basis points (1.3%) (9.6%) (1) Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our internal investment professionals.
Management’s Discussion and Analysis We also have processes in place to oversee and identify material risks from cybersecurity threats associated with our use of third party service providers, including mortgage loan servicers and sub-servicers, upon which we depend on to perform various business processes related to our operations.
We also have processes in place to oversee and identify material risks from cybersecurity threats associated with our use of third party service providers upon which we depend on to perform various business processes related to our operations, including mortgage loan servicers and sub-servicers.
(2) Derivatives include TBA contracts under Agency MBS. (3) Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.
(2) Derivatives include TBA contracts under Agency MBS. (3) Represents the debt/net equity ratio as determined using amounts in the Consolidated Statements of Financial Condition.
Default Risk Possibility that a bond issuer will fail to pay principal or interest when due. 80 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
Default Risk Possibility that a bond issuer will fail to pay principal or interest when due. 83 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
This was partially offset by the change in the net interest component of interest rate swaps, which was $1.6 billion for the year ended December 31, 2023 compared to $366.2 million for the same period in 2022. We do not manage our portfolio to have a pre-designated amount of borrowings at quarter or year end.
This was partially offset by the change in the net interest component of interest rate swaps, which was $1.2 billion for the year ended December 31, 2024 compared to $1.6 billion for the same period in 2023. We do not manage our portfolio to have a pre-designated amount of borrowings at quarter or year end.
(2) Excludes non-Agency MBS and CRT securities. (3) Excludes non-Agency MBS and CRT securities as this attribute is not applicable to these asset classes. NM Not meaningful. 63 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis The following tables summarize certain characteristics of our Residential Credit portfolio at December 31, 2023.
(2) Excludes non-Agency MBS and CRT securities. (3) Excludes non-Agency MBS and CRT securities as this attribute is not applicable to these asset classes. NM Not meaningful. 65 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis The following tables summarize certain characteristics of our Residential Credit portfolio at December 31, 2024.
(3) Includes $0.0 million, ($2.3) million, and $(3.6) million of loss provision (reversal) on unfunded loan commitments for the years ended December 31, 2023, 2022 and 2021, respectively, which is reported in Other, net in the Consolidated Statements of Comprehensive Income (Loss).
(3) Includes $0.0 million, $0.0 million, and ($2.3) million of loss provision (reversal) on unfunded loan commitments for the years ended December 31, 2024, 2023 and 2022, respectively, which is reported in Other, net in the Consolidated Statements of Comprehensive Income (Loss).
Members also participate in cybersecurity-related professional organizations that discuss industry threats, challenges and solutions to cybersecurity issues. Our Head of IT Infrastructure has completed the "Cybersecurity: Managing Risk in the Information Age" certificate program from Harvard University.
Members also participate in cybersecurity-related professional organizations that discuss industry threats, challenges and solutions to cybersecurity issues. Our Head of IT Infrastructure has completed the “Cybersecurity: Managing Risk in the Information Age” certificate program from Harvard University.
Management’s Discussion and Analysis Critical Accounting Estimates The preparation of our consolidated financial statement in accordance with generally accepted accounting principles in the United States requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
Critical Accounting Estimates The preparation of our consolidated financial statement in accordance with generally accepted accounting principles in the United States requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
Our GAAP leverage ratio at December 31, 2023 and 2022 was 6.8:1 and 6.0:1, respectively. Our economic leverage ratio, which is computed as the sum of Recourse Debt, cost basis of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity was 5.7:1 and 6.3:1, at December 31, 2023 and 2022, respectively.
Our GAAP leverage ratio at December 31, 2024 and 2023 was 7.1:1 and 6.8:1, respectively. Our economic leverage ratio, which is computed as the sum of Recourse Debt, cost basis of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity was 5.5:1 and 5.7:1, at December 31, 2024 and 2023, respectively.
Refer to the “Non-GAAP Financial Measures” section for additional information. (1) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $1.5 million, $4.4 million and $5.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Refer to the “Non-GAAP Financial Measures” section for additional information. (1) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $0.0 million, $1.5 million and $4.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Management’s Discussion and Analysis The following table presents our Residential Securities that were carried at fair value at December 31, 2023 and December 31, 2022.
Management’s Discussion and Analysis The following table presents our Residential Securities that were carried at fair value at December 31, 2024 and December 31, 2023.
(6) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss). CMBX coupon income totaled $1.5 million, $4.4 million and $5.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(6) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss). CMBX coupon income totaled $0.0 million, $1.5 million and $4.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Management’s Discussion and Analysis Liquidity and Funding Risk Management Our liquidity and funding risk management strategy is designed to ensure the availability of sufficient resources to support our business and meet our financial obligations under both normal and adverse market and business environments.
Liquidity and Funding Risk Management Our liquidity and funding risk management strategy is designed to ensure the availability of sufficient resources to support our business and meet our financial obligations under both normal and adverse market and business environments.
Net interest margin (excluding PAA) is a non-GAAP financial measure that represents the sum of our interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average interest earning assets plus average outstanding TBA contract and CMBX balances.
Net interest margin (excluding PAA) is a non-GAAP financial measure that represents the sum of our interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less economic interest expense divided by the sum of average interest earning assets plus average outstanding TBA contract and CMBX balances.
Our economic leverage ratio is computed as the sum of recourse debt, cost basis of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements, other secured financing (excluding certain non-recourse credit facilities), and U.S. Treasury securities sold, not yet purchased.
Our economic leverage ratio is computed as the sum of recourse debt, cost basis of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements, other secured financing and U.S Treasury securities sold, not yet purchased.
The aggregate liquidation value of the Preferred Stock that may be repurchased by us pursuant to the Preferred Stock Repurchase Program, as of November 3, 2022, was approximately $1.6 billion. The Preferred Stock Repurchase Program became effective on November 3, 2022, and shall expire on December 31, 2024.
The aggregate liquidation value of the Preferred Stock that may be repurchased by us pursuant to the Prior Preferred Stock Repurchase Program, as of November 3, 2022, was approximately $1.6 billion. The Prior Preferred Stock Repurchase Program became effective on November 3, 2022, and expired on December 31, 2024.
The weighted average experienced prepayment speed on our Agency MBS portfolio for the years ended December 31, 2023 and 2022 was 6.5% and 12.2%, respectively. The weighted average projected long-term prepayment speed on our Agency MBS portfolio as of December 31, 2023 and 2022 was 9.4% and 7.8%, respectively.
The weighted average experienced prepayment speed on our Agency MBS portfolio for the years ended December 31, 2024 and 2023 was 7.4% and 6.5%, respectively. The weighted average projected long-term prepayment speed on our Agency MBS portfolio as of December 31, 2024 and 2023 was 8.6% and 9.4%, respectively.
The assets listed in this table include $67.5 billion of assets that have been pledged as collateral against existing liabilities at December 31, 2023. Please refer to the Encumbered and Unencumbered Assets table for related information.
The assets listed in this table include $70.5 billion of assets that have been pledged as collateral against existing liabilities at December 31, 2024. Please refer to the Encumbered and Unencumbered Assets table for related information.
Net interest margin (excluding PAA) represents the sum of our interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average interest earning assets plus average outstanding TBA contract and CMBX balances.
Net interest margin (excluding PAA) represents the sum of our interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less economic interest expense divided by the sum of average interest earning assets plus average outstanding TBA contract and CMBX balances.
A negative gap increases our liquidity risk as we must enter into future liabilities. Our interest rate sensitivity gap is the difference between interest earning assets and interest bearing liabilities maturing or re-pricing within a given time period. Unlike the calculation of maturity gap, interest rate sensitivity gap includes the effect of our 71 ANNALY CAPITAL MANAGEMENT, INC.
A negative gap increases our liquidity risk as we must enter into future liabilities. Our interest rate sensitivity gap is the difference between interest earning assets and interest bearing liabilities maturing or re-pricing within a given time period. Unlike the calculation of maturity gap, interest rate sensitivity gap includes the effect of our interest rate swaps.
GAAP Net income (loss) was ($1.6) billion, which includes $4.7 million attributable to noncontrolling interests, or $(3.61) per average basic common share, for the year ended December 31, 2023 compared to $1.7 billion, which includes $1.1 million attributable to noncontrolling interests, or $3.93 per average basic common share, for the same period in 2022.
GAAP Net income (loss) was $1.0 billion, which includes $9.9 million attributable to noncontrolling interests, or $1.62 per average basic common share, for the year ended December 31, 2024 compared to ($1.6) billion, which includes $4.7 million attributable to noncontrolling interests, or ($3.61) per average basic common share, for the same period in 2023.
Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities Typically, our largest expense is the cost of interest bearing liabilities and the net interest component of interest rate swaps.
Management’s Discussion and Analysis Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities Typically, our largest expense is the cost of interest bearing liabilities and the net interest component of interest rate swaps.
Actual results could differ materially from these estimates. (2) Scenarios include securities, residential mortgage loans, MSR and derivative instruments. (3) NAV represents book value of equity. (4) Scenarios include securities, residential mortgage loans, repurchase agreements, other secured financing and interest rate swaps. Economic net interest income includes the net interest component of interest rate swaps.
Actual results could differ materially from these estimates. (2) Scenarios include securities, residential mortgage loans, MSR and derivative instruments. (3) NAV represents book value of equity. (4) Scenarios include securities, residential mortgage loans, repurchase agreements, other secured financing and interest rate swaps.
In January 2022, we announced that our Board authorized the repurchase of up to $1.5 billion of our outstanding shares of common stock through December 31, 2024 (the “Current Share Repurchase Program”). The Current Share Repurchase Program replaced the Prior Share Repurchase Program.
In January 2025, we announced that our Board authorized the repurchase of up to $1.5 billion of our outstanding shares of common stock through December 31, 2029 (the “Current Common Stock Repurchase Program”). The Current Common Stock Repurchase Program replaced the Prior Common Stock Repurchase Program.
(4) Denominator is computed based on the carrying amount of encumbered and unencumbered financial assets, excluding assets transferred or pledged to securitization vehicles, of $13.3 billion.
(4) Denominator is computed based on the carrying amount of encumbered and unencumbered financial assets, excluding assets transferred or pledged to securitization vehicles, of $22.0 billion.
At December 31, 2023 and December 31, 2022 we had on our Consolidated Statements of Financial Condition a total of $1.4 billion and $1.1 billion, respectively, of unamortized discount (which is the difference between the remaining principal value and current amortized cost of our Residential Securities acquired at a price below principal value) and a total of $2.4 billion and $2.9 billion, respectively, of unamortized premium (which is the difference between the remaining principal value and the current amortized cost of our Residential Securities acquired at a price above principal value).
At December 31, 2024 and December 31, 2023 we had in our Consolidated Statements of Financial Condition a total of $1.3 billion and $1.4 billion, respectively, of unamortized discount (which is the difference between the remaining principal value and current amortized cost of our Residential Securities acquired at a price below principal value) and a total of $2.5 billion and $2.4 billion, respectively, of unamortized premium (which is the difference between the remaining principal value and the current amortized cost of our Residential Securities acquired at a price above principal value).
Freddie Mac Federal Home Loan Mortgage Corporation. Futures Contract A legally binding agreement to buy or sell a commodity or financial instrument in a designated future month at a price agreed upon at the initiation of the contract by the buyer and seller. Futures contracts are standardized according to the quality, quantity, and delivery time and location for each commodity.
Futures Contract A legally binding agreement to buy or sell a commodity or financial instrument in a designated future month at a price agreed upon at the initiation of the contract by the buyer and seller. Futures contracts are standardized according to the quality, quantity, and delivery time and location for each commodity.
I In-the-Money Description for an option that has intrinsic value and can be sold or exercised for a profit; a call option is in-the-money when the strike price (execution price) is below the market price of the underlying security. Interest Bearing Liabilities Refers to repurchase agreements, debt issued by securitization vehicles, U.S.
In-the-Money Description for an option that has intrinsic value and can be sold or exercised for a profit; a call option is in-the-money when the strike price (execution price) is below the market price of the underlying security. Interest Bearing Liabilities Refers to repurchase agreements, debt issued by securitization vehicles, U.S. Treasury securities sold, not yet purchased and credit facilities.
The following table illustrates the impact of the PAA on premium amortization expense for our Residential Securities portfolio for the periods presented: For the Years Ended December 31, 2023 2022 2021 (dollars in thousands) Premium amortization expense $ 165,158 $ 48,013 $ 760,818 Less: PAA cost (benefit) 1,654 (360,587) 57,158 Premium amortization expense (excluding PAA) $ 163,504 $ 408,600 $ 703,660 Economic Leverage and Economic Capital Ratios We use capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on our assets and the cost of our borrowings and hedging activities.
The following table illustrates the impact of the PAA on premium amortization expense for our Residential Securities portfolio for the periods presented: For the Years Ended December 31, 2024 2023 2022 (dollars in thousands) Premium amortization expense $ 98,813 $ 165,158 $ 48,013 Less: PAA cost (benefit) (14,241) 1,654 (360,587) Premium amortization expense (excluding PAA) $ 113,054 $ 163,504 $ 408,600 Economic Leverage and Economic Capital Ratios We use capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on our assets and the cost of our borrowings and hedging activities.
Compliance, Regulatory and Legal Risk Risk to earnings, capital, reputation or conduct of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model. 68 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
Compliance, Regulatory and Legal Risk Risk to earnings, capital, reputation or conduct of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model.
The table does not include the effect of net interest rate payments on our interest rate swap agreements. The net swap payments will fluctuate based on monthly changes in the receive rate. At December 31, 2023, the interest rate swaps had a net fair value of ($56.7) million.
The table does not include the effect of net interest rate payments on our interest rate swap agreements. The net swap payments will fluctuate based on monthly changes in the receive rate. At December 31, 2024, the interest rate swaps had a net fair value of $14.0 million.
Our vendor management policy establishes procedures for engaging, onboarding and monitoring the performance of third party vendors. For mortgage loan servicers and sub-servicers, these procedures include assessing a vendor’s financial health as well as oversight of its compliance with applicable laws and regulations, cybersecurity and business continuity programs and security of personally identifiable information.
Our vendor management and IT policies establish procedures for engaging, onboarding and monitoring the performance of third party vendors. For mortgage loan servicers and sub-servicers, these procedures include assessing a vendor’s financial health as well as oversight of its compliance with applicable laws and regulations, cybersecurity and business continuity programs and security of personal information.
Also, we are guaranteed payment of the principal and interest amounts of the securities by the respective issuing Agency. 61 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Financial Condition Total assets were $93.2 billion and $81.9 billion at December 31, 2023 and 2022, respectively.
Also, we are guaranteed payment of the principal and interest amounts of the securities by the respective issuing Agency. 63 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Financial Condition Total assets were $103.6 billion and $93.2 billion at December 31, 2024 and 2023, respectively.
Our portfolio composition, based on balance sheet values, at December 31, 2023 and 2022 was as follows: December 31, 2023 December 31, 2022 Category Agency mortgage-backed securities 75.9 % 79.4 % Credit risk transfer securities 1.1 % 1.3 % Non-agency mortgage-backed securities 2.4 % 2.5 % Residential mortgage loans (1) 17.9 % 13.9 % Mortgage servicing rights 2.4 % 2.2 % Commercial real estate (1) 0.3 % 0.7 % (1) Includes assets transferred or pledged to securitization vehicles.
Our portfolio composition, based on balance sheet values, at December 31, 2024 and 2023 was as follows: December 31, 2024 December 31, 2023 Category Agency mortgage-backed securities 68.6 % 75.9 % Credit risk transfer securities 0.8 % 1.1 % Non-agency mortgage-backed securities 1.5 % 2.4 % Residential mortgage loans (1) 26.0 % 17.9 % Commercial mortgage-backed securities 0.1 % 0.3 % Mortgage servicing rights 3.0 % 2.4 % (1) Includes assets transferred or pledged to securitization vehicles.
Realized gains (losses) on termination or maturity of interest rate swaps was ($74.8) million resulting from the termination or maturity of interest rate swaps with a notional amount of $12.7 billion for the year ended December 31, 2023 compared to ($266.4) million resulting from the termination or maturity of interest rate swaps with a notional amount of $21.3 billion for the same period in 2022.
Realized gains (losses) on termination or maturity of interest rate swaps was ($60.5) million resulting from the termination or maturity of interest rate swaps with a notional amount of $13.7 billion for the year ended December 31, 2024 compared to ($74.8) million resulting from the termination of interest rate swaps with a notional amount of $12.7 billion for the same period in 2023.
There is an active market for the residential whole loans in which we invest. Judgments and Uncertainties: Since we primarily invest in residential loans that can be valued using actively quoted prices for similar assets, there are observable inputs in measuring fair value.
Judgments and Uncertainties: Since we primarily invest in residential loans that can be valued using actively quoted prices for similar assets, there are observable inputs in measuring fair value.
December 31, 2023 December 31, 2022 (dollars in thousands) Unrealized gain $ 5,051 $ 5,910 Unrealized loss (1,340,451) (3,714,806) Accumulated other comprehensive income (loss) $ (1,335,400) $ (3,708,896) Unrealized changes in the estimated fair value of available-for-sale investments may have a direct effect on our potential earnings and dividends: positive changes will increase our equity base and allow us to increase our borrowing capacity while negative changes tend to reduce borrowing capacity.
December 31, 2024 December 31, 2023 (dollars in thousands) Unrealized gain $ 4,221 $ 5,051 Unrealized loss (1,021,903) (1,340,451) Accumulated other comprehensive income (loss) $ (1,017,682) $ (1,335,400) Unrealized changes in the estimated fair value of available-for-sale investments may have a direct effect on our potential earnings and dividends: positive changes will increase our equity base and allow us to increase our borrowing capacity while negative changes tend to reduce borrowing capacity.
No shares were repurchased with respect to the Preferred Stock Repurchase Program during the year ended December 31, 2023. Purchases made pursuant to the Preferred Stock Repurchase Program will be made in either the open market or in privately negotiated transactions from time to time as permitted by securities laws and other legal requirements.
During the years ended December 31, 2024 and 2023, no shares were repurchased under the Prior Common Stock Repurchase Program. Purchases made pursuant to the Current Common Stock Repurchase Program will be made in either the open market or in privately negotiated transactions from time to time as permitted by securities laws and other legal requirements.
Management’s Discussion and Analysis Return on Average Equity The following table shows the components of our annualized return on average equity for the periods presented.
Return on Average Equity The following table shows the components of our annualized return on average equity for the periods presented.
A series of management committees has oversight or decision-making responsibilities for risk management activities. Membership of these committees is reviewed regularly to ensure the appropriate personnel are engaged in the risk management process. Three primary management committees have been established to provide a comprehensive framework for risk management.
Membership of these committees is reviewed regularly to ensure the appropriate personnel are engaged in the risk management process. Three primary management committees have been established to provide a comprehensive framework for risk management.
Audit Services is an independent function with reporting lines to the Audit Committee. Audit Services is responsible for performing our internal audit activities, which includes independently assessing and validating key controls within the risk management framework. 67 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Our compliance group is responsible for oversight of our regulatory compliance.
Audit Services is an independent function with reporting lines to the Audit Committee. Audit Services is responsible for performing our internal audit activities, which includes independently assessing and validating key controls within the risk management framework. Our compliance group is responsible for oversight of our regulatory compliance.
(2) Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement and other secured financing and derivatives for each counterparty. Operational Risk Management We are subject to operational risk in each of our business and support functions.
(2) Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement and other secured financing and derivatives for each counterparty. 77 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7. Management’s Discussion and Analysis Operational Risk Management We are subject to operational risk in each of our business and support functions.
Other Income (Loss) 2023 Compared with 2022 Net Gains (Losses) on Investments and Other Net gains (losses) on disposal of investments and other was ($2.9) billion for the year ended December 31, 2023 compared with ($3.5) billion for the same period in 2022.
Management’s Discussion and Analysis Other Income (Loss) 2024 Compared with 2023 Net Gains (Losses) on Investments and Other Net gains (losses) on disposal of investments and other was ($1.1) billion for the year ended December 31, 2024 compared with ($2.9) billion for the same period in 2023.
The following tables present a reconciliation of GAAP interest income and GAAP interest expense to non-GAAP interest income (excluding PAA), economic interest expense and economic net interest income (excluding PAA), respectively, for the periods presented: Interest Income (excluding PAA) GAAP Interest Income PAA Cost (Benefit) Interest Income (excluding PAA) * For the years ended (dollars in thousands) December 31, 2023 $ 3,731,581 $ 1,654 $ 3,733,235 December 31, 2022 $ 2,778,887 $ (360,587) $ 2,418,300 December 31, 2021 $ 1,983,036 $ 57,158 $ 2,040,194 * Represents a non-GAAP financial measure.
The following tables present a reconciliation of GAAP interest income and GAAP interest expense to non-GAAP interest income (excluding PAA), economic interest expense and economic net interest income (excluding PAA), respectively, for the periods presented: Interest Income (excluding PAA) GAAP Interest Income PAA Cost (Benefit) Interest Income (excluding PAA) * For the years ended (dollars in thousands) December 31, 2024 $ 4,840,034 $ (14,241) $ 4,825,793 December 31, 2023 $ 3,731,581 $ 1,654 $ 3,733,235 December 31, 2022 $ 2,778,887 $ (360,587) $ 2,418,300 * Represents a non-GAAP financial measure.
For the year ended December 31, 2023, we disposed of Residential Securities with a carrying value of $36.4 billion for an aggregate net loss of ($2.9) billion.
For the year ended December 31, 2024, we disposed of Residential Securities with a carrying value of $21.4 billion for an aggregate net loss of ($886.0) million. For the same period in 2023, we disposed of Residential Securities with a carrying value of $36.4 billion for an aggregate net loss of ($2.9) billion.
Net Gains (Losses) on Derivatives Net gains (losses) on interest rate swaps for the year ended December 31, 2023 was $0.7 billion compared to $3.6 billion for the same period in 2022, attributable to unfavorable changes in unrealized gains (losses) on interest rate swaps, partially offset by the changes in net interest component of interest rate swaps and realized gains (losses) on termination or maturity of interest rate swaps.
Net Gains (Losses) on Derivatives Net gains (losses) on interest rate swaps for the year ended December 31, 2024 was $2.1 billion compared to $694.7 million for the same period in 2023, attributable to favorable changes in unrealized gains (losses) on interest rate swaps and realized gains (losses) on termination or maturity of interest rate swaps, partially offset by the change in the net interest component of interest rate swaps.
Pursuant to the Sales Agreements, we may offer and sell shares of common stock, having an aggregate offering price of up to $1.5 billion, from time to time through any of the Sales Agents (the “at-the-market sales program”).
Pursuant to the Prior Sales Agreements, we offered and sold shares of common stock, having an aggregate offering price of up to $1.5 billion, from time to time through any of the Prior Sales Agents (the “Prior At-the-Market Sales Program”).
Management’s Discussion and Analysis The following table presents a reconciliation of GAAP financial results to non-GAAP earnings available for distribution for the periods presented: For the Years Ended December 31, 2023 2022 2021 (dollars in thousands, except per share data) GAAP net income (loss) $ (1,638,457) $ 1,726,420 $ 2,396,280 Adjustments to exclude reported realized and unrealized (gains) losses Net (gains) losses on investments and other (1) 2,137,538 4,602,456 (120,958) Net (gains) losses on derivatives (2) 1,184,961 (4,493,013) (1,083,872) Loan loss provision (reversal) (3) (219) (22,923) (148,632) Business divestiture-related (gains) losses — 40,258 278,559 Other adjustments Amortization of intangibles 4,573 3,948 15,225 Non-EAD (income) loss allocated to equity method investments (4) 354 (15,499) (10,930) Transaction expenses and non-recurring items (5) 8,209 7,620 5,579 Income tax effect of non-EAD income (loss) items 31,570 46,070 13,325 TBA dollar roll income and CMBX coupon income (6) 20,621 431,475 445,768 MSR amortization (7) (182,151) (114,992) (72,727) EAD attributable to noncontrolling interests (14,639) (1,095) (6,384) Premium amortization adjustment cost (benefit) 1,654 (360,587) 57,158 Earnings available for distribution * 1,554,014 1,850,138 1,768,391 Dividends on preferred stock 141,676 110,623 107,532 Earnings available for distribution attributable to common stockholders * $ 1,412,338 $ 1,739,515 $ 1,660,859 GAAP net income (loss) per average common share $ (3.61) $ 3.93 $ 6.40 Earnings available for distribution per average common share * $ 2.86 $ 4.23 $ 4.65 GAAP return (loss) on average equity (14.33) % 14.86 % 17.45 % EAD return on average equity (excluding PAA) * 13.71 % 16.02 % 12.90 % * Represents a non-GAAP financial measure.
Management’s Discussion and Analysis The following table presents a reconciliation of GAAP financial results to non-GAAP earnings available for distribution for the periods presented: For the Years Ended December 31, 2024 2023 2022 (dollars in thousands, except per share data) GAAP net income (loss) $ 1,011,768 $ (1,638,457) $ 1,726,420 Adjustments to exclude reported realized and unrealized (gains) losses Net (gains) losses on investments and other (1) 1,849,607 2,137,538 4,602,456 Net (gains) losses on derivatives (2) (1,066,394) 1,184,961 (4,493,013) Loan loss provision (reversal) (3) — (219) (22,923) Business divestiture-related (gains) losses — — 40,258 Other adjustments Amortization of intangibles 2,690 4,573 3,948 Non-EAD (income) loss allocated to equity method investments (4) 506 354 (15,499) Transaction expenses and non-recurring items (5) 20,283 8,209 7,620 Income tax effect of non-EAD income (loss) items 3,444 31,570 46,070 TBA dollar roll income and CMBX coupon income (6) 2,815 20,621 431,475 MSR amortization (7) (233,698) (182,151) (114,992) EAD attributable to noncontrolling interests (12,155) (14,639) (1,095) Premium amortization adjustment cost (benefit) (14,241) 1,654 (360,587) Earnings available for distribution * 1,564,625 1,554,014 1,850,138 Dividends on preferred stock 154,551 141,676 110,623 Earnings available for distribution attributable to common stockholders * $ 1,410,074 $ 1,412,338 $ 1,739,515 GAAP net income (loss) per average common share $ 1.62 $ (3.61) $ 3.93 Earnings available for distribution per average common share * $ 2.70 $ 2.86 $ 4.23 GAAP return (loss) on average equity 8.53 % (14.33 %) 14.86 % EAD return on average equity (excluding PAA) * 13.28 % 13.71 % 16.02 % * Represents a non-GAAP financial measure.
Sensitivity of Estimates to Change: Changes in the OIS curve will impact the carrying value of our interest rate swap assets and liabilities. Our valuations are most sensitive to changes in interest rate, which also impacts prepayment speeds. See the interest rate sensitivity and interest rate shock analysis and discussions within this Item 7. for further information.
Sensitivity of Estimates to Change: Changes in the OIS curve will impact the carrying value of our interest rate swap assets and liabilities. Our valuations are most sensitive to changes in interest rate, which also impacts prepayment speeds.
Net gains (losses) on investments and other for the year ended December 31, 2023 was ($2.1) billion compared to ($4.6) billion for the same period in 2022. Net servicing income for the year ended December 31, 2023 was $326.5 million compared to $221.8 million for the same period in 2022.
Net interest income for the year ended December 31, 2024 was $247.8 million compared to ($111.4) million for the same period in 2023. Net gains (losses) on investments and other for the year ended December 31, 2024 was ($1.8) billion compared to ($2.1) billion for the same period in 2023.
Refer to disclosures within this section above for additional information on non-GAAP financial measures. Experienced and Projected Long-Term CPR Prepayment speeds, as reflected by the CPR and interest rates vary according to the type of investment, conditions in financial markets, competition and other factors, none of which can be predicted with any certainty.
Experienced and Projected Long-Term CPR Prepayment speeds, as reflected by the CPR and interest rates vary according to the type of investment, conditions in financial markets, competition and other factors, none of which can be predicted with any certainty.
Our GAAP capital ratio at December 31, 2023 and 2022 was 12.2% and 13.9%, respectively. Our economic capital ratio, which represents our ratio of stockholders’ equity to total economic assets (inclusive of the implied market value of TBA derivatives and net of debt issued by securitization vehicles), was 14.0% and 13.4% at December 31, 2023 and 2022, respectively.
Our economic capital ratio, which represents our ratio of stockholders’ equity to total economic assets (inclusive of the implied market value of TBA derivatives and net of debt issued by securitization vehicles), was 14.6% and 14.0% at December 31, 2024 and 2023, respectively. Economic leverage ratio and economic capital ratio are non-GAAP financial measures.
We conduct tabletop exercises to test our Response Plan and our reaction to various business disruption events, and the results of these tabletop exercises are reported to the Cybersecurity Committee and the ERC. 75 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
We conduct periodic tabletop exercises to test our Response Plan and our reaction to various business disruption events, and the results of these tabletop exercises are reported to the Cybersecurity Committee and the ERC.
During the year ended December 31, 2023, we received $6.2 billion from principal repayments and $31.3 billion in cash from disposal of Securities. During the year ended December 31, 2022, we received $9.5 billion from principal repayments and $25.0 billion in cash from disposal of Securities. 64 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
During the year ended December 31, 2024, we received $6.8 billion from principal repayments and $21.1 billion in cash from disposal of Securities. During the year ended December 31, 2023, we received $6.2 billion from principal repayments and $31.3 billion in cash from disposal of Securities. 66 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.
The Nominating/Corporate Governance Committee assists the Board in its oversight of our corporate governance framework and the annual self-evaluation of the Board, and the Corporate Responsibility Committee assists the Board in its oversight of any matters that may present reputational or ESG risk to us.
The Nominating/Corporate Governance Committee assists the Board in its oversight of our corporate governance framework and the annual self-evaluation of the Board, and the Corporate Responsibility Committee assists the Board in its oversight of any matters that may present reputational or ESG risk to us. The full Board has overall 69 ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES Item 7.