Biggest changeOperating Income (Loss) from Continuing Operations by Segment: (Dollars in millions) 2024 2023 Change % Harsco Environmental $ 32.0 $ 77.6 $ (45.6) (58.8) % Clean Earth 92.2 77.0 15.2 19.7 % Harsco Rail (58.0) (31.7) (26.3) (83.0) % Corporate (34.4) (43.0) 8.6 20.0 % Operating income (loss) from continuing operations $ 31.7 $ 79.9 $ (48.2) (60.3) % Operating Margins by Segment: 2024 2023 Harsco Environmental 2.9% 6.8% Clean Earth 9.8% 8.3% Harsco Rail (19.9)% (10.7)% Consolidated Operating Margin 1.4% 3.4% 27 Comparative Analysis of Segment Results The changes during the year ended December 31, 2024 in Operating income (loss) from continuing operations are described below, by segment, when compared to the year ended December 31, 2023: Harsco Environmental Segment: Significant Effects on Revenues (In millions) Revenues—2023 $ 1,140.9 Net effects of price/volume changes, primarily attributable to volume changes and service mix 68.5 Net impact of new and lost contracts (19.0) Impact of divestitures (48.8) Impact of foreign currency translation (30.1) Revenues—2024 $ 1,111.5 The following factors contributed to the changes in operating income (loss) for the year ended December 31, 2024.
Biggest changeOperating Income (Loss) from Continuing Operations by Segment: (Dollars in millions) 2025 2024 Change % Harsco Environmental $ 42.2 $ 32.0 $ 10.2 31.9 % Clean Earth 91.7 92.6 (0.9) (1.0) % Harsco Rail (57.4) (59.6) 2.2 3.7 % Corporate (72.2) (34.4) (37.8) (109.9) % Operating income (loss) from continuing operations $ 4.2 $ 30.7 $ (26.5) (86.3) % 30 (Dollars in millions) 2024 2023 Change % Harsco Environmental $ 32.0 $ 78.7 $ (46.7) (59.3) % Clean Earth 92.6 76.7 15.9 20.7 % Harsco Rail (59.6) (24.9) (34.7) (139.4) % Corporate (34.4) (43.0) 8.6 20.0 % Operating income (loss) from continuing operations $ 30.7 $ 87.5 $ (56.8) (64.9) % Operating Margins by Segment: 2025 2024 2023 Harsco Environmental 4.1% 2.9% 6.9% Clean Earth 9.4% 9.8% 8.3% Harsco Rail (23.2)% (20.5)% (8.4)% Consolidated Operating Margin 0.2% 1.3% 3.7% Comparative Analysis of Segment Results for the Years Ended December 31, 2025 and 2024 The changes during the year ended December 31, 2025 in Operating income (loss) from continuing operations are described below, by segment, when compared to the year ended December 31, 2024.
Due to lower projections, the 2024 annual quantitative impairment test resulted in a goodwill impairment charge of $13.0 million for the Harsco Rail reporting unit, which is included in Goodwill and other intangible asset impairment charges on the Company's Consolidated Statements of Operations.
The annual quantitative impairment test for 2024 resulted in a goodwill impairment charge of $13.0 million for the Harsco Rail reporting unit, which is included in Goodwill and other intangible asset impairment charges on the Company's Consolidated Statements of Operations, due to lower projections.
Financial Statements and Supplementary Data for more details on the Company's conclusion. • A charge for the remeasurement of long-lived assets of $10.7 million was recorded during the year ended December 31, 2024, related to the depreciation and amortization expense that would have been recognized from November 2021 through February 2024 when Rail's assets were classified as held-for-sale, had the assets been continuously classified as held-for-use.
Financial Statements and Supplementary Data for more details on the Company's conclusion. 34 • A charge for the remeasurement of long-lived assets of $10.7 million was recorded during the year ended December 31, 2024, related to the depreciation and amortization expense that would have been recognized from November 2021 through February 2024 when Rail's assets were classified as held for sale, had the assets been continuously classified as held for use.
GAAP, the Company recognizes revenue on an over time basis utilizing the cost-to-cost method to measure progress, which requires the Company to make estimates regarding the revenues and costs associated with design, manufacturing and delivery of products. 42 Critical Estimate-Revenue Recognition - Cost-to-Cost Method The Company uses the cost-to-cost method to measure progress because it is the measure that best depicts the transfer of control to the customer, which occurs as the Company incurs costs under the contracts.
GAAP, the Company recognizes revenue on an over time basis utilizing the cost-to-cost method to measure progress, which requires the Company to make estimates regarding the revenues and costs associated with design, manufacturing and delivery of products. 48 Critical Estimate-Revenue Recognition - Cost-to-Cost Method The Company uses the cost-to-cost method to measure progress because it is the measure that best depicts the transfer of control to the customer, which occurs as the Company incurs costs under the contracts.
Exhibit and Financial Statement Schedules for additional information. 40 Fair Value Estimates for Goodwill The Company accounts for business combinations using the acquisition method of accounting, which requires that once control is obtained, all assets acquired and liabilities assumed, including amounts attributable to noncontrolling interests, be recorded at their respective fair values at the date of acquisition.
Exhibit and Financial Statement Schedules for additional information. 46 Fair Value Estimates for Goodwill The Company accounts for business combinations using the acquisition method of accounting, which requires that once control is obtained, all assets acquired and liabilities assumed, including amounts attributable to noncontrolling interests, be recorded at their respective fair values at the date of acquisition.
Holding all other assumptions constant, using December 31, 2024 plan data, a one-quarter percent increase or decrease in the discount rate and the expected long-term rate of return on plan assets would increase or decrease annual 2025 pre-tax defined benefit NPPC (expense) as follows: Increase (Decrease) to 2025 NPPC (In millions) U.S. Plans U.K.
Holding all other assumptions constant, using December 31, 2025 plan data, a one-quarter percent increase or decrease in the discount rate and the expected long-term rate of return on plan assets would increase or decrease annual 2026 pre-tax defined benefit NPPC (expense) as follows: Increase (Decrease) to 2026 NPPC (In millions) U.S. Plans U.K.
Financial Statements and Supplementary Data for details on this reserve. • Plant, property and equipment ("PP&E") impairment charges for the year ended December 31, 2024 increased by $9.3 million from impairment charges related to site locations in the U.S. and the Middle East during 2024, compared to the PP&E impairment charge recorded during the year ended December 31, 2023 related to abandoned equipment at a customer site.
Financial Statements and Supplementary Data for details on this reserve. • PP&E impairment charges for the year ended December 31, 2024 increased by $9.3 million from impairment charges related to site locations in the U.S. and the Middle East during 2024, compared to the PP&E impairment charge recorded during the year ended December 31, 2023 related to abandoned equipment at a customer site.
The DCF model is based on approved forecasts for the early years and historical relationships and projections for later years. The WACC rate is based on the Company's WACC, adjusted for market participant assumptions. As a result of this test, the fair value was less than book value and the Company recognized an impairment charge of $13.9 million in 2024.
The DCF model is based on approved forecasts for the early years and historical relationships and projections for later years. The WACC rate is based on the Company's WACC, adjusted for market participant assumptions. As a result of this test, the fair value was less than book value and the Company recognized an impairment charge of $13.9 million.
This rate was determined based on a model of expected asset returns for an actively managed portfolio. 39 Changes in NPPC may occur in the future due to changes in actuarial assumptions and due to changes in returns on plan assets resulting from financial market conditions.
This rate was determined based on a model of expected asset returns for an actively managed portfolio. 45 Changes in NPPC may occur in the future due to changes in actuarial assumptions and due to changes in returns on plan assets resulting from financial market conditions.
Plans Discount rate One-quarter percent increase $ — $ (0.2) One-quarter percent decrease — 0.1 Expected long-term rate of return on plan assets One-quarter percent increase $ (0.4) $ (1.4) One-quarter percent decrease 0.4 1.4 Increases or decreases to net pension obligations may be required, should circumstances that affect these estimates change.
Plans Discount rate One-quarter percent increase $ — $ 0.1 One-quarter percent decrease — (0.1) Expected long-term rate of return on plan assets One-quarter percent increase $ (0.4) $ (1.5) One-quarter percent decrease 0.4 1.4 Increases or decreases to net pension obligations may be required, should circumstances that affect these estimates change.
The Company expensed $0.3 million of previously recorded deferred financing costs in Facility fees and debt related income (expense) and capitalized $4.4 million of fees incurred related to the amendment, which is included in Current maturities of long-term debt and Long-term debt on the Company's Consolidated Balance Sheets.
The Company expensed $0.3 million of previously recorded deferred financing costs in Facility fees and debt related income (expense) and capitalized $4.4 million of fees incurred related to the amendment, which is included in Long-term debt on the Company's Consolidated Balance Sheets.
Results of Operations of this Annual Report on Form 10-K are rounded in millions and all percentages are calculated based on actual amounts. As a result, minor differences may exist due to rounding.
Item 7. Results of Operations of this Annual Report on Form 10-K are rounded in millions and all percentages are calculated based on actual amounts. As a result, minor differences may exist due to rounding.
In addition, the Company recorded impairment charges related to other long-lived assets that are included in Other (income) expenses, net, on the Consolidated Statements of Operations of $5.3 million, $0.1 million and $0.7 million for the years ended December 31, 2024, 2023 and 2022, respectively. See Note 18, Other (income) expenses, net, in Part II, Item 8.
In addition, the Company recorded impairment charges related to other long-lived assets that are included in Other (income) expenses, net, on the Consolidated Statements of Operations of $0.8 million, $5.3 million and $0.1 million for the years ended December 31, 2025, 2024 and 2023, respectively. See Note 18, Other (income) expenses, net, in Part II, Item 8.
For the year ended December 31, 2024, due to lower projections at an HE location in the U.S., the Company performed testing which determined that the undiscounted future cash flows were lower than the net book value of the assets at the location. The assets primarily included machinery and equipment. along with other PP&E.
During the year ended December 31, 2024, due to lower revenue projections at an HE location in the U.S., the Company performed testing which determined that the undiscounted future cash flows were lower than the net book value of the assets at the location. The assets primarily included machinery and equipment. along with other PP&E.
Alternatively, Consolidated Adjusted EBITDA could decrease by $33.1 million or interest expense could increase by $12.1 million and the Company would remain in compliance with these covenants. The Company believes it will continue to maintain compliance with all covenants over the next twelve months based on its current outlook.
Alternatively, Consolidated Adjusted EBITDA could decrease by $18.1 million or interest expense could increase by $12.4 million and the Company would remain in compliance with these covenants. The Company believes it will continue to maintain compliance with all covenants over the next twelve months based on its current outlook.
Because of the high degree of uncertainty regarding the future cash flows associated with these potential long-term tax liabilities, the Company is unable to estimate the years in which settlement will occur with the respective taxing authorities. 35 Off-Balance Sheet Arrangements The following table summarizes the Company's contingent commercial commitments at December 31, 2024.
Because of the high degree of uncertainty regarding the future cash flows associated with these potential long-term tax liabilities, the Company is unable to estimate the years in which settlement will occur with the respective taxing authorities. 41 Off-Balance Sheet Arrangements The following table summarizes the Company's contingent commercial commitments at December 31, 2025.
The changes in the Company's provision for expected credit losses during the years ended December 31, 2024, 2023 and 2022 were $2.8 million, $7.0 million and $0.3 million, respectively. On at least a quarterly basis, customer accounts are analyzed for collectability. Reserves are established based upon the expected credit loss allowance methodology noted above.
The change in the Company's provision for expected credit losses during the years ended December 31, 2025, 2024 and 2023 were $(3.2) million, $2.8 million and $7.0 million, respectively. On at least a quarterly basis, customer accounts are analyzed for collectability. Reserves are established based upon the expected credit loss allowance methodology noted above.
The interest rates on variable-rate debt and foreign currency exchange rates are subject to changes beyond the Company's control and may result in actual interest expense and payments differing from the projected amounts. • Projected facility fee payments on the AR Facility are expected to be $8.6 million annually based on the drawn amount and rates at December 31, 2024.
The interest rates on variable-rate debt and foreign currency exchange rates are subject to changes beyond the Company's control and may result in actual interest expense and payments differing from the projected amounts. • Projected facility fee payments on the AR Facility are expected to be $8.2 million annually based on the drawn amount and rates at December 31, 2025.
See Note 8, Debt and Credit Agreements in Part II, Item 8 Financial Statements and Supplementary Data for additional information on short-term borrowings and long-term debt. • Projected interest payments on long-term debt are anticipated to be approximately $85 million annually based upon borrowings, interest rates and foreign currency exchange rates at December 31, 2024 and includes the impact of the interest rate swaps the Company has in-place with certain variable rate debt issuances to secure a fixed interest rate.
See Note 8, Debt and Credit Agreements in Part II, Item 8 Financial Statements and Supplementary Data for additional information on short-term borrowings and long-term debt. • Projected interest payments on long-term debt are anticipated to be approximately $91 million annually based upon borrowings, interest rates and foreign currency exchange rates at December 31, 2025 and include the impact of the interest rate swaps the Company has in-place with certain variable rate debt issuances to secure a fixed interest rate.
Factors that could cause actual results to differ, perhaps materially, from those implied by forward-looking statements include, but are not limited to: (1) the Company's ability to successfully enter into new contracts and complete new acquisitions, divestitures, or strategic ventures in the time-frame contemplated or at all; (2) the Company’s inability to comply with applicable environmental laws and regulations; (3) the Company’s inability to obtain, renew, or maintain compliance with its operating permits or license agreements; (4) various economic, business, and regulatory risks associated with the waste management industry; (5) the seasonal nature of the Company's business; (6) risks caused by customer concentration, fixed-price and long-term customer contracts, especially those related to complex engineered equipment and the competitive nature of the industries in which the Company operates; (7) the outcome of any disputes with customers, contractors and subcontractors; (8) the financial condition of the Company's customers, including the ability of customers (especially those that may be highly leveraged or have inadequate liquidity) to maintain their credit availability; (9) higher than expected claims under the Company’s insurance policies, or losses that are uninsurable or that exceed existing insurance coverage; (10) market and competitive changes, including pricing pressures, market demand and acceptance for new products, services and technologies; changes in currency exchange rates, interest rates, commodity and fuel costs and capital costs; (11) the Company's ability to negotiate, complete, and integrate strategic transactions and joint ventures with strategic partners; (12) the Company’s ability to effectively retain key management and employees, including due to unanticipated changes to demand for the Company’s services, disruptions associated with labor disputes, and increased operating costs associated with union organizations; 24 (13) the Company's inability or failure to protect its intellectual property rights from infringement in one or more of the many countries in which the Company operates; (14) failure to effectively prevent, detect or recover from breaches in the Company's cybersecurity infrastructure; (15) changes in the worldwide business environment in which the Company operates, including changes in general economic and industry conditions and cyclical slowdowns impacting the steel and aluminum industries; (16) fluctuations in exchange rates between the U.S. dollar and other currencies in which the Company conducts business; (17) unforeseen business disruptions in one or more of the many countries in which the Company operates due to changes in economic conditions, changes in governmental laws and regulations, including environmental, occupational health and safety, tax and import tariff standards and amounts; political instability, civil disobedience, armed hostilities, public health issues or other calamities; (18) liability for and implementation of environmental remediation matters; (19) product liability and warranty claims associated with the Company’s operations; (20) the Company’s ability to comply with financial covenants and obligations to financial counterparties; (21) the Company’s outstanding indebtedness and exposure to derivative financial instruments that may be impacted by, among other factors, changes in interest rates; (22) tax liabilities and changes in tax laws; (23) changes in the performance of equity and bond markets that could affect, among other things, the valuation of the assets in the Company's pension plans and the accounting for pension assets, liabilities and expenses; (24) risk and uncertainty associated with intangible assets; and the other risk factors listed from time to time in the Company's SEC reports A further discussion of these, along with other potential risk factors, can be found in Part I, Item 1A, "Risk Factors," of this Annual Report on Form 10-K.
Factors that could cause actual results to differ, perhaps materially, from those implied by forward-looking statements include, but are not limited to: (1) the Company's ability to complete the transactions contemplated by the Merger Agreement and the Separation Agreement on the terms expected, in a timely manner at all; (2) the possibility that the Merger and the Separation may not ultimately achieve the expected benefits; (3) the Company's ability to successfully enter into new contracts and complete new acquisitions, divestitures, or strategic ventures in the time-frame contemplated or at all; (4) the Company’s inability to comply with applicable environmental laws and regulations; (5) the Company’s inability to obtain, renew, or maintain compliance with its operating permits or license agreements; (6) various economic, business, and regulatory risks associated with the waste management industry; (7) the seasonal nature of the Company's business; (8) risks caused by customer concentration, fixed-price and long-term customer contracts, especially those related to complex engineered equipment and the competitive nature of the industries in which the Company operates; (9) the outcome of any disputes with customers, contractors and subcontractors; (10) the financial condition of the Company's customers, including the ability of customers (especially those that may be highly leveraged or have inadequate liquidity) to maintain their credit availability; (11) higher than expected claims under the Company’s insurance policies, or losses that are uninsurable or that exceed existing insurance coverage; (12) market and competitive changes, including pricing pressures, market demand and acceptance for new products, services and technologies; changes in currency exchange rates, interest rates, commodity and fuel costs and capital costs; (13) the Company's ability to negotiate, complete, and integrate strategic transactions and joint ventures with strategic partners; (14) the Company’s ability to effectively retain key management and employees, including due to unanticipated changes to demand for the Company’s services, disruptions associated with labor disputes, and increased operating costs associated with union organizations; (15) the Company's inability or failure to protect its intellectual property rights from infringement in one or more of the many countries in which the Company operates; (16) failure to effectively prevent, detect or recover from breaches in the Company's cybersecurity infrastructure; (17) changes in the worldwide business environment in which the Company operates, including changes in general economic and industry conditions and cyclical slowdowns impacting the steel and aluminum industries; (18) fluctuations in exchange rates between the U.S. dollar and other currencies in which the Company conducts business; (19) unforeseen business disruptions in one or more of the many countries in which the Company operates due to changes in economic conditions, changes in governmental laws and regulations, including environmental, occupational health and safety, tax and import tariff standards and amounts; political instability, civil disobedience, armed hostilities, public health issues or other calamities; (20) liability for and implementation of environmental remediation matters; 27 (21) product liability and warranty claims associated with the Company’s operations; (22) the Company’s ability to comply with financial covenants and obligations to financial counterparties; (23) the Company’s outstanding indebtedness and exposure to derivative financial instruments that may be impacted by, among other factors, changes in interest rates; (24) tax liabilities and changes in tax laws; (25) changes in the performance of equity and bond markets that could affect, among other things, the valuation of the assets in the Company's pension plans and the accounting for pension assets, liabilities and expenses; and (26) risk and uncertainty associated with intangible assets; and the other risk factors listed from time to time in the Company's SEC reports.
Generally, the NPPC increases as the expected long-term rate of return on assets decreases. For 2024 and 2023, the global weighted-average expected long-term rate of return on asset assumption was 5.7% and 5.5%, respectively.
Generally, the NPPC increases as the expected long-term rate of return on assets decreases. For 2025 and 2024, the global weighted-average expected long-term rate of return on asset assumption was 5.1% and 5.7%, respectively.
Certain PP&E impairment charges are included in Property, plant and equipment impairment charge on the Consolidated Statements of Operations during the years ended December 31, 2024 and 2023.
The following PP&E impairment charges are included in Property, plant and equipment impairment charge on the Consolidated Statements of Operations during the years ended December 31, 2025, 2024 and 2023.
The Company also currently expects operational and business needs, in addition to repayment of its current debt maturities, to be met by cash provided by operations, supplemented with borrowings, principally under the Senior Secured Credit Facilities.
The Company also currently expects operational and business needs, in addition to repayment of its current debt maturities, to be met by cash provided by operations, supplemented with borrowings, principally under the Senior Secured Credit Facilities, and by cash proceeds from asset sales.
The discount rates for 2024 NPPC were 4.8% for the U.K. plan, 5.0% for the U.S. plans and 4.8% for the global weighted-average of plans. The expected long-term rate of return on plan assets is determined by evaluating the asset return expectations with the Company's advisors as well as actual, long-term, historical results of asset returns for the pension plans.
The discount rates for 2025 NPPC were 5.5% for the U.K. plan, 5.5% for the U.S. plans and 5.5% for the global weighted-average of plans. The expected long-term rate of return on plan assets is determined by evaluating the asset return expectations with the Company's advisors, as well as actual, long-term, historical results of asset returns for the pension plans.
A loss of $0.3 million was also recognized during 2024 due to the recognition of expense of previously recorded deferred financing costs related to the Company's Senior Secured Credit Facilities, as a result of an amendment to these facilities in September 2024.
A loss of $0.3 million was also recognized during 2024 due to the recognition of expense of previously recorded deferred financing costs from the Company's Senior Secured Credit Facilities, as a result of an amendment in 2024.
The following table shows the amount outstanding under the Revolving Credit Facility and available credit at December 31, 2024.
The following table shows the amount outstanding under the Revolving Credit Facility and available credit at December 31, 2025.
Railway track maintenance equipment revenue of approximately $48.5 million, $70.9 million and $49.6 million was recognized using the cost-to-cost method during the years ended December 31, 2024, 2023 and 2022, respectively. Rail continues to manufacture highly-engineered equipment under large long-term fixed-price contracts with Network Rail, Deutsche Bahn, and SBB.
Railway track maintenance equipment revenue of approximately $32.0 million, $48.5 million and $70.9 million was recognized using the cost-to-cost method during the years ended December 31, 2025, 2024 and 2023, respectively. Rail continues to manufacture highly-engineered equipment under large, long-term fixed-price contracts with Network Rail, Deutsche Bahn, and SBB.
During the years ended December 31, 2023 and 2022, the Company recognized $12.0 thousand and $1.7 million, respectively, of expenses related to amendments to the Senior Secured Credit Facilities included in the caption Facility fees and debt-related income (expense) on the Company's Consolidated Statements of Operations. No such fees were incurred during the year ended December 31, 2024.
During the years ended December 31, 2025 and 2023, the Company recognized expense of $0.8 million and $12 thousand, respectively, related to amendments to the Senior Secured Credit Facilities included in the caption Facility fees and debt-related income (expense) on the Company's Consolidated Statements of Operations. No such fees were incurred during the year ended December 31, 2024.
See Note 15, Financial Instruments in Part II, Item 8 Financial Statements and Supplementary Data, for additional information. • At December 31, 2024, in addition to the above contractual obligations, the Company had $3.1 million of potential long-term tax liabilities, including interest and penalties, related to uncertain tax positions.
See Note 15, Financial Instruments in Part II, Item 8 Financial Statements and Supplementary Data, for additional information. • At December 31, 2025, in addition to the above contractual obligations, the Company had $2.9 million of potential long-term tax liabilities, including interest and penalties, related to uncertain tax positions.
The primary driver of this change is the strengthening of the U.S. dollar against most currencies, inclusive of the impact of foreign currency translation of cumulative unrecognized actuarial losses on the Company's pension obligations.
The primary driver of this change was due to the strengthening of the U.S. dollar against most currencies, inclusive of the impact of foreign currency translation of cumulative unrecognized actuarial losses on the Company's pension obligations.
Long-lived Asset Impairment (Other than Goodwill) Long-lived assets (or asset groups) are reviewed for impairment when events and circumstances indicate that the book value of an asset (or asset group) may be impaired. See Note 1, Summary of Significant Accounting Policies for additional details.
Financial Statements and Supplementary Data, for additional information. 47 Long-lived Asset Impairment (Other than Goodwill) Long-lived assets (or asset groups) are reviewed for impairment when events and circumstances indicate that the book value of an asset (or asset group) may be impaired. See Note 1, Summary of Significant Accounting Policies for additional details.
The interest coverage ratio was set at 2.75x for the quarter ended December 31, 2024 and 2.50x for each quarter after. In September 2024, the Company amended its Senior Secured Credit Facilities to, among other things, extend the term of the Revolving Credit Facility to September 5, 2029 and adjust the limit to $625.0 million.
As a result of this amendment, the interest coverage ratio was set at 2.50x for each quarter after December 31, 2024. In September 2024, the Company amended its Senior Secured Credit Facilities to, among other things, extend the term of the Revolving Credit Facility to September 5, 2029 and adjust the limit to $625.0 million.
The Company monitors the creditworthiness of banks and, when appropriate, will adjust banking operations to reduce or eliminate exposure to less creditworthy banks. At December 31, 2024, the Company's cash and cash equivalents, including restricted cash, included $88.0 million held by non-U.S. subsidiaries.
The Company monitors the creditworthiness of banks and, when appropriate, will adjust banking operations to reduce or eliminate exposure to less creditworthy banks. At December 31, 2025, the Company's cash and cash equivalents, including restricted cash, included $101.7 million held by non-U.S. subsidiaries.
The Company's Goodwill balances included on the Consolidated Balance Sheets were $739.8 million and $781.0 million at December 31, 2024 and 2023, respectively. The Company performs its annual goodwill impairment test as of October 1. Critical Estimate — Goodwill In accordance with U.S.
The Company's Goodwill balances included on the Consolidated Balance Sheets were $758.7 million and $739.8 million at December 31, 2025 and 2024, respectively. The Company performs its annual goodwill impairment test as of October 1. Critical Estimate — Goodwill In accordance with U.S.
However, the Company’s estimates of compliance with these amended covenants could change in the future with a deterioration in economic conditions, higher than forecasted interest rate increases, the timing of working capital, including the collection of accounts receivables, an inability to successfully realize increased pricing and implement cost reduction initiatives, principally in CE, that mitigate the impacts of inflation and other factors may adversely impact its realized operating margins and cash flows.
However, the Company’s estimates of compliance with these amended covenants could change in the future with a deterioration in economic conditions, including softness in certain markets, changes in tariffs, higher than forecasted interest rate increases, the timing of working capital, including the collection of accounts receivables, an inability to successfully realize increased pricing and implement cost reduction initiatives as necessary to mitigate the impacts of inflation and other factors may adversely impact its realized operating margins and cash flows.
A summary of the major components of this caption for the periods presented is as follows: (In millions) 2024 2023 2022 Net cash provided (used) by: Change in income taxes $ (0.4) $ 4.8 $ (2.0) Change in prepaid expenses (6.3) (4.0) (5.8) Change in reserve for forward losses on contracts 3.7 20.2 15.1 Change in environmental liabilities 25.2 (0.8) (2.6) Other (a) (11.4) 8.8 (12.5) Total change in Other assets and liabilities $ 10.9 $ 29.0 $ (7.7) (a) Other relates primarily to other accruals that are individually not significant.
A summary of the major components of this caption for the periods presented is as follows: (In millions) 2025 2024 2023 Net cash provided (used) by: Change in income taxes $ 3.1 $ (0.3) $ 5.0 Change in prepaid expenses 3.7 (6.3) (8.1) Change in reserve for forward losses on contracts 2.3 5.3 18.5 Change in environmental liabilities (8.5) 25.2 (0.8) Change in accrued insurance 3.2 (1.3) (3.2) Other (a) 2.1 (10.1) 12.0 Total change in Other assets and liabilities $ 5.9 $ 12.7 $ 23.5 (a) Other relates primarily to other accruals that are individually not significant.
There was no such charge incurred during the year ended December 31, 2023. 31 See the Fair Value Estimates for Business Combinations and Goodwill and the Long-lived Asset Impairment (Other than Goodwill) paragraphs under Part II, Item 7. Management's Discussion and Analysis, Application of Critical Accounting Policies and Critical Accounting Estimates for further details.
There were no such charges during the years ended December 31, 2025 and 2023. See the Fair Value Estimates for Business Combinations and Goodwill and the Long-lived Asset Impairment (Other than Goodwill) paragraphs under Part II, Item 7. Management's Discussion and Analysis, Application of Critical Accounting Policies and Critical Accounting Estimates for further details.
The Company has previously recognized estimated forward loss provisions related to these contracts of $32.8 million and $44.5 million for the years ended December 31, 2023 and 2022, respectively.
The Company has previously recognized estimated forward loss provisions related to these contracts of $32.7 million and $32.8 million for the years ended December 31, 2024 and 2023, respectively.
At December 31, 2024, approximately 3.1% of the Company's cash and cash equivalents, including restricted cash, had regulatory restrictions that would preclude the transfer of funds with and among subsidiaries. Non-U.S. subsidiaries also held $25.8 million of cash and cash equivalents, including restricted cash, in consolidated strategic ventures.
At December 31, 2025, approximately 9.4% of the Company's cash and cash equivalents, including restricted cash, had regulatory restrictions that would preclude the transfer of funds with and among subsidiaries. Non-U.S. subsidiaries also held $31.8 million of cash and cash equivalents, including restricted cash, in consolidated strategic ventures.
Significant assumptions utilized in the DCF model include a WACC of 11.5%, an average annual revenue growth rate of 3.0% and average annual free cash flow growth rate of approximately 5.0%.
Significant assumptions utilized in the DCF model include a WACC of 10.5%, an average annual revenue growth rate of 2.0% and average annual free cash flow growth rate of approximately 1.0%.
Debt Covenants The Senior Secured Credit Facilities contains a consolidated Net Debt to Consolidated Adjusted EBITDA ratio covenant, which is not to exceed 4.75x at December 31, 2024, and a minimum consolidated adjusted EBITDA to consolidated interest charges ratio covenant, which is not to be less than 2.75x.
Debt Covenants The Senior Secured Credit Facilities contains a consolidated Net Debt to Consolidated Adjusted EBITDA ratio covenant, which is not to exceed 5.25x at December 31, 2025, and a minimum consolidated adjusted EBITDA to consolidated interest charges ratio covenant, which is not to be less than 2.50x.
See Note 10, Employee Benefit Pla n s in Part II, Item 8 Financial Statements and Supplementary Data for additional information. • Expected net cash payable of $6.9 million representing the fair value of the foreign currency exchange contracts outstanding at December 31, 2024. The foreign currency exchange contracts are recorded on the Consolidated Balance Sheets at fair value.
See Note 10, Employee Benefit Plans in Part II, Item 8 Financial Statements and Supplementary Data for additional information. • Expected net cash payable of $19.5 million representing the fair value of the foreign currency exchange contracts outstanding at December 31, 2025. The foreign currency exchange contracts are recorded on the Consolidated Balance Sheets at fair value.
The discount rates used in calculating the Company's projected benefit obligations at the December 31, 2024 measurement date for the U.K. and U.S. defined benefit pension plans was 5.5% for both plans. The global weighted-average discount rate was 5.5%.
The discount rates used in calculating the Company's projected benefit obligations at the December 31, 2025 measurement date for the U.K. and U.S. defined benefit pension plans were 5.5% and 5.2%, respectively, and the global weighted-average discount rate was 5.4%.
The Company undertakes no duty to update forward-looking statements except as may be required by law. 25 Executive Overview The Company is a market-leading, global provider of environmental solutions for industrial, retail and medical waste streams and innovative equipment and technology for the rail sector.
Accordingly, forward-looking statements should not be relied upon as a prediction of actual results. The Company undertakes no duty to update forward-looking statements except as may be required by law. 28 Executive Overview The Company is a market-leading, global provider of environmental solutions for industrial, retail and medical waste streams and innovative equipment and technology for the rail sector.
During the year ended December 31, 2023, the Company recorded an impairment charge of $14.1 million related to abandoned equipment at a customer site of HE, located in China, in Property, plant and equipment impairment charge on the Consolidated Statements of Operations.
During the year ended December 31, 2023, the Company recorded an impairment charge of $14.1 million related to abandoned equipment at a customer site of HE, located in China.
The unrecognized tax benefits at December 31, 2024 and 2023 were $1.8 million and $2.1 million, respectively, excluding accrued interest and penalties. The unrecognized income tax benefit may decrease because of the lapse of statute of limitations or because of final settlement and resolution of outstanding tax matters in various state and international jurisdictions.
The unrecognized tax benefits at December 31, 2025 and 2024 were $5.8 million for both periods, excluding accrued interest and penalties. The unrecognized income tax benefit may decrease because of the lapse of statute of limitations or because of final settlement and resolution of outstanding tax matters in various state and international jurisdictions.
These changes were attributable to the following significant items: Changes in Total Revenues (In millions) 2024 vs. 2023 2023 vs. 2022 Net effect of price/volume changes in HE, primarily attributable to volume and service mix $ 68.5 $ 74.6 Net effect of price/volume changes in CE, primarily attributable to pricing changes 17.5 94.5 Net effect of price/volume changes in Rail, primarily attributable to volume and service mix 11.1 22.9 Net impact of new contracts and lost contracts in HE (19.0) 13.0 Impact from divestitures (48.8) — Changes from revenue adjustments as a result of certain estimated forward loss provisions in Rail (a) (17.3) 29.5 Impact of pricing settlement in CE (6.0) 6.0 Impact of foreign currency translation (29.4) (8.6) Other — 0.2 Total change in revenues $ (23.4) $ 232.0 (a) Includes principally Network Rail, Deutsche Bahn and SBB contracts.
These changes were attributable to the following significant items: Changes in Total Revenues (In millions) 2025 vs. 2024 2024 vs. 2023 Total revenues—2024 and 2023 $ 2,343.1 $ 2,366.2 Net effect of price/volume changes in HE, primarily attributable to volume and service mix 6.1 67.5 Net effect of price/volume changes in CE 33.6 18.9 Net effect of price/volume changes in Rail, primarily attributable to volume and service mix (67.2) 11.1 Net impact of new contracts and lost contracts in HE (41.9) (19.0) Impact from divestitures (59.9) (48.8) Changes from revenue adjustments as a result of certain estimated forward loss provisions in Rail (a) 19.7 (17.3) Impact of pricing settlement in CE — (6.0) Impact of foreign currency translation 7.6 (29.4) Other (0.7) — Total revenues— 2025 and 2024 $ 2,240.4 $ 2,343.1 (a) Principally includes Network Rail, Deutsche Bahn and SBB contracts.
At December 31, 2024, the Company has $211.1 million of outstanding purchase commitments, of which $131.5 million will be fulfilled in the next twelve months. • Operating lease liabilities which are included in our Consolidated Balance Sheets.
At December 31, 2025, the Company has $230.5 million of outstanding purchase commitments, of which $165.9 million will be fulfilled in the next twelve months. • Operating lease liabilities which are included in our Consolidated Balance Sheets.
These forward estimated loss provisions were due to several factors, such as material and labor cost inflation, supply chain delays to include the bankruptcy of a key vendor and increased engineering effort.
These forward estimated loss provisions were due to several factors, such as material and labor cost inflation, supply chain delays to include the bankruptcy of a key vendors and increased engineering effort and challenges encountered with homologation and commissioning of equipment.
The Company did not significantly change the methodology for calculating income tax expenses, deferred tax assets and liabilities and reserves for uncertain tax positions for the years presented. See Note 11, Income Taxes in Part II, Item 8. Financial Statements and Supplementary Data, for additional information.
In 2024, the quarterly estimates were based on the forecasted full year rate. The Company did not significantly change the methodology for calculating income tax expenses, deferred tax assets and liabilities and reserves for uncertain tax positions for the years presented. See Note 11, Income Taxes in Part II, Item 8. Financial Statements and Supplementary Data for additional information.
Assuming all other factors remain the same, a 100-basis point increase in the discount rate would reduce the estimated fair value to approximately 37% above the net book value and a 1% decrease in average annual free cash flow growth would reduce the estimated fair value to approximately 38% above the net book value.
Assuming all other factors remain the same, a 100-basis point increase in the discount rate would decrease the excess of estimated fair value over net book value to approximately 9.0% and a 1% decrease in the average annual free cash flow growth rate would decrease the excess of estimated fair value over the net book value to approximately 9.0%.
Valuation allowances of $192.7 million and $177.9 million at December 31, 2024 and 2023, respectively, related principally to deferred tax assets for pension liabilities, net operating losses ("NOLs"), disallowed interest expense and foreign currency translation that are uncertain as to realizability.
Valuation allowances of $210.3 million and $196.8 million at December 31, 2025 and 2024, respectively, related principally to deferred tax assets for pension liabilities, net operating losses ("NOLs"), disallowed interest expense and foreign currency translation that are uncertain as to realizability.
Cash Requirements The Company's expected future payments related to contractual obligations and commercial commitments at December 31, 2024 consist of: • Principal payments related to our short-term borrowings and long-term debt obligations that are included in our Consolidated Balance Sheets.
This did not repeat during the year ended December 31, 2025. 40 Cash Requirements The Company's expected future payments related to contractual obligations and commercial commitments at December 31, 2025 consist of: • Principal payments related to our short-term borrowings and long-term debt obligations that are included in our Consolidated Balance Sheets.
The year ended December 31, 2024 includes net repayments of $39.8 million of the Company's total debt, funded by the changes in cash flows from operating and investing activities noted above, compared to net borrowings of $44.5 million during the year ended December 31, 2023.
The year ended December 31, 2025 includes net borrowings of $98.3 million of the Company's total debt, used to fund the changes in cash flows from operating and investing activities noted above, compared to net repayments of $39.8 million during the year ended December 31, 2024.
Harsco Rail Segment: Significant Effects on Revenues (In millions) Revenues—2023 $ 296.8 Net effect of price/volume changes, primarily attributable to volume changes 11.1 Change in revenue adjustments as a result of certain estimated forward loss provisions (a) (17.3) Impact of foreign currency translation 0.7 Revenues—2024 $ 291.3 (a) Includes principally Network Rail, Deutsche Bahn and SBB contracts.
Harsco Rail Segment: Significant Effects on Revenues (In millions) Revenues—2024 $ 291.3 Net effect of price/volume changes, primarily attributable to volume changes (67.2) Change in revenue adjustments as a result of certain estimated forward loss provisions (a) 19.7 Impact of foreign currency translation 3.3 Revenues—2025 $ 247.1 (a) Principally as a result of the Deutsche Bahn, Network Rail and SBB contracts, as referenced in Note 17, Revenues in Part II, Item 8.
Due to the insignificant amount of pre-tax book loss relative to the size of permanent book-tax differences and a varying net income (loss) pattern projected for the year, the Company’s tax provision estimate was determined using an actual year-to-date method during the first three quarters of 2023. In 2024, the quarterly estimates were based on the forecasted full year rate.
Due to the insignificant amount of pre-tax book loss relative to the size of permanent book-tax differences and a varying net income (loss) pattern projected for the year, the Company’s tax provision estimate was determined using an actual year-to-date method during the first three quarters of 2023 and the second and third quarters of 2025.
At December 31, 2024, the Company was in compliance with these covenants, with a net leverage ratio of 4.07x and an interest coverage ratio of 3.05x. Based on balances and covenants in effect at December 31, 2024, the Company could increase Net Debt by $227.6 million and still be in compliance with these debt covenants.
At December 31, 2025, the Company was in compliance with these covenants, with a net leverage ratio of 4.93x and an interest coverage ratio of 2.79x. Based on balances and covenants in effect at December 31, 2025, the Company could increase Net Debt by $95.2 million and still be in compliance with these debt covenants.
This increase is primarily driven by higher professional fees of $7.1 million, mainly related to strategic initiatives from CE, due to the cost reduction initiatives discussed above within the Clean Earth Segment results, and Corporate, which include costs to support and execute the Company's long-term strategies, such as divestiture transactions, in addition to compensation costs of $3.9 million in CE and HE, offset by a $4.2 million decrease in the Company's provision for expected credit losses contributed by CE.
This increase is primarily driven by higher professional fees of $7.1 million, mainly related to strategic initiatives from CE, due to the cost reduction initiatives, and Corporate, which include costs to support the planned sale of CE, in addition to compensation costs of $3.9 million in CE and HE, offset by a $4.2 million decrease in the Company's provision for expected credit losses contributed by CE.
The Company and its designated subsidiaries continuously sell their trade receivables as they are originated to its SPE. The SPE transfers ownership and control of qualifying receivables to PNC, up to a maximum purchase commitment of $150.0 million.
The Company and its designated subsidiaries continuously sell their trade receivables as they are originated to its SPE. The SPE transfers ownership and control of qualifying receivables to PNC, up to a maximum purchase commitment of $160.0 million, which was increased from $150.0 million under the amended terms in February 2025.
Property, Plant and Equipment Impairment Charge During the year ended December 31, 2024, the Company recorded $23.4 million of impairment charges related to the PP&E located at HE sites in the United States and the Middle East.
During the year ended December 31, 2024, the Company recorded $23.4 million of impairment charges related to the PP&E located at HE sites in the United States and the Middle East. During the year ended December 31, 2023, the Company recorded a PP&E impairment charge of $14.1 million related to an HE customer site in China.
Total Other Comprehensive Income (Loss) Total other comprehensive loss was $0.5 million for the year ended December 31, 2024, compared with total other comprehensive income of $27.3 million for the year ended December 31, 2023 .
Total other comprehensive income was $3.4 million for the year ended December 31, 2024 , compared with a total other comprehensive income of $25.0 million during the year ended December 31, 2023.
See Note 1, Summary of Significant Accounting Policies and Note 7, Goodwill and Other Intangible Assets in Part II, Item 8. Financial Statements and Supplementary Data, for additional information.
See Note 1, Summary of Significant Accounting Policies and Note 7, Goodwill and Other Intangible Assets in Part II, Item 8.
At December 31, 2024, the Company recorded a $15.0 million valuation allowance increase related to disallowed interest expense, a $14.1 million valuation allowance increase related to current year losses in certain foreign jurisdictions where the Company determined that it is more likely than not that these assets will not be realized, partially offset by a valuation allowance decrease of $7.2 million from the effects of foreign currency translation adjustments and a $5.4 million valuation allowance decrease related to reduced pension liabilities in certain jurisdictions.
At December 31, 2025, the Company recorded a $16.0 million valuation allowance increase related to disallowed interest expense, a $6.3 million valuation allowance increase related to prior year losses in Brazil where the Company determined that it is more likely than not that these assets will not be realized, a $24.5 million valuation allowance increase related to current year losses in certain foreign and state jurisdictions where the Company determined that it is more likely than not that these assets will not be realized and a valuation allowance increase of $14.0 million from the effects of foreign currency translation adjustments, partially offset by a valuation allowance decrease of $37.4 million from audit adjustments and a $7.1 million valuation allowance decrease related to tax rate change in a certain foreign jurisdiction.
The Company's operations consist of three reportable segments: Harsco Environmental, Clean Earth and Harsco Rail. HE operates primarily under long-term contracts, providing critical environmental services and material processing to the global steel and metals industries, including zero-waste solutions for manufacturing byproducts within the metals industry.
HE operates primarily under long-term contracts, providing critical environmental services and material processing to the global steel and metals industries, including zero-waste solutions for manufacturing byproducts within the metals industry.
No additional proceeds were received during the year ended December 31, 2024. See Note 8, Debt and Credit Agreements in Part II, Item 8.
During the year ended December 31, 2025, the Company received proceeds of $10.0 million from the AR Facility. No additional proceeds were received during the year ended December 31, 2024. See Note 8, Debt and Credit Agreements in Part II, Item 8.
As a result of this amendment, the total Net Debt to Consolidated Adjusted EBITDA ratio covenant was set to 4.75x for the quarters ended December 31, 2024 and March 31, 2025, 5.00x for the quarters ended June 30, 2025 and September 30, 2025, and then decreases every six months by 0.25x until reaching 4.00x for the quarter ended June 30, 2027 and thereafter.
As a result of this amendment, the total Net Debt to Consolidated Adjusted EBITDA ratio covenant was set to 5.25x for the quarter ended December 31, 2025, 5.50x for the quarters ended March 31, 2026, June 30, 2026 and September 30, 2026, 5.00x for the quarter ended December 31, 2026 and 4.50x for the quarter ended March 31, 2027.
Financial Statements and Supplementary Data for details on these charges. • The divestitures of Performix and Reed unfavorably impacted operating income by $7.4 million during the year ended December 31, 2024. • The impact of foreign currency translation negatively impacted operating income by $7.2 million during the year ended December 31, 2024, when compared to 2023. • The year ended December 31, 2023 included a $8.1 million net gain related to a lease modification that resulted in a lease incentive for a site relocation in the United States, offset by relocation costs incurred, which did not recur during the year ended December 31, 2024. • Selling, general and administrative expenses ("SG&A") increased by $7.0 million during the year ended December 31, 2024, primarily driven by higher compensation costs and travel expenses, when compared to the year ended December 31, 2023. 28 Clean Earth Segment: Significant Effects on Revenues (In millions) Revenues—2023 $ 928.3 Net effects of price/volume changes, primarily attributable to pricing changes 17.5 Impact of pricing settlement (6.0) Revenues—2024 $ 939.8 The following factors contributed to the changes in operating income (loss) for the year ended December 31, 2024.
Financial Statements and Supplementary Data for details on these charges. • The divestitures of Performix and Reed unfavorably impacted operating income by $7.4 million during the year ended December 31, 2024. 33 • The impact of foreign currency translation negatively impacted operating income by $7.2 million during the year ended December 31, 2024, when compared to 2023. • The year ended December 31, 2023 included an $8.1 million net gain related to a lease modification that resulted in a lease incentive for a site relocation in the United States, offset by relocation costs incurred, which did not recur during the year ended December 31, 2024. • SG&A increased by $7.0 million during the year ended December 31, 2024, primarily driven by higher compensation costs and travel expenses, when compared to the year ended December 31, 2023.
As a result of this amendment, the total Net Debt to Consolidated Adjusted EBITDA ratio covenant was set to 4.75x for the quarter ended March 31, 2025, 5.00x for the quarters ended June 30, 2025 and September 30, 2025, and then decreases every six months by 0.25x until reaching 4.00x for the quarter ended June 30, 2027 and thereafter.
As a result of this amendment, the total Net Debt to Consolidated Adjusted EBITDA ratio covenant was set to 5.25x for the quarter ended December 31, 2025, 5.50x for the quarters ended March 31, 2026, June 30, 2026 and September 30, 2026, 5.00x for the quarter ended December 31, 2026 and 4.50x for the quarter ended March 31, 2027.
During the year ended December 31, 2023 , the Company recognized $10.8 million of net expense, which included higher fees related to the Company's AR Facility as a result of higher weighted average interest rates, compared to the year ended 2022.
During the year ended December 31, 2023, the Company recognized $10.8 million of net expense, which included fees related to the Company's AR Facility.
Commercial Commitments at December 31, 2024 Amount of Commercial Commitment Expiration Per Period (In millions) Total Less than 1 Year 1-3 Years 3-5 Years Over 5 Years Indefinite Expiration Performance bonds $ 213.1 $ 207.7 $ 1.0 $ 0.1 $ — $ 4.3 Standby letters of credit 75.5 68.8 6.4 0.3 — — Guarantees 163.2 29.3 40.1 93.3 — 0.5 Total commercial commitments $ 451.8 $ 305.8 $ 47.5 $ 93.7 $ — $ 4.8 In certain instances, commercial commitments may need to be extended past their expiration date based on the timing of delivery of customer orders or other factors.
Commercial Commitments at December 31, 2025 Amount of Commercial Commitment Expiration Per Period (In millions) Total Less than 1 Year 1-3 Years 3-5 Years Over 5 Years Indefinite Expiration Performance bonds $ 168.1 $ 154.0 $ 5.0 $ — $ — $ 9.1 Standby letters of credit 96.9 91.8 5.1 — — — Guarantees 184.0 0.2 6.7 176.5 — 0.6 Total commercial commitments $ 449.0 $ 246.0 $ 16.8 $ 176.5 $ — $ 9.7 In certain instances, commercial commitments may need to be extended past their expiration date based on the timing of delivery of customer orders or other factors.
The goodwill assigned to the Clean Earth reporting unit, which is defined as the Clean Earth Segment, is $379.3 million at December 31, 2024. The related DCF model for this reporting unit included several key assumptions related to certain price increases and expected cost and operational improvements.
The goodwill assigned to the Harsco Environmental reporting unit, which is defined as HE, is $379.4 million at December 31, 2025. The related DCF model for this reporting unit included several key assumptions related to certain price increases and expected operational improvement initiatives.
For the year ended December 31, 2023, the Company recorded an additional estimated forward loss provision for $7.3 million due to increased estimates for material, engineering and commissioning costs. The estimated forward loss provisions represent the Company's best estimate based on currently available information.
For the year ended December 31, 2024, the Company recorded an additional estimated forward loss provision for $2.2 million related principally to increased estimates for assembly, storage and commissioning costs for the remaining vehicles due to project delays. The estimated forward loss provisions represent the Company's best estimate based on currently available information.
The year ended December 31, 2024 also included dividend payments made to strategic venture partners in HE of $17.1 million.
The year ended December 31, 2025 also included a decrease in dividend payments made to strategic venture partners in HE of $13.7 million, when compared to the year ended December 31, 2024.
See Note 3, Discontinued Operations and Dispositions in Part II, Item 8. Financial Statements and Supplementary Data for further discussion. Other (Income) Expenses, Net The major components of this Consolidated Statements of Operations caption are detailed below. See Note 18, Other (Income) Expenses, Net , in Part II, Item 8, Financial Statements and Supplementary Data for additional information.
There were no sales of businesses during the years ended December 31, 2025 and 2023. See Note 3, Discontinued Operations and Dispositions in Part II, Item 8. Financial Statements and Supplementary Data for further discussion. 37 Other (Income) Expenses, Net The major components of this Consolidated Statements of Operations caption are detailed below.
Financial Statements and Supplementary Data for additional details on the Company's Senior Secured Credit Facilities and other long-term debt, in addition to Note 4, Accounts Receivable and Notes Receivable in Part II, Item 8 Financial Statements and Supplementary Data for additional details on the Company's AR Facility.
Financial Statements and Supplementary Data for additional details on the Company's Senior Secured Credit Facilities and other long-term debt, in addition to Note 4, Accounts Receivable and Notes Receivable in Part II, Item 8 Financial Statements and Supplementary Data for additional details on the Company's AR Facility. 43 Certainty of Cash Flows The majority of the Company's cash flows provided by operations has historically been generated in the second half of the year.
Consolidated Results (In millions, except per share information and percentages) 2024 2023 2022 Total revenues $2,342.6 $2,366.0 $2,134.0 Cost of services and products sold 1,902.6 1,916.1 1,795.9 Selling, general and administrative expenses 359.4 354.0 304.9 Research and development expenses 4.0 3.5 2.9 Goodwill and other intangible asset impairment charges 15.9 — 119.6 Property, plant and equipment impairment charge 23.4 14.1 — Remeasurement of long-lived assets 10.7 — — Gain on sale of businesses, net (10.5) — — Other (income) expenses, net 5.4 (1.6) 11.7 Operating income (loss) from continuing operations 31.7 79.9 (100.9) Interest income 6.8 6.8 3.8 Interest expense (112.2) (107.1) (76.8) Facility fees and debt-related income (expense) (11.3) (10.8) (3.0) Defined benefit pension income (expense) (16.7) (21.6) 8.9 Income (loss) from continuing operations before income taxes and equity income (101.7) (52.7) (167.9) Income tax benefit (expense) from continuing operations (17.1) (30.9) (4.9) Equity income (loss) of unconsolidated entities, net — (0.8) (0.2) Income (loss) from continuing operations (118.7) (84.3) (172.9) Income (loss) from discontinued businesses (5.3) (5.1) (5.4) Income tax benefit (expense) from discontinued businesses 1.4 1.3 1.9 Income (loss) from discontinued operations, net of tax (3.9) (3.8) (3.5) Net income (loss) (122.7) (88.1) (176.4) Other comprehensive income (loss): Foreign currency translation adjustments, net of deferred income taxes (46.4) 29.0 (82.3) Net gain (loss) on cash flow hedging instruments, net of deferred income taxes 4.2 (0.6) 3.2 Pension liability adjustments, net of deferred income taxes 41.7 (1.0) 67.5 Unrealized gain (loss) on marketable securities, net of deferred income taxes — — — Total other comprehensive income (loss) (0.5) 27.3 (11.6) Total comprehensive income (loss) (123.2) (60.8) (188.0) Diluted earnings (loss) per share from continuing operations attributable to Enviri Corporation common stockholders $(1.55) $(1.03) $(2.22) Effective income tax rate from continuing operations (16.8)% (58.6)% (2.9)% 30 Comparative Analysis of Consolidated Results Total Revenues Total revenues for 2024 decreased $23.4 million, or 1%, from 2023.
Consolidated Results (In millions, except per share information and percentages) 2025 2024 2023 Total revenues $2,240.4 $2,343.1 $2,366.2 Cost of services and products sold 1,813.3 1,904.1 1,908.7 Selling, general and administrative expenses 382.0 359.4 354.0 Research and development expenses 3.1 4.0 3.5 Goodwill and other intangible asset impairment charges — 15.9 — Property, plant and equipment impairment charge 7.8 23.4 14.1 Remeasurement of long-lived assets — 10.7 — Gain on sale of businesses, net — (10.5) — Other expense (income), net 30.0 5.4 (1.6) Operating income (loss) from continuing operations 4.2 30.7 87.5 Interest income 2.2 6.8 6.8 Interest expense (111.0) (112.2) (107.1) Facility fees and debt-related income (expense) (10.7) (11.3) (10.8) Defined benefit pension income (expense) (21.6) (17.6) (22.3) Income (loss) from continuing operations before income taxes and equity income (136.8) (103.6) (45.8) Income tax benefit (expense) from continuing operations (23.0) (16.8) (34.5) Equity in income (loss) of unconsolidated entities, net 0.2 — (0.8) Income (loss) from continuing operations (159.7) (120.4) (81.1) Income (loss) from discontinued businesses (5.5) (5.3) (5.1) Income tax benefit (expense) from discontinued businesses 1.4 1.4 1.3 Income (loss) from discontinued operations, net of tax (4.1) (3.9) (3.8) Net income (loss) (163.7) (124.3) (84.9) Other comprehensive income (loss): Foreign currency translation adjustments, net of deferred income taxes 32.0 (46.1) 28.1 Net gain (loss) on cash flow hedging instruments, net of deferred income taxes (3.8) 4.2 (0.6) Pension liability adjustments, net of deferred income taxes (3.5) 45.2 (2.5) Unrealized gain (loss) on marketable securities, net of deferred income taxes — — — Total other comprehensive income (loss) 24.8 3.4 25.0 Total comprehensive income (loss) (138.9) (121.0) (59.9) Diluted earnings (loss) per share from continuing operations attributable to Enviri Corporation common stockholders $(2.03) $(1.57) $(0.99) Effective income tax rate from continuing operations (16.8)% (16.3)% (75.3)% 35 Comparative Analysis of Consolidated Results Total Revenues Total revenues for the year ended December 31, 2025 decreased by $102.8 million, or 4.4%, from the year ended December 31, 2024.
Qualitative factors may include, but are not limited to, economic conditions, industry and market considerations, cost factors, overall financial performance of the reporting unit and other entity and reporting unit specific events.
Qualitative factors may include, but are not limited to, economic conditions, industry and market considerations, cost factors, overall financial performance of the reporting unit and other entity and reporting unit specific events. The Company has an unconditional option to bypass the qualitative assessment and proceed directly to performing the quantitative goodwill impairment test.
Defined Benefit Pension Income (Expense) Defined benefit pension expense decreased during the year ended December 31, 2024 by $4.9 million, or 23%, to $16.7 million, when compared to expense for the year ended December 31, 2023 .
Defined Benefit Pension Income (Expense) Defined benefit pension expense increased during the year ended December 31, 2025 by $4.0 million, or 22.9%, to $21.6 million, when compared to expense for the year ended December 31, 2024 .
The Company primarily uses a discounted cash flow model (“DCF model”) to estimate the current fair value of reporting units. The Company will apply the DCF model to the reporting units in its operating segments since the Company believes forecasted operating cash flows are the best indicator of current fair value.
The result of the DCF model is also informed by a market approach. The Company will apply the DCF model to the reporting units in its operating segments since the Company believes forecasted operating cash flows are the best indicator of current fair value.
The Company records deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such determinations, the Company considers all available evidence, including future reversals of existing deferred tax liabilities, projected future taxable income, feasible and prudent tax planning strategies, and recent financial operating results.
In making such determinations, the Company considers all available evidence, including future reversals of existing deferred tax liabilities, projected future taxable income, feasible and prudent tax planning strategies, and recent financial operating results. If the Company determines that it will not be able to realize deferred income tax assets in the future, a valuation allowance is recorded.