Biggest changeThe increase in contingency income was mainly due to new commercial accounts combined with lower claims for catastrophic events experienced by our insurance agency counterparties during the year ended December 31, 2024, compared to the year ended December 31, 2023. 59 Table of Contents Noninterest Expense The following table presents the significant components of noninterest expense for the periods indicated: (Dollars in thousands) Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 Noninterest expense: 2024 2023 2022 $ Change % Change $ Change % Change Salaries and employee benefits $ 148,823 $ 138,819 $ 118,971 $ 10,004 7.2 % $ 19,848 16.7 % Occupancy and equipment, net 27,865 26,783 20,203 1,082 4.0 6,580 32.6 Data processing 13,497 11,590 10,456 1,907 16.5 1,134 10.8 Office and operations 11,441 10,834 8,120 607 5.6 2,714 33.4 Intangible asset amortization 7,979 9,628 5,488 (1,649) (17.1) 4,140 75.4 Regulatory assessments 6,902 6,456 3,547 446 6.9 2,909 82.0 Advertising and marketing 6,150 5,986 4,431 164 2.7 1,555 35.1 Professional services 6,610 5,931 3,813 679 11.4 2,118 55.5 Loan-related expenses 3,164 5,035 6,097 (1,871) (37.2) (1,062) (17.4) Electronic banking 5,162 4,712 3,958 450 9.6 754 19.1 Franchise tax expense 2,897 3,334 3,582 (437) (13.1) (248) (6.9) Merger-related expense — — 6,171 — N/A (6,171) (100.0) Other expense 10,548 6,108 5,582 4,440 72.7 526 9.4 Total noninterest expense $ 251,038 $ 235,216 $ 200,419 $ 15,822 6.7 $ 34,797 17.4 ____________________________ N/A = Not applicable.
Biggest changeThe decrease was partially offset by income of $3.2 million from the Argent investment, which was accounted for under the equity method beginning July 1, 2025, following an increase in ownership. 58 Table of Contents Noninterest Expense The following table presents the significant components of noninterest expense for the periods indicated: (Dollars in thousands) Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 Noninterest expense: 2025 2024 2023 $ Change % Change $ Change % Change Salaries and employee benefits $ 150,889 $ 148,823 $ 138,819 $ 2,066 1.4 % $ 10,004 7.2 % Occupancy and equipment, net 29,771 27,865 26,783 1,906 6.8 1,082 4.0 Data processing 13,587 13,497 11,590 90 0.7 1,907 16.5 Office and operations 12,736 11,441 10,834 1,295 11.3 607 5.6 Intangible asset amortization 6,611 7,979 9,628 (1,368) (17.1) (1,649) (17.1) Regulatory assessments 5,534 6,902 6,456 (1,368) (19.8) 446 6.9 Advertising and marketing 5,561 6,150 5,986 (589) (9.6) 164 2.7 Professional services 6,633 6,610 5,931 23 0.3 679 11.4 Electronic banking 5,728 5,162 4,712 566 11.0 450 9.6 Loan-related expenses 3,034 3,164 5,035 (130) (4.1) (1,871) (37.2) Bank share tax expense 2,518 2,897 3,334 (379) (13.1) (437) (13.1) Other expense 6,300 10,548 6,108 (4,248) (40.3) 4,440 72.7 Total noninterest expense $ 248,902 $ 251,038 $ 235,216 $ (2,136) (0.9) $ 15,822 6.7 Noninterest expense for the year ended December 31, 2025, decreased by $2.1 million, or 0.9%, to $248.9 million, compared to $251.0 million for the year ended December 31, 2024, primarily due to a $4.2 million decrease in other expense and $1.4 million decreases in both regulatory assessments and intangible asset amortization.
Year Ended December 31, 2023 (Dollars in thousands) Interest-earning assets Increase (Decrease) due to Change in Loans: Volume Yield/Rate Total Change Commercial real estate $ 4,567 $ 6,823 $ 11,390 Construction/land/land development 1,419 2,861 4,280 Residential real estate 8,569 8,199 16,768 Commercial and industrial 2,525 5,501 8,026 Mortgage warehouse lines of credit 7,288 2,823 10,111 Consumer (130) 31 (99) Loans held for sale (228) 218 (10) Loans receivable 24,010 26,456 50,466 Investment securities-taxable (6,121) 1,081 (5,040) Investment securities-non-taxable (1,604) 178 (1,426) Non-marketable equity securities held in other financial institutions (270) (721) (991) Interest-earning deposits in banks (1,986) 171 (1,815) Total interest-earning assets 14,029 27,165 41,194 Interest-bearing liabilities Savings and interest-bearing transaction accounts 13,408 33,888 47,296 Time deposits 1,723 9,397 11,120 FHLB advances & other borrowings (15,457) (199) (15,656) Subordinated indebtedness (1,915) (460) (2,375) Total interest-bearing liabilities (2,241) 42,626 40,385 Net interest income $ 16,270 $ (15,461) $ 809 57 Table of Contents Year Ended December 31, 2023 vs.
Year Ended December 31, 2023 (Dollars in thousands) Interest-earning assets Increase (Decrease) due to Change in Loans: Volume Yield/Rate Total Change Commercial real estate $ 4,567 $ 6,823 $ 11,390 Construction/land/land development 1,419 2,861 4,280 Residential real estate 8,569 8,199 16,768 Commercial and industrial 2,525 5,501 8,026 Mortgage warehouse lines of credit 7,288 2,823 10,111 Consumer (130) 31 (99) Loans held for sale (228) 218 (10) Loans receivable 24,010 26,456 50,466 Investment securities-taxable (6,121) 1,081 (5,040) Investment securities-non-taxable (1,604) 178 (1,426) Non-marketable equity securities held in other financial institutions (270) (721) (991) Interest-earning deposits in banks (1,986) 171 (1,815) Total interest-earning assets 14,029 27,165 41,194 Interest-bearing liabilities Savings and interest-bearing transaction accounts 13,408 33,888 47,296 Time deposits 1,723 9,397 11,120 FHLB advances & other borrowings (15,457) (199) (15,656) Subordinated indebtedness (1,915) (460) (2,375) Total interest-bearing liabilities (2,241) 42,626 40,385 Net interest income $ 16,270 $ (15,461) $ 809 Provision for Credit Losses We recorded a provision expense of $46.3 million for the year ended December 31, 2025, a $38.8 million increase from $7.4 million for the year ended December 31, 2024, primarily driven by a $36.6 million increase in the provision for loan credit losses.
Total LHFI at December 31, 2024, excluding mortgage warehouse lines of credit, were $7.22 billion, reflecting a decrease of $106.3 million, or 1.5%, compared to December 31, 2023. A significant portion, 32.7%, of our LHFI portfolio at December 31, 2024, consisted of CRE loans secured by real estate properties.
Total LHFI at December 31, 2025, excluding mortgage warehouse lines of credit, were $7.14 billion, reflecting a decrease of $82.5 million, or 1.1%, compared to December 31, 2024. A significant portion, 32.9%, of our LHFI portfolio at December 31, 2025, consisted of commercial real estate loans secured by real estate properties.
We also consider potential interest rate risk caused by extended maturities of time deposits when setting the interest rates in periods of future economic uncertainty. 70 Table of Contents The following table reflects the classification of our average deposits and the average rate paid on each deposit category for the periods indicated: Years Ended December 31, 2024 2023 2022 (Dollars in thousands) Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Interest-bearing demand $ 1,863,361 $ 63,291 3.40 % $ 1,788,423 $ 50,033 2.80 % $ 1,545,581 $ 11,007 0.71 % Money market 2,942,691 119,533 4.06 2,646,447 91,685 3.46 2,233,390 17,501 0.78 Time deposits 1,004,934 39,634 3.94 928,694 27,892 3.00 611,195 4,476 0.73 Brokered deposits (1) 509,434 27,321 5.36 470,040 24,241 5.16 5,002 8 0.16 Savings 289,525 5,094 1.76 291,059 2,606 0.90 288,010 517 0.18 Total interest-bearing 6,609,945 254,873 3.86 6,124,663 196,457 3.21 4,683,178 33,509 0.72 Noninterest-bearing demand 1,887,884 — 2,147,019 — 2,422,132 — Total average deposits $ 8,497,829 $ 254,873 3.00 $ 8,271,682 $ 196,457 2.38 $ 7,105,310 $ 33,509 0.47 ______________________ (1) Average brokered deposits include average brokered time deposits and average brokered interest-bearing demand of $440.0 million and $69.4 million, respectively, for the year ended December 31, 2024.
We also consider potential interest rate risk caused by extended maturities of time deposits when setting the interest rates in periods of future economic uncertainty. 69 Table of Contents The following table reflects the classification of our average deposits, and the average rate paid on each deposit category for the periods indicated: Years Ended December 31, 2025 2024 2023 (Dollars in thousands) Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Interest-bearing demand $ 1,895,536 $ 53,185 2.81 % $ 1,863,361 $ 63,291 3.40 % $ 1,788,423 $ 50,033 2.80 % Money market 3,293,749 111,550 3.39 2,942,691 119,533 4.06 2,646,447 91,685 3.46 Time deposits 842,875 28,771 3.41 1,004,934 39,634 3.94 928,694 27,892 3.00 Brokered deposits (1) 24,889 1,245 5.00 509,434 27,321 5.36 470,040 24,241 5.16 Savings 314,929 4,716 1.50 289,525 5,094 1.76 291,059 2,606 0.90 Total interest-bearing 6,371,978 199,467 3.13 6,609,945 254,873 3.86 6,124,663 196,457 3.21 Noninterest-bearing demand 1,905,911 — 1,887,884 — 2,147,019 — Total average deposits $ 8,277,889 $ 199,467 2.41 $ 8,497,829 $ 254,873 3.00 $ 8,271,682 $ 196,457 2.38 ______________________ (1) Average brokered deposits include average brokered time deposits of $24.9 million, for the year ended December 31, 2025.
There can be no assurance, however, that our loan portfolio will not become subject to losses due to declines in economic conditions or deterioration in the financial condition of our borrowers. 63 Table of Contents The following table shows our nonperforming loans and nonperforming assets at the dates indicated: (Dollars in thousands) Nonperforming LHFI: December 31, 2024 December 31, 2023 Commercial real estate $ 4,974 $ 786 Construction/land/land development 18,505 305 Residential real estate 36,221 13,037 Commercial and industrial 15,120 15,897 Consumer 182 90 Total nonperforming LHFI 75,002 30,115 Other real estate owned: Commercial real estate, construction/land/land development 1,340 3,068 Residential real estate 1,261 846 Former Bank premises 1,034 — Total other real estate owned 3,635 3,914 Other repossessed assets owned — 15 Total repossessed assets owned 3,635 3,929 Total nonperforming assets $ 78,637 $ 34,044 Total LHFI $ 7,573,713 $ 7,660,944 Ratio of nonperforming LHFI to total LHFI 0.99 % 0.39 % Ratio of nonperforming assets to total assets 0.81 0.35 As explained in detail in Part II, Item 8, Note 18 — Commitments and Contingencies under Loss Contingencies, our credit metrics were negatively impacted by certain questioned activity involving a former banker in our East Texas market.
There can be no assurance, however, that our loan portfolio will not become subject to losses due to declines in economic conditions or deterioration in the financial condition of our borrowers. 62 Table of Contents The following table shows our nonperforming loans and nonperforming assets at the dates indicated: (Dollars in thousands) Nonperforming LHFI: December 31, 2025 December 31, 2024 Commercial real estate $ 13,212 $ 4,974 Construction/land/land development 16,388 18,505 Residential real estate 39,480 36,221 Commercial and industrial 11,919 15,120 Consumer 185 182 Total nonperforming LHFI 81,184 75,002 Other real estate owned: Commercial real estate, construction/land/land development — 1,340 Residential real estate 650 1,261 Former bank premises — 1,034 Total other real estate owned 650 3,635 Other repossessed assets owned 44 — Total repossessed assets owned 694 3,635 Total nonperforming assets $ 81,878 $ 78,637 Total LHFI $ 7,670,917 $ 7,573,713 Ratio of nonperforming LHFI to total LHFI 1.06 % 0.99 % Ratio of nonperforming assets to total assets 0.84 0.81 As explained in detail in Part I, Note 19 — Commitments and Contingencies under Loss Contingencies, and as discussed in previous filings, our classified and nonperforming LHFI were negatively impacted beginning in the second quarter of 2024 as a result of certain questioned activity involving a former banker in our East Texas market.
Some of the risk elements we consider include: • for commercial real estate loans, the debt service coverage ratio, operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type; • for construction, land and land development loans, the perceived feasibility of the project, including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio; • for residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and • for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral. • for mortgage warehouse loans, the borrower’s adherence to agency or investor underwriting guidelines, while the risk associated with the underlying consumer mortgage loan repayments, similar to other consumer loans, depends on the borrower’s financial stability and are more likely than commercial loans to be adversely affected by divorce, job loss, illness and other personal hardships.
Some of the risk elements we consider include: • for commercial real estate loans, the debt service coverage ratio, operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type; • for construction, land and land development loans, the perceived feasibility of the project, including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio; • for residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; • for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral; and • for mortgage warehouse loans, the borrower’s adherence to agency or investor underwriting guidelines, while the risk associated with the underlying consumer mortgage loan repayments, similar to other consumer loans, depends on the borrower’s financial stability and are more likely than commercial loans to be adversely affected by divorce, job loss, illness and other personal hardships. 65 Table of Contents The following table presents the allowance for credit loss by loan category: December 31, (Dollars in thousands) 2025 2024 Loans secured by real estate: Amount % (1) Amount % (1) Commercial real estate $ 18,929 32.9 % $ 16,546 32.7 % Construction/land/land development 7,219 8.0 7,398 11.4 Residential real estate 14,488 26.0 12,454 24.5 Commercial and industrial 54,496 25.9 53,449 26.5 Mortgage warehouse lines of credit 913 6.9 501 4.6 Consumer 737 0.3 712 0.3 Total $ 96,782 100.0 % $ 91,060 100.0 % ___________________________ (1) Represents the ratio of each loan type to total LHFI.
Years Ended December 31, 2024 2023 2022 (Dollars in thousands) Assets Average Balance (1) Income/Expense Yield/Rate Average Balance (1) Income/Expense Yield/Rate Average Balance (1) Income/Expense Yield/Rate Commercial real estate $ 2,485,800 $ 146,507 5.89 % $ 2,404,530 $ 135,117 5.62 % $ 1,951,246 $ 88,175 4.52 % Construction/land/land development 1,035,871 73,910 7.14 1,015,178 69,630 6.86 708,758 36,352 5.13 Residential real estate 1,799,963 98,732 5.49 1,629,589 81,964 5.03 1,143,190 49,635 4.34 Commercial and industrial 2,087,361 163,868 7.85 2,054,081 155,842 7.59 1,675,719 90,499 5.40 Mortgage warehouse lines of credit 420,665 31,587 7.51 314,079 21,476 6.84 420,639 18,732 4.45 Consumer 22,962 1,819 7.92 24,627 1,918 7.79 20,913 1,444 6.91 LHFI 7,852,622 516,423 6.58 7,442,084 465,947 6.26 5,920,465 284,837 4.81 Loans held for sale 13,306 858 6.45 18,055 868 4.81 32,272 1,313 4.07 Loans receivable 7,865,928 517,281 6.58 7,460,139 466,815 6.26 5,952,737 286,150 4.81 Investment securities-taxable 1,045,520 26,642 2.55 1,295,871 31,682 2.44 1,497,226 27,795 1.86 Investment securities-non-taxable 146,815 3,672 2.50 214,232 5,098 2.38 270,701 7,172 2.65 Non-marketable equity securities held in other financial institutions 62,579 2,417 3.86 67,956 3,408 5.01 58,441 1,802 3.08 Interest-earning deposits in banks 279,945 14,573 5.21 318,559 16,388 5.14 349,484 3,685 1.05 Total interest-earning assets 9,400,787 564,585 6.01 9,356,757 523,391 5.59 8,128,589 326,604 4.02 Noninterest-earning assets 557,803 584,263 557,642 Total assets $ 9,958,590 $ 9,941,020 $ 8,686,231 Liabilities and Stockholders’ Equity Liabilities Interest-bearing liabilities Savings and interest-bearing transaction accounts $ 5,164,991 $ 191,620 3.71 % $ 4,725,929 $ 144,324 3.05 % $ 4,066,981 $ 29,025 0.71 % Time deposits 1,444,954 63,253 4.38 1,398,734 52,133 3.73 616,197 4,484 0.73 Total interest-bearing deposits 6,609,945 254,873 3.86 6,124,663 196,457 3.21 4,683,178 33,509 0.72 FHLB advances & other borrowings 34,203 1,602 4.68 327,792 17,258 5.26 444,426 9,411 2.12 Subordinated indebtedness 161,232 7,744 4.80 198,856 10,119 5.09 176,028 8,406 4.78 Total interest-bearing liabilities 6,805,380 264,219 3.88 6,651,311 223,834 3.37 5,303,632 51,326 0.97 Noninterest-bearing liabilities Noninterest-bearing deposits 1,887,884 2,147,019 2,422,132 Other liabilities 159,676 142,786 148,984 Total liabilities 8,852,940 8,941,116 7,874,748 Stockholders’ Equity 1,105,650 999,904 811,483 Total liabilities and stockholders’ equity $ 9,958,590 $ 9,941,020 $ 8,686,231 Net interest spread 2.13 % 2.22 % 3.05 % Net interest income and margin $ 300,366 3.20 $ 299,557 3.20 $ 275,278 3.39 Net interest income and margin - (tax equivalent) (2) $ 302,405 3.22 $ 302,132 3.23 $ 278,403 3.42 ____________________________ (1) Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned.
Years Ended December 31, 2025 2024 2023 (Dollars in thousands) Assets Average Balance (1) Income/Expense Yield/Rate (2) Average Balance (1) Income/Expense Yield/Rate (2) Average Balance (1) Income/Expense Yield/Rate (2) Commercial real estate $ 2,457,523 $ 143,047 5.82 % $ 2,485,800 $ 146,507 5.89 % $ 2,404,530 $ 135,117 5.62 % Construction/land/land development 702,655 48,689 6.93 1,035,871 73,910 7.14 1,015,178 69,630 6.86 Residential real estate 1,969,247 110,770 5.62 1,799,963 98,732 5.49 1,629,589 81,964 5.03 Commercial and industrial 2,013,301 144,825 7.19 2,087,361 163,868 7.85 2,054,081 155,842 7.59 Mortgage warehouse lines of credit 412,030 28,380 6.89 420,665 31,587 7.51 314,079 21,476 6.84 Consumer 21,482 1,574 7.33 22,962 1,819 7.92 24,627 1,918 7.79 LHFI 7,576,238 477,285 6.30 7,852,622 516,423 6.58 7,442,084 465,947 6.26 Loans held for sale 6,114 407 6.66 13,306 858 6.45 18,055 868 4.81 Loans receivable 7,582,352 477,692 6.30 7,865,928 517,281 6.58 7,460,139 466,815 6.26 Investment securities-taxable 993,361 33,526 3.38 1,045,520 26,642 2.55 1,295,871 31,682 2.44 Investment securities-non-taxable 168,353 5,403 3.21 146,815 3,672 2.50 214,232 5,098 2.38 Non-marketable equity securities held in other financial institutions 53,534 2,683 5.01 62,579 2,417 3.86 67,956 3,408 5.01 Interest-earning deposits in banks 432,012 18,659 4.32 279,945 14,573 5.21 318,559 16,388 5.14 Total interest-earning assets 9,229,612 537,963 5.83 9,400,787 564,585 6.01 9,356,757 523,391 5.59 Noninterest-earning assets 540,655 557,803 584,263 Total assets $ 9,770,267 $ 9,958,590 $ 9,941,020 Liabilities and Stockholders’ Equity Liabilities Interest-bearing liabilities Savings and interest-bearing transaction accounts $ 5,504,214 $ 169,451 3.08 % $ 5,164,991 $ 191,620 3.71 % $ 4,725,929 $ 144,324 3.05 % Time deposits 867,764 30,016 3.46 1,444,954 63,253 4.38 1,398,734 52,133 3.73 Total interest-bearing deposits 6,371,978 199,467 3.13 6,609,945 254,873 3.86 6,124,663 196,457 3.21 FHLB advances & other borrowings 42,958 1,687 3.93 34,203 1,602 4.68 327,792 17,258 5.26 Subordinated indebtedness 86,310 5,816 6.74 161,232 7,744 4.80 198,856 10,119 5.09 Total interest-bearing liabilities 6,501,246 206,970 3.18 6,805,380 264,219 3.88 6,651,311 223,834 3.37 Noninterest-bearing liabilities Noninterest-bearing deposits 1,905,911 1,887,884 2,147,019 Other liabilities 158,518 159,676 142,786 Total liabilities 8,565,675 8,852,940 8,941,116 Stockholders’ Equity 1,204,592 1,105,650 999,904 Total liabilities and stockholders’ equity $ 9,770,267 $ 9,958,590 $ 9,941,020 Net interest spread 2.65 % 2.13 % 2.22 % Net interest income and margin $ 330,993 3.59 $ 300,366 3.20 $ 299,557 3.20 Net interest income and margin - (tax equivalent) (3) $ 332,913 3.61 $ 302,405 3.22 $ 302,132 3.23 ____________________________ (1) Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned.
Changes in stockholders’ equity is reflected below: (Dollars in thousands) Total Stockholders’ Equity Balance at January 1, 2024 $ 1,062,905 Net income 76,492 Other comprehensive income, net of tax 14,994 Dividends declared - common stock ($0.60 per share) (18,991) Other 9,845 Balance at December 31, 2024 $ 1,145,245 Stock Repurchases In July 2022, the Board of Directors of the Company authorized a stock repurchase program pursuant to which the Company may, from time to time, purchase up to $50 million of its outstanding common stock.
Changes in stockholders’ equity is reflected below: (Dollars in thousands) Total Stockholders’ Equity Balance at January 1, 2025 $ 1,145,245 Net income 75,197 Other comprehensive income, net of tax 51,888 Dividends declared - common stock ($0.60 per share) (19,049) Repurchase of common stock (15,806) Other 9,210 Balance at December 31, 2025 $ 1,246,685 Stock Repurchases In July 2022, the Board of Directors of the Company authorized a stock repurchase program pursuant to which the Company was authorized to purchase up to $50.0 million of its outstanding common stock.
December 31, (Dollars in thousands) 2024 2023 Available for sale: Carrying Amount % of Total Carrying Amount % of Total State and municipal securities $ 255,976 23.2 % $ 282,126 22.5 % Corporate bonds 78,236 7.1 83,635 6.7 U.S. treasury and government agency securities 13,805 1.3 79,640 6.4 Commercial mortgage-backed securities 44,284 4.0 93,396 7.5 Residential mortgage-backed securities 540,834 49.0 506,502 40.3 Commercial collateralized mortgage obligations 28,566 2.6 35,183 2.8 Residential collateralized mortgage obligations 140,827 12.8 130,144 10.4 Asset-backed securities — — 43,005 3.4 Total $ 1,102,528 100.0 % $ 1,253,631 100.0 % Held to maturity: State and municipal securities, net of allowance $ 11,095 $ 11,615 Securities carried at fair value through income: State and municipal securities $ 6,512 $ 6,808 68 Table of Contents The following table presents the fair value of securities available for sale and amortized cost of securities held to maturity and their corresponding yields at December 31, 2024.
December 31, (Dollars in thousands) 2025 2024 Available for sale: Carrying Amount % of Total Carrying Amount % of Total State and municipal securities $ 294,884 26.4 % $ 255,976 23.2 % Corporate bonds 55,704 5.0 78,236 7.1 U.S. treasury and government agency securities 3,140 0.3 13,805 1.3 Commercial mortgage-backed securities 15,286 1.4 44,284 4.0 Residential mortgage-backed securities 454,485 40.6 540,834 49.0 Commercial collateralized mortgage obligations 82,793 7.4 28,566 2.6 Residential collateralized mortgage obligations 210,884 18.9 140,827 12.8 Total $ 1,117,176 100.0 % $ 1,102,528 100.0 % Held to maturity: State and municipal securities, net of allowance $ 10,559 $ 11,095 Securities carried at fair value through income: State and municipal securities $ 6,215 $ 6,512 67 Table of Contents The following table presents the fair value of securities available for sale and amortized cost of securities held to maturity and their corresponding yields at December 31, 2025.
(Dollars in thousands) Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 Noninterest income: 2024 2023 2022 $ Change % Change $ Change % Change Insurance commission and fee income $ 26,759 $ 25,085 $ 22,869 $ 1,674 6.7 % $ 2,216 9.7 % Service charges and fees 19,015 18,803 17,669 212 1.1 1,134 6.4 Other fee income 8,917 8,089 7,279 828 10.2 810 11.1 Mortgage banking revenue 6,580 3,356 6,722 3,224 96.1 (3,366) (50.1) Swap fee income 323 1,277 457 (954) (74.7) 820 N/M (Loss) gain on sales of securities, net (14,799) (11,635) 1,664 (3,164) 27.2 (13,299) N/M Change in fair value of equity investments 5,188 10,096 — (4,908) (48.6) 10,096 N/A Other income 3,396 3,264 614 132 4.0 2,650 N/M Total noninterest income $ 55,379 $ 58,335 $ 57,274 $ (2,956) (5.1) $ 1,061 1.9 ____________________________ N/M = Not meaningful.
(Dollars in thousands) Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 Noninterest income: 2025 2024 2023 $ Change % Change $ Change % Change Insurance commission and fee income $ 27,117 $ 26,759 $ 25,085 $ 358 1.3 % $ 1,674 6.7 % Service charges and fees 19,651 19,015 18,803 636 3.3 212 1.1 Other fee income 9,500 8,917 8,089 583 6.5 828 10.2 Mortgage banking revenue 3,690 6,580 3,356 (2,890) (43.9) 3,224 96.1 Swap fee income 3,413 323 1,277 3,090 N/M (954) (74.7) Loss on sales of securities, net (14,448) (14,799) (11,635) 351 2.4 (3,164) 27.2 Change in fair value of equity investments 6,972 5,188 10,096 1,784 34.4 (4,908) (48.6) Equity method investment (loss) income (1,192) 519 405 (1,711) N/M 114 28.1 Other income 5,131 2,877 2,859 2,254 78.3 18 0.6 Total noninterest income $ 59,834 $ 55,379 $ 58,335 $ 4,455 8.0 $ (2,956) (5.1) ____________________________ N/M = Not meaningful.
(Dollars in thousands) Years Ended December 31, ALCL 2024 2023 Balance at beginning of year $ 96,868 $ 87,161 Provision for loan credit losses 8,680 17,514 Charge-offs: Commercial real estate 480 42 Residential real estate 11 27 Commercial and industrial 22,787 11,833 Consumer 362 147 Total charge-offs 23,640 12,049 Recoveries: Commercial real estate 530 140 Construction/land/land development — 3 Residential real estate 16 17 Commercial and industrial 8,583 4,068 Consumer 23 14 Total recoveries 9,152 4,242 Net charge-offs 14,488 7,807 Balance at end of year $ 91,060 $ 96,868 Ratio of ALCL to: Nonperforming LHFI 121.41 % 321.66 % LHFI 1.20 1.26 Net charge-offs as a percentage of: Provision for loan credit losses 166.91 44.58 ALCL 15.91 8.06 Average LHFI 0.18 0.10 The ALCL to nonperforming LHFI decreased to 121.41% at December 31, 2024, compared to 321.66% at December 31, 2023, primarily driven by a $44.9 million increase in nonperforming LHFI at December 31, 2024.
(Dollars in thousands) Years Ended December 31, ALCL 2025 2024 Balance at beginning of year $ 91,060 $ 96,868 Provision for loan credit losses 45,303 8,680 Charge-offs: Commercial real estate 728 480 Residential real estate 489 11 Commercial and industrial 43,691 22,787 Consumer 174 362 Total charge-offs 45,082 23,640 Recoveries: Commercial real estate 18 530 Residential real estate 60 16 Commercial and industrial 5,392 8,583 Consumer 31 23 Total recoveries 5,501 9,152 Net charge-offs 39,581 14,488 Balance at end of year $ 96,782 $ 91,060 Ratio of ALCL to: Nonperforming LHFI 119.21 % 121.41 % LHFI 1.26 1.20 Net charge-offs as a percentage of: Provision for loan credit losses 87.37 166.91 ALCL 40.90 15.91 Average LHFI 0.52 0.18 Our ALCL increased by $5.7 million, or 6.3%, to $96.8 million at December 31, 2025, from $91.1 million at December 31, 2024.
The following table presents our deposit mix at the dates indicated: December 31, 2024 December 31, 2023 (Dollars in thousands) Balance % of Total Balance % of Total $ Change % Change Noninterest-bearing demand $ 1,900,651 23.1 % $ 1,919,638 23.3 % $ (18,987) (1.0) % Money market 2,930,710 35.6 2,772,807 33.6 157,903 5.7 Interest-bearing demand 2,060,463 25.1 1,875,864 22.7 184,599 9.8 Time deposits 941,000 11.4 967,901 11.7 (26,901) (2.8) Brokered deposits (1) 80,226 1.0 444,989 5.4 (364,763) (82.0) Savings 310,070 3.8 269,926 3.3 40,144 14.9 Total deposits $ 8,223,120 100.0 % $ 8,251,125 100.0 % $ (28,005) (0.3) _____________________ (1) At December 31, 2024, brokered deposits included brokered time deposits and brokered interest-bearing demand of $79.99 million and $236,000, respectively.
The following table presents our deposit mix at the dates indicated: December 31, 2025 December 31, 2024 (Dollars in thousands) Balance % of Total Balance % of Total $ Change % Change Noninterest-bearing demand $ 1,979,875 23.8 % $ 1,900,651 23.1 % $ 79,224 4.2 % Money market 3,281,708 39.5 2,930,710 35.6 350,998 12.0 Interest-bearing demand 1,917,658 23.1 2,060,463 25.1 (142,805) (6.9) Time deposits 829,452 10.0 941,000 11.4 (111,548) (11.9) Brokered deposits (1) — — 80,226 1.0 (80,226) (100.0) Savings 298,554 3.6 310,070 3.8 (11,516) (3.7) Total deposits $ 8,307,247 100.0 % $ 8,223,120 100.0 % $ 84,127 1.0 _____________________ (1) At December 31, 2024, brokered deposits included brokered time deposits and brokered interest-bearing demand of $80.0 million and $236,000, respectively.
Amount Ratio Amount Ratio Common equity Tier 1 capital (to risk-weighted assets) $ 1,085,860 13.32 % $ 1,012,916 11.83 % Tier 1 capital (to risk-weighted assets) 1,101,766 13.52 1,028,729 12.01 Total capital (to risk-weighted assets) 1,339,735 16.44 1,286,604 15.02 Tier 1 capital (to average total consolidated assets) 1,101,766 11.08 1,028,729 10.50 Origin Bank Common equity Tier 1 capital (to risk-weighted assets) $ 1,075,768 13.29 % $ 1,019,732 11.95 % Tier 1 capital (to risk-weighted assets) 1,075,768 13.29 1,019,732 11.95 Total capital (to risk-weighted assets) 1,239,644 15.31 1,188,000 13.92 Tier 1 capital (to average total consolidated assets) 1,075,768 10.89 1,019,732 10.45
Amount Ratio Amount Ratio Common equity Tier 1 capital (to risk-weighted assets) $ 1,139,627 13.54 % $ 1,085,860 13.32 % Tier 1 capital (to risk-weighted assets) 1,155,628 13.73 1,101,766 13.52 Total capital (to risk-weighted assets) 1,255,717 14.91 1,339,735 16.44 Tier 1 capital (to average total consolidated assets) 1,155,628 11.86 1,101,766 11.08 Origin Bank Common equity Tier 1 capital (to risk-weighted assets) $ 1,054,279 12.62 % $ 1,075,768 13.29 % Tier 1 capital (to risk-weighted assets) 1,054,279 12.62 1,075,768 13.29 Total capital (to risk-weighted assets) 1,154,368 13.82 1,239,644 15.31 Tier 1 capital (to average total consolidated assets) 1,054,279 10.91 1,075,768 10.89
Total deposits remained relatively flat at December 31, 2024, compared to December 31, 2023, with increases of $184.6 million, $157.9 million, and $40.1 million in interest-bearing demand, money market, and savings deposits, respectively, being offset by decreases of $364.8 million and $26.9 million in brokered and time deposits.
Total deposits increased $84.1 million, or 1.0%, at December 31, 2025, compared to December 31, 2024, with increases of $351.0 million and $79.2 million in money market and noninterest-bearing demand, respectively, offset by decreases of $142.8 million, $111.5 million, $80.2 million and $11.5 million in interest-bearing demand, time deposits, brokered deposits and savings, respectively.