Further, we believe this measure is helpful in highlighting trends in our operating results, because it excludes the impact of items that are outside the control of management or not reflective of our ongoing operations and performance.
Further, we believe this measure is helpful in highlighting trends in our operating results, because it excludes the impact of items that are outside the control of management or not reflective of our ongoing operations and performance.
Investing Activities Net cash used in investing activities for the year ended December 31, 2023 was $140.0 million, compared to $25.8 million used in investing activities for the year ended December 31, 2022.
Net cash used in investing activities for the year ended December 31, 2023 was $140.0 million, compared to $25.8 million used in investing activities for the year ended December 31, 2022.
Financing Activities Net cash provided by financing activities was $48.8 million for the year ended December 31, 2023, compared to $0.2 million used in financing activities for the year ended December 31, 2022.
Net cash provided by financing activities was $48.8 million for the year ended December 31, 2023, compared to $0.2 million used in financing activities for the year ended December 31, 2022.
For example, Adjusted EBITDA does not reflect: (i) interest expense or the cash requirements necessary to service interest or principal payments on our debt, which reduces the cash available to us, (ii) tax payments that may represent a reduction in cash available to us, (iii) non-cash charges for depreciation of property and equipment and amortization of intangible assets, even though the assets being depreciated and amortized may have to be replaced in the future and would require cash capital expenditure requirements for such replacements or for new capital expenditure requirements, or (iv) share-based compensation expense, which is expected to be a recurring expense for our business.
For example, Adjusted EBITDA does not reflect: (i) interest expense or income or the cash requirements necessary to service interest or principal payments on debt, which reduces the cash available to us, (ii) tax payments that may represent a reduction in cash available to us, (iii) non-cash charges for depreciation of property and equipment and amortization of intangible assets, even though the assets being depreciated and amortized may have to be replaced in the future and would require cash capital expenditure requirements for such replacements or for new capital expenditure requirements, or (iv) share-based compensation expense, which is expected to be a recurring expense for our business.
See the section titled “Item 6.C. Directors, Senior Management and Employees—Board Practices—Employment and Consulting Agreements with Executive Officers.” These obligations are partially funded through accounts maintained with financial institutions and recognized as an asset on our balance sheet. Of this amount, $0.6 million is unfunded.
See the section titled “Item 6.C. Directors, Senior Management and Employees—Board Practices—Employment and Consulting Agreements with Executive Officers.” These obligations are partially funded through accounts maintained with financial institutions and recognized as an asset on our balance sheet. Of this amount, $0.5 million is unfunded.
Financial Expenses (Income), Net Financial expenses (income), net consists primarily of interest income on our bank deposits and marketable securities as well as gain or loss on foreign currency, mainly driven by liabilities denominated in currencies other than U.S. dollars.
Financial Income, Net Financial income, net consists primarily of interest income on our bank deposits and marketable securities as well as gain or loss on foreign currency, mainly driven by liabilities denominated in currencies other than U.S. dollars.
Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is defined as net income before financial expenses (income), net, taxes on income, and depreciation and amortization as further adjusted to exclude share-based compensation expense, and non-recurring adjustments. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.
Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is defined as net income before financial income, net, taxes on income, and depreciation and amortization as further adjusted to exclude share-based compensation expense, and non-recurring adjustments. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.
Financial Expenses (Income), Net Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Financial Income, net $ (4,283) $ (1,247) $ (3,036) 243.5 % Financial expenses (income), net increased by $3.0 million for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Financial Income, Net Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Financial Income, net $ (4,283) $ (1,247) $ (3,036) 243.5 % Financial income, net increased by $3.0 million for the year ended December 31, 2023, compared to the year ended December 31, 2022.
If actual market conditions are less favorable than those we project, further adjustments may be required that would increase the cost of goods sold in the period in which such a determination was made. 92 Table of Contents Income Taxes Income taxes are accounted for under the asset and liability method.
If actual market conditions are less favorable than those we project, further adjustments may be required that would increase the cost of goods sold in the period in which such a determination was made. 82 Table of Contents Income Taxes Income taxes are accounted for under the asset and liability method.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. 91 Table of Contents Revenue Recognition Our primary source of revenue is from the sales of our products through our online direct-to-consumer model.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. 81 Table of Contents Revenue Recognition Our primary source of revenue is from the sales of our products through our online direct-to-consumer model.
Taxes on Income Taxes on income consists of income taxes related to Israel and United States federal and state taxes, and changes in deferred tax assets.
Taxes on Income Taxes on income mainly consists of income taxes related to Israel and United States federal and state taxes, and changes in deferred tax assets.
Borrowings under the 2024 Credit Facilities will accrue interest at a percentage rate per annum equal to SOFR + 2.7% for borrowings of up to $70 million; SOFR + 3.5% for fixed revolving loans provided for a period shorter than a year; and Prime + 0.1% for on-call borrowings made in NIS.
Borrowings under the 2024 Credit Facilities accrued interest at a percentage rate per annum equal to SOFR + 2.7% for borrowings of up to $70 million; SOFR + 3.5% for fixed revolving loans provided for a period shorter than a year; and Prime + 0.1% for on-call borrowings made in NIS.
Gross Profit and Gross Margin Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Gross profit $ 358,229 $ 218,050 $ 140,179 64.3 % Gross margin 70.4 % 67.2 % 3.2 % Our gross profit increased by $140.2 million, or 64.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022 as a result of the growth in our net revenue.
Gross Profit and Gross Margin Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Gross profit $ 358,229 $ 218,050 $ 140,179 64.3 % Gross margin 70.4 % 67.2 % 3.2 % 74 Table of Contents Our gross profit increased by $140.2 million, or 64.3%, for the year ended December 31, 2023, compared to the year ended December 31, 2022 as a result of the growth in our net revenue.
Net revenue is primarily driven by the number of orders. Cost of Revenue Cost of revenue consists principally of the costs to procure our products, including the amounts invoiced by our third-party contract manufacturers and suppliers for inventory, as well as inbound and outbound shipping costs, duties and other related costs, and inventory write-offs.
Net revenue is primarily driven by the number of orders. 71 Table of Contents Cost of Revenue Cost of revenue consists principally of the costs to procure our products, including the amounts invoiced by our third-party contract manufacturers and suppliers for inventory, as well as inbound and outbound shipping costs, duties and other related costs, and inventory write-offs.
We have provided below a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with U.S. GAAP. We believe Adjusted EBITDA and Adjusted EBITDA margin are useful for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
We have provided below a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with U.S. GAAP. 76 Table of Contents We believe Adjusted EBITDA and Adjusted EBITDA margin are useful for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
The Company also offers a “Try Before You Buy” program, which allows some of its customers to order certain products and pay for the products after the trial period ends. Under ASC 606 the Company recognizes revenue for orders placed under the program when the trial period lapses.
The Company also offers a “Try Before You Buy” program, which allows some of its customers to order certain products and pay for the products after the trial period ends. Under ASC 606 we recognize revenue for orders placed under the program when the trial period lapses.
These credit facilities also include a requirement to report our financial statements and other financial information, as may be requested from time to time. Sufficiency of Capital We believe that our existing cash and cash equivalents and positive cash flows from operations will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
These credit facilities also included a requirement to report our financial statements and other financial information, as would be requested from time to time. Sufficiency of Capital We believe that our existing cash and cash equivalents and positive cash flows from operations will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
As of December 31, 2023, we had repaid all amounts outstanding under the 2020 Credit Facility. 2016 Credit Line In May 2016, we entered into a credit line agreement with Bank Hapoalim (the “2016 Credit Line”), denominated in NIS, pursuant to which we may withdraw an aggregate principal amount of up to NIS 25 million (approximately $6.9 million according to the applicable exchange rate as of December 31, 2023).
As of December 31, 2023, we had repaid all amounts outstanding under the 2020 Credit Facility and the facility was subsequently terminated. 2016 Credit Line In May 2016, we entered into a credit line agreement with Bank Hapoalim (the “2016 Credit Line”), denominated in NIS, pursuant to which we could withdraw an aggregate principal amount of up to NIS 25 million (approximately $6.9 million according to the applicable exchange rate as of December 31, 2023).
Taxes on Income Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Taxes on Income $ 20,067 $ 7,184 $ 12,883 179.3 % 84 Table of Contents Taxes on income increased by $12.9 million, or 179.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Taxes on Income Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Taxes on Income $ 20,067 $ 7,184 $ 12,883 179.3 % Taxes on income increased by $12.9 million, or 179.3%, for the year ended December 31, 2023, compared to the year ended December 31, 2022.
As we recruit additional personnel, we remain focused on developing our technology expertise across the full spectrum of engineering, architecture, infrastructure, data engineering, integrations, security, agile and project management, and information systems and planning.
We remain focused on developing our technology expertise across the full spectrum of engineering, architecture, infrastructure, data engineering, integrations, security, agile and project management, and information systems and planning.
As of December 31, 2023, we had repaid all amounts outstanding under the 2016 Credit Line. The loans made under the 2016 Credit Line and 2020 Credit Facility are secured by a floating charge on our assets and liens on deposit in the amount of $2.0 million.
As of December 31, 2023, we had repaid all amounts outstanding under the 2016 Credit Line and the agreement was subsequently terminated. The loans made under the 2016 Credit Line and 2020 Credit Facility were secured by a floating charge on our assets and liens on deposit in the amount of $2.0 million.
The increase was primarily driven by higher earnings before tax. Key Operating and Non-GAAP Financial Measures We regularly review certain key operating and non-GAAP financial measures to evaluate our business, measure our performance, identify trends, prepare financial projections and make business decisions.
The increase was primarily driven by higher earnings before tax. 75 Table of Contents Non-GAAP Financial Measures We regularly review certain non-GAAP financial measures to evaluate our business, measure our performance, identify trends, prepare financial projections and make business decisions.
The principal amount bears interest at a floating per annum rate equal to prime plus 1.4%, and we pay an additional annual fee of 0.4% of the unused credit line. The 2016 Credit Line has a maturity date of one year which is automatically renewed on a yearly basis.
The principal amount bore interest at a floating per annum rate equal to prime plus 1.4%, and we paid an additional annual fee of 0.4% of the unused credit line. The 2016 Credit Line had a maturity date of one year which was automatically renewed on a yearly basis.
Investment in Innovation and Technology Our success is dependent on our ability to sustain innovation and technology leadership to maintain our competitive advantage. We will continue to invest in our people, product and infrastructure to maintain and grow our consumer tech platform and to propel the beauty and wellness industry forward.
Investment in Innovation and Technology Our success is dependent on our ability to sustain innovation and technology leadership to maintain our competitive advantage. We will continue to invest in our people, product and infrastructure to maintain and grow our consumer tech platform.
Risk Factors—Risks Related to Our Business and Industry—We may need additional capital, and we cannot be sure that additional financing will be available on favorable terms, if at all.” 89 Table of Contents Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31 2023 2022 2021 (in thousands) Cash provided by operating activities $ 87,455 $ 39,032 $ 10,224 Cash used in investing activities (139,991) (25,780) (18,782) Cash provided by (used in) financing activities 48,811 (246) (318) Effect of exchange rate fluctuations on cash and cash equivalents (623) (781) (359) Net (decrease) increase in cash, cash equivalents and restricted cash $ (4,348) $ 12,225 $ (9,235) Operating Activities Our largest source of operating cash is cash collected from sales of our products to our customers.
Risk Factors—Risks Related to Our Business and Industry—We may need additional capital, and we cannot be sure that additional financing will be available on favorable terms, if at all.” Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31 2024 2023 2022 (in thousands) Cash provided by operating activities $ 137,764 $ 87,455 $ 39,032 Cash provided by (used in) investing activities 1,352 (139,991) (25,780) Cash (used in) provided by financing activities (127,299) 48,811 (246) Effect of exchange rate fluctuations on cash and cash equivalents (236) (623) (781) Net increase (decrease) in cash, cash equivalents and restricted cash $ 11,581 $ (4,348) $ 12,225 Operating Activities Our largest source of operating cash is cash collected from sales of our products to our customers.
An additional commitment fee of 0.32% will apply to any unused credit. The obligations of the Company under the 2024 Credit Facilities include a negative pledge by the Company and are guaranteed by certain of the Company’s subsidiaries.
An additional commitment fee of 0.32% applied to any unused credit. The obligations of the Company under the 2024 Credit Facilities included a negative pledge by the Company and were guaranteed by certain of the Company’s subsidiaries.
The return rate decreased to 12.0% for the year ended December 31, 2023 compared to 14.8% for the year ended December 31, 2022. 83 Table of Contents Cost of Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Cost of revenue $ 150,456 $ 106,470 $ 43,986 41.3 % Cost of revenue increased by $44.0 million, or 41.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Cost of Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Cost of revenue $ 150,456 $ 106,470 $ 43,986 41.3 % Cost of revenue increased by $44.0 million, or 41.3%, for the year ended December 31, 2023, compared to the year ended December 31, 2022.
Other companies, including companies in our industry, may calculate Adjusted EBITDA and Adjusted EBITDA margin differently or not at all, which reduces their usefulness as comparative measures. Year Ended December 31, 2023 2022 2021 (in thousands) Net Income $ 58,534 $ 21,728 $ 13,920 Financial expenses (income), net (4,283) (1,247) 877 Taxes on income 20,067 7,184 4,715 Depreciation and amortization 8,605 4,408 4,006 Share-based compensation 24,111 6,697 2,107 Non-recurring adjustments 300 701 1,003 Adjusted EBITDA $ 107,334 $ 39,471 $ 26,628 Net income margin 11.5 % 6.7 % 6.3 % Adjusted EBITDA margin 21.1 % 12.2 % 12.0 % 87 Table of Contents Adjusted Operating Income Adjusted operating income is defined as operating income adjusted for the impact of share-based compensation and non-recurring adjustments.
Other companies, including companies in our industry, may calculate Adjusted EBITDA and Adjusted EBITDA margin differently or not at all, which reduces their usefulness as comparative measures. Year Ended December 31, 2024 2023 2022 (in thousands) Net Income $ 101,491 $ 58,534 $ 21,728 Financial income, net (12,306) (4,283) (1,247) Taxes on income 26,415 20,067 7,184 Depreciation and amortization 9,827 8,605 4,408 Share-based compensation 25,022 24,111 6,697 Non-recurring adjustments — 300 701 Adjusted EBITDA $ 150,449 $ 107,334 $ 39,471 Net income margin 15.7 % 11.5 % 6.7 % Adjusted EBITDA margin 23.3 % 21.1 % 12.2 % Adjusted Operating Income Adjusted operating income is defined as operating income adjusted for the impact of share-based compensation and non-recurring adjustments.
The principal amount of the 2020 Credit Facility bears interest at a floating per annum rate equal to prime plus 1.5%. The 2020 Credit Facility matures in April 2025.
The principal amount of the 2020 Credit Facility bore interest at a floating per annum rate equal to prime plus 1.5%. The 2020 Credit Facility had a maturity date of April 2025.
Order billings increased 50.6% to $595.8 million for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Order billings increased 50.6% to $595.8 million for the year ended December 31, 2023 compared to the year ended December 31, 2022. The return rate decreased to 12.0% for the year ended December 31, 2023 compared to 14.8% for the year ended December 31, 2022.
As of December 31, 2023, we had $168.4 million of cash and cash equivalents, restricted cash, short-term deposits and marketable securities. 88 Table of Contents Indebtedness 2024 Credit Facilities In January 2024, we entered into separate credit facility arrangements with two Israeli banks, Bank Leumi and Bank Hapoalim (the “2024 Credit Facilities”), denominated in U.S. dollars, pursuant to which we may withdraw an aggregate principal amount of up to $100 million.
As of December 31, 2024, we had $169.1 million of cash and cash equivalents, restricted cash, short-term deposits and marketable securities Indebtedness 2025 Credit Facilities On January 30, 2025, we entered into separate credit facility arrangements with three Israeli banks, Bank Leumi, Discount Bank and Bank Hapoalim (the “2025 Credit Facilities”), denominated in U.S. dollars, pursuant to which we may withdraw an aggregate principal amount of up to $200 million.
GAAP. Year Ended December 31, 2023 2022 2021 (in thousands) Operating income $ 74,318 $ 27,665 $ 19,512 Share-based compensation 24,111 6,697 2,107 Non-recurring adjustments 300 701 1,003 Adjusted operating income $ 98,729 $ 35,063 $ 22,622 Adjusted Net Income Adjusted net income is defined as net income adjusted for the impact of share-based compensation, non-recurring adjustments, and the tax effect of Non-GAAP adjustments.
GAAP. Year Ended December 31, 2024 2023 2022 (in thousands) Operating income $ 115,600 $ 74,318 $ 27,665 Share-based compensation 25,022 24,111 6,697 Non-recurring adjustments — 300 701 Adjusted operating income $ 140,622 $ 98,729 $ 35,063 77 Table of Contents Adjusted Net Income Adjusted net income is defined as net income adjusted for the impact of share-based compensation, non-recurring adjustments, and the tax effect of Non-GAAP adjustments.
The changes in operating assets and liabilities were primarily driven by an increase in inventory to support the growth of our business, partially offset by an increase in trade payables and other accounts payable.
The changes in operating assets and liabilities were primarily driven by an increase in trade payables and other accounts payable, partially offset by an increase in inventory and prepaid expenses and other receivables.
GAAP. Year Ended December 31, 2023 2022 2021 (in thousands) Net income $ 58,534 $ 21,728 $ 13,920 Share-based compensation 24,111 6,697 2,107 Non-recurring adjustments 300 701 1,003 Tax impact (6,232) (1,828) (787) Adjusted net income $ 76,713 $ 27,298 $ 16,243 B.
GAAP. Year Ended December 31, 2024 2023 2022 (in thousands) Net income $ 101,491 $ 58,534 $ 21,728 Share-based compensation 25,022 24,111 6,697 Non-recurring adjustments — 300 701 Tax impact (5,168) (6,232) (1,828) Adjusted net income $ 121,345 $ 76,713 $ 27,298 B.
Our historical results and period-to-period comparisons for any prior period are not necessarily indicative of results expected in any future period. Year Ended December 31, 2023 2022 2021 % of net % of net % of net (in thousands) revenue (in thousands) revenue (in thousands) revenue Statements of Operations Data: Net revenue $ 508,685 100.0 % $ 324,520 100.0 % $ 222,555 100.0 % Cost of revenue 150,456 29.6 106,470 32.8 69,374 31.2 Gross profit 358,229 70.4 218,050 67.2 153,181 68.8 Selling, general and administrative expenses 283,911 55.8 190,385 58.7 133,669 60.1 Operating income 74,318 14.6 27,665 8.5 19,512 8.8 Financial expenses (income), net (4,283) (0.8) (1,247) (0.4) 877 0.4 Income before taxes on income 78,601 15.4 28,912 8.9 18,635 8.4 Taxes on income 20,067 3.9 7,184 2.2 4,715 2.1 Net income $ 58,534 11.5 % $ 21,728 6.7 % $ 13,920 6.3 % Comparison of Year Ended December 31, 2023 and 2022 Net Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Net revenue $ 508,685 $ 324,520 $ 184,165 56.7 % Net revenue increased by $184.2 million, or 56.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily driven by a 40.2% increase in orders.
Our historical results and period-to-period comparisons for any prior period are not necessarily indicative of results expected in any future period. Year Ended December 31, 2024 2023 2022 % of net % of net % of net (in thousands) revenue (in thousands) revenue (in thousands) revenue Statements of Operations Data: Net revenue $ 647,040 100.0 % $ 508,685 100.0 % $ 324,520 100.0 % Cost of revenue 178,718 27.6 150,456 29.6 106,470 32.8 Gross profit 468,322 72.4 358,229 70.4 218,050 67.2 Selling, general and administrative expenses 352,722 54.5 283,911 55.8 190,385 58.7 Operating income 115,600 17.9 74,318 14.6 27,665 8.5 Financial income, net (12,306) (1.9) (4,283) (0.8) (1,247) (0.4) Income before taxes on income 127,906 19.8 78,601 15.4 28,912 8.9 Taxes on income 26,415 4.1 20,067 3.9 7,184 2.2 Net income $ 101,491 15.7 % $ 58,534 11.5 % $ 21,728 6.7 % 72 Table of Contents Comparison of Year Ended December 31, 2024 and 2023 Net Revenue Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Net revenue $ 647,040 $ 508,685 $ 138,355 27.2 % Net revenue increased by $138.4 million, or 27.2%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Driving Customer Acquisition, Retention, and Repeat Purchases We bring visitors to our website, turn visitors into users by asking questions and learning about them, and then leverage the data we have across the platform to convert them into paying customers.
Attractive Unit Economics Supported by Efficient Customer Acquisition and Repeat Purchases Through our technology platform we are able to efficiently bring visitors to our website, turn visitors into users by learning about them through engagement, leverage the data we have across the platform to convert those users into paying customers, and then convert customers into repeat customers.
For the year ended December 31, 2022, the non-cash charges included $4.4 million of depreciation and amortization and $6.7 million of share-based compensation. For the year ended December 31, 2021, non-cash charges included $4.0 million of depreciation and amortization, and $2.1 million of share-based compensation.
For the year ended December 31, 2024, the non-cash charges included principally $9.8 million of depreciation and amortization and $25.0 million of share-based compensation. For the year ended December 31, 2023, non-cash charges included principally $8.6 million of depreciation and amortization and $24.1 million of share-based compensation.
Comparison of Years Ended December 31, 2022 and 2021 Net Revenue Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Net revenue $ 324,520 $ 222,555 $ 101,965 45.8 % Net revenue increased by $102.0 million, or 45.8%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, primarily driven by a 45% increase in orders.
Comparison of Years Ended December 31, 2023 and 2022 Net Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands) Net revenue $ 508,685 $ 324,520 $ 184,165 56.7 % Net revenue increased by $184.2 million, or 56.7%, for the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily driven by a 40.2% increase in orders.
We have seen rapid success in our international market launches, with net revenues outside of the United States of $94.6 million, $83.4 million and $60.6 million for the years ended December 31, 2023, 2022 and 2021, respectively, accounting for approximately 19%, 26% and 27% of our net revenue for the years then ended, respectively.
We had net revenue outside of the United States of $100.3 million, $94.6 million and $83.4 million for the years ended December 31, 2024, 2023 and 2022, respectively, accounting for approximately 15%, 19% and 26% of our net revenue for the years then ended, respectively.
The decrease was primarily attributable to favorable foreign currency exchange rates and interest on bank deposits. See the section titled “Item 5.B. Liquidity and Capital Resources” below.
The increase was primarily attributable to interest on bank deposits and marketable securities. See the section titled “Item 5.B. Operating and Financial Review and Prospects—Liquidity and Capital Resources” below.
Our net cash for the years ended December 31, 2022 and 2021 consisted of $21.7 million and $13.9 million of net income, adjusted for $11.1 million and $6.1 million of non-cash expenses and $6.2 million of net cash provided and $9.8 million of net cash used as a result of changes in operating assets and liabilities, respectively.
Our net cash provided by operating activities for the year ended December 31, 2024 and 2023 consisted of $101.5 million and $58.5 million of net income, adjusted for $33.6 million and $32.2 million of non-cash expenses and $2.7 million and $(3.2) million of net cash provided (used in) as a result of changes in operating assets and liabilities, respectively.
GAAP is set forth below under “Non-GAAP Financial Measures.” Year Ended December 31, 2023 2022 2021 (in thousands) Key Operating Measure Order Billings $ 595,772 $ 395,489 $ 267,814 Year Ended December 31, 2023 2022 2021 Non-GAAP Financial Measures (in thousands) Adjusted EBITDA $ 107,334 $ 39,471 $ 26,628 Adjusted EBITDA margin 21.1 % 12.2 % 12.0 % Adjusted operating income $ 98,729 $ 35,063 $ 22,622 Adjusted net income $ 76,713 $ 27,298 $ 16,243 86 Table of Contents Key Operating Measure Order Billings Order billings represent amounts invoiced to customers during the period.
GAAP is set forth below under “Non-GAAP Financial Measures.” Year Ended December 31, 2024 2023 2022 Non-GAAP Financial Measures (in thousands) Adjusted EBITDA $ 150,449 $ 107,334 $ 39,471 Adjusted EBITDA margin 23.3 % 21.1 % 12.2 % Adjusted operating income $ 140,622 $ 98,729 $ 35,063 Adjusted net income $ 121,345 $ 76,713 $ 27,298 Note Regarding the Disclosure of Order Billings Since our IPO, we have disclosed Order billings, which represent amounts invoiced to customers during the period.
Liquidity and Capital Resources Since inception, we have financed operations primarily through revenue from operations, the sale of equity securities, and borrowings under our credit facilities.
Liquidity and Capital Resources Since inception, we have financed operations primarily through revenue from operations.
Data collected from users forms a critical component of our customer acquisition funnel as it enables us to efficiently convert users to customers, informs our brand and product roadmap, and improves our machine learning algorithms to more accurately predict product matches and develop new products. 80 Table of Contents We define a user as a visitor on which we have collected at least 50 discrete data points as they engage with and interact with our websites.
Data collected from users forms a critical component of our customer acquisition funnel as it enables us to efficiently convert users to customers, informs our brand and product roadmap, and improves our machine learning algorithms to more accurately predict product matches and develop new products. 70 Table of Contents A Proven Brand Scaling Machine We have an excellent track record of launching and scaling online brands, starting with IL MAKIAGE in 2018 and SpoiledChild in 2022.
The increase in cost of revenue was primarily attributable to increased orders, and to a lesser degree was attributable to increased cost inflation across shipping and supply chain.
The increase in cost of revenue was primarily attributable to increased orders partially offset by supply chain efficiencies and cost improvement efforts.
The 2024 Credit Facilities also contain customary affirmative and negative covenants, as well as certain financial covenants, including that the Company’s shareholder equity ratio shall not fall, at any given time, below 20% and that the net debt-to-EBITDA ratio of the Company does not exceed 3x of EBITDA. 2020 Credit Facility In April 2020, we entered into a loan agreement with Bank Hapoalim, denominated in NIS, pursuant to which we borrowed an aggregate principal amount of NIS 5 million (approximately $1.4 million according to the applicable exchange rate as of December 31, 2023) (the “2020 Credit Facility”).
The 2024 Credit Facilities were not utilized by the Company and were replaced in full by the 2025 Credit Facilities in January 2025. 78 Table of Contents 2020 Credit Facility In April 2020, we entered into a loan agreement with Bank Hapoalim, denominated in NIS, pursuant to which we borrowed an aggregate principal amount of NIS 5 million (approximately $1.4 million according to the applicable exchange rate as of December 31, 2023) (the “2020 Credit Facility”).
Key Information—Risk Factors” and “Special Note Regarding Forward-Looking Statements.” 79 Table of Contents A. Operating Results Key Factors Affecting Our Performance We believe that our continued success and growth are dependent on a number of factors that provide both significant areas of opportunity as well as potential challenges.
Operating Results Key Factors Affecting Our Performance We believe that our continued success and growth are dependent on a number of factors that provide both significant areas of opportunity as well as potential challenges. We have outlined some of these factors below, as well as in the section titled “Item 3.D.
We expect that gross profit will fluctuate and continue to be affected by various factors in the future, including the timing and mix of product and brand launches, commodity prices and transportation rates, manufacturing costs, and our ability to reduce costs in any given period. 82 Table of Contents Selling, General and Administrative Expenses Selling, general and administrative expenses primarily consist of marketing and advertising expenses, employee-related costs, including salaries, benefits, and share-based compensation, research and development costs, depreciation, and amortization expenses, professional fees, payments processing fees, and other general expenses.
Gross margin measures our gross profit as a percentage of net revenue. We expect that gross profit will fluctuate and continue to be affected by various factors in the future, including the timing and mix of product and brand launches, commodity prices and transportation rates, manufacturing costs, and our ability to reduce costs in any given period.
We have outlined some of these factors below, as well as in the section titled “Item 3.D. Key Information—Risk Factors.” Growing and Engaging with our Powerful User Base We are a data-driven company and one of our significant differentiators is the vast amount of quality, actionable data that we are able to learn about our users.
We are a data-driven company and one of our significant differentiators is the vast amount of quality, actionable data that we are able to learn about our users.
Net cash provided by operating activities increased to $39.0 million for the year ended December 31, 2022, compared to $10.2 million for the year ended December 31, 2021, primarily due to an increase in net income adjusted for certain non-cash expenses and change in working capital.
Our primary uses of cash from operating activities are for marketing expenses, personnel expenses, and general and administrative expenses. 79 Table of Contents Net cash provided by operating activities increased to $137.8 million for the year ended December 31, 2024, compared to $87.5 million for the year ended December 31, 2023, primarily due to an increase in net revenue and higher gross margins, leading to an increase in net income adjusted for certain non-cash expenses and change in working capital.
Net cash used in investing activities for the year ended December 31, 2022 was $25.8 million, compared to $18.8 million used in investing activities for the year ended December 31, 2021. The $25.8 million of net cash used for investing activities in 2022 was primarily related to $18.0 million investment in short-term deposits.
The $1.4 million of net cash provided by investing activities in the year ended December 31, 2024 was primarily related to a $(30.0) million net change in short-term deposits, a $(18.5) million investment in marketable securities and $(3.3) million related to capital expenditures.
Gross Profit and Gross Margin Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Gross profit $ 218,050 $ 153,181 $ 64,869 42.3 % Gross margin 67.2 % 68.8 % (1.6) % Our gross profit increased by $64.9 million, or 42.3%, for the year ended December 31, 2022 compared to the year ended December 31, 2021 as a result of the growth in our net revenue during 2022.
Gross Profit and Gross Margin Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Gross profit $ 468,322 $ 358,229 $ 110,093 30.7 % Gross margin 72.4 % 70.4 % 2.0 % Our gross profit increased by $110.1 million, or 30.7%, for the year ended December 31, 2024 compared to the year ended December 31, 2023 as a result of the growth in our net revenue.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2023: Less More than than Total 1 Year 1 - 3 Years 3 - 5 Years 5 Years Operating lease commitments $ 18,343 $ 5,832 $ 6,786 $ 3,392 $ 2,333 Severance pay obligations (1) 2,319 — — — — Total contractual obligations $ 20,662 $ 5,832 $ 6,786 $ 3,392 $ 2,333 (1) Severance pay obligations to our Israeli employees, as required under Israeli labor law, are payable only upon termination, retirement or death of the respective employee.
The $48.8 million of net cash provided by financing activities was primarily related to net proceeds of $53.0 million from our initial public offering. 80 Table of Contents Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2024: Less More than than Total 1 Year 1 - 3 Years 3 - 5 Years 5 Years Operating lease commitments $ 29,803 $ 9,006 $ 10,559 $ 7,054 $ 3,184 Severance pay obligations (1) 2,254 — — — — Total contractual obligations $ 32,057 $ 9,006 $ 10,559 $ 7,054 $ 3,184 (1) Severance pay obligations to our Israeli employees, as required under Israeli labor law, are payable only upon termination, retirement or death of the respective employee.
Taxes on Income Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Taxes on income $ 7,184 $ 4,715 $ 2,469 52.4 % Taxes on income increased by $2.5 million, or 52.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Taxes on Income Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Taxes on Income $ 26,415 $ 20,067 $ 6,348 31.6 % Taxes on income increased by $6.3 million, or 31.6%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Cost of Revenue Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Cost of revenue $ 106,470 $ 69,374 $ 37,096 53.5 % Cost of revenue increased by $37.1 million, or 53.5%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Cost of Revenue Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Cost of revenue $ 178,718 $ 150,456 $ 28,262 18.8 % Cost of revenue increased by $28.3 million, or 18.8%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
We believe order billings provide insight into trends in our operating results and we use this metric to contemporaneously assess and monitor our operating performance, including marketing performance.
However, going forward, we have decided not to report Order billings as we believe that this measure is no longer an appropriate metric to evaluate trends in our operating results and we no longer use it to contemporaneously assess and monitor our operating performance.
Selling, General and Administrative Expenses Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Selling, general and administrative expenses $ 190,385 $ 133,669 $ 56,716 42.4 % 85 Table of Contents Selling, general and administrative expenses increased by $56.7 million, or 42.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Selling, General and Administrative Expenses Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Selling, general, and administrative expenses $ 352,722 $ 283,911 $ 68,811 24.2 % Selling, general and administrative expenses increased by $68.8 million, or 24.2%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Off-Balance Sheet Obligations As of December 31, 2023, we had not entered into any off-balance sheet arrangements. Capital Expenditures See the section titled “Item 4.A. Information on the Company—History and Development of the Company—Capital Expenditures.” C.
Off-Balance Sheet Obligations As of December 31, 2024, we had not entered into any off-balance sheet arrangements. Capital Expenditures Our capital expenditures amounted to approximately $3.3 million for the year ended December 31, 2024, approximately $2.1 million for the year ended December 31, 2023 and approximately $2.3 million for the year ended December 31, 2022.
We continue to drive repeat behavior through improvements in data-driven personalization, product recommendations, customer service and engagement, in addition to new products and brand launches that are all informed by customer data. New brand launches are core to our growth strategy and will enable us to unlock the potential for our customers to cross-shop brands.
Through this virtuous cycle we have successfully gained share of our industry while increasing our share of customer wallet. We continue to drive repeat behavior through strong customer satisfaction, improvements in data-driven personalization, product recommendations, customer service and engagement, in addition to new products and brand launches.
Financial Expenses (Income), Net Year Ended December 31, 2022 2021 $ Change % Change (in thousands) Financial expenses (income), net $ (1,247) $ 877 $ (2,124) 242.2 % Financial expenses (income), net decreased by $2.1 million for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Investing Activities Net cash provided by investing activities for the year ended December 31, 2024 was $1.4 million, compared to $140.0 million used in investing activities for the year ended December 31, 2023.
The $48.8 million of net cash provided by financing activities was primarily related to net proceeds of $53.0 million from our initial public offering. 90 Table of Contents Net cash used in financing activities decreased to $0.2 million for the year ended December 31, 2022, compared to $0.3 million used in financing activities for the year ended December 31, 2021, primarily as a result of repayment of loans and borrowings and deferred issuance costs offset by proceeds from issuance of securities and exercise of options.
The $127.3 million of net cash used in financing activities was primarily related to $147.3 million purchase of treasury shares, partially offset by $19.0 million proceeds from exercise of options.