Biggest changeOperating Expenses (in thousands) For the Year Ended December 31, 2023 2022 $ Change % Change Selling, general, and administrative expenses $ 168,942 $ 113,877 $ 55,065 48.4 % Amortization of other intangible assets 41,468 41,282 186 0.5 % Total operating expenses $ 210,410 $ 155,159 $ 55,251 35.6 % Selling, general and administrative expenses increased primarily due to an increase of $37.1 million in investments in sales and marketing, $8.7 million related to the combination of a one-time former distributor payment, professional expenses, and legal settlement costs, payroll expenses of $6.1 million driven by workforce expansion, $2.9 million of CEO transition and other organizational realignment costs, and increased employee benefit costs of $2.7 million.
Biggest changeOperating Expenses (in thousands) For the Year Ended December 31, 2024 2023 $ Change % Change Selling, general, and administrative expenses $ 181,685 $ 168,942 $ 12,743 7.5 % Amortization of other intangible assets 43,669 41,468 2,201 5.3 Total operating expenses $ 225,354 $ 210,410 $ 14,944 7.1 % The increase in selling, general and administrative expenses was primarily due to an increase of $7.2 million in payroll costs driven by merit increases and organizational realignment costs, $3.9 million in non-payroll related advertising and marketing expenses, $3.3 million in distribution and fulfillment costs and $2.1 million in technology investments, partially offset by a decrease of $5.9 million in legal and professional fees during the year ended December 31, 2024 . 40 Table of Contents Interest Expense, Net (in thousands) For the Year Ended December 31, 2024 2023 $ Change % Change Interest expense $ 59,585 $ 57,954 $ 1,631 2.8 % Interest income (25,379) (18,828) (6,551) 34.8 Interest expense, net $ 34,206 $ 39,126 $ (4,920) (12.6) % Interest expense for the year ended December 31, 2024 increased as compared to the previous year due to fluctuations in interest rates.
Updates to our blended state tax rate, allocation of U.S. versus foreign sourced income and changes in tax rules on the amortization and depreciation of assets may significantly impact the established liability and changes would be recorded to other (expense) income in the period we made the determination.
Updates to our blended state tax rate, allocation of U.S. versus foreign sourced income and changes in tax rules on the amortization and depreciation of assets may significantly impact the established liability and changes would be recorded to other (expense) income in the period we made the determination.
Business Environment & Trends We continue to monitor the effects of the global macro-economic environment, including the risk of recession, inflationary pressures, competitive products and discounting, currency volatility, high interest rates, social and political issues, geopolitical tensions and regulatory matters.
Business Environment & Trends We continue to monitor the effects of the global macro-economic environment, including the risk of recession, inflationary pressures, competitive products and discounting, currency volatility, high interest rates, tariffs, social and political issues, geopolitical tensions and regulatory matters.
Changes in the utilization of the Pre-IPO Tax Assets will impact the amount of the liability that will be paid pursuant to the Tax Receivable Agreement. Changes in the utilization of these Pre-IPO Tax Assets are recorded in income tax expense (benefit) and any changes in the obligation under the Tax Receivable Agreement is recorded in other income (expense).
Changes in the utilization of the Pre-IPO Tax Assets will impact the amount of the liability that will be paid pursuant to the Tax Receivable Agreement. Changes in the utilization of these Pre-IPO Tax Assets are recorded in income tax expense (benefit) and any changes in the obligation under the Tax Receivable Agreement is recorded in other (income) expense, net.
The Company is required to pay a commitment fee of 0.25% to 0.50% per annum on unused commitments under the 2022 Revolver based upon our First Lien Leverage Ratio (as defined in the 2022 Credit Agreement). Critical Accounting Policies and Estimates Our consolidated financial statements included elsewhere in this Annual Report have been prepared in accordance with GAAP.
The Company is required to pay a commitment fee of 0.25% to 0.50% per annum on unused commitments under the 2022 Revolver based upon our First Lien Leverage Ratio (as defined in the 2022 Credit Agreement). Critical Accounting Estimates Our Consolidated Financial Statements included elsewhere in this Annual Report have been prepared in accordance with GAAP.
In addition to these general economic and industry factors, the principal factors in determining whether our cash flows will be sufficient to meet our liquidity requirements will be our ability to continue providing innovative products to our customers and consumers and manage production and our supply chain. 2022 Credit Facility On February 23, 2022, Olaplex, Inc., an indirect wholly owned subsidiary of Olaplex Holdings, Inc., together with Penelope Intermediate Corp. acting as the parent guarantor, entered into the 2022 Credit Agreement, by and among Olaplex, Inc., Penelope Intermediate Corp, Goldman Sachs Bank USA (“Goldman Sachs”), as administrative agent (the “Administrative Agent”), collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto (the “Lenders”).
In addition to these general economic and industry factors, the principal factors in determining whether our cash flows will be sufficient to meet our liquidity requirements will be consumer demand for our products and our ability to continue providing innovative products to our customers and manage production and our supply chain. 2022 Credit Facility On February 23, 2022, Olaplex, Inc., an indirect wholly owned subsidiary of Olaplex Holdings, Inc., together with Penelope Intermediate Corp. acting as the parent guarantor, entered into the 2022 Credit Agreement, by and among Olaplex, Inc., Penelope Intermediate Corp, Goldman Sachs Bank USA (“Goldman Sachs”), as administrative agent (the “Administrative Agent”), collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto (the “Lenders”).
The preparation of financial statements requires us to make estimates and assumptions about future events that affect amounts reported in our consolidated financial statements and related notes, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. We evaluate our accounting policies, estimates and judgments on an on-going basis.
The preparation of financial statements requires us to make estimates and assumptions about future events that affect amounts reported in our Consolidated Financial Statements and related notes, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. We evaluate our accounting policies, estimates and judgments on an ongoing basis.
In connection with the Reorganization Transactions, on September 30, 2021, we recognized a liability of $232.9 million for the payments to be made under the Tax Receivable Agreement, which is accounted for as a reduction of additional paid-in capital on our consolidated balance sheet.
In connection with the Reorganization Transactions, on September 30, 2021, we recognized a liability of $232.9 million for the payments to be made under the Tax Receivable Agreement, which is accounted for as a reduction of additional paid-in capital on our Consolidated Balance Sheets.
As a result, changes in tax law, and in particular the federal and state tax rates applicable to U.S. corporations, the tax rules on the amortization and depreciation of assets, and our split of U.S. to foreign income may materially impact the timing and amounts of payments by us to the Pre-IPO 44 Table of Contents Stockholders pursuant to the Tax Receivable Agreement.
As a result, changes in tax law, and in particular the federal and state tax rates applicable to U.S. corporations, the tax rules on the amortization and depreciation of assets, and our split of U.S. to foreign income may materially impact the timing and amounts of payments by us to the Pre-IPO Stockholders pursuant to the Tax Receivable Agreement.
We have developed a synergistic omnichannel model that leverages the strength of each of our channels and our strong digital capabilities that we apply across our sales platforms. Our professional channel serves as the foundation for our brand. Through this channel, professional hairstylists introduce consumers to our products and, we believe, influence consumer purchasing decisions.
We have developed a synergistic omnichannel model that leverages the strength of each of our channels and our strong digital capabilities, which we apply across all of our sales platforms. Our professional channel serves as the foundation for our brand. Through this channel, Pros introduce consumers to our products and, we believe, influence consumer purchasing decisions.
Assumptions and approach used: The Tax Receivable Agreement liability is based on current tax laws and the assumption that the Company and its subsidiaries earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement.
Tax Receivable Agreement The Tax Receivable Agreement liability is based on current tax laws and the assumption that the Company and its subsidiaries earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement.
As of December 31, 2023, the Company had $150.0 million of available borrowing capacity under the 2022 Revolver .
As of December 31, 2024, the Company had $150.0 million of available borrowing capacity under the 2022 Revolver .
The 2022 Credit Agreement also includes 43 Table of Contents reporting, financial and maintenance covenants, including a springing first lien leverage ratio financial covenant. The Company was in compliance with these affirmative and negative covenants on December 31, 2023. Substantially all the assets of the Company constitute collateral under the 2022 Credit Agreement.
The 2022 Credit Agreement also includes reporting, financial and maintenance covenants, including a springing first lien leverage ratio financial covenant. The Company was in compliance with these affirmative and negative covenants on December 31, 2024. Substantially all the assets of the Company constitute collateral under the 2022 Credit Agreement.
On August 11, 2022, the Company entered into an interest rate cap transaction in connection with the 2022 Term Loan Facility, with a notional amount of $400.0 million, in order to limit its exposure to potential increases in future interest rates related to the 2022 Term Loan Facility.
In order to limit its exposure to potential increases in future interest rates related to the 2022 Term Loan Facility, on August 11, 2022, the Company entered into an interest rate cap transaction in connection with the 2022 Term Loan Facility, with a notional amount of $400.0 million, which expired on July 31, 2024.
The Company’s effective tax rate for the year ended December 31, 2023 was lower than the statutory tax rate of 21% primarily due to the FDII deduction and the non-taxable income associated with the Tax Receivable Agreement, partially offset by the effect of state and local income taxes.
For the year ended December 31, 2023, the effective tax rate was lower than the U.S. federal statutory tax rate primarily due to the FDII deduction and the non-taxable income associated with the Tax Receivable Agreement, partially offset by the effect of state and local income taxes.
The interest rate on outstanding amounts under the 2022 Term Loan Facility was 9.0% per annum as of December 31, 2023. We have not drawn on the 2022 Revolver as of December 31, 2023. The 2022 Term Loan Facility is repayable in mandatory quarterly installments equal to $1.6 million, with the balance payable at maturity.
The interest rate on outstanding amounts under the 2022 Term Loan Facility was 8.0% per annum as of December 31, 2024. We have not drawn on the 2022 Revolver as of December 31, 2024. The 2022 Term Loan Facility is repayable in mandatory quarterly installments equal to $1.7 million, with the balance payable at maturity.
(2) The 2022 Term Loan Facility is subject to variable interest rates. The interest rate on borrowings under the 2022 Term Loan Facility was 9.0% as of December 31, 2023. Assumes annual interest rate of 9.0% on the 2022 Term Loan Facility over the remaining term of the loan.
(2) The 2022 Term Loan Facility is subject to variable interest rates. The interest rate on borrowings under the 2022 Term Loan Facility was 8.0% as of December 31, 2024. Assumes annual interest rate of 8.0% on the 2022 Term Loan Facility over the remaining term of the loan.
Capital expenditures typically vary and are currently limited, and future capital expenditure requirements depend on strategic initiatives selected for the fiscal year, including investments in infrastructure, expansion into new national and international distributors and expansion of our customer base.
Capital expenditures typically vary and are currently limited, and future capital expenditure requirements depend on strategic initiatives selected for the fiscal year, including investments in infrastructure and expansion of our customer base.
Financial Statements of this Annual Report for additional information. (4) Purchase obligations are commitments for contracted services and include non-cancelable payments. (5) Does not reflect any borrowings under the 2022 Revolver. As of December 31, 2023, we had no outstanding borrowings under the 2022 Revolver.
Financial Statements of this Annual Report for additional information. (4) Purchase obligations are commitments for contracted services and include non-cancelable payments. (5) As of December 31, 2024, we had no outstanding borrowings under the 2022 Revolver.
A considerable portion of our operating income is related to sales to customers outside of the U.S.; however, the majority of our bank deposits are held within the U.S. As of December 31, 2023, we had $466.4 million of cash and cash equivalents.
A considerable portion of our operating income is related to sales to customers outside of the U.S.; however, the majority of our bank deposits are held within the U.S. As of December 31, 2024, we had $586.0 million of cash and cash equivalents.
If actual or expected future returns and discounts were significantly greater or lower than the accrual for the allowance we had established, we would record a reduction or increase to net sales in the period in which we made such determination.
If actual or expected promotional allowances were significantly greater or lower than the accrual for the allowance we had established, we would record a reduction or increase to net sales in the period in which we made such determination.
During the fourth quarters of 2023, 2022 and 2021, the Company recognized other income of $7.4 million, $3.1 million and $3.6 million, respectively, for a reduction to the liability for the Tax Receivable Agreement resulting primarily from an update to the blended state income tax rate and a decrease in the effective federal tax rate used to measure the obligation.
During the fourth quarters of 2024, 2023 and 2022, the Company recognized other expense of $3.9 million and other income of $7.4 million and $3.1 million, respectively, for a change to the liability for the Tax Receivable Agreement resulting primarily from an update to the blended state income tax rate and a change in the effective federal tax rate used to measure the obligation.
The Company has designated the interest rate cap as a cash-flow hedge for accounting purposes. See “Note 9. Long-Term-Debt – Interest Rate Cap Transaction” to our Consolidated Financial Statements included in Item 8. Financial Statements of this Annual Report for additional information.
The Company has designated the interest rate caps as a cash-flow hedge for accounting purposes. See “Note 6 - Fair Value Measurement” and “Note 9 - Long-Term-Debt – Interest Rate Cap Transactions” to our Consolidated Financial Statements included in Item 8. Financial Statements of this Annual Report for additional information.
Liquidity and Capital Resources Requirements Based on past performance and current expectations, we believe that our cash, cash equivalents and cash generated from operations will be sufficient to meet anticipated operating costs, required payments of principal and interest, working capital needs, ordinary course capital expenditures, and other commitments for at least the next 12 months.
Liquidity and Capital Resources Requirements Based on past performance and current expectations, we believe that our cash, cash equivalents and cash generated from operations will be sufficient to meet anticipated operating costs, required payments of principal and interest, working capital needs, ordinary course capital expenditures, and other commitments over both the short term (the next twelve months) and long term.
We also are mindful of inflationary pressures on our consumers, and are monitoring the impact that increasing inflationary pressures may have on consumer spending and preferences and inventory rebalancing at our customers in an increasingly competitive industry.
We also are mindful of inflationary pressures on our consumers amidst an increasingly competitive industry, and we are monitoring the impact that consumer confidence may have on consumer spending at our customers.
The maturity date of the 2022 Term Loan Facility is February 23, 2029. The maturity date of the 2022 Revolver is February 23, 2027. As of December 31, 2023, the Company had outstanding indebtedness under the 2022 Credit Agreement of $663.2 million, of which $6.8 million was classified as current.
The maturity date of the 2022 Term Loan Facility is February 23, 2029. The maturity date of the 2022 Revolver is February 23, 2027. 43 Table of Contents As of December 31, 2024, the Company had outstanding indebtedness under the 2022 Credit Agreement of $656.4 million, of which $6.8 million was classified as current.
In addition, as of December 31, 2023, we had borrowing capacity of $150.0 million under our 2022 Revolver, providing us with a liquidity position of $616.4 million plus $90.7 million of working capital excluding cash and cash equivalents for a combined $707.1 million total liquidity position.
In addition, as of December 31, 2024, we had borrowing capacity of $150.0 million under our 2022 Revolver, providing us with a liquidity position of $736.0 million plus $39.1 million of working capital excluding cash and cash equivalents for a combined $775.1 million total liquidity position.
Competition in the beauty industry is based on a variety of factors, including innovation, product efficacy, accessible pricing, brand recognition and loyalty, service to the consumer, promotional activities, advertising, special events, new product introductions, e-commerce initiatives, sustainability and other activities.
Competition in the beauty industry is based on a variety of factors, including innovation, product efficacy, pricing, brand recognition and loyalty, service to the consumer, promotional activities, advertising, special events, new product introductions, e-commerce initiatives, sustainability and other activities. We have seen increased competitive activity including discounting in the prestige haircare category.
As a result of the activity described above regarding Net sales and Cost of sales, our gross profit margin decreased from 73.8% for the year ended December 31, 2022 to 69.5% for the year ended December 31, 2023.
As a result of the activity described above regarding net sales and cost of sales, as well as due to product mix, our gross profit margin decreased to 69.2% for the year ended December 31, 2024 from 69.5% for the year ended December 31, 2023.
Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the “Special Note Regarding Forward-Looking Statements” section and in the “Risk Factors” section in this Annual Report. Company Overview OLAPLEX is an innovative, science-enabled, technology-driven beauty company.
Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the “Special Note Regarding Forward-Looking Statements” section and in the “Risk Factors” section in this Annual Report.
For discussion of our results of operations for our fiscal year 2022 versus our fiscal year ended December 31, 2021, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for our fiscal year 2022, filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2023.
For discussion of our results of operations for our fiscal year 2023 versus our fiscal year ended December 31, 2022 (“fiscal year 2022”), see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for our fiscal year 2023, filed with the U.S.
The following table sets forth our consolidated statements of operations data for each of the periods presented: 2023 2022 2021 (in thousands) % of Net sales (in thousands) % of Net sales (in thousands) % of Net sales Net sales $ 458,300 100.0 % $ 704,274 100.0 % $ 598,365 100.0 % Cost of sales: Cost of product (excluding amortization) 131,323 28.7 177,221 25.2 116,554 19.5 Amortization of patented formulations 8,345 1.8 7,500 1.1 7,989 1.3 Total cost of sales 139,668 30.5 184,721 26.2 124,543 20.8 Gross profit 318,632 69.5 519,553 73.8 473,822 79.2 Operating expenses: Selling, general, and administrative 168,942 36.9 113,877 16.2 98,878 16.5 Amortization of other intangible assets 41,468 9.0 41,282 5.9 40,790 6.8 Total operating expenses 210,410 45.9 155,159 22.0 139,668 23.3 Operating income 108,222 23.6 364,394 51.7 334,154 55.8 Interest expense (57,954) (12.6) (43,953) (6.2) (61,148) (10.2) Interest income 18,828 4.1 2,775 0.4 — — Other income (expense), net Loss on extinguishment of debt — — (18,803) (2.7) — — Tax receivable agreement liability adjustment 7,404 1.6 3,084 0.4 3,615 0.6 Other income (expense), net 220 — (2,256) (0.3) (1,012) (0.2) Total other income (expense), net 7,624 1.7 (17,975) (2.6) 2,603 0.4 Income before provision for income taxes 76,720 16.7 305,241 43.3 275,609 46.1 Income tax provision 15,133 3.3 61,169 8.7 54,825 9.2 Net income $ 61,587 13.4 $ 244,072 34.7 $ 220,784 36.9 39 Table of Contents Fiscal year 2023 compared to fiscal year 2022: Net Sales We distribute products in the U.S. and internationally through professional distributors in salons, directly to retailers for sale in their physical stores and e-commerce sites, and DTC through sales to third party e-commerce customers and through our Olaplex.com websites.
The following table sets forth our Consolidated Statements of Operations data for each of the periods presented: For the year ended December 31, 2024 2023 2022 (in thousands) % of Net sales (in thousands) % of Net sales (in thousands) % of Net sales Net sales $ 422,670 100.0 % $ 458,300 100.0 % $ 704,274 100.0 % Cost of sales: Cost of product (excluding amortization) 121,038 28.6 131,323 28.7 177,221 25.2 Amortization of patented formulations 9,342 2.2 8,345 1.8 7,500 1.1 Total cost of sales 130,380 30.8 139,668 30.5 184,721 26.2 Gross profit 292,290 69.2 318,632 69.5 519,553 73.8 Operating expenses: Selling, general, and administrative 181,685 43.0 168,942 36.9 113,877 16.2 Amortization of other intangible assets 43,669 10.3 41,468 9.0 41,282 5.9 Total operating expenses 225,354 53.3 210,410 45.9 155,159 22.0 Operating income 66,936 15.8 108,222 23.6 364,394 51.7 Interest expense 59,585 14.1 57,954 12.6 43,953 6.2 Interest income (25,379) (6.0) (18,828) (4.1) (2,775) (0.4) Other expense (income), net Loss on extinguishment of debt — — — — 18,803 2.7 Tax receivable agreement liability adjustment 3,915 0.9 (7,404) (1.6) (3,084) (0.4) Other expense (income), net 1,903 0.5 (220) — 2,256 0.3 Total other expense (income), net 5,818 1.4 (7,624) (1.7) 17,975 2.6 Income before provision for income taxes 26,912 6.4 76,720 16.7 305,241 43.3 Income tax provision 7,390 1.7 15,133 3.3 61,169 8.7 Net income $ 19,522 4.6 % $ 61,587 13.4 $ 244,072 34.7 % 39 Table of Contents Fiscal year 2024 compared to fiscal year 2023: Net Sales We distribute products in the U.S. and internationally through professional distributors in salons, directly to retailers for sale in their physical stores and e-commerce sites, and DTC through sales to third party e-commerce customers and through our Olaplex.com websites.
We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $198.2 million over the 12-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in fiscal year 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $189.3 million, with payments expected to continue through 2041. Payments under the Tax Receivable Agreement, which began in fiscal year 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
We evaluated the development and selection of our critical accounting policies and estimates and believe that the following items are critical accounting estimates, as they (1) involve a higher degree of judgment or complexity and (2) are most significant to reporting our results of operations and financial position.
We believe that the following items are critical accounting estimates, as they (1) involve a higher degree of judgment or complexity and (2) are most si gnificant to reporting our results of operations and financial position. The following critical accounting estimates reflect the significant estimates and judgments used in the preparation of our Consolidated Financial Statements.
The carrying value of inventories is reduced for any excess and obsolete inventory. Assumptions and approach used: Excess and obsolete inventory reductions are determined based on assumptions about future demand and sales prices, estimates of the impact of competition, and the age of inventory.
Inventory Excess and obsolete inventory reductions are determined based on assumptions about future demand and sales prices, estimates of the impact of competition, and the age of inventory.
The decrease in the effective federal tax rate was due to an increase in the portion of federal taxable income that is eligible for the FDII deduction. The adjusted liability as of December 31, 2023 is recorded as $198.2 million, of which $185.5 million was recorded in long term liabilities and $12.7 million was recorded in current liabilities.
The change in the effective federal tax rate was due to a change in the portion of the federal taxable income that is eligible for the FDII deduction. The adjusted liability as of December 31, 2024 was recorded as $189.3 million, of which $177.5 million was recorded in long term liabilities and $11.8 million was recorded in current liabilities.
See “Note 10 - Income Taxes” in Item 8 of this Annual Report. New Accounting Pronouncements See “Note 2 - Summary of Significant Accounting Policies” in Item 8 of this Annual Report for information regarding new accounting pronouncements. 47 Table of Contents
New Accounting Pronouncements See “Note 2 - Summary of Significant Accounting Policies” to our Consolidated Financial Statements included in Item 8. Financial Statements of this Annual Report for information regarding new accounting pronouncements. 48 Table of Contents
Fluctuations in working capital are primarily caused by customer demand of our product, timing of when a retailer rearranges or restocks our products, timing of inventory purchases, and timing of our payables and expenses.
We also utilize cash for strategic investments. Fluctuations in working capital are primarily caused by customer demand for our products, timing of when a retailer rearranges or restocks our products, timing of inventory purchases, and the amount and timing of our payables and expenses, including to implement our business transformation plan.
Net sales declined primarily in the United States, the United Kingdom, and Canada, partially offset by increases in the Middle East and in Latin America.
Net sales declined primarily in certain markets in Western Europe, partially offset by increases in the United States, Canada and Eastern Europe.
We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO tax assets could aggregate to $198.2 million over the 12-year remaining period under the Tax Receivable Agreement.
We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO tax assets could aggregate to $189.3 million, with payments expected to continue through 2041.
The following critical accounting policies reflect the significant estimates and judgments used in the preparation of our consolidated financial statements. With respect to the critical accounting policies, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations.
With respect to t he critical accounting estimates, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations. In addition, there are other items within our financial statements that require estimation, but are not deemed critical as defined above.
Income Tax Provision (in thousands) For the Year Ended December 31, 2023 2022 $ Change % Change Income tax provision $ 15,133 $ 61,169 $ (46,036) (75.3) % The Company’s effective tax rate was 19.7% for the year ended December 31, 2023, as compared to 20.0% for the year ended December 31, 2022.
Income Tax Provision (in thousands) For the Year Ended December 31, 2024 2023 $ Change % Change Income tax provision $ 7,390 $ 15,133 $ (7,743) (51.2) % The Co mpany’s effective tax rate was 27.5% for the year ended December 31, 2024, as compared to 19.7% for the year ended December 31, 2023.
Different timing rules apply to payments under the Tax Receivable Agreement to be made to holders that, prior to the completion of the IPO, held stock options (collectively, the “Award Holders”).
Congress is considering a significant number of changes to U.S. tax laws, which may impact our payment obligations to Pre-IPO Stockholders under the Tax Receivable Agreement. 44 Table of Contents Different timing rules apply to payments under the Tax Receivable Agreement to be made to holders that, prior to the completion of the IPO, held stock options (collectively, the “Award Holders”).
Cash Flows The following table summarizes our cash flows for the periods presented: For the Year Ended December 31, (in thousands) 2023 2022 Net cash provided by (used in): Operating activities $ 177,532 $ 255,324 Investing activities (3,614) (2,682) Financing activities (30,326) (116,222) Net increase in cash $ 143,592 $ 136,420 Operating Activities The decrease in net cash provided by operating activities for the year ended December 31, 2023 was primarily a result of a decrease in net income of $182.5 million, changes in working capital and adjusting items to Operating Cash Flows to reconcile to Net income from operations, and increases in inventory obsolescence, write-offs and disposal adjustments of $7.0 million.
Cash Flows The following table summarizes our cash flows for the periods presented: For the Year Ended December 31, (in thousands) 2024 2023 Net cash provided by (used in): Operating activities $ 143,068 $ 177,532 Investing activities (4,891) (3,614) Financing activities (18,610) (30,326) Net increase in cash $ 119,567 $ 143,592 Operating Activities Net cash provided by operating activities was $143.1 million for the year ended December 31, 2024, primarily reflecting our net income of $19.5 million, net of non-cash cost items and changes in operating working capital.
Financial Condition, Liquidity and Capital Resources Overview Our primary recurring source of cash is the collection of proceeds from the sale of our products to our customers, including cash periodically collected in advance of delivery or performance.
Financial Condition, Liquidity and Capital Resources Overview Our primary recurring source of cash is the collection of proceeds from the sale of our products to our customers, including cash periodically collected in advance of delivery or performance. 41 Table of Contents Our primary use of cash is for working capital and payment of our operating costs, which consist primarily of employee-related expenses as well as general operating expenses for marketing, fulfillment costs of customer orders, overhead costs, innovation, capital expenditures and debt servicing.
See “Liquidity and Capital Resources Requirements – Credit Facility” for additional information on our outstanding debt. Interest income for the year ended December 31, 2023 increased as compared to the previous year due to increasing interest rates and additional investments in highly liquid investments with a maturity of three months or less.
See “Liquidity and Capital Resources Requirements – 2022 Credit Facility” included in Part II, Item 7 of this Annual Report for additional information on our outstanding debt. Interest income for the year ended December 31, 2024 increased as compared to the previous year due to additional investments driven by an increase in cash and cash equivalents throughout the year.
As a result, in certain circumstances, the payments we are required to make under the Tax Receivable Agreement could exceed the cash tax savings we actually realize. 45 Table of Contents Contractual Obligations and Commitments The following table summarizes our material cash requirements from known contractual and other obligations as of December 31, 2023 (in thousands): Total Less Than One Year 1-3 Years 3-5 Years More Than Five Years 2022 Term Loan Facility debt (1) $ 663,188 $ 6,750 $ 13,500 $ 13,500 $ 629,438 Interest on 2022 Term Loan Facility debt (2) 304,179 60,484 118,140 115,846 9,709 Related party payable pursuant to the Tax Receivable Agreement (3) 198,171 12,675 26,765 30,343 128,388 Purchase obligations (4) 14,080 4,121 8,242 1,717 — Operating lease liabilities 3,157 370 1,173 839 775 Total contractual obligations (5) $ 1,182,775 $ 84,400 $ 167,820 $ 162,245 $ 768,310 (1) 2022 Term Loan Facility debt payments include scheduled principal payments only.
As a result, in certain circumstances, the payments we are required to make under the Tax Receivable Agreement could exceed the cash tax savings we actually realize. 45 Table of Contents Contractual Obligations and Commitments The following table summarizes our material cash requirements from known contractual and other obligations as of December 31, 2024 (in thousands): Total Less Than One Year 1-3 Years 3-5 Years More Than Five Years 2022 Term Loan Facility debt (1) $ 656,438 $ 6,750 $ 13,500 $ 636,188 $ — Interest on 2022 Term Loan Facility debt (2) 216,512 52,753 103,873 59,886 — Related party payable pursuant to the Tax Receivable Agreement (3) 189,311 11,842 25,159 25,063 127,247 Purchase obligations (4) 45,521 38,909 6,612 — — Operating lease liabilities 2,993 716 1,003 917 357 Total contractual obligations (5) $ 1,110,775 $ 110,970 $ 150,147 $ 722,054 $ 127,604 (1) 2022 Term Loan Facility debt payments include scheduled principal payments only.
Investing Activities The Company’s investing activities during the years ended December 31, 2023 and 2022 included purchases of property and equipment, patents and software. 42 Table of Contents Financing Activities Our financing activities for the year ended December 31, 2023 primarily consisted of cash outflows for payments on our long-term debt, payments to our pre-IPO stockholders pursuant to our Tax Receivable Agreement, and payments related to shares withheld and retired to cover the tax withholding obligations for options exercised, partially offset by cash received by the Company from stock option exercises.
Net cash used in financing activities was $30.3 million for the year ended December 31, 2023, primarily consisting of $16.5 million of payments pursuant to our Tax Receivable Agreement, $10.3 million of payments related to shares withheld to cover the 42 Table of Contents tax withholding obligations for options exercised and $8.4 million of principal payments for the 2022 Term Loan Facility, partially offset by proceeds of $5.0 million from stock option exercises.
The decrease in the effective federal tax rate was due to an increase in the portion of federal taxable income that is eligible for the foreign derived intangible income (“FDII”) deduction. Other income, net increased primarily due to a decrease in foreign currency transaction losses driven by the performance of the U.S. dollar.
The increase in liability in respect of the Tax Receivable Agreement resulted primarily from an update to the blended state income tax rate. Other expense (income), net increased primarily due to foreign currency transaction losses driven by the performance of the U.S. dollar.
As such, our three business channels consist of professional, specialty retail and DTC as follows: (in thousands) For the Year Ended December 31, 2023 2022 $ Change % Change Net sales by Channel: Professional $ 180,084 $ 300,472 $ (120,388) (40.1) % Specialty retail 135,079 235,310 (100,231) (42.6) % DTC 143,137 168,492 (25,355) (15.0) % Total net sales $ 458,300 $ 704,274 $ (245,974) (34.9) % Total net sales declined 34.9% for the year ended December 31, 2023 compared to the same period in 2022, primarily attributed to a lower level of demand and customer inventory rebalancing, particularly within the professional and specialty retail channels.
As such, net sales by our three sales channels consisting of professional, specialty retail and DTC were as follows: (in thousands) For the Year Ended December 31, 2024 2023 $ Change % Change Net sales by Channel: Professional $ 145,327 $ 180,084 $ (34,757) (19.3) % Specialty retail 142,307 135,079 7,228 5.4 DTC 135,036 143,137 (8,101) (5.7) Total net sales $ 422,670 $ 458,300 $ (35,630) (7.8) % Total net sales decreased 7.8% for the year ended December 31, 2024 compared to the same period in 2023, primarily attributed to a lower level of demand.
In addition, there are other items within our financial statements that require estimation, but are not deemed critical as defined above. More information on the Company’s significant accounting policies can be found in the footnotes to our audited consolidated financial statements included in “Note 2 - Summary of Significant Accounting Policies” in Item 8 of this Annual Report.
More information on the Company’s significant accounting policies can be found in the footnotes to our audited Consolidated Financial Statements included in “Note 2 - Summary of Significant Accounting Policies” in Item 8 of this Annual Report. 46 Table of Contents Revenue Recognition In the normal course of business, we offer various incentives to customers such as sales discounts and other incentives and allowances, which give rise to variable consideration.
Since our inception in 2014, we have focused on delivering effective, patent-protected and proven performance in the prestige hair care category. OLAPLEX disrupted and revolutionized the prestige hair care category by creating the bond-building space in 2014.
Since our inception, we have focused on delivering patent-protected technology and proven performance in the prestige haircare category. From our origins of creating the bond-building space, our product portfolio has expanded to 23 products that support the hair health needs of our Pro and consumer communities.
We believe we have a well-recognized and strong reputation in our core markets and that the quality and performance of our products, our emphasis on innovation, and our engagement with our professional and consumer communities position us to compete effectively. 2023 Financial Summary • Net sales decreased 34.9% to $458.3 million for the year ended December 31, 2023 from $704.3 million for the year ended December 31, 2022.
We believe we have a well-recognized and strong reputation within the beauty industry, from our customers to the end-consumer, and that the quality and performance of our products, our emphasis on science-based innovation, our asset-light operating model, and our engagement with our Pro and consumer communities position us to compete effectively. 38 Table of Contents Results of operations for the years ended December 31, 2024, 2023 and 2022 Set forth below are our results of operations for our fiscal year ended December 31, 2024 (“fiscal year 2024”) compared to our fiscal year ended December 31, 2023 (“fiscal year 2023”).
Cost of Sales and Gross Profit (in thousands) For the Year Ended December 31, $ Change % Change 2023 2022 Cost of sales $ 139,668 $ 184,721 $ (45,053) (24.4) % Gross profit $ 318,632 $ 519,553 $ (200,921) (38.7) % Our cost of sales decreased primarily due to declining product sales for the year ended December 31, 2023.
Cost of Sales and Gross Profit (in thousands) For the Year Ended December 31, $ Change % Change 2024 2023 Cost of sales $ 130,380 $ 139,668 $ (9,288) (6.7) % Gross profit $ 292,290 $ 318,632 $ (26,342) (8.3) % Our cost of sales decreased primarily due to a decrease in product sales and a decrease in write-offs for product obsolescence for the year ended December 31, 2024 as compared to the previous year.
For the year ended December 31, 2022 the effective tax rate was lower than the U.S. federal statutory tax rate primarily due to the FDII deduction and excess tax benefits associated with share-based compensation, partially offset by the effect of state and local income taxes. 41 Table of Contents Tax Receivable Agreement The liability under the Tax Receivable Agreement is based on current tax laws and the assumption that we and our subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement.
The Company’s effective tax rate for the year ended December 31, 2024 was higher than the statutory tax rate of 21% primarily due to the unfavorable impact of non-deductible share-based compensation, the effect of state income taxes, the non-deductible expense associated with the Tax Receivable Agreement and the effect of those items on the lower book income for the year ended December 31, 2024, partially offset by the increased foreign derived intangible income (“FDII”) deduction.
If actual conditions are less favorable than those previously estimated by management, additional inventory write-downs could be required.
If actual conditions are less favorable than those previously estimated by management, additional inventory write-downs could be required. We do not believe a 10% change in the demand assumptions used in calculating our inventory reserves would have a material effect on our net earnings or the reported carrying value of our inventory.
Other Income (Expense), Net (in thousands) For the Year Ended December 31, 2023 2022 $ Change % Change Loss on extinguishment of debt $ — $ (18,803) $ 18,803 (100.0) % Tax receivable agreement liability adjustment 7,404 3,084 4,320 140.1 % Other income (expense), net 220 (2,256) 2,476 (109.8) % Total other income (expense) , net $ 7,624 $ (17,975) $ 25,599 (142.4) % For the year ended December 31, 2023, total other income (expense), net increased $25.6 million compared to the year ended December 31, 2022, primarily due to the $18.8 million loss on extinguishment of debt associated with our 2020 Credit Agreement debt refinancing that occurred in 2022.
Other Expense (Income), Net (in thousands) For the Year Ended December 31, 2024 2023 $ Change % Change Tax receivable agreement liability adjustment $ 3,915 $ (7,404) $ 11,319 152.9 % Other expense (income), net 1,903 (220) 2,123 965.0 Total other expense (income), net $ 5,818 $ (7,624) $ 13,442 176.3 % For the year ended December 31, 2024, total other expense (income), net increased $13.4 million compared to the previous year, primari ly due to expense of $3.9 million resulting from an increase to the liability in respect of the Tax Receivable Agreement, compared to a benefit of $7.4 million recognized for the year ended December 31, 2023.
Our specialty retail channel works to increase awareness of, and education for, our products and expand consumer penetration. Our DTC channel, comprised of Olaplex.com and sales through third-party e-commerce platforms, also provides us with the opportunity to engage directly with our consumers to provide powerful feedback that drives decisions we make around new product development.
Our specialty retail channel allows us to build our brand by reinforcing our relationship with current consumers and accessing new consumers . Our DTC channel, comprised of Olaplex.com and sales through third-party e-commerce platforms, further broadens our access to consumers, while allowing us to directly engage with and educate consumers through our owned platforms.