Biggest changeThe following table summarizes our commercial real estate loan portfolio by the geographic location in which the property is located as of December 31, 2024 and 2023: (Dollars in Thousands) December 31, 2024 December 31, 2023 Commercial real estate loans by geographic location (County) Amount % of Commercial Real Estate Loans Amount % of Commercial Real Estate Loans Stanislaus $ 209,459 21.8 % $ 209,505 23.4 % San Joaquin 174,615 18.2 % 180,408 20.2 % Sacramento 130,976 13.6 % 107,270 12.0 % Fresno 73,123 7.6 % 64,578 7.2 % Tuolumne 34,852 3.6 % 32,950 3.7 % Merced 28,349 3.0 % 26,620 3.0 % Shasta 28,066 2.9 % 27,979 3.1 % Contra Costa 23,019 2.4 % 13,941 1.6 % Yolo 21,752 2.3 % 19,091 2.1 % Marin 20,454 2.1 % 20,703 2.3 % Solano 18,515 1.9 % 17,942 2.0 % Placer 17,066 1.8 % 11,804 1.3 % Alameda 15,130 1.6 % 13,675 1.5 % Sutter 15,109 1.6 % 12,758 1.4 % Santa Clara 13,961 1.5 % 8,833 1.0 % Sonoma 13,506 1.4 % 14,102 1.6 % Tulare 12,732 1.3 % 10,037 1.1 % Inyo 8,443 0.9 % 5,218 0.6 % San Diego 8,427 0.9 % 9,180 1.0 % Other 92,104 9.6 % 87,158 9.8 % Total $ 959,658 100.0 % $ 893,752 100.0 % 49 Table of Contents Construction and land loans are classified as commercial real estate loans and decreased $45.2 million in 2024 as compared to 2023, mainly due to the completion of construction on existing projects that converted to permanent financing during 2024.
Biggest changeThe following table summarizes our commercial real estate loan portfolio by the geographic location in which the property is located as of December 31, 2025 and 2024: (Dollars in Thousands) December 31, 2025 December 31, 2024 Commercial real estate loans by geographic location (County) Amount % of Commercial Real Estate Loans Amount % of Commercial Real Estate Loans Stanislaus 205,548 20.4 % $ 209,459 21.8 % San Joaquin 178,183 17.6 % 174,615 18.2 % Sacramento 140,987 14.0 % 130,976 13.6 % Fresno 77,083 7.6 % 73,123 7.6 % Tuolumne 34,166 3.4 % 34,852 3.6 % Merced 29,437 2.9 % 28,349 3.0 % Contra Costa 25,685 2.5 % 23,019 2.4 % Yolo 24,355 2.4 % 21,752 2.3 % Shasta 23,212 2.3 % 28,066 2.9 % Placer 22,649 2.2 % 17,066 1.8 % Tulare 20,559 2.0 % 12,732 1.3 % Marin 19,879 2.0 % 20,454 2.1 % Solano 19,696 2.0 % 18,515 1.9 % Santa Clara 18,698 1.9 % 13,961 1.5 % Sutter 16,157 1.6 % 15,109 1.6 % Alameda 14,436 1.4 % 15,130 1.6 % Sonoma 13,033 1.3 % 13,506 1.4 % Napa 10,521 1.0 % 5,057 0.5 % Other 115,882 11.5 % 103,917 10.9 % Total $ 1,010,166 100.0 % $ 959,658 100.0 % 49 Table of Contents Construction and land loans are classified as commercial real estate loans and increased $30.2 million in 2025 as compared to 2024.
If FOMC were to cut rates in 2025 or thereafter, we expect this would have a negative impact on our net interest income, due to repricing of interest-bearing cash balances, existing loans and investment securities. 43 Table of Contents Rate/Volume Analysis The following table below sets forth certain information regarding changes in interest income and interest expense of the Company for the periods indicated.
If FOMC were to cut rates in 2026 or thereafter, we expect this would have a negative impact on our net interest income, due to repricing of interest-bearing cash balances, existing loans and investment securities. 43 Table of Contents Rate/Volume Analysis The following table below sets forth certain information regarding changes in interest income and interest expense of the Company for the periods indicated.
Additional sources of liquidity may include institutional deposits, advances from the FHLB and other short-term borrowings, such as federal funds purchased. Since our deposit growth strategy emphasizes core deposit growth, we have avoided relying on brokered deposits as a consistent source of funds. The Company had no brokered deposits as of December 31, 2024 and 2023.
Additional sources of liquidity may include institutional deposits, advances from the FHLB and other short-term borrowings, such as federal funds purchased. Since our deposit growth strategy emphasizes core deposit growth, we have avoided relying on brokered deposits as a consistent source of funds. The Company had no brokered deposits as of December 31, 2025 and 2024.
FHLB Borrowings Although deposits are the primary source of funds for our lending and investment activities and for general business purposes, we may obtain advances from the FHLB as an alternative to retail deposit funds. We had no outstanding balances as of December 31, 2024 and 2023. The average balance of FHLB advances outstanding in 2024 and 2023 was $0.
FHLB Borrowings Although deposits are the primary source of funds for our lending and investment activities and for general business purposes, we may obtain advances from the FHLB as an alternative to retail deposit funds. We had no outstanding balances as of December 31, 2025 and 2024. The average balance of FHLB advances outstanding in 2025 and 2024 was $0.
In addition, the Company had lines of credit with its correspondent banks to purchase overnight federal funds totaling $70 million at December 31, 2024 and 2023. No advances were made on these lines of credit as of December 31, 2024 and 2023. The Company’s liquidity depends primarily on dividends paid to it as the sole shareholder of the Bank.
In addition, the Company had lines of credit with its correspondent banks to purchase overnight federal funds totaling $70 million at December 31, 2025 and 2024. No advances were made on these lines of credit as of December 31, 2025 and 2024. The Company’s liquidity depends primarily on dividends paid to it as the sole shareholder of the Bank.
We employ strict guidelines regarding the use of collateral located in less familiar market areas. Positive trends in Northern California real estate values, the low loan-to-value ratios in our commercial real estate portfolio, and the high percentage of owner-occupied properties further solidify our credit quality position.
We employ strict guidelines regarding the use of collateral located in less familiar market areas. Positive trends in Northern California real estate values, the low loan-to-value ratios in our commercial real estate portfolio, and the significant percentage of owner-occupied properties further solidify our credit quality position.
MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion of financial condition as of December 31, 2024 and 2023 and results of operations for each of the years in the two-year period ended December 31, 2024 should be read in conjunction with our consolidated financial statements and related notes thereto, included in this report.
MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion of financial condition as of December 31, 2025 and 2024 and results of operations for each of the years in the two-year period ended December 31, 2025 should be read in conjunction with our consolidated financial statements and related notes thereto, included in this report.
Management recognizes that assessments could increase further depending on deposit growth throughout the remainder of 2025, as the FDIC assessment rates are applied to average quarterly total liabilities as the primary basis, and based on FDIC’s discretion to increase the base assessment rate as needed to replenish the Deposit Insurance Fund.
Management recognizes that assessments could increase further depending on deposit growth throughout the remainder of 2026, as the FDIC assessment rates are applied to average quarterly total liabilities as the primary basis, and based on FDIC’s discretion to increase the base assessment rate as needed to replenish the Deposit Insurance Fund.
The disparity between the effective tax rates for 2024 as compared to 2023 is primarily due to tax credits from low-income housing projects as well as tax-free income on municipal securities and loans that comprised a larger proportion of pre-tax income in 2024 as compared to 2023.
The disparity between the effective tax rates for 2025 as compared to 2024 is primarily due to tax credits from low-income housing projects as well as tax-free income on municipal securities and loans that comprised a larger proportion of pre-tax income in 2025 as compared to 2024.
(See “Description of Business-Regulation and Supervision-Capital Adequacy Requirements” in this report for exact definitions and regulatory capital requirements.) As of December 31, 2024, we were qualified as a “well capitalized institution” under the regulatory framework for prompt corrective action.
(See “Description of Business-Regulation and Supervision-Capital Adequacy Requirements” in this report for exact definitions and regulatory capital requirements.) As of December 31, 2025, we were qualified as a “well capitalized institution” under the regulatory framework for prompt corrective action.
The value is recorded at fair market value with market gains or losses recorded to other income in the consolidate financial statements. As of December 31, 2024, we have no remaining undisbursed commitments.
The value is recorded at fair market value with market gains or losses recorded to other income in the consolidate financial statements. As of December 31, 2025, we have no remaining undisbursed commitments.
Four of our clients carry deposit balances of more than 1% of our total deposits, one of which had a deposit balance of more than 3% of total deposits at December 31, 2024. The Company had no brokered deposits as of December 31, 2024 and 2023.
Four of our clients carry deposit balances of more than 1% of our total deposits, one of which had a deposit balance of more than 3% of total deposits at December 31, 2025. The Company had no brokered deposits as of December 31, 2025 and 2024.
The net interest margin compression in 2024, is due to the factors discussed above and could worsen if rate indexes on assets were to fall, and/or: 1) deposit interest rates continue to increase due to customer demand, or competitive pressure from peer banks, 2) competition in the lending market restrict significant increases in new loan rates, and 3) deposit growth out-paces loan growth, resulting in higher interest-bearing cash balances, which would offer lower yields than loans and investments depending on the Federal Funds rate as determined by the FOMC.
The net interest margin expansion in 2025, is due to the factors discussed above but could worsen if rate indexes on assets were to fall, and/or: 1) deposit interest rates continue to increase due to customer demand, or competitive pressure from peer banks, 2) competition in the lending market restrict significant increases in new loan rates, and 3) deposit growth out-paces loan growth, resulting in higher interest-bearing cash balances, which would offer lower yields than loans and investments depending on the Federal Funds rate as determined by the FOMC.
For more information on our capital resources and capital adequacy requirements, see Note 19 to the Consolidated Financial Statements in Item 8 of this report. 58 Table of Contents
For more information on our capital resources and capital adequacy requirements, see Note 18 to the Consolidated Financial Statements in Item 8 of this report. 58 Table of Contents
The FOMC rate hikes in 2022 and 2023 continued to have a positive impact on rates of loans that repriced during 2024. The yield on loans recognized an increase of 33 basis points for 2024 as compared to 2023, due to the upward repricing of variable rate loans and higher rate indexes on new loans.
The FOMC rate hikes in 2022 and 2023 continued to have a positive impact on rates of loans that repriced during 2025. The yield on loans recognized an increase of 24 basis points for 2025 as compared to 2024, due to the upward repricing of variable rate loans and higher rate indexes on new loans.
For 2025, management remains focused on the above challenges and opportunities and other factors affecting the business similar to the factors driving the 2024 results as discussed in this section.
For 2026, management remains focused on the above challenges and opportunities and other factors affecting the business similar to the factors driving the 2025 results as discussed in this section.
Federal Deposit Insurance Corporation (“FDIC”) and California Department of Financial Protection and Innovation (“DFPI”) regulatory assessments increased by $70,000 in 2024 over 2023, mainly due to the increase in deposit balances. FDIC increased the base rate to 0.05%, on an annual basis, for all member banks in order to build up the Deposit Insurance Fund.
Federal Deposit Insurance Corporation (“FDIC”) and California Department of Financial Protection and Innovation (“DFPI”) regulatory assessments increased by $30,000 in 2025 over 2024, mainly due to the increase in deposit balances. FDIC increased the base rate to 0.05%, on an annual basis, for all member banks in order to build up the Deposit Insurance Fund.
We currently maintain eighteen full-service offices. We intend to continue our growth strategy in future years through the opening of additional branches and loan production offices as our needs and resources permit. 2025 Outlook As we begin our strategic business plan for 2025, we remained focused on relationship-based expansion throughout our market area.
We currently maintain nineteen full-service offices. We intend to continue our growth strategy in future years through the opening of additional branches and loan production offices as our needs and resources permit. 2026 Outlook As we begin our strategic business plan for 2026, we remained focused on relationship-based expansion throughout our market area.
Consistent with ASU 2016-01, equity securities are carried at fair value with the changes in fair value recognized in the consolidated statement of income. Accordingly, the Company recognized an unrealized loss of $74,000 and an unrealized gain of $41,000 during the years ended December 31, 2024 and 2023, respectively.
Consistent with ASU 2016-01, equity securities are carried at fair value with the changes in fair value recognized in the consolidated statement of income. Accordingly, the Company recognized an unrealized gain of $133,000 and an unrealized loss of $74,000 during the years ended December 31, 2025 and 2024, respectively.
The yields are calculated using a weighted average method based on the investment security balances as of December 31, 2024.
The yields are calculated using a weighted average method based on the investment security balances as of December 31, 2025.
Currently, all of our investment securities are classified as available-for-sale, except for one mutual fund classified as an equity security. 47 Table of Contents The fair value of the equity security was $3,169,000 and $3,132,000 at December 31, 2024 and December 31, 2023, respectively.
Currently, all of our investment securities are classified as available-for-sale, except for one mutual fund classified as an equity security. 47 Table of Contents The fair value of the equity security was $3,424,000 and $3,169,000 at December 31, 2025 and December 31, 2024, respectively.
Cash Equivalents and Interest-bearing Deposits in other Financial Institutions The Company holds federal funds sold, unpledged available-for-sale securities and salable government guaranteed loans to help meet liquidity requirements and provide temporary holdings until the funds can be otherwise deployed or invested. As of December 31, 2024, and 2023, we had $30,270,000 and $36,500,000, respectively, in federal funds sold.
Cash Equivalents and Interest-bearing Deposits in other Financial Institutions The Company holds federal funds sold, unpledged available-for-sale securities and salable government guaranteed loans to help meet liquidity requirements and provide temporary holdings until the funds can be otherwise deployed or invested. As of December 31, 2025, and 2024, we had $29,080,000 and $30,270,000, respectively, in federal funds sold.
Mortgage commissions have increased by $11,000 for the year 2024, as compared to 2023, a moderate upward trend but overall demand for home purchases and refinancing remains low due to cost of housing and high interest rates.
Mortgage commissions have increased by $2,000 for the year 2025, as compared to 2024, a moderate upward trend but overall demand for home purchases and refinancing remains low due to cost of housing and high interest rates.
As a result of management’s analysis, a range of the potential amount of the allowance for credit losses is determined. The Company recorded a reversal of provision for credit loss of $1,620,000 and a credit loss provision of $970,000 during the years ended December 31, 2024 and 2023, respectively.
As a result of management’s analysis, a range of the potential amount of the allowance for credit losses is determined. The Company recorded a credit loss provision of $805,000, and a credit loss provision reversal of $1,620,000 during the years ended December 31, 2025 and 2024, respectively.
Data processing fees increased in 2024 over 2023 by $85,000, primarily due to servicing costs on the growing number of loan and deposit accounts, as well as upgrades to our online banking and mobile banking platforms.
Data processing fees increased in 2025 over 2024 by $215,000, primarily due to servicing costs on the growing number of loan and deposit accounts, as well as upgrades to our online banking and mobile banking platforms.
Earnings on the cash surrender value of life insurance recognized an increase of $264,000 in 2024 compared to 2023, due to higher yields and three new life insurance policies purchased during the second quarter of 2024.
Earnings on the cash surrender value of life insurance recognized an increase of $145,000 in 2025 compared to 2024, due to higher yields and three new life insurance policies purchased during the second quarter of 2024.
Based on the current conditions of the loan portfolio, management believes that the $11,460,000 allowance for credit losses at December 31, 2024 is adequate to absorb losses inherent in our loan portfolio. No assurance can be given, however, that adverse economic conditions or other circumstances will not result in increased losses in the portfolio.
Based on the current conditions of the loan portfolio, management believes that the $12,381,000 allowance for credit losses at December 31, 2025 is adequate to absorb losses inherent in our loan portfolio. No assurance can be given, however, that adverse economic conditions or other circumstances will not result in increased losses in the portfolio.
As of December 31, 2024 and 2023, our aggregate payment obligations under this plan totaled $14.1 million and $11.4 million, respectively. 56 Table of Contents Liquidity and Asset/Liability Management Management seeks to ascertain optimum and stable utilization of available assets and liabilities as a vehicle to attain our overall business plans and objectives.
As of December 31, 2025 and 2024, our aggregate payment obligations under this plan totaled $13.7 million and $14.1 million, respectively. 56 Table of Contents Liquidity and Asset/Liability Management Management seeks to ascertain optimum and stable utilization of available assets and liabilities as a vehicle to attain our overall business plans and objectives.
The FHLB determines limitations on the amounts of advances by assigning a percentage to each eligible loan category that will count towards the borrowing capacity. As of December 31, 2024 and 2023, the Company had no FHLB advances outstanding and had sufficient collateral to borrow an additional $364.4 million and $333.1 million, respectively.
The FHLB determines limitations on the amounts of advances by assigning a percentage to each eligible loan category that will count towards the borrowing capacity. As of December 31, 2025 and 2024, the Company had no FHLB advances outstanding and had sufficient collateral to borrow an additional $401.7 million and $364.4 million, respectively.
We plan to continue to focus on growth of our loan and deposit portfolios to ease pressure on our net interest margin, while attempting to control expenses and credit losses. 39 Table of Contents Unfavorable trends in inflation prompted the Federal Reserve Open Market Committee, or FOMC, to increase the target federal funds rate in 2022 and 2023, which resulted yield increases on our earning assets.
We plan to continue to focus on growth of our loan and deposit portfolios to ease pressure on our net interest margin, while attempting to control expenses and credit losses. 39 Table of Contents Unfavorable trends in inflation prompted the Federal Reserve Open Market Committee, or FOMC, to increase the target federal funds rate (the interest rate banks charge each other for short-term borrowing) in 2022 and 2023, which resulted in yield increases on our earning assets.
Debit card transaction fee income decreased to $1,738,000 in 2024 as compared to $1,773,000 in 2023, due to debit card network costs that are included in the net revenue received by the bank.
Debit card transaction fee income decreased to $1,673,000 in 2025 as compared to $1,738,000 in 2024, due to debit card network costs that are included in the net revenue received by the bank.
The carrying values of available-for-sale investment securities are adjusted for unrealized gains or losses as a valuation allowance and any gain or loss is reported on an after-tax basis as a component of other comprehensive income. Total investment securities as a percentage of total assets increased to 27.9% as of December 31, 2024 compared to 28.3% at December 31, 2023.
The carrying values of available-for-sale investment securities are adjusted for unrealized gains or losses as a valuation allowance and any gain or loss is reported on an after-tax basis as a component of other comprehensive income. Total investment securities as a percentage of total assets decreased to 27.0% as of December 31, 2025 compared to 27.9% at December 31, 2024.
Other operating expenses increased by $2,105,000 in 2024 as compared to 2023, primarily due to an increase in advertising expenses from a direct-mail campaign launched in 2024 targeting consumer deposit accounts, and various general operating expense increases required to support our growing business portfolios and compliance mandates. Some of these included audit expenses, software license fees and charitable contributions.
Other operating expenses increased by $1,679,000 in 2025 as compared to 2024, primarily due to an increase in advertising expenses from a direct-mail campaign launched in 2024 targeting consumer deposit accounts, and various general operating expense increases required to support our growing business portfolios and compliance mandates. Some of these included legal expenses, software license fees and charitable contributions.
During 2018 and 2022, we committed to invest $5,000,000 and $10,500,000, respectively, in low-income housing tax credit funds (“LIHTC”) to promote our participation in CRA activities, which had unfunded commitments of $5,664,000 and $9,782,000 as of December 31, 2024 and 2023, respectively.
During 2018, 2022 and 2025, we committed to invest $5,000,000, $10,500,000 and $5,000,000, respectively, in low-income housing tax credit funds (“LIHTC”) to promote our participation in CRA activities, which had unfunded commitments of $4,598,000 and $5,664,000 as of December 31, 2025 and 2024, respectively.
Also, retained earnings was reduced by the common stock dividend payments totaling $3.7 million during 2024. As of December 31, 2024, we had no material commitments for capital expenditures. We are subject to various regulatory capital requirements administered by federal banking agencies.
Also, retained earnings was reduced by the common stock dividend payments totaling $5.0 million during 2025. As of December 31, 2025, we had no material commitments for capital expenditures. We are subject to various regulatory capital requirements administered by federal banking agencies.
The percentage of core deposits to total deposits decreased slightly to 97.6% at December 31, 2024 as compared to 98.3% at December 31, 2023. The average rate paid on time deposits in denominations of over $250,000 was 3.35% and 1.35% for the years ended December 31, 2024 and 2023, respectively.
The percentage of core deposits to total deposits decreased slightly to 97.4% at December 31, 2025 as compared to 97.6% at December 31, 2024. The average rate paid on time deposits in denominations of over $250,000 was 3.53% and 3.35% for the years ended December 31, 2025 and 2024, respectively.
In response to moderating inflation and weakening economic conditions, in 2024 the FOMC made minimal interest rates cuts. In spite of this, we expect the upward trend in our earning asset yield will continue to some degree in 2025 due to continued repricing of existing loans.
In response to moderating inflation and weakening economic conditions, in 2024 and 2025 the FOMC approved interest rates cuts. We expect the upward trend in our earning asset yield will continue to some degree in 2026 due to continued repricing of existing loans.
However, management remains committed to cost-control and efficiency, and we expect to keep these increases to a minimum relative to growth. 46 Table of Contents Provision for Income Taxes We reported a provision for income taxes of $7,244,000 and $9,458,000 for the years 2024 and 2023, respectively.
However, management remains committed to cost-control and efficiency, and we expect to keep these increases to a minimum relative to growth. 46 Table of Contents Provision for Income Taxes We reported a provision for income taxes of $6,737,000 and $7,244,000 for the years 2025 and 2024, respectively.
These items, as well as other factors, contributed to the decrease in net income for 2024 to $24.9 million from $30.8 million in 2023, which translates into $3.02 per diluted share in 2024 as compared to $3.75 per diluted share in 2023. Over the past several years, our network of branches and loan production offices have expanded geographically.
These items, as well as other factors, contributed to the decrease in net income for 2025 to $23.9 million from $24.9 million in 2024, which translates into $2.88 per diluted share in 2025 as compared to $3.02 per diluted share in 2024. Over the past several years, our network of branches and loan production offices have expanded geographically.
The allowance for credit losses as a percentage of total loans decreased to 1.04% as of December 31, 2024, as compared to 1.07% as of December 31, 2023, due to changes in the macro-economic indicators and qualitative factors used within our CECL model.
The allowance for credit losses as a percentage of total loans increased to 1.08% as of December 31, 2025, as compared to 1.04% as of December 31, 2024, due to changes in the macro-economic indicators and qualitative factors used within our CECL model.
Our earning asset yield increased 20 basis points in 2024 compared to 2023 despite the FOMC cutting the federal funds target rate from a range of 5.25% to 5.50% at the beginning of 2024, to a range of 4.25% to 4.50% by the end of the year.
Our earning asset yield increased 4 basis points in 2025 compared to 2024 despite the FOMC cutting the federal funds target rate from a range of 4.25% to 4.50% at the beginning of 2025, to a range of 3.50% to 3.75% by the end of the year.
The effective income tax rate on income from continuing operations was 22.5% for the year ended December 31, 2024, compared to 23.5% for the year 2023.
The effective income tax rate on income from continuing operations was 22.0% for the year ended December 31, 2025, compared to 22.5% for the year 2024.
For this purpose, we maintain a portion of our funds in cash and cash equivalents, loans and securities available for sale. Our liquid assets at December 31, 2024 and 2023 totaled approximately $431.8 million and $489.0 million, respectively.
For this purpose, we maintain a portion of our funds in cash and cash equivalents, loans and securities available for sale. Our liquid assets at December 31, 2025 and 2024 totaled approximately $517.6 million and $431.8 million, respectively.
The majority of the Company's noninterest expenses are operating costs that relate to providing a full range of banking services to our customers. 40 Table of Contents Overview We recorded net income for the year ended December 31, 2024 of $24,948,000 or $3.02 per diluted share compared to $30,848,000 or $3.75 per diluted share for the year ended December 31, 2023.
The majority of the Company's noninterest expenses are operating costs that relate to providing a full range of banking services to our customers. 40 Table of Contents Overview We recorded net income for the year ended December 31, 2025 of $23,913,000 or $2.88 per diluted share compared to $24,948,000 or $3.02 per diluted share for the year ended December 31, 2024.
Equity increased due to earnings, and was partially offset by the negative impact interest rates had on our unrealized loss on available-for-sale investment securities. Investment Activities Investments are a key source of interest income. Management of our investment portfolio is set in accordance with strategies developed and overseen by our Investment Committee.
Equity increased due to earnings, and the decrease in the unrealized loss on available-for-sale investment securities due to lower interest rates. Investment Activities Investments are a key source of interest income. Management of our investment portfolio is set in accordance with strategies developed and overseen by our Investment Committee.
The table below shows an analysis of construction and land loans by type and location. Non-owner-occupied land loans of $5.6 million as of December 31, 2024 included loans for land specified for commercial development of $3.9 million and for residential development of $1.7 million, the majority of which are located in Stanislaus County.
The table below shows an analysis of construction and land loans by type and location. Non-owner-occupied land loans of $4.8 million as of December 31, 2025 included loans for land specified for commercial development of $3.9 million and for residential development of $1.0 million, the majority of which are located in Stanislaus County.
Accordingly, the Company had zero non-performing assets recorded on the balance sheet as of December 31, 2024 and 2023. Allowance for credit losses In anticipation of credit risk inherent in our lending business, we set aside allowances through charges to earnings.
Accordingly, the Company had non-performing assets of $4,587,000 and $0 recorded on the balance sheet as of December 31, 2025 and 2024, respectively. Allowance for credit losses In anticipation of credit risk inherent in our lending business, we set aside allowances through charges to earnings.
During 2024, the Company recognized net loan recoveries of $2,184,000 as compared to $112,000 in 2023. Management reviews these conditions with our senior credit officers.
During 2025, the Company recognized net loan charge-offs of $65,000, as compared to net loan recoveries of $2,184,000 in 2024. Management reviews these conditions with our senior credit officers.
The primary other earning assets held by the Company as of December 31, 2024 and 2023, includes the cash surrender value of the BOLI policies, Federal Home Loan Bank stock and Federal Reserve Bank stock. During 2024, we purchased three new life insurance policies on executive officers for a total investment of $5,000,000.
The primary other earning assets held by the Company as of December 31, 2025 and 2024, includes the cash surrender value of the BOLI policies, FHLB stock and Federal Reserve Bank stock. During 2024, we purchased three new life insurance policies on executive officers for a total investment of $5,000,000, compared to no purchases in 2025.
Management closely monitors both total net interest income and the net interest margin. Market rates are in part based on the FOMC target Federal funds interest rate (the interest rate banks charge each other for short-term borrowings). The change in the Federal funds sold rates is the result of target rate changes implemented by the FOMC.
Management closely monitors both total net interest income and the net interest margin. Market rates are in part based on the FOMC target Federal funds interest rate. The change in the Federal funds sold rates is the result of target rate changes implemented by the FOMC.
Our liquidity level measured as the percentage of liquid assets to total assets was 22.7% and 26.5% as of December 31, 2024, and 2023, respectively.
Our liquidity level measured as the percentage of liquid assets to total assets was 25.6% and 22.7% as of December 31, 2025, and 2024, respectively.
The total unrealized loss on debt securities that were in a loss position for greater than 12 continuous months was $31,377,000 with an aggregate fair value of $292,476,000.
The total unrealized loss on debt securities that were in a loss position for greater than 12 continuous months was $27,409,000 with an aggregate fair value of $362,420,000.
Furthermore, consumer loan accounts are charged-off automatically based on regulatory requirements. 53 Table of Contents The table below summarizes, for the periods indicated, loan balances at the end of each period, the daily averages during the period, changes in the allowance for credit losses arising from loans charged off, recoveries on loans previously charged off, additions to the allowance and certain ratios related to the allowance for credit losses: Allowance for Credit Losses December 31, December 31, (Dollars in thousands) 2024 2023 Balances: Average total loans outstanding during period $ 1,058,294 $ 949,429 Total loans outstanding at end of period $ 1,106,535 $ 1,016,579 Net loan recoveries $ 2,184 $ 112 (Reversal of) provision for credit losses $ (1,620 ) $ 970 Allowance for credit losses at end of period $ 11,460 $ 10,896 Ratios: Net loan recoveries to average total loans 0.21 % 0.01 % Allowance for loan losses to total loans at end of period 1.04 % 1.07 % Net loan recoveries to allowance for loan losses at end of period 19.06 % 1.03 % Net loan recoveries to (reversal of) provision for loan losses (134.81% ) 11.55 % Nonperforming loans as a percentage of total loans 0.00 % 0.00 % Allowance for loan losses as a percentage of nonperforming loans NA NA The table below summarizes the allowance for credit loss balance by type of loan balance at the end of each period (See “Loan Portfolio” above for a description of each type of loan balance): Allocation of the Allowance for Credit Losses (Dollars in thousands) December 31, 2024 December 31, 2023 Amount % of Allowance for Loan Losses Amount % of Allowance for Loan Losses Applicable to: Commercial real estate Construction & land $ 258 2.3 % $ 1,227 11.3 % Multi-family 737 6.4 % 667 6.1 % Owner occupied 1,503 13.1 % 1,805 16.6 % Non-owner occupied 6,401 55.9 % 4,805 44.0 % Farmland 1,665 14.5 % 1,468 13.5 % Commercial and Industrial 645 5.6 % 650 6.0 % Consumer 175 1.5 % 227 2.1 % Agriculture 76 0.7 % 47 0.4 % Total Allowance $ 11,460 100.0 % $ 10,896 100.0 % 54 Table of Contents Other Earning Assets For various business purposes, we make investments in earning assets other than the interest-earning securities and loans discussed above.
Furthermore, consumer loan accounts are charged-off automatically based on regulatory requirements. 53 Table of Contents The table below summarizes, for the periods indicated, loan balances at the end of each period, the daily averages during the period, changes in the allowance for credit losses arising from loans charged off, recoveries on loans previously charged off, additions to the allowance and certain ratios related to the allowance for credit losses: Allowance for Credit Losses December 31, December 31, (Dollars in thousands) 2025 2024 Balances: Average total loans outstanding during period $ 1,104,946 $ 1,058,294 Total loans outstanding at end of period $ 1,143,930 $ 1,106,535 Net loan (chargeoffs) recoveries $ (65 ) $ 2,184 Provision for (reversal of) credit losses $ 805 $ (1,620 ) Allowance for credit losses at end of period $ 12,381 $ 11,460 Ratios: Net loan (chargeoffs) recoveries to average total loans (0.01 %) 0.21 % Allowance for loan losses to total loans at end of period 1.08 % 1.04 % Net loan (chargeoffs) recoveries to allowance for loan losses at end of period (0.52 %) 19.06 % Net loan chargeoffs to provision for loan losses 8.07 % NA Nonperforming loans as a percentage of total loans 0.40 % 0.00 % Allowance for loan losses as a percentage of nonperforming loans 269.91 % NA The table below summarizes the allowance for credit loss balance by type of loan balance at the end of each period (See “Loan Portfolio” above for a description of each type of loan balance): Allocation of the Allowance for Credit Losses (Dollars in thousands) December 31, 2025 December 31, 2024 Amount % of Allowance for Loan Losses Amount % of Allowance for Loan Losses Applicable to: Commercial real estate Construction & land $ 913 7.4 % $ 258 2.3 % Multi-family 661 5.3 % 737 6.4 % Owner occupied 1,418 11.4 % 1,503 13.1 % Non-owner occupied 7,027 56.8 % 6,401 55.9 % Farmland 1,522 12.3 % 1,665 14.5 % Commercial and Industrial 533 4.3 % 645 5.6 % Consumer 221 1.8 % 175 1.5 % Agriculture 86 0.7 % 76 0.7 % Total Allowance $ 12,381 100.0 % $ 11,460 100.0 % 54 Table of Contents Other Earning Assets For various business purposes, we make investments in earning assets other than the interest-earning securities and loans discussed above.
Salaries and employee benefits increased by $2,531,000 in 2024, due to expansion of our staff to support loan and deposit growth, combined with normal merit-based and cost-of-living increases. Occupancy expense realized an increase of $69,000 in 2024 compared to the prior year, primarily from property taxes, rent, and utilities expense.
Salaries and employee benefits increased by $2,199,000 in 2025, due to expansion of our staff to support loan and deposit growth, combined with normal merit-based and cost-of-living increases. Occupancy expense realized an increase of $134,000 in 2025 compared to the prior year, primarily from rent and depreciation expense on fixed assets.
The composition remained relatively unchanged as a percentage of total loans, with commercial real estate comprising 87% and 88% of the loan portfolio at December 31, 2024 and 2023, respectively. Deposits increased $45,156,000 or 2.7% to $1,695,690,000 as of December 31, 2024 compared to $1,650,534,000 at December 31, 2023.
The composition remained relatively unchanged as a percentage of total loans, with commercial real estate comprising 88% and 87% of the loan portfolio at December 31, 2025 and 2024, respectively. Deposits increased $97,272,000 or 5.7% to $1,792,962,000 as of December 31, 2025 compared to $1,695,690,000 at December 31, 2024.
The allowance for credit losses increased to $11,460,000 as of December 31, 2024, as compared with $10,896,000 at December 31, 2023.
The allowance for credit losses increased to $12,381,000 as of December 31, 2025, as compared with $11,460,000 at December 31, 2024.
The Fed Funds rate is forecasted to decrease moderately during 2025, which could potentially compress net interest income and net interest margin further, given that our balance sheet is slightly asset sensitive to interest rate changes primarily due to the variable rate loans and interest-earning cash balances.
The Fed Funds rate is forecasted to decrease slightly during 2026, which could have a negative impact on net interest income and net interest margin, given that our balance sheet is slightly asset sensitive to interest rate changes primarily due to the variable rate loans and interest-earning cash balances.
The Company uses short-term borrowings, primarily short-term FHLB advances, to fund short-term liquidity needs, if needed, and manage net interest margin. Equity increased $17,344,000 or 10.4% to $183,436,000 as of December 31, 2024, compared to $166,092,000 at December 31, 2023.
The Company uses short-term borrowings, primarily short-term FHLB advances, to fund short-term liquidity needs, if needed, and manage net interest margin. Equity increased $24,539,000 or 13.4% to $207,975,000 as of December 31, 2025, compared to $183,436,000 at December 31, 2024.
(4) Represents net interest income as a percentage of average interest-earning assets. 42 Table of Contents Net interest income, on a fully tax equivalent basis (“FTE”), decreased $6,278,000 or 8.0% to $72,064,000 for the year ended December 31, 2024, compared to $78,342,000 in 2023.
(4) Represents net interest income as a percentage of average interest-earning assets. 42 Table of Contents Net interest income, on a fully tax equivalent basis (“FTE”), increased $4,556,000 or 6.3% to $76,620,000 for the year ended December 31, 2025, compared to $72,064,000 in 2024.
As of December 31, 2024, $305,513,000 of the investment securities were pledged to secure public deposits. As of December 31, 2024, the total unrealized loss on debt securities that were in a loss position for less than 12 continuous months was $3,262,000 with an aggregate fair value of $177,185,000.
As of December 31, 2025, $349,507,000 of the investment securities were pledged to secure public deposits. As of December 31, 2025, the total unrealized loss on debt securities that were in a loss position for less than 12 continuous months was $782,000 with an aggregate fair value of $75,474,000.
Deposits are the Company’s primary source of funds. Due to strategic emphasis by management, core deposits (based on a definition provided by FDIC’s Uniform Bank Performance Report) increased by $32,564,000 or 2.0% in 2024 to $1,654,700,000 at December 31, 2024.
Deposits are the Company’s primary source of funds. Due to strategic emphasis by management, core deposits (based on a definition provided by FDIC’s Uniform Bank Performance Report) increased by $91,006,000 or 5.5% in 2025 to $1,745,706,000 at December 31, 2025.
Potentially, the most volatile deposits in a financial institution are jumbo certificates of deposit, meaning time deposits with balances that equal or exceed $250,000, as customers with balances of that magnitude are typically more rate-sensitive than customers with smaller balances. 55 Table of Contents The following tables summarize the distribution of average daily deposits and the average daily rates paid for the periods indicated: Distribution of Average Daily Deposits Average Deposits 2024 2023 Average Average Average Average (Dollars in Thousands) Balance Rate Balance Rate Demand $ 1,068,523 0.23 % $ 1,146,198 0.12 % Money market 383,171 1.99 % 374,828 0.72 % Savings 128,203 0.14 % 147,181 0.13 % Time deposits $250,000 and under 47,311 3.57 % 24,172 1.55 % Time deposits over $250,000 28,837 3.35 % 16,443 1.35 % Total deposits $ 1,656,045 0.78 % $ 1,708,822 0.28 % The scheduled maturities of our time deposits in denominations of more than $250,000 at December 31, 2024 are as follows: Maturities of Time Deposits over $250,000 (Dollars in Thousands) Three months or less $ 17,752 Over three months through six months 10,692 Over six months through twelve months 8,858 Over twelve months 290 Total $ 37,592 Because our client base is comprised primarily of commercial and industrial accounts, individual account balances are generally higher than those of consumer-oriented banks.
Potentially, the most volatile deposits in a financial institution are jumbo certificates of deposit, meaning time deposits with balances that equal or exceed $250,000, as customers with balances of that magnitude are typically more rate-sensitive than customers with smaller balances. 55 Table of Contents The following tables summarize the distribution of average daily deposits and the average daily rates paid for the periods indicated: Distribution of Average Daily Deposits Average Deposits 2025 2024 Average Average Average Average (Dollars in Thousands) Balance Rate Balance Rate Demand $ 1,124,766 0.26 % $ 1,068,523 0.23 % Money market 387,662 1.71 % 383,171 1.99 % Savings 118,970 0.10 % 128,203 0.14 % Time deposits $250,000 and under 66,341 3.54 % 47,311 3.57 % Time deposits over $250,000 35,245 3.53 % 28,837 3.35 % Total deposits $ 1,732,984 0.77 % $ 1,656,045 0.78 % The scheduled maturities of our time deposits in denominations of more than $250,000 at December 31, 2025 are as follows: Maturities of Time Deposits over $250,000 (Dollars in Thousands) Three months or less $ 10,983 Over three months through six months 24,132 Over six months through twelve months 8,023 Over twelve months 758 Total $ 43,896 Because our client base is comprised primarily of commercial and industrial accounts, individual account balances are generally higher than those of consumer-oriented banks.
The increase was due to net income of $24.9 million recorded to retained earnings, which was partially offset by other comprehensive losses of $4.5 million, net of income tax benefit, due to the negative effect that rising long-term treasury yields had on the unrealized market value adjustment of our available-for-sale investment portfolio during 2024.
The increase was due to net income of $23.9 million recorded to retained earnings, and other comprehensive income of $5.0 million, net of income tax benefit, due to the positive effect that lower long-term treasury yields had on the unrealized market value adjustment of our available-for-sale investment portfolio during 2025.
We believe the following were key indicators of our performance during 2024: ● Total assets increased to $1.90 billion at the end of 2024, an increase of 3.2%, from $1.84 billion at the end of 2023. ● Total deposits increased to $1.70 billion at the end of 2024, an increase of 2.7%, from $1.65 billion at the end of 2023. ● Total net loans increased to $1.09 billion at the end of 2024, an increase of 8.9%, from $1.0 billion at the end of 2023. ● Net interest income decreased to $70.0 million in 2024, a decrease of $5.7 million or 7.6%, compared to $75.8 million in 2023, mainly as a result of rising interest rates on deposit accounts. ● A reversal of credit losses provisions totaling $1,620,000 and a provision for credit losses of $970,000 were recorded in 2024 and 2023, respectively.
We believe the following were key indicators of our performance during 2025: ● Total assets increased to $2.02 billion at the end of 2025, an increase of 6.4%, from $1.90 billion at the end of 2024. ● Total deposits increased to $1.79 billion at the end of 2025, an increase of 5.7%, from $1.70 billion at the end of 2024. ● Total net loans increased to $1.13 billion at the end of 2025, an increase of 3.3%, from $1.09 billion at the end of 2024. ● Net interest income increased to $74.6 million in 2025, an increase of $4.6 million or 6.5%, compared to $70.0 million in 2024, mainly as a result of earning asset growth. ● A provision for credit losses of $805,000 and a reversal of credit loss provisions totaling $1,620,000 were recorded in 2025 and 2024, respectively.
The Company continues to evaluate its deposit product offerings with the intention of continuing to expand its offerings to the consumer and business depositors. 45 Table of Contents Noninterest Expense The following table sets forth a summary of noninterest expenses for the periods indicated: (in thousands) For the Year Ended December 31, 2024 2023 Year-Over-Year Amount % Amount % $ Change % Change Salaries and employee benefits $ 28,640 62.2 % $ 26,109 63.4 % $ 2,531 9.7 % Occupancy expenses 4,610 10.0 % 4,541 11.0 % 69 1.5 % Data processing fees 2,814 6.1 % 2,729 6.6 % 85 3.1 % Regulatory assessments (FDIC & DFPI) 1,090 2.4 % 1,020 2.5 % 70 6.9 % Other operating expenses 8,863 19.3 % 6,758 16.5 % 2,105 31.1 % Total non-interest expense $ 46,017 100.0 % $ 41,157 100.0 % $ 4,860 11.8 % Average assets $ 1,853,315 $ 1,879,465 Noninterest expenses as a % of average assets 2.5 % 2.2 % Noninterest expense was $46,017,000 for the year ended December 31, 2024, an increase of $4,860,000 or 11.8% compared to $41,157,000 for the year ended 2023.
The Company continues to evaluate its deposit product offerings with the intention of continuing to expand its offerings to the consumer and business depositors. 45 Table of Contents Noninterest Expense The following table sets forth a summary of noninterest expenses for the periods indicated: (in thousands) For the Year Ended December 31, 2025 2024 Year-Over-Year Amount % Amount % $ Change % Change Salaries and employee benefits $ 30,839 61.3 % $ 28,640 62.2 % $ 2,199 7.7 % Occupancy expenses 4,744 9.4 % 4,610 10.0 % 134 2.9 % Data processing fees 3,029 6.0 % 2,814 6.1 % 215 7.6 % Regulatory assessments (FDIC & DFPI) 1,120 2.2 % 1,090 2.4 % 30 2.8 % Other operating expenses 10,542 21.1 % 8,863 19.3 % 1,679 18.9 % Total non-interest expense $ 50,274 100.0 % $ 46,017 100.0 % $ 4,257 9.3 % YTD average assets $ 1,945,962 $ 1,853,315 Noninterest expenses as a % of average assets 2.6 % 2.5 % Noninterest expense was $50,274,000 for the year ended December 31, 2025, an increase of $4,257,000 or 9.3% compared to $46,017,000 for the year ended 2024.
Changes in volume resulted in decrease in net interest income (on a FTE basis) of $2,641,000 for the year of 2024 compared to the year 2023, and changes in interest rates and the mix resulted in a decrease in net interest income (on a FTE basis) of $3,637,000 for the year 2024 versus the year 2023.
Changes in volume resulted in an increase in net interest income (on a FTE basis) of $3,094,000 for the year of 2025 compared to the year 2024, and changes in interest rates and the mix resulted in an increase in net interest income (on a FTE basis) of $1,462,000 for the year 2025 versus the year 2024.
Growth in average gross loans of $108.9 million, also contributed to net interest margin expansion.
Growth in average gross loans of $46,652,000, also contributed to net interest margin expansion.
The FDIC adopted a final rule in June 2022, applicable to all insured depository institutions, to increase initial base deposit insurance assessment rate schedules uniformly by 2 basis points, beginning in the first quarterly assessment period of 2023. The final rule became effective as of January 1, 2023, with an invoice payment date of June 30, 2023.
The FDIC adopted a final rule in June 2022, applicable to all insured depository institutions, to increase initial base deposit insurance assessment rate schedules uniformly by 2 basis points, beginning in 2023.
We are currently not aware of any trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in our liquidity increasing or decreasing in any material way that will impact our capital needs during or beyond the next 12 months. 57 Table of Contents The following tables summarizes short- and long-term material cash requirements as of December 31, 2024, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds (dollars in thousands): (in thousands) Less than 1 year 1-3 years 3-5 years More than 5 years Total Operating lease obligations $ 1,490 $ 2,380 $ 2,015 $ 2,110 $ 7,995 Supplemental retirement plans 135 366 527 13,048 14,076 Time deposit maturities 88,814 2,467 114 0 91,395 Total $ 90,439 $ 5,213 $ 2,656 $ 15,158 $ 113,466 Capital Resources and Capital Adequacy Requirements In the past two years, our primary source of capital has been internally generated operating income through retained earnings.
We are currently not aware of any trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in our liquidity increasing or decreasing in any material way that will impact our capital needs during or beyond the next 12 months. 57 Table of Contents The following tables summarizes short- and long-term material cash requirements as of December 31, 2025, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds (dollars in thousands): (in thousands) Less than 1 year 1-3 years 3-5 years More than 5 years Total LIHTC capital contributions payable $ 1,828 $ 2,210 $ 145 $ 415 $ 4,598 Operating lease obligations 1,626 3,051 2,507 1,475 8,659 Supplemental retirement plans 135 578 580 12,420 13,713 Time deposit maturities 110,745 2,292 32 0 113,069 Total $ 114,334 $ 8,131 $ 3,264 $ 14,310 $ 140,039 Capital Resources and Capital Adequacy Requirements In the past two years, our primary source of capital has been internally generated operating income through retained earnings.
Construction and Land Loans Outstanding by Type and Geographic Location (Dollars in Thousands) December 31, 2024 December 31, 2023 Construction and land loans by type Amount % of Construction and Land Loans Amount % of Construction and Land Loans Single family non-owner-occupied $ 1,613 9.1 % $ 2,707 3.8 % Single family owner-occupied 0 0.0 % 533 0.8 % Commercial non-owner-occupied 9,656 54.2 % 40,092 56.4 % Commercial owner-occupied 923 5.2 % 7,181 8.8 % Land non-owner-occupied 5,620 31.5 % 12,547 30.2 % Total $ 17,812 100.0 % $ 63,060 100.0 % Construction and land loans by geographic location (County) Amount % of Construction and Land Loans Amount % of Construction and Land Loans Stanislaus $ 3,116 17.5 % $ 10,665 16.9 % Santa Clara 2,547 14.3 % 0 0.0 % Placer 2,435 13.7 % 2,360 3.7 % Fresno 2,180 12.2 % 7,804 12.4 % Shasta 2,150 12.1 % 7,606 12.1 % San Joaquin 1,734 9.7 % 9,621 15.3 % Merced 1,478 8.3 % 1,626 2.6 % Contra Costa 989 5.6 % 0 0.0 % Yolo 0 0.0 % 6,860 10.9 % Tulare 0 0.0 % 6,125 9.7 % Solano 0 0.0 % 4,109 6.5 % Sacramento 0 0.0 % 2,028 3.2 % Mono 0 0.0 % 1,469 2.3 % Other 1,183 6.6 % 2,787 4.4 % Total $ 17,812 100.0 % $ 63,060 100.0 % 50 Table of Contents Loan Maturities The following table shows the contractual maturity distribution and repricing intervals of the outstanding loans in our portfolio, as of December 31, 2024.
Construction and Land Loans Outstanding by Type and Geographic Location (Dollars in Thousands) December 31, 2025 December 31, 2024 Construction and land loans by type Amount % of Construction and Land Loans Amount % of Construction and Land Loans Single family non-owner-occupied $ 0 0.0 % $ 1,613 9.1 % Commercial non-owner-occupied 38,530 80.2 % 9,656 54.2 % Commercial owner-occupied 4,670 9.7 % 923 5.2 % Land non-owner-occupied 4,837 10.1 % 5,620 31.5 % Total $ 48,037 100.0 % $ 17,812 100.0 % Construction and land loans by geographic location (County) Amount % of Construction and Land Loans Amount % of Construction and Land Loans Fresno $ 13,094 27.3 % $ 2,180 12.2 % Tulare 11,959 24.9 % 0 0.0 % Santa Clara 8,459 17.6 % 2,547 14.3 % San Joaquin 6,487 13.5 % 1,734 9.7 % Sacramento 3,970 8.2 % 0 0.0 % Stanislaus 2,344 4.9 % 3,116 17.5 % Contra Costa 989 2.1 % 989 5.6 % Placer 735 1.5 % 2,435 13.7 % Shasta 0 0.0 % 2,150 12.1 % Merced 0 0.0 % 1,478 8.3 % Other 0 0.0 % 1,183 6.6 % Total $ 48,037 100.0 % $ 17,812 100.0 % 50 Table of Contents Loan Maturities The following table shows the contractual maturity distribution and repricing intervals of the outstanding loans in our portfolio, as of December 31, 2025.
Nonperforming assets consist of loans on non-accrual status, loans 90 days or more past due and still accruing interest, loans restructured, where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal and OREO. 51 Table of Contents Loans are generally placed on non-accrual status when they become 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection.
Nonperforming assets consist of loans on non-accrual status, loans 90 days or more past due and still accruing interest, loans restructured, where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal and OREO.
Each of the recovered loans date back to the recession period when collateral values were considerably depressed, and one of which was acquired in 2015 when we completed a bank acquisition.
The loan recoveries in 2024 were primarily from two loans from different borrowers recovered during third quarter of 2024 totaling $1,992,000. Each of the recovered loans date back to the recession period when collateral values were considerably depressed, and one of which was acquired in 2015 when we completed a bank acquisition.
The average deposits for the year ended December 31, 2024 decreased $52,777,000 or 3.1% to $1,656,045,000 compared to $1,708,822,000 at for the year ended December 31, 2023. Deposit data analysis has resulted in an estimate of $811,351,000 in uninsured deposits, representing the balance that is not covered by FDIC insurance limits as of December 31, 2024.
The average deposits for the year ended December 31, 2025 increased $76,939,000 or 4.6% to $1,732,984,000 compared to $1,656,045,000 for the year ended December 31, 2024. Deposit data analysis has resulted in an estimate of $869,509,000 in uninsured deposits, representing the balance that is not covered by FDIC insurance limits as of December 31, 2025.
The balances of other earning assets as of December 31, 2024 and December 31, 2023 were as follows: (in thousands) December 31, 2024 December 31, 2023 BOLI $ 37,558 $ 31,506 LIHTCs $ 11,354 $ 12,655 Small business private equity partnership $ 1,063 $ 1,029 Federal Reserve Bank Stock $ 755 $ 755 Federal Home Loan Bank Stock $ 5,531 $ 5,202 Deposits and Other Sources of Funds Deposits Total deposits at December 31, 2024 and 2023 were $1,695,690,000 and $1,650,534,000, respectively, representing an increase of $45,156,000 or 2.7% in 2024.
The balances of other earning assets as of December 31, 2025 and December 31, 2024 were as follows: (in thousands) December 31, 2025 December 31, 2024 BOLI $ 36,899 $ 37,558 LIHTCs $ 14,840 $ 11,354 Small business private equity partnership $ 1,099 $ 1,063 Federal Reserve Bank Stock $ 754 $ 755 FHLB Stock $ 6,307 $ 5,531 Deposits and Other Sources of Funds Deposits Total deposits at December 31, 2025 and 2024 were $1,792,962,000 and $1,695,690,000, respectively, representing an increase of $97,272,000 or 5.7% in 2025.
(2) Yields on municipal securities and loans have been adjusted to their fully-taxable equivalents (FTE), based on a federal marginal tax rate of 21.0%. (3) Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(2) Yields and interest income on tax-exempt municipal securities and loans have been adjusted to their fully-taxable equivalents, based on a federal marginal tax rate of 21.0%.
Loans gross of the allowance for credit losses and deferred fees were $1,106,535,000 as of December 31, 2024, compared to $1,016,579,000 as of December 31, 2023, an increase of $89,956,000 or 8.9%.
Loans gross of the allowance for credit losses and deferred fees were $1,143,930,000 as of December 31, 2025, compared to $1,106,535,000 as of December 31, 2024, an increase of $37,395,000 or 3.4%.
As of December 31, 2024, we had approximately $1.90 billion in total assets, $1.11 billion in total gross loans, and $1.70 billion in total deposits.
As of December 31, 2025, we had approximately $2.02 billion in total assets, $1.14 billion in total gross loans, and $1.79 billion in total deposits.
Demand, Money Market, and Time Deposits increased by $1,925,000, $17,619,000 and $35,873,000, respectively, while Savings decreased by $10,261,000, as of December 31, 2024 as compared to December 31, 2023. There were no short-term borrowing or long-term debt outstanding balances at December 31, 2024 and 2023.
Demand, Money Market, and Time Deposits increased by $79,198,000, $2,814,000 and $21,674,000, respectively, while Savings decreased by $6,414,000, as of December 31, 2025 as compared to December 31, 2024. There were no short-term borrowing or long-term debt outstanding balances at December 31, 2025 and 2024.
Highlights of the financial results are presented in the following table: As of and for the years ended December 31, (Dollars in thousands, except per share data) 2024 2023 For the period: Net income available to common shareholders $ 24,948 $ 30,848 Net income per common share: Basic $ 3.04 $ 3.76 Diluted $ 3.02 $ 3.75 Return on average common equity 14.39 % 21.87 % Return on average assets 1.35 % 1.64 % Common stock dividend payout ratio of earnings during the period 14.90 % 8.53 % Efficiency ratio 60.08 % 49.93 % At period end: Book value per common share $ 21.95 $ 20.03 Total assets $ 1,900,604 $ 1,842,422 Total gross loans $ 1,106,535 $ 1,016,579 Total deposits $ 1,695,690 $ 1,650,534 Net loan-to-deposit ratio 64.49 % 60.85 % Net Interest Income and Net Interest Margin Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets and interest paid on liabilities obtained to fund those assets.
Highlights of the financial results are presented in the following table: As of and for the years ended December 31, (Dollars in thousands, except per share data) 2025 2024 For the period: Net income available to common shareholders $ 23,913 $ 24,948 Net income per common share: Basic $ 2.90 $ 3.04 Diluted $ 2.88 $ 3.02 Return on average common equity 12.60 % 14.39 % Return on average assets 1.23 % 1.35 % Cash dividends to net income ratio 21.00 % 15.02 % Efficiency ratio 59.68 % 58.2 % At period end: Book value per common share $ 24.79 $ 21.95 Total assets $ 2,023,116 $ 1,900,604 Total gross loans $ 1,143,930 $ 1,106,535 Total deposits $ 1,792,962 $ 1,695,690 Gross loan-to-deposit ratio 63.80 % 65.26 % Net Interest Income and Net Interest Margin Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets and interest paid on liabilities obtained to fund those assets.
The Company will continue to monitor the adequacy of the allowance for credit losses and make additions to the allowance in accordance with the analysis referred to above. Because of uncertainties inherent in estimating the appropriate level of the allowance for credit losses, actual results may differ from management’s estimate of credit losses and the related allowance.
Because of uncertainties inherent in estimating the appropriate level of the allowance for credit losses, actual results may differ from management’s estimate of credit losses and the related allowance.