Biggest changeAnalysis of financial condition, liquidity and capital resources Net increase (decrease) in cash and cash equivalents was: Change For the Year Ended June 30 2023 2022 2021 2023/ 2022 2022/ 2021 (in thousands) Cash (used) provided by: Operating activities $ 13,310 $ 31,649 $ 48,306 $ (18,339) $ (16,657) Investing activities (74,018) (22,582) (18,580) (51,436) (4,002) Financing activities 26,987 16,343 (16,995) 10,644 33,338 Effect of exchange-rate changes on cash and cash equivalents 754 (1,374) 1,138 2,128 (2,512) Net (decrease) increase in cash and cash equivalents $ (32,967) $ 24,036 $ 13,869 $ (57,003) $ 10,167 66 Table of Contents Net cash provided by operating activities was comprised of: Change For the Year Ended June 30 2023 2022 2021 2023 / 2022 2022 / 2021 (in thousands) EBITDA $ 103,404 $ 116,907 $ 111,233 $ (13,503) $ 5,674 Adjustments: Environmental remediation costs 6,894 — — 6,894 — Gain on sale of investment — (1,203) — 1,203 (1,203) Acquisition-related cost of goods sold — 316 — (316) 316 Acquisition-related transaction costs — 279 — (279) 279 Stock-based compensation — — 1,129 — (1,129) Foreign currency (gains) losses, net 2,455 (5,216) (4,480) 7,671 (736) Interest paid, net (14,575) (11,159) (10,808) (3,416) (351) Income taxes paid (20,410) (17,854) (19,395) (2,556) 1,541 Changes in operating assets and liabilities and other items (64,458) (50,421) (29,373) (14,037) (21,048) Net cash provided by operating activities $ 13,310 $ 31,649 $ 48,306 $ (18,339) $ (16,657) Certain amounts may reflect rounding adjustments.
Biggest changeA reconciliation of net income, as reported under GAAP, to adjusted net income is as follows: Change For the Year Ended June 30 2024 2023 2022 2024/ 2023 2023/ 2022 (in thousands, except per share amounts and percentages) Reconciliation of GAAP Net Income to Adjusted Net Income Net income $ 2,416 $ 32,606 $ 49,175 $ (30,190) (93) % $ (16,569) (34) % Adjustments Acquisition-related items, net of income tax (1) 13,063 6,959 7,113 6,104 * (154) * Certain items, net of income tax (1) 11,420 4,929 (927) 6,491 * 5,856 * Foreign currency (gains) losses, net of income tax (1) 19,429 2,936 (2,979) 16,493 * 5,915 * Certain income tax items (1) 2,035 1,533 772 502 * 761 * Total adjustments, net of income tax 45,947 16,357 3,979 29,590 * 12,378 * Adjusted net income $ 48,363 $ 48,963 $ 53,154 $ (600) (1) % $ (4,191) (8) % (1) See table titled “Items Excluded from Adjusted Net Income” below for further details. 65 Table of Contents A reconciliation of reported diluted earnings per share (EPS), as reported under GAAP, to non-GAAP adjusted diluted EPS is: Change For the Year Ended June 30 2024 2023 2022 2024/ 2023 2023/ 2022 (in thousands, except per share amounts and percentages) Reconciliation of GAAP diluted EPS to Adjusted diluted EPS GAAP EPS, diluted $ 0.06 $ 0.81 $ 1.21 $ (0.75) (93) % $ (0.40) (33) % Adjustments Acquisition-related items, net of income tax 0.32 0.17 0.17 0.15 * 0.00 * Certain items, net of income tax 0.28 0.12 (0.02) 0.16 * 0.14 * Foreign currency (gains) losses, net of income tax 0.48 0.07 (0.07) 0.41 * 0.14 * Certain income tax items 0.05 0.04 0.02 0.01 * 0.02 * Adjustments EPS, diluted 1.13 0.40 0.10 0.73 * 0.30 * Adjusted EPS, diluted $ 1.19 $ 1.21 $ 1.31 $ (0.02) (2) % $ (0.10) (8) % Items excluded from adjusted net income consisted of: For the Year Ended June 30 2024 2023 2022 (in thousands) Items Excluded from Adjusted Net Income Acquisition-related items Acquisition-related intangible amortization in cost of goods sold $ 6,675 $ 6,651 $ 5,943 Acquisition-related cost of goods sold 521 — 316 Acquisition-related intangible amortization in SG&A 2,986 3,045 2,981 Acquisition-related transaction costs in SG&A 6,405 — 279 Acquisition-related items - income taxes (3,524) (2,737) (2,406) Total acquisition-related items, net of income taxes 13,063 6,959 7,113 Certain items (in SG&A) Pension settlement cost 10,674 — — Brazil employment taxes 4,202 — — Stock-based compensation 475 — — Phibro Forward income growth initiatives implementation costs 366 — — Insurance proceeds (899) — — Environmental remediation costs — 6,894 — Gain on sale of investment — — (1,203) Certain items - income taxes (3,398) (1,965) 276 Total certain items, net of income taxes 11,420 4,929 (927) Foreign currency (gains) losses, net Foreign currency (gains) losses, net 23,863 2,455 (5,216) Foreign currency (gains) losses, net - income taxes (4,434) 481 2,237 Total foreign currency (gains) losses, net, net of income taxes 19,429 2,936 (2,979) Certain income tax items Non-U.S. withholding and related taxes, net, on planned repatriation 2,828 — — Foreign tax credit regulations (1,223) 1,223 — Change in valuation allowance (1,204) — (1,001) Changes in uncertain tax positions and certain other items 1,634 310 1,773 Total certain income tax items 2,035 1,533 772 Total adjustments, net of income taxes $ 45,947 $ 16,357 $ 3,979 66 Table of Contents Analysis of financial condition, liquidity and capital resources Net increase (decrease) in cash and cash equivalents was: Change For the Year Ended June 30 2024 2023 2022 2024/ 2023 2023/ 2022 (in thousands) Cash provided (used) by: Operating activities $ 87,594 $ 13,310 $ 31,649 $ 74,284 $ (18,339) Investing activities (48,194) (74,018) (22,582) 25,824 (51,436) Financing activities (6,768) 26,987 16,343 (33,755) 10,644 Effect of exchange-rate changes on cash and cash equivalents (3,300) 754 (1,374) (4,054) 2,128 Net increase (decrease) in cash and cash equivalents $ 29,332 $ (32,967) $ 24,036 $ 62,299 $ (57,003) Operating activities Operating activities provided $87.6 million of net cash for the year ended June 30, 2024.
Our companion animal development pipeline includes an early-stage atopic dermatitis compound, a novel Lyme vaccine delivery system product, a potential treatment for mitral heart valve disease in dogs, a pain product and two early-stage oral care compounds. 58 Table of Contents Analysis of the consolidated statements of operations Summary Results of Operations Change For the Year Ended June 30 2023 2022 2021 2023 / 2022 2022/ 2021 (in thousands, except per share amounts and percentages) Net sales $ 977,889 $ 942,261 $ 833,350 $ 35,628 4 % $ 108,911 13 % Gross profit 298,237 285,400 271,377 12,837 4 % 14,023 5 % Selling, general and administrative expenses 226,390 206,414 196,509 19,976 10 % 9,905 5 % Operating income 71,847 78,986 74,868 (7,139) (9) % 4,118 6 % Interest expense, net 15,321 11,875 12,880 3,446 29 % (1,005) (8) % Foreign currency (gains) losses, net 2,455 (5,216) (4,480) 7,671 * (736) * Income before income taxes 54,071 72,327 66,468 (18,256) (25) % 5,859 9 % Provision for income taxes 21,465 23,152 12,083 (1,687) (7) % 11,069 92 % Net income $ 32,606 $ 49,175 $ 54,385 $ (16,569) (34) % $ (5,210) (10) % Net income per share Basic $ 0.81 $ 1.21 $ 1.34 $ (0.40) $ (0.13) Diluted $ 0.81 $ 1.21 $ 1.34 $ (0.40) $ (0.13) Weighted average number of shares outstanding Basic 40,504 40,504 40,473 Diluted 40,504 40,504 40,504 Ratio to net sales Gross profit 30.5 % 30.3 % 32.6 % Selling, general and administrative expenses 23.2 % 21.9 % 23.6 % Operating income 7.3 % 8.4 % 9.0 % Income before income taxes 5.5 % 7.7 % 8.0 % Net income 3.3 % 5.2 % 6.5 % Effective tax rate 39.7 % 32.0 % 18.2 % Certain amounts and percentages may reflect rounding adjustments. * Calculation not meaningful Changes in net sales from period to period primarily result from changes in volumes and average selling prices.
Our companion animal development pipeline includes an early-stage atopic dermatitis compound, a potential treatment for mitral heart valve disease in dogs, a pain product and two oral care products. 60 Table of Contents Analysis of the consolidated statements of operations Summary Results of Operations Change For the Year Ended June 30 2024 2023 2022 2024 / 2023 2023/ 2022 (in thousands, except per share amounts and percentages) Net sales $ 1,017,679 $ 977,889 $ 942,261 $ 39,790 4 % $ 35,628 4 % Gross profit 313,092 298,237 285,400 14,855 5 % 12,837 4 % Selling, general and administrative expenses 259,777 226,390 206,414 33,387 15 % 19,976 10 % Operating income 53,315 71,847 78,986 (18,532) (26) % (7,139) (9) % Interest expense, net 18,536 15,321 11,875 3,215 21 % 3,446 29 % Foreign currency (gains) losses, net 23,863 2,455 (5,216) 21,408 * 7,671 * Income before income taxes 10,916 54,071 72,327 (43,155) (80) % (18,256) (25) % Provision for income taxes 8,500 21,465 23,152 (12,965) (60) % (1,687) (7) % Net income $ 2,416 $ 32,606 $ 49,175 $ (30,190) (93) % $ (16,569) (34) % Net income per share Basic $ 0.06 $ 0.81 $ 1.21 $ (0.75) $ (0.40) Diluted $ 0.06 $ 0.81 $ 1.21 $ (0.75) $ (0.41) Weighted average number of shares outstanding Basic 40,504 40,504 40,504 Diluted 40,523 40,504 40,504 Ratio to net sales Gross profit 30.8 % 30.5 % 30.3 % Selling, general and administrative expenses 25.5 % 23.2 % 21.9 % Operating income 5.2 % 7.3 % 8.4 % Income before income taxes 1.1 % 5.5 % 7.7 % Net income 0.2 % 3.3 % 5.2 % Effective tax rate 77.9 % 39.7 % 32.0 % Certain amounts and percentages may reflect rounding adjustments. * Calculation not meaningful Changes in net sales from period to period primarily result from changes in volumes and average selling prices.
Segment net sales and Adjusted EBITDA: Change For the Year Ended June 30 2023 2022 2021 2023 / 2022 2022 / 2021 Net sales (in thousands, except percentages) MFAs and other $ 387,349 $ 361,538 $ 330,017 $ 25,811 7 % $ 31,521 10 % Nutritional specialties 172,504 157,196 142,760 15,308 10 % 14,436 10 % Vaccines 99,998 88,321 72,939 11,677 13 % 15,382 21 % Animal Health 659,851 607,055 545,716 52,796 9 % 61,339 11 % Mineral Nutrition 242,656 259,512 220,560 (16,856) (6) % 38,952 18 % Performance Products 75,382 75,694 67,074 (312) (0) % 8,620 13 % Total $ 977,889 $ 942,261 $ 833,350 $ 35,628 4 % $ 108,911 13 % Adjusted EBITDA Animal Health $ 136,139 $ 124,106 $ 123,953 $ 12,033 10 % $ 153 0 % Mineral Nutrition 17,417 24,038 17,116 (6,621) (28) % 6,922 40 % Performance Products 9,346 8,706 9,437 640 7 % (731) (8) % Corporate (50,149) (45,767) (42,624) (4,382) 10 % (3,143) 7 % Total $ 112,753 $ 111,083 $ 107,882 $ 1,670 2 % $ 3,201 3 % Adjusted EBITDA as a percentage of segment net sales Animal Health 20.6 % 20.4 % 22.7 % Mineral Nutrition 7.2 % 9.3 % 7.8 % Performance Products 12.4 % 11.5 % 14.1 % Corporate (1) (5.1) % (4.9) % (5.1) % Total (1) 11.5 % 11.8 % 12.9 % (1) Reflects ratio to total net sales.
Segment net sales and Adjusted EBITDA: Change For the Year Ended June 30 2024 2023 2022 2024 / 2023 2023 / 2022 Net sales (in thousands, except percentages) MFAs and other $ 420,959 $ 387,349 $ 361,538 $ 33,610 9 % $ 25,811 7 % Nutritional specialties 164,671 172,504 157,196 (7,833) (5) % 15,308 10 % Vaccines 120,852 99,998 88,321 20,854 21 % 11,677 13 % Animal Health 706,482 659,851 607,055 46,631 7 % 52,796 9 % Mineral Nutrition 243,663 242,656 259,512 1,007 0 % (16,856) (6) % Performance Products 67,534 75,382 75,694 (7,848) (10) % (312) (0) % Total $ 1,017,679 $ 977,889 $ 942,261 $ 39,790 4 % $ 35,628 4 % Adjusted EBITDA Animal Health $ 145,606 $ 136,139 $ 124,106 $ 9,467 7 % $ 12,033 10 % Mineral Nutrition 16,449 17,417 24,038 (968) (6) % (6,621) (28) % Performance Products 7,662 9,346 8,706 (1,684) (18) % 640 7 % Corporate (58,480) (50,149) (45,767) (8,331) 17 % (4,382) 10 % Total $ 111,237 $ 112,753 $ 111,083 $ (1,516) (1) % $ 1,670 2 % Adjusted EBITDA as a percentage of segment net sales Animal Health 20.6 % 20.6 % 20.4 % Mineral Nutrition 6.8 % 7.2 % 9.3 % Performance Products 11.3 % 12.4 % 11.5 % Corporate (1) (5.7) % (5.1) % (4.9) % Total (1) 10.9 % 11.5 % 11.8 % (1) Reflects ratio to total net sales.
Certain amounts and percentages may reflect rounding adjustments. * Calculation not meaningful 60 Table of Contents A reconciliation of net income, as reported under GAAP, to Adjusted EBITDA: Change For the Year Ended June 30 2023 2022 2021 2023/ 2022 2022/ 2021 (in thousands, except percentages) Net income $ 32,606 $ 49,175 $ 54,385 $ (16,569) (34) % $ (5,210) (10) % Interest expense, net 15,321 11,875 12,880 3,446 29 % (1,005) (8) % Provision for income taxes 21,465 23,152 12,083 (1,687) (7) % 11,069 92 % Depreciation and amortization 34,012 32,705 31,885 1,307 4 % 820 3 % EBITDA 103,404 116,907 111,233 (13,503) (12) % 5,674 5 % Environmental remediation costs 6,894 — — 6,894 * — * Gain on sale of investment — (1,203) — 1,203 * (1,203) * Acquisition-related cost of goods sold — 316 — (316) * 316 * Acquisition-related transaction costs — 279 — (279) * 279 * Stock-based compensation — — 1,129 — * (1,129) * Foreign currency (gains) losses, net 2,455 (5,216) (4,480) 7,671 * (736) * Adjusted EBITDA $ 112,753 $ 111,083 $ 107,882 $ 1,670 2 % $ 3,201 3 % Certain amounts and percentages may reflect rounding adjustments. * Calculation not meaningful Adjusted net income We report adjusted net income to portray the results of our operations prior to considering certain income statement elements.
Certain amounts and percentages may reflect rounding adjustments. * Calculation not meaningful 62 Table of Contents A reconciliation of net income, as reported under GAAP, to Adjusted EBITDA: Change For the Year Ended June 30 2024 2023 2022 2024/ 2023 2023/ 2022 (in thousands, except percentages) Net income $ 2,416 $ 32,606 $ 49,175 $ (30,190) (93) % $ (16,569) (34) % Interest expense, net 18,536 15,321 11,875 3,215 21 % 3,446 29 % Provision for income taxes 8,500 21,465 23,152 (12,965) (60) % (1,687) (7) % Depreciation and amortization 36,178 34,012 32,705 2,166 6 % 1,307 4 % EBITDA 65,630 103,404 116,907 (37,774) (37) % (13,503) (12) % Acquisition-related cost of goods sold 521 — 316 521 * (316) * Acquisition-related transaction costs 6,405 — 279 6,405 * (279) * Pension settlement cost 10,674 — — 10,674 * — * Brazil employment taxes 4,202 — — 4,202 * — * Stock-based compensation 475 — — 475 * — * Phibro Forward income growth initiatives implementation costs (1) 366 — — 366 * — * Insurance proceeds (899) — — (899) * — * Environmental remediation costs — 6,894 — (6,894) * 6,894 * Gain on sale of investment — — (1,203) — * 1,203 * Foreign currency (gains) losses, net 23,863 2,455 (5,216) 21,408 * 7,671 * Adjusted EBITDA $ 111,237 $ 112,753 $ 111,083 $ (1,516) (1) % $ 1,670 2 % (1) Phibro Forward is a company-wide initiative focused on unlocking additional areas of revenue growth and cost savings.
This quarterly financial data was prepared on the same basis as, and should be read in conjunction with, the audited consolidated financial statements and related notes included herein. Quarters Year September 30, December 31, March 31, June 30, June 30, For the Periods Ended 2022 2022 2023 2023 2023 (in thousands) Net sales MFAs and other $ 92,790 $ 97,179 $ 93,217 $ 104,163 $ 387,349 Nutritional Specialties 39,054 43,856 45,016 44,578 172,504 Vaccines 23,015 22,768 26,201 28,014 99,998 Animal Health $ 154,859 $ 163,803 $ 164,434 $ 176,755 $ 659,851 Mineral Nutrition 59,646 61,644 62,922 58,444 242,656 Performance Products 18,016 19,199 18,317 19,850 75,382 Total net sales 232,521 244,646 245,673 255,049 977,889 Cost of goods sold 163,875 167,261 170,133 178,383 679,652 Gross profit 68,646 77,385 75,540 76,666 298,237 Selling, general and administrative expenses 54,962 61,541 56,987 52,900 226,390 Operating income 13,684 15,844 18,553 23,766 71,847 Interest expense, net 3,067 3,884 3,871 4,499 15,321 Foreign currency (gains) losses, net 5,200 (149) (422) (2,174) 2,455 Income before income taxes 5,417 12,109 15,104 21,441 54,071 Provision for income taxes 1,561 4,899 5,062 9,943 21,465 Net income $ 3,856 $ 7,210 $ 10,042 $ 11,498 $ 32,606 Net income per share basic $ 0.10 $ 0.18 $ 0.25 $ 0.28 $ 0.81 diluted $ 0.10 $ 0.18 $ 0.25 $ 0.28 $ 0.81 Adjusted EBITDA Animal Health $ 26,964 $ 37,059 $ 34,217 $ 37,899 $ 136,139 Mineral Nutrition 5,297 4,399 3,859 3,862 17,417 Performance Products 2,364 2,292 2,413 2,277 9,346 Corporate (12,491) (12,838) (13,122) (11,698) (50,149) Adjusted EBITDA $ 22,134 $ 30,912 $ 27,367 $ 32,340 $ 112,753 Reconciliation of net income to Adjusted EBITDA Net income $ 3,856 $ 7,210 $ 10,042 $ 11,498 $ 32,606 Interest expense, net 3,067 3,884 3,871 4,499 15,321 Provision for income taxes 1,561 4,899 5,062 9,943 21,465 Depreciation and amortization 8,450 8,499 8,489 8,574 34,012 EBITDA 16,934 24,492 27,464 34,514 103,404 Environmental remediation costs — 6,569 325 — 6,894 Foreign currency (gains) losses, net 5,200 (149) (422) (2,174) 2,455 Adjusted EBITDA $ 22,134 $ 30,912 $ 27,367 $ 32,340 $ 112,753 70 Table of Contents Quarters Year September 30, December 31, March 31, June 30, June 30, For the Periods Ended 2021 2021 2022 2022 2022 (in thousands) Net sales MFAs and other $ 83,758 $ 91,724 $ 84,330 $ 101,726 $ 361,538 Nutritional Specialties 35,997 37,330 41,394 42,475 157,196 Vaccines 21,249 21,873 22,865 22,334 88,321 Animal Health $ 141,004 $ 150,927 $ 148,589 $ 166,535 $ 607,055 Mineral Nutrition 54,432 66,655 69,033 69,392 259,512 Performance Products 19,229 15,130 21,997 19,338 75,694 Total net sales 214,665 232,712 239,619 255,265 942,261 Cost of goods sold 149,987 162,040 167,993 176,841 656,861 Gross profit 64,678 70,672 71,626 78,424 285,400 Selling, general and administrative expenses 50,066 48,378 52,432 55,538 206,414 Operating income 14,612 22,294 19,194 22,886 78,986 Interest expense, net 2,889 2,953 2,925 3,108 11,875 Foreign currency (gains) losses, net 2,128 (4,189) (10,564) 7,409 (5,216) Income before income taxes 9,595 23,530 26,833 12,369 72,327 Provision (benefit) for income taxes 3,061 6,065 9,144 4,882 23,152 Net income $ 6,534 $ 17,465 $ 17,689 $ 7,487 $ 49,175 Net income per share basic $ 0.16 $ 0.43 $ 0.44 $ 0.18 $ 1.21 diluted $ 0.16 $ 0.43 $ 0.44 $ 0.18 $ 1.21 Adjusted EBITDA Animal Health $ 27,637 $ 33,696 $ 29,232 $ 33,541 $ 124,106 Mineral Nutrition 4,533 5,525 7,303 6,677 24,038 Performance Products 2,138 1,324 2,865 2,379 8,706 Corporate (11,842) (11,453) (11,404) (11,068) (45,767) Adjusted EBITDA $ 22,466 $ 29,092 $ 27,996 $ 31,529 $ 111,083 Reconciliation of net income to Adjusted EBITDA Net income $ 6,534 $ 17,465 $ 17,689 $ 7,487 $ 49,175 Interest expense, net 2,889 2,953 2,925 3,108 11,875 Provision (benefit) for income taxes 3,061 6,065 9,144 4,882 23,152 Depreciation and amortization 7,854 8,001 8,445 8,405 32,705 EBITDA 20,338 34,484 38,203 23,882 116,907 Acquisition-related cost of goods sold — — 78 238 316 Acquisition-related transaction costs — — 279 — 279 Gain on sale of investment — (1,203) — — (1,203) Foreign currency (gains) losses, net 2,128 (4,189) (10,564) 7,409 (5,216) Adjusted EBITDA $ 22,466 $ 29,092 $ 27,996 $ 31,529 $ 111,083 General description of non-GAAP financial measures Adjusted EBITDA Adjusted EBITDA is an alternative view of performance used by management as our primary operating measure, and we believe that investors’ understanding of our performance is enhanced by disclosing this performance measure.
This quarterly financial data was prepared on the same basis as, and should be read in conjunction with, the audited consolidated financial statements and related notes included herein. Quarters Year September 30, December 31, March 31, June 30, June 30, For the Periods Ended 2023 2023 2024 2024 2024 (in thousands) Net sales MFAs and other $ 94,104 $ 101,941 $ 108,216 $ 116,698 $ 420,959 Nutritional Specialties 40,210 41,436 40,194 42,831 164,671 Vaccines 26,216 29,727 32,923 31,986 120,852 Animal Health $ 160,530 $ 173,104 $ 181,333 $ 191,515 $ 706,482 Mineral Nutrition 56,026 61,347 64,228 62,062 243,663 Performance Products 14,793 15,492 17,662 19,587 67,534 Total net sales 231,349 249,943 263,223 273,164 1,017,679 Cost of goods sold 163,623 171,327 183,623 186,014 704,587 Gross profit 67,726 78,616 79,600 87,150 313,092 Selling, general and administrative expenses 68,452 62,915 59,676 68,734 259,777 Operating income (loss) (726) 15,701 19,924 18,416 53,315 Interest expense, net 4,564 4,659 4,575 4,738 18,536 Foreign currency (gains) losses, net 6,689 7,477 2,427 7,270 23,863 Income (expense) before income taxes (11,979) 3,565 12,922 6,408 10,916 Provision (benefit) for income taxes (3,964) 2,291 4,517 5,656 8,500 Net income (loss) $ (8,015) $ 1,274 $ 8,405 $ 752 $ 2,416 Net income (loss) per share basic $ (0.20) $ 0.03 $ 0.21 $ 0.02 $ 0.06 diluted $ (0.20) $ 0.03 $ 0.21 $ 0.02 $ 0.06 Adjusted EBITDA Animal Health $ 28,494 $ 39,299 $ 36,524 $ 41,289 $ 145,606 Mineral Nutrition 2,881 3,507 4,665 5,396 16,449 Performance Products 1,409 817 2,371 3,065 7,662 Corporate (14,133) (14,171) (13,856) (16,320) (58,480) Adjusted EBITDA $ 18,651 $ 29,452 $ 29,704 $ 33,430 $ 111,237 Reconciliation of net income (loss) to Adjusted EBITDA Net income (loss) $ (8,015) $ 1,274 $ 8,405 $ 752 $ 2,416 Interest expense, net 4,564 4,659 4,575 4,738 18,536 Provision (benefit) for income taxes (3,964) 2,291 4,517 5,656 8,500 Depreciation and amortization 8,871 8,910 9,196 9,201 36,178 EBITDA 1,456 17,134 26,693 20,347 65,630 Acquisition-related cost of goods sold — 310 211 — 521 Acquisition-related transaction costs — — 512 5,893 6,405 Pension settlement cost 10,425 249 — — 10,674 Brazil employment taxes — 4,202 — — 4,202 Stock-based compensation 81 80 135 179 475 Phibro Forward income growth initiatives implementation costs — — — 366 366 Insurance proceeds — — (274) (625) (899) Foreign currency (gains) losses, net 6,689 7,477 2,427 7,270 23,863 Adjusted EBITDA $ 18,651 $ 29,452 $ 29,704 $ 33,430 $ 111,237 70 Table of Contents Quarters Year September 30, December 31, March 31, June 30, June 30, For the Periods Ended 2022 2022 2023 2023 2023 (in thousands) Net sales MFAs and other $ 92,790 $ 97,179 $ 93,217 $ 104,163 $ 387,349 Nutritional Specialties 39,054 43,856 45,016 44,578 172,504 Vaccines 23,015 22,768 26,201 28,014 99,998 Animal Health $ 154,859 $ 163,803 $ 164,434 $ 176,755 $ 659,851 Mineral Nutrition 59,646 61,644 62,922 58,444 242,656 Performance Products 18,016 19,199 18,317 19,850 75,382 Total net sales 232,521 244,646 245,673 255,049 977,889 Cost of goods sold 163,875 167,261 170,133 178,383 679,652 Gross profit 68,646 77,385 75,540 76,666 298,237 Selling, general and administrative expenses 54,962 61,541 56,987 52,900 226,390 Operating income 13,684 15,844 18,553 23,766 71,847 Interest expense, net 3,067 3,884 3,871 4,499 15,321 Foreign currency (gains) losses, net 5,200 (149) (422) (2,174) 2,455 Income before income taxes 5,417 12,109 15,104 21,441 54,071 Provision for income taxes 1,561 4,899 5,062 9,943 21,465 Net income $ 3,856 $ 7,210 $ 10,042 $ 11,498 $ 32,606 Net income per share basic $ 0.10 $ 0.18 $ 0.25 $ 0.28 $ 0.81 diluted $ 0.10 $ 0.18 $ 0.25 $ 0.28 $ 0.81 Adjusted EBITDA Animal Health $ 26,964 $ 37,059 $ 34,217 $ 37,899 $ 136,139 Mineral Nutrition 5,297 4,399 3,859 3,862 17,417 Performance Products 2,364 2,292 2,413 2,277 9,346 Corporate (12,491) (12,838) (13,122) (11,698) (50,149) Adjusted EBITDA $ 22,134 $ 30,912 $ 27,367 $ 32,340 $ 112,753 Reconciliation of net income to Adjusted EBITDA Net income $ 3,856 $ 7,210 $ 10,042 $ 11,498 $ 32,606 Interest expense, net 3,067 3,884 3,871 4,499 15,321 Provision for income taxes 1,561 4,899 5,062 9,943 21,465 Depreciation and amortization 8,450 8,499 8,489 8,574 34,012 EBITDA 16,934 24,492 27,464 34,514 103,404 Environmental remediation costs — 6,569 325 — 6,894 Foreign currency (gains) losses, net 5,200 (149) (422) (2,174) 2,455 Adjusted EBITDA $ 22,134 $ 30,912 $ 27,367 $ 32,340 $ 112,753 General description of non-GAAP financial measures Adjusted EBITDA Adjusted EBITDA is an alternative view of performance used by management as our primary operating measure, and we believe that investors’ understanding of our performance is enhanced by disclosing this performance measure.