Biggest changeThe tables below provide reconciliations between net loss and EBITDA, adjusted EBITDA, and adjusted net loss, as well as between diluted net loss per share and adjusted diluted net loss per share. 34 Table of Contents Year Ended December 31, in thousands 2023 2022 2021 Reconciliation of Net Loss to EBITDA and Adjusted EBITDA Net loss $ (69,752) $ (69,319) $ (75,799) Provision for (benefit from) income taxes 1,988 1,252 (9,424) Interest expense 6,931 8,811 18,147 Depreciation and amortization 27,481 26,095 21,421 EBITDA $ (33,352) $ (33,161) $ (45,655) Stock-based compensation expense (1) 14,427 13,426 14,615 Regulatory matters (2) — 415 50 Contingent consideration (3) (9,200) (4,400) — Litigation expense (4) (808) 525 790 Transaction costs (5) 2,273 1,300 3,612 Gain on insurance proceeds (6) (500) — (4,400) Severance (7) 253 525 — Loss on extinguishment of debt (8) 635 — 11,916 Impairment loss (9) — 1,301 — Other expense – net (10) 489 1,224 1,279 Adjusted EBITDA $ (25,783) $ (18,845) $ (17,793) 1 Adjustments reflect total stock-based compensation expense for the years ended December 31, 2023, 2022 and 2021 of $14.4 million, $13.4 million and $14.6 million, respectively. 2 Adjustment reflects non-recurring expenses related to our efforts to resolve regulatory matters of $0.4 million and $0.1 million for the years ended December 31, 2022 and 2021, respectively. 3 Adjustments reflect non-cash reductions to the fair market value of the contingent consideration liability of $9.2 million and $4.4 million related to the MENU Acquisition as of the years ended December 31, 2023 and 2022, respectively. 4 Adjustment reflects the release of a loss contingency for a legal matter of $0.8 million for the year ended December 31, 2023 and settlement expenses for legal matters of $0.5 million and $0.8 million for the years ended December 31, 2022 and 2021, respectively. 5 Adjustment reflects non-recurring professional fees incurred in transaction due diligence of $2.3 million for the year ended December 31, 2023, and acquisition expenses incurred in the MENU Acquisition of $1.3 million and Punchh Acquisition of $3.6 million for the years ended December 31, 2022 and 2021, respectively. 6 Adjustment represents the gain on insurance stemming from a legacy claim of $0.5 million and $4.4 million for the years ended December 31, 2023 and 2021, respectively. 7 Adjustment reflects the severance included in general and administrative expense and research and development expense of $0.3 million and $0.5 million for the years ended December 31, 2023 and 2022, respectively. 8 Adjustment reflects loss on extinguishment of debt of $0.6 million related to the induced conversion of the 2024 Notes during the year ended December 31, 2023, and $11.9 million related to the repayment of the Owl Rock Term Loan during the year ended December 31, 2021. 9 Adjustment reflects impairment loss included in research and development expense related to the impairment of internally developed software costs not meeting the general release threshold as a result of acquiring go-to-market software in the MENU Acquisition. 10 Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. 35 Table of Contents Year Ended December 31, in thousands 2023 2022 2021 Reconciliation of Net Loss/Diluted Net Loss per share to Adjusted Net Loss/Adjusted Diluted Loss per Share: Net loss / diluted earnings per share $ (69,752) $ (2.53) $ (69,319) $ (2.55) $ (75,799) $ (3.02) Provision for (benefit from) income taxes (1) — — — — (10,417) (0.42) Non-cash interest expense (2) 2,093 0.08 1,997 0.07 8,727 0.35 Acquired intangible assets amortization (3) 18,074 0.66 17,111 0.63 13,802 0.55 Stock-based compensation expense (4) 14,427 0.52 13,426 0.49 14,615 0.58 Regulatory matters (5) — — 415 0.02 50 — Contingent consideration (6) (9,200) (0.33) (4,400) (0.16) — — Litigation expense (7) (808) (0.03) 525 0.02 790 0.03 Transaction costs (8) 2,273 0.08 1,300 0.05 3,612 0.14 Gain on insurance proceeds (9) (500) (0.02) — — (4,400) (0.18) Severance (10) 253 0.01 525 0.02 — — Loss on extinguishment of debt (11) 635 0.02 — — 11,916 0.47 Impairment loss (12) — — 1,301 0.05 — — Other expense – net (13) 489 0.02 1,224 0.05 1,279 0.05 Adjusted net loss/diluted loss per share $ (42,016) $ (1.52) $ (35,895) $ (1.32) $ (35,825) $ (1.43) Weighted average common shares outstanding 27,552 27,152 25,088 1 Adjustment reflects a partial release of our deferred tax asset valuation allowance of $10.4 million related to the Punchh Acquisition for the year ended December 31, 2021.
Biggest changeAmounts presented in the reconciliations and other tables presented herein may not sum due to rounding. 37 Table of Contents (in thousands) Year Ended December 31, Reconciliation of Net Loss to Adjusted EBITDA 2024 2023 2022 Net loss $ (4,987) $ (69,752) $ (69,319) Discontinued operations (84,923) (11,867) (10,753) Net loss from continuing operations (89,910) (81,619) (80,072) Provision for (benefit from) income taxes (4,768) 1,848 1,134 Interest expense, net 10,167 6,931 8,811 Depreciation and amortization 37,907 27,014 25,643 Stock-based compensation 24,487 14,291 13,261 Regulatory matters — — 415 Contingent consideration (600) (9,200) (4,400) Litigation expense — (808) 525 Transaction costs 8,454 2,273 1,300 Gain on insurance proceeds (495) (500) — Severance 2,769 253 525 Loss on extinguishment of debt 6,560 635 — Impairment loss 225 — 1,301 Other (income) expense, net (1,146) 485 1,068 Adjusted EBITDA $ (6,350) $ (38,397) $ (30,489) (in thousands, except per share amounts) Year Ended December 31, Reconciliation between GAAP and Non-GAAP diluted net loss per share 2024 2023 2022 Diluted net loss per share $ (0.14) $ (2.53) $ (2.55) Discontinued operations (2.49) (0.43) (0.40) Diluted net loss per share from continuing operations (2.63) (2.96) (2.95) Non-recurring income taxes (0.19) — — Non-cash interest 0.07 0.08 0.07 Acquired intangible assets amortization 0.84 0.66 0.63 Stock-based compensation 0.72 0.52 0.49 Regulatory matters — — 0.02 Contingent consideration (0.02) (0.33) (0.16) Litigation expense — (0.03) 0.02 Transaction costs 0.25 0.08 0.05 Gain on insurance proceeds (0.01) (0.02) — Severance 0.08 0.01 0.02 Loss on extinguishment of debt 0.19 0.02 — Impairment loss 0.01 — 0.05 Other (income) expense, net (0.03) 0.02 0.04 Non-GAAP diluted net loss per share $ (0.73) $ (1.96) $ (1.73) Diluted weighted average shares outstanding 34,155 27,552 27,152 38 Table of Contents Year Ended December 31, Reconciliation between GAAP and Non-GAAP Subscription Service Gross Margin Percentage 2024 2023 2022 Subscription Service Gross Margin Percentage 53.5 % 48.0 % 51.4 % Depreciation and amortization 12.2 % 18.1 % 21.9 % Stock-based compensation 0.1 % 0.3 % — % Severance 0.1 % — % — % Non-GAAP Subscription Service Gross Margin Percentage 65.9 % 66.4 % 73.3 % LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash and cash equivalents.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed under "Forward-Looking Statements" and "Part I, Item 1A. Risk Factors" above. The following section generally discusses year-over-year comparisons between 2023 and 2022.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed under "Forward-Looking Statements" above and "Part I, Item 1A. Risk Factors" above. The following section generally discusses year-over-year comparisons between 2024 and 2023.
We stop capitalizing these costs when the software is substantially complete and ready for its intended use, including the completion of all significant testing. These costs are amortized on a straight-line basis over the estimated useful life of the related asset, generally estimated to be three to five years.
We stop capitalizing these costs when the software is substantially complete and ready for its intended use, including the completion of all significant testing. These costs are amortized on a straight-line basis over the estimated useful life of the related asset, generally estimated to be three to seven years.
Although we believe the assumptions and estimates it has made have been reasonable and appropriate, they are based, in part, on historical experience, information obtained from the management of the acquired companies and future expectations. For these and other reasons, actual results may vary significantly from estimated results.
Although we believe the assumptions and estimates we have made have been reasonable and appropriate, they are based, in part, on historical experience, information obtained from the management of the acquired companies and future expectations. For these and other reasons, actual results may vary significantly from estimated results.
We cannot provide assurance that any additional financing or strategic alternatives will be available to us on acceptable terms or at all. 37 Table of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our consolidated financial statements are based on the application of accounting principles generally accepted in the United States of America.
We cannot provide assurance that any additional financing or strategic alternatives will be available to us on acceptable terms or at all. CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our consolidated financial statements are based on the application of accounting principles generally accepted in the United States of America.
Refer to “Note 9 – Debt” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details.
Refer to “Note 10 – Debt” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details.
Recent Accounting Pronouncements Not Yet Adopted Refer to “Note 1 – Summary of Significant Accounting Policies” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details. 42 Table of Contents
Recent Accounting Pronouncements Not Yet Adopted Refer to “Note 1 – Summary of Significant Accounting Policies” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details.
ARR is the annualized revenue from our subscription services, which includes subscription fees for our SaaS solutions, related support, and transaction-based fees for payment processing services. We calculate ARR by annualizing the monthly recurring revenue for all active sites as of the last day of each month for the respective reporting period.
ARR is the annualized revenue from our subscription services, which includes subscription fees for our SaaS solutions and related support, managed platform development services, and transaction-based fees for payment processing services. We generally calculate ARR by annualizing the monthly recurring revenue for all active sites as of the last day of each month for the respective reporting period.
Actual results could differ from these estimates. Our estimates are subject to uncertainties, including those associated with market conditions, risks and trends. Refer to "Item 1A. Risk Factors" of this Annual Report for additional information. Refer to "Note 1 - Summary of Significant Accounting Policies" for additional information regarding our accounting policies and other disclosures required by GAAP.
Our estimates are subject to uncertainties, including those associated with market conditions, risks and trends. Refer to "Item 1A. Risk Factors" of this Annual Report for additional information. Refer to "Note 1 - Summary of Significant Accounting Policies" for additional information regarding our accounting policies and other disclosures required by GAAP.
As part of this evaluation, the board of directors and management periodically consider strategic alternatives to maximize value for our shareholders, including strategic transactions such as an acquisition, or a sale or spin-off of non-strategic company assets or businesses, including a sale of PAR Government Systems Corporation and/or one or more of its subsidiaries.
As part of this evaluation, the board of directors and management periodically consider strategic alternatives to maximize value for our shareholders, including strategic transactions such as an acquisition, or a sale or spin-off of non-strategic company assets or businesses.
Included in operating expenses for the year ended December 31, 2023 was a $9.2 million reduction to the fair value of the contingent consideration liability for certain post-closing revenue focused milestones from the acquisition of MENU Technologies A.G. (the "MENU Acquisition") compared to a $4.4 million reduction for the year 31 Table of Contents ended December 31, 2022.
Included in operating expenses for the year ended December 31, 2024 was a $0.6 million reduction to the fair value of the contingent consideration liability for certain post-closing revenue focused milestones from the MENU Acquisition compared to a $9.2 million reduction for the year ended December 31, 2023.
Cash used in investing activities was $7.8 million for the year ended December 31, 2023, compared to $66.7 million for the year ended December 31, 2022.
Cash used in investing activities was $180.1 million for the year ended December 31, 2024, compared to $7.8 million for the year ended December 31, 2023.
Other Operating Expenses: Amortization of Intangible Assets / Contingent Consideration / Insurance Proceeds Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Amortization of identifiable intangible assets $ 1,858 $ 1,863 $ 1,825 0.4 % 0.5 % 0.6 % (0.3) % 2.1 % Adjustment to contingent consideration liability (9,200) (4,400) — (2.2) % (1.2) % — % 109.1 % N/A Gain on insurance proceeds $ (500) $ — $ (4,400) (0.1) % — % (1.6) % N/A (100.0) % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Amortization of identifiable intangible assets was $1.9 million for the year ended December 31, 2023, which remained relatively unchanged as compared to $1.9 million for the year ended December 31, 2022.
Other Operating Expenses: Amortization of Intangible Assets / Contingent Consideration / Insurance Proceeds Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Amortization of identifiable intangible assets $ 8,452 $ 1,858 $ 1,863 2.4 % 0.7 % 0.7 % >200 % (0.3) % Adjustment to contingent consideration liability (600) (9,200) (4,400) (0.2) % (3.3) % (1.7) % (93.5) % 109.1 % Gain on insurance proceeds $ (495) $ (500) $ — (0.1) % (0.2) % — % (1.0) % N/A For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Amortization of identifiable intangible assets was $8.5 million for the year ended December 31, 2024, an increase of $6.6 million as compared to $1.9 million for the year ended December 31, 2023.
Interest Expense, Net Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Interest expense, net $ (6,931) $ (8,811) $ (18,147) (1.7) % (2.5) % (6.4) % (21.3) % (51.4) % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Interest expense, net was $6.9 million for the year ended December 31, 2023, a decrease of $1.9 million or 21.3% as compared to $8.8 million for the year ended December 31, 2022.
Interest Expense, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Interest expense, net $ (10,167) $ (6,931) $ (8,811) (2.9) % (2.5) % (3.4) % 46.7 % (21.3) % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Interest expense, net was $10.2 million for the year ended December 31, 2024, an increase of $3.2 million or 46.7% as compared to $6.9 million for the year ended December 31, 2023.
Sales and Marketing Expenses ("S&M") Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Sales and marketing $ 38,513 $ 34,900 $ 24,166 9.3 % 9.8 % 8.5 % 10.4 % 44.4 % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 S&M expenses were $38.5 million for the year ended December 31, 2023, an increase of $3.6 million or 10.4% compared to $34.9 million for the year ended December 31, 2022.
Sales and Marketing Expenses ("S&M") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Sales and marketing $ 41,708 $ 38,513 $ 34,900 11.9 % 13.9 % 13.3 % 8.3 % 10.4 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 S&M expenses were $41.7 million for the year ended December 31, 2024, an increase of $3.2 million or 8.3% compared to $38.5 million for the year ended December 31, 2023.
EBITDA represents net loss before income taxes, interest expense and depreciation and amortization. Adjusted EBITDA represents EBITDA as adjusted to exclude certain non-cash and non-recurring charges, including stock-based compensation, acquisition expenses, certain pending litigation expenses and other non-recurring charges that may not be indicative of our financial performance.
Adjusted EBITDA Represents net loss before income taxes, interest expense and depreciation and amortization adjusted to exclude certain non-cash and non-recurring charges that may not be indicative of our financial performance.
Other Expense, Net Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Other expense, net $ (489) $ (1,224) $ (1,279) (0.1) % (0.3) % (0.5) % (60.0) % (4.3) % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Other expense, net was $0.5 million for the year ended December 31, 2023, an increase of $0.7 million as compared to $1.2 million for the year ended December 31, 2022.
Other Income (Expense), Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Other income (expense), net $ 1,146 $ (485) $ (1,068) 0.3 % (0.2) % (0.4) % (54.6) % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Other income (expense), net was $1.1 million for the year ended December 31, 2024, an increase of $1.6 million as compared to ($0.5) million for the year ended December 31, 2023.
Adjusted net loss and adjusted diluted net loss per share represents net loss and net loss per share excluding amortization of acquired intangible assets, certain non-cash and non-recurring charges, including stock-based compensation, acquisition expense, certain pending litigation expenses and other non-recurring charges that may not be indicative of our financial performance.
Non-GAAP diluted net loss per share Represents net loss per share excluding amortization of acquired intangible assets and certain non-cash and non-recurring charges that may not be indicative of our financial performance.
We do not have any off-balance sheet arrangements or obligations. We expect our available cash and cash equivalents will be sufficient to meet our operating needs for at least the next 12 months.
We expect our available cash and cash equivalents will be sufficient to meet our operating needs for at least the next 12 months.
Hardware revenues were $103.4 million for the year ended December 31, 2023, a decrease of $11.0 million or 9.6% compared to $114.4 million for the year ended December 31, 2022.
Hardware revenues were $87.0 million for the year ended December 31, 2024, a decrease of $16.4 million or 15.8% compared to $103.4 million for the year ended December 31, 2023.
Revenue Recognition Restaurant/Retail The Company's revenue in the Restaurant/Retail segment is derived from three types of revenue: hardware sales, subscription services, and professional services. ASC Topic 606 : Revenue from Contracts with Customers requires the Company to distinguish and measure performance obligations under customer contracts. Contract consideration is allocated to all performance obligations within the arrangement or contract.
Revenue Recognition The Company's revenue is derived from three types of revenue: hardware sales, subscription services, and professional services, which may be sold separately or bundled together in a single contract. ASC Topic 606, Revenue from Contracts with Customers requires the Company to distinguish and measure performance obligations under customer contracts.
Over the next 12 months our total contractual obligations are $35.9 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $27.1 million, interest payments of $7.4 million related to the Senior Notes, and facility leases of $1.4 million.
Over the next 12 months our total contractual obligations are $58.9 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $42.7 million, interest payments on long-term debt of $13.4 million and facility lease obligations of $2.8 million.
A number of significant assumptions and estimates are involved in the application of the DCF model to forecast operating cash flows, including revenue growth, operating income margin and discount rate. These assumptions vary between the 41 Table of Contents reporting units.
The income approach incorporates the use of a discounted cash flow (DCF) analysis. A number of significant assumptions and estimates are involved in the application of the DCF model to forecast operating cash flows, including revenue growth, operating income margin and discount rate.
Our non-current contractual obligations are $414.2 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $10.5 million, interest payments of $15.7 million and principal payments of $385.0 million related to the Senior Notes, and facility leases of $3.0 million.
Our non-current contractual obligations are $435.9 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $31.1 million, interest payments of $22.7 million and principal payments of $375.0 million related to long-term debt, and facility leases of $7.1 million.
Cash used in financing activities was $1.6 million for the year ended December 31, 2023, compared to cash provided by financing activities of $2.6 million for the year ended December 31, 2022. Cash used in financing activities for the year ended December 31, 2023, was substantially driven by stock based compensation related transactions.
Cash provided by financing activities was $278.5 million for the year ended December 31, 2024, compared to cash used in financing activities of $1.6 million for the year ended December 31, 2023.
Subscription service revenues were $122.6 million for the year ended December 31, 2023, an increase of $25.1 million or 25.7% compared to $97.5 million for the year ended December 31, 2022.
Subscription service revenues were $207.4 million for the year ended December 31, 2024, an increase of $84.8 million or 69.2% compared to $122.6 million for the year ended December 31, 2023.
Our actual cash needs will depend on many factors, including our rate of revenue and ARR growth, the timing and extent of spending to support our product development and corporate development efforts, the timing of introductions of new products and enhancements to existing products, market acceptance of our products, and the factors described above in this Part II, Item 7.
Refer to "Note 17 - Subsequent Events" for further information on extinguishment of the Credit Facility and the private offering of the 2030 Notes. 39 Table of Contents Our actual cash needs will depend on many factors, including our rate of revenue growth, growth of our SaaS revenues, the timing and extent of spending to support our product development and acquisition integration efforts, the timing of introductions of new products and enhancements to existing products, market acceptance of our products, and the factors described above in Part II, Item 7.
Loss on Extinguishment of Debt Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Loss on extinguishment of debt $ (635) $ — $ (11,916) (0.2) % — % (4.2) % N/A (100.0) % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Loss on extinguishment of debt was $0.6 million for the year ended December 31, 2023, related to the induced conversion of the 4.500% Convertible Senior Notes due 2024 (the "2024 Notes").
Loss on extinguishment of debt was $0.6 million for the year ended December 31, 2023 related to the induced conversion of the 4.500% Convertible Senior Notes due 2024 (the "2024 Notes").
General and Administrative Expenses ("G&A") Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 General and administrative $ 68,992 $ 66,319 $ 59,832 16.6 % 18.6 % 21.2 % 4.0 % 10.8 % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 G&A expenses were $69.0 million for the year ended December 31, 2023, an increase of $2.7 million or 4.0% compared to $66.3 million for the year ended December 31, 2022.
General and Administrative Expenses ("G&A") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 General and administrative $ 108,898 $ 72,139 $ 69,770 31.1 % 26.1 % 26.6 % 51.0 % 3.4 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 G&A expenses were $108.9 million for the year ended December 31, 2024, an increase of $36.8 million or 51.0% compared to $72.1 million for the year ended December 31, 2023.
Significant items subject to such estimates and assumptions include revenue recognition, stock-based compensation, the recognition and measurement of assets acquired and liabilities assumed in business combinations at fair value, the carrying amount of property, plant and equipment including right-to-use assets and liabilities, identifiable intangible assets and goodwill, valuation allowances for receivables, valuation of excess and obsolete inventories, and measurement of contingent consideration at fair value.
Significant items subject to these estimates and assumptions include revenue recognition, the recognition and measurement of assets acquired and liabilities assumed in business combinations at fair value, identifiable intangible assets and goodwill, valuation allowances for receivables, classification of discontinued operations, and valuation of excess and obsolete inventories. Actual results could differ from these estimates.
As of December 31, 2023, we had cash and cash equivalents of $37.4 million and short-term investments of $37.2 million. Cash and cash equivalents consist of highly liquid investments with maturities of 90 days or less, including money market funds.
As of December 31, 2024, we had cash and cash equivalents of $108.1 million. Cash and cash equivalents consist of highly liquid investments with maturities of 90 days or less, including money market funds. Cash used in operating activities was $25.2 million for the year ended December 31, 2024, compared to $17.1 million for the year ended December 31, 2023.
Other expense, net substantially includes rental income, net of applicable expenses, foreign currency transactions gains and losses and other non-operating income (expense). The change was substantially driven by sales and use tax expense and other miscellaneous expenses.
Other income (expense), net substantially includes foreign currency transactions gains and losses and other miscellaneous non-operating income (expense).
Gain on insurance proceeds was $0.5 million for the year ended December 31, 2023, in connection with our settlement of a legacy claim. There was no comparable gain for the year ended December 31, 2022 .
Included in operating expenses for the year ended December 31, 2024 was $0.5 million in insurance proceeds from the settlement of legacy insurance claims compared to $0.5 million in insurance proceeds from the settlement of a legacy insurance claim for the year ended December 31, 2023.
Contract margin as a percentage of contract revenue for the year ended December 31, 2023, decreased to 6.4% compared to 8.1% for the year ended December 31, 2022.
Hardware gross margin as a percentage of hardware revenue for the year ended December 31, 2024, increased to 24.3% as compared to 22.3% for the year ended December 31, 2023.
Taxes Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 (Provision for) benefit from income taxes $ (1,988) $ (1,252) $ 9,424 (0.5) % (0.4) % 3.3 % 58.8 % (113.3) % 32 Table of Contents For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 The provision for income taxes of $2.0 million for the year ended December 31, 2023 was substantially due to foreign jurisdiction tax obligations.
Taxes Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Benefit from (provision for) income taxes $ 4,768 $ (1,848) $ (1,134) 1.4 % (0.7) % (0.4) % 63.0 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 The benefit from (provision for) income taxes was $4.8 million for the year ended December 31, 2024, an increase of $6.6 million as compared to $(1.8) million for the year ended December 31, 2023.
Cash used in investing activities for the year ended December 31, 2023, included $1.9 million of cash consideration, net of cash acquired, for the rights to ongoing payment facilitator referral commissions from a privately held restaurant technology company (the "Q4 2023 Acquisition") and capital expenditures of $5.5 million for internal use software and $5.3 million for developed technology costs associated with our Restaurant/Retail software platforms, partially off-set by $5.0 million of proceeds from net sales of short-term held-to-maturity securities.
Cash used in investing activities for the year ended December 31, 2024, included $309.4 million of cash consideration paid in connection with the Stuzo Acquisition, TASK Group Acquisition, and Delaget Acquisition (net of cash acquired) and capital expenditures of $5.8 million for developed technology costs associated with our software platforms, partially offset by $96.1 million of cash consideration received in connection with the disposition of PGSC and RRC and $36.7 million of proceeds from net sales of short-term held-to-maturity investments.
Professional service margin as a percentage of professional service revenue for the year ended December 31, 2023, decreased to 14.8% as compared to 18.7% for the year ended December 31, 2022. The decrease was substantially driven by decreases in margins for implementation services and hardware service repair, partially offset by an increase in margin on our installation services.
Professional service gross margin as a percentage of professional service revenue for the year ended December 31, 2024, increased to 25.4% as compared to 14.8% for the year ended December 31, 2023. The increase primarily consists of increased gross margins for hardware service repair and field operations substantially driven by improved cost management.
The residual increase was substantially driven by increased subscription service revenues from our Guest Engagement services of $10.0 million driven by a 1.3% increase in active sites and a 6.7% increase in average revenue per site.
The residual increase of $21.0 million from Operator Cloud subscription services was driven by a 14.7% organic increase in active sites and a 14.7% organic increase in average revenue per site equally driven by cross-selling initiatives, upselling, and price increases.
The increase was substantially driven by Government segment's Intelligence, Surveillance, and Reconnaissance solutions ("ISR Solutions") product line revenues due to continued Counter small Unmanned Aircraft System tasks orders. 29 Table of Contents Gross Margin Year Ended December 31, Gross Margin Percentage Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Gross margin Hardware $ 23,072 $ 22,186 $ 24,173 22.3 % 19.4 % 23.0 % 4.0 % (8.2) % Subscription service 58,862 50,075 23,998 48.0 % 51.4 % 38.3 % 17.5 % 108.7 % Professional service 7,512 9,456 8,113 14.8 % 18.7 % 19.0 % (20.6) % 16.6 % Contract 8,864 7,576 5,837 6.4 % 8.1 % 8.0 % 17.0 % 29.8 % Total gross margin $ 98,310 $ 89,293 $ 62,121 23.6 % 25.1 % 22.0 % 10.1 % 43.7 % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Total gross margin as a percentage of total revenue for the year ended December 31, 2023, decreased to 23.6% as compared to 25.1% for the year ended December 31, 2022.
Gross Margin Year Ended December 31, Gross Margin Percentage Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Gross margin Subscription service $ 110,903 $ 58,862 $ 50,075 53.5 % 48.0 % 51.4 % 5.5 % (3.4) % Hardware 21,117 23,072 22,186 24.3 % 22.3 % 19.4 % 2.0 % 2.9 % Professional service 14,104 7,512 9,456 25.4 % 14.8 % 18.7 % 10.6 % (3.9) % Total gross margin $ 146,124 $ 89,446 $ 81,717 41.8 % 32.3 % 31.1 % 9.5 % 1.2 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Total gross margin as a percentage of total revenue for the year ended December 31, 2024, increased to 30 Table of Contents 41.8% as compared to 32.3% for the year ended December 31, 2023.
Financial Statements and Supplementary Data" for additional information. 28 Table of Contents Segment Revenue by Product Line as Percentage of Total Revenue Year Ended December 31, Percentage of total revenue Increase (decrease) In thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Hardware $ 103,391 $ 114,410 $ 105,014 24.9 % 32.2 % 37.1 % (9.6) % 8.9 % Subscription service 122,597 97,499 62,649 29.5 % 27.4 % 22.1 % 25.7 % 55.6 % Professional service 50,726 50,438 42,688 12.2 % 14.2 % 15.1 % 0.6 % 18.2 % Total Restaurant/Retail $ 276,714 $ 262,347 $ 210,351 66.5 % 73.7 % 74.4 % 5.5 % 24.7 % Mission systems 35,583 35,458 38,311 8.6 % 10.0 % 13.5 % 0.4 % (7.4) % ISR 102,153 56,141 33,188 24.6 % 15.8 % 11.7 % 82.0 % 69.2 % Commercial software 1,373 1,849 1,026 0.3 % 0.5 % 0.4 % (25.7) % 80.2 % Total Government $ 139,109 $ 93,448 $ 72,525 33.5 % 26.3 % 25.6 % 48.9 % 28.8 % Total revenue $ 415,823 $ 355,795 $ 282,876 100.0 % 100.0 % 100.0 % 16.9 % 25.8 % Revenues, Net Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Revenues, net: Hardware $ 103,391 $ 114,410 $ 105,014 24.9 % 32.2 % 37.1 % (9.6) % 8.9 % Subscription service 122,597 97,499 62,649 29.5 % 27.4 % 22.1 % 25.7 % 55.6 % Professional service 50,726 50,438 42,688 12.2 % 14.2 % 15.1 % 0.6 % 18.2 % Contract 139,109 93,448 72,525 33.5 % 26.3 % 25.6 % 48.9 % 28.8 % Total revenues, net $ 415,823 $ 355,795 $ 282,876 100.0 % 100.0 % 100.0 % 16.9 % 25.8 % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Total revenues were $415.8 million for the year ended December 31, 2023, an increase of $60.0 million or 16.9% compared to $355.8 million for the year ended December 31, 2022.
Financial Statements and Supplementary Data" for additional information. 29 Table of Contents Revenues, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues, net: Subscription service $ 207,422 $ 122,597 $ 97,499 59.3 % 44.3 % 37.2 % 69.2 % 25.7 % Hardware 87,040 103,391 114,410 24.9 % 37.4 % 43.6 % (15.8) % (9.6) % Professional service 55,520 50,726 50,438 15.9 % 18.3 % 19.2 % 9.5 % 0.6 % Total revenues, net $ 349,982 $ 276,714 $ 262,347 100.0 % 100.0 % 100.0 % 26.5 % 5.5 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Total revenues were $350.0 million for the year ended December 31, 2024, an increase of $73.3 million or 26.5% compared to $276.7 million for the year ended December 31, 2023.
Refer to "Key Performance Indicators and Non-GAAP Financial Measures" below for important information on key performance indicators and non-GAAP financial measures, including ARR, active sites, and adjusted subscription service gross margin, used by us to evaluate Restaurant/Retail segment performance. 27 Table of Contents RESULTS OF OPERATIONS Results of operations for the years ended December 31, 2023, 2022, and 2021 were as follows: Consolidated Results Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Net revenues: Hardware $ 103,391 $ 114,410 $ 105,014 24.9 % 32.2 % 37.1 % (9.6) % 8.9 % Subscription service 122,597 97,499 62,649 29.5 % 27.4 % 22.1 % 25.7 % 55.6 % Professional service 50,726 50,438 42,688 12.2 % 14.2 % 15.1 % 0.6 % 18.2 % Contract 139,109 93,448 72,525 33.5 % 26.3 % 25.6 % 48.9 % 28.8 % Total revenues, net $ 415,823 $ 355,795 $ 282,876 100.0 % 100.0 % 100.0 % 16.9 % 25.8 % Gross margin Hardware 23,072 22,186 24,173 5.5 % 6.2 % 8.5 % 4.0 % (8.2) % Subscription service 58,862 50,075 23,998 14.2 % 14.1 % 8.5 % 17.5 % 108.7 % Professional service 7,512 9,456 8,113 1.8 % 2.7 % 2.9 % (20.6) % 16.6 % Contract 8,864 7,576 5,837 2.1 % 2.1 % 2.1 % 17.0 % 29.8 % Total gross margin 98,310 89,293 62,121 23.6 % 25.1 % 22.0 % 10.1 % 43.7 % Operating expenses: Sales and marketing 38,513 34,900 24,166 9.3 % 9.8 % 8.5 % 10.4 % 44.4 % General and administrative 68,992 66,319 59,832 16.6 % 18.6 % 21.2 % 4.0 % 10.8 % Research and development 58,356 48,643 34,579 14.0 % 13.7 % 12.2 % 20.0 % 40.7 % Amortization of identifiable intangible assets 1,858 1,863 1,825 0.4 % 0.5 % 0.6 % (0.3) % 2.1 % Adjustment to contingent consideration liability (9,200) (4,400) — (2.2) % (1.2) % — % 109.1 % N/A Gain on insurance proceeds (500) — (4,400) (0.1) % — % (1.6) % N/A (100.0) % Total operating expenses 158,019 147,325 116,002 38.0 % 41.4 % 41.0 % 7.3 % 27.0 % Operating loss (59,709) (58,032) (53,881) (14.4) % (16.3) % (19.0) % 2.9 % 7.7 % Other expense, net (489) (1,224) (1,279) (0.1) % (0.3) % (0.5) % (60.0) % (4.3) % Loss on extinguishment of debt (635) — (11,916) (0.2) % — % (4.2) % N/A (100.0) % Interest expense, net (6,931) (8,811) (18,147) (1.7) % (2.5) % (6.4) % (21.3) % (51.4) % Loss before (provision for) benefit from income taxes (67,764) (68,067) (85,223) (16.3) % (19.1) % (30.1) % (0.4) % (20.1) % (Provision for) benefit from income taxes (1,988) (1,252) 9,424 (0.5) % (0.4) % 3.3 % 58.8 % (113.3) % Net loss $ (69,752) $ (69,319) $ (75,799) (16.8) % (19.5) % (26.8) % 0.6 % (8.5) % Beginning with this Annual Report, we retroactively split our "Selling, general and administrative" financial statement line item ("FSLI") into two FSLIs, "Sales and marketing" and "General and administrative".
Financial Statements and Supplementary Data" of this Annual Report for additional information about our income taxes and effective tax rate. 28 Table of Contents RESULTS OF OPERATIONS Results of operations for the years ended December 31, 2024, 2023, and 2022 were as follows: Consolidated Results Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues, net: Subscription service $ 207,422 $ 122,597 $ 97,499 59.3 % 44.3 % 37.2 % 69.2 % 25.7 % Hardware 87,040 103,391 114,410 24.9 % 37.4 % 43.6 % (15.8) % (9.6) % Professional service 55,520 50,726 50,438 15.9 % 18.3 % 19.2 % 9.5 % 0.6 % Total revenues, net $ 349,982 $ 276,714 $ 262,347 100.0 % 100.0 % 100.0 % 26.5 % 5.5 % Gross margin Subscription service 110,903 58,862 50,075 31.7 % 21.3 % 19.1 % 88.4 % 17.5 % Hardware 21,117 23,072 22,186 6.0 % 8.3 % 8.5 % (8.5) % 4.0 % Professional service 14,104 7,512 9,456 4.0 % 2.7 % 3.6 % 87.8 % (20.6) % Total gross margin 146,124 89,446 81,717 41.8 % 32.3 % 31.1 % 63.4 % 9.5 % Operating expenses: Sales and marketing 41,708 38,513 34,900 11.9 % 13.9 % 13.3 % 8.3 % 10.4 % General and administrative 108,898 72,139 69,770 31.1 % 26.1 % 26.6 % 51.0 % 3.4 % Research and development 67,258 58,356 48,643 19.2 % 21.1 % 18.5 % 15.3 % 20.0 % Amortization of identifiable intangible assets 8,452 1,858 1,863 2.4 % 0.7 % 0.7 % >200 % (0.3) % Adjustment to contingent consideration liability (600) (9,200) (4,400) (0.2) % (3.3) % (1.7) % (93.5) % 109.1 % Gain on insurance proceeds (495) (500) — (0.1) % (0.2) % — % (1.0) % N/A Total operating expenses 225,221 161,166 150,776 64.4 % 58.2 % 57.5 % 39.7 % 6.9 % Operating loss (79,097) (71,720) (69,059) (22.6) % (25.9) % (26.3) % 10.3 % 3.9 % Other income (expense), net 1,146 (485) (1,068) 0.3 % (0.2) % (0.4) % (54.6) % Loss on extinguishment of debt (6,560) (635) — (1.9) % (0.2) % — % >200 % N/A Interest expense, net (10,167) (6,931) (8,811) (2.9) % (2.5) % (3.4) % 46.7 % (21.3) % Loss from continuing operations before income taxes (94,678) (79,771) (78,938) (27.1) % (28.8) % (30.1) % 18.7 % 1.1 % Benefit from (provision for) income taxes 4,768 (1,848) (1,134) 1.4 % (0.7) % (0.4) % 63.0 % Net loss from continuing operations $ (89,910) $ (81,619) $ (80,072) (25.7) % (29.5) % (30.5) % 10.2 % 1.9 % Net income from discontinued operations 84,923 11,867 10,753 24.3 % 4.3 % 4.1 % >200 % 10.4 % Net loss $ (4,987) $ (69,752) $ (69,319) (1.4) % (25.2) % (26.4) % (92.9) % 0.6 % Historical results from our Government segment are reported as discontinued operations.
Professional service revenues were $50.7 million for the year ended December 31, 2023, which remained relatively unchanged compared to $50.4 million for the year ended December 31, 2022. Contract revenues were $139.1 million for the year ended December 31, 2023, an increase of $45.7 million or 48.9% compared to $93.4 million for the year ended December 31, 2022.
Hardware revenues will continue to be affected by the timing of the aforementioned drivers. Professional service revenues were $55.5 million for the year ended December 31, 2024, an increase of $4.8 million or 9.5% compared to $50.7 million for the year ended December 31, 2023.
The market approach incorporates the use of the quoted price and public company methods utilizing public market data for our company and comparable companies for each of our two reporting segments. Restaurants/Retail: We performed a quantitative assessment to test our Restaurant/Retail reporting unit impairment as of October 1, 2023.
The market approach incorporates the use of the quoted price and public company methods utilizing public market data for our company and comparable companies.
Further, ARR is not a forecast of future revenue and investors should not place undue reliance on ARR as an indicator of our future or expected results. Active sites represent locations active on our subscription services as of the last day of the respective reporting period.
Further, ARR is not a forecast of future revenue and investors should not place undue reliance on ARR as an indicator of our future or expected results. Our reported ARR is based on a constant currency, using the exchange rates established at the beginning of the year and consistently applied throughout the period and to comparative periods presented.
Discussions related to year-over-year comparisons between 2022 and 2021 are included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2022, filed with the SEC on March 21, 2023. 2023 Performance Highlights • Annual Recurring Revenues ("ARR") grew to $136.9 million - a 22.8% increase from $111.4 million reported for the year ended December 31, 2022. • Active sites expansion ◦ Operator Solutions active sites expanded to 23.3 thousand - a 19.5% increase from the 19.5 thousand reported for the year ended December 31, 2022. ◦ Back Office active sites expanded to 7.7 thousand - an 10.0% increase from the 7.0 thousand reported for the year ended December 31, 2022.
Discussions related to year-over-year comparisons between 2023 and 2022 are included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Recast Sections of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on January 6, 2025. 2024 Operating Performance Highlights Organic - Year-over-year growth of 20.7% Total - Year-over-year growth of 101.6% GAAP - Year-over-year 5.5% improvement Non-GAAP - Year-over-year 0.5% decline Net Loss from Cont.
Research and Development Expenses Year Ended December 31, Percentage of total revenue Increase (decrease) in thousands 2023 2022 2021 2023 2022 2021 2023 vs 2022 2022 vs 2021 Research and development $ 58,356 $ 48,643 $ 34,579 14.0 % 13.7 % 12.2 % 20.0 % 40.7 % For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 R&D expenses were $58.4 million for the year ended December 31, 2023, an increase of $9.7 million or 20.0% compared to $48.6 million for the year ended December 31, 2022.
The residual increase was substantially driven by a $18.6 million increase in certain non-cash or non-recurring expenses consisting of $10.4 million in stock-based compensation, $6.3 million in costs related to transaction due diligence, $1.0 million in depreciation and amortization, $0.7 million in severance, and $0.2 million in asset impairment expense. 31 Table of Contents Research and Development Expenses ("R&D") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Research and development $ 67,258 $ 58,356 $ 48,643 19.2 % 21.1 % 18.5 % 15.3 % 20.0 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 R&D expenses were $67.3 million for the year ended December 31, 2024, an increase of $8.9 million or 15.3% compared to $58.4 million for the year ended December 31, 2023.
Contracts typically require payment within 30 to 90 days from the shipping date or installation date, depending on the Company's terms with the customer. The primary method used to estimate a stand-alone selling price, is the price that the Company charges for the particular good or service sold by the Company separately under similar circumstances to similar customers.
The Company evaluated the potential performance obligations and evaluated whether each performance obligation met the ASC Topic 606 criteria to be considered a distinct performance obligation. The primary method used to estimate a stand-alone selling price is the price that the Company charges for the particular good or service sold by the Company separately under similar circumstances to similar customers.
The decrease was substantially driven by decreases in hardware revenues from terminals of $6.7 million and kitchen display systems of $5.3 million, both substantially driven by a decrease in sales volume.
The decrease was substantially driven by decreases in hardware revenues from terminals of $7.2 million, kitchen display systems of $2.9 million, peripherals (scanners, printers, payment devices) of $2.6 million, and tablets of $2.5 million. These decreases were substantially driven by the timing of tier one enterprise customer hardware refresh cycles and timing of onboarding of Operator Cloud customers buying hardware.
Goodwill Fair values of the reporting units are estimated using a weighted methodology considering the output from both the income and market approaches. The income approach incorporates the use of a DCF analysis.
Interest is allocated to discontinued operations if the interest is directly attributable to the discontinued operations or is interest on debt that is required to be repaid as a result of the disposal. 41 Table of Contents Goodwill Fair values of the reporting unit are estimated using a weighted methodology considering the output from both the income and market approaches.
Subscription service margin as a percentage of subscription service revenue for the year ended December 31, 2023, decreased to 48.0% as compared to 51.4% for the year ended December 31, 2022. The decrease was substantially driven by absorbing the initial growth of MENU and PAR Payment Services, which are both early stage products.
Subscription service gross margin as a percentage of subscription service revenue for the year ended December 31, 2024, increased to 53.5% as compared to 48.0% for the year ended December 31, 2023.
Refer to "Note 1 - Summary of Significant Accounting Policies" within "Item 8.
Refer to "Note 4 - Discontinued Operations" within "Item 8.
Management believes that adjusting its net loss and diluted net loss per share to remove non-recurring charges provides a useful perspective with respect to the Company's results of operations and provides supplemental information to both management and investors by removing items that are difficult to predict and are often unanticipated.
We believe that adjusting our diluted net loss per share to remove non-cash and non-recurring charges provides a useful perspective with respect to the Company's operating performance as well as comparisons to past and competitor operating results. Stock-based compensation Consists of non-cash charges related to our employee equity incentive plans.
None of its contracts as of December 31, 2023 or December 31, 2022 contained a significant financing component. Inventories The Company’s inventories are valued at the lower of cost and net realizable value, with cost determined using the weighted average cost method.
Where we conclude that we are the principal, we recognize revenue on a gross basis; otherwise, revenue is recorded net of certain pass-through costs. 40 Table of Contents Inventories The Company’s inventories are valued at the lower of cost and net realizable value, with cost determined using the weighted average cost method.
Non-GAAP Financial Measures Within this Annual Report, the Company makes reference to adjusted subscription service gross margin, EBITDA, adjusted EBITDA, adjusted net loss, and adjusted diluted net loss per share which are non-GAAP financial measures. Adjusted subscription service gross margin represents subscription service gross margin adjusted to exclude amortization from acquired and internally developed software.
The tables below provide reconciliations between net loss and adjusted EBITDA, diluted net loss per share and non-GAAP diluted net loss per share, and subscription service gross margin percentage and non-GAAP subscription service gross margin percentage.