Biggest changeSpecifically, we must: • Have a leverage ratio of less than 6.50 to 1.0 for the quarter ended March 31, 2024 and going forward (defined as, with certain adjustments, the ratio of our consolidated total net debt as of the last day of the fiscal quarter to our trailing twelve month consolidated net income before interest, taxes, depreciation, amortization, non-cash charges and certain other items (“EBITDA”)); • Have an interest coverage ratio of greater than 2.25 to 1.0 for the quarter ended March 31, 2024 and going forward (defined as, with certain adjustments, the ratio of our consolidated EBITDA to our trailing twelve month consolidated cash interest expense); and • Have a fixed charge ratio of greater than 1.0 to 1.0 (defined as, with certain adjustments, the ratio of our consolidated EBITDA minus capital expenditures to our trailing twelve month consolidated interest paid, taxes paid and other specified payments).
Biggest changeSpecifically, we must: • Have a fixed charge ratio of greater than 1.0 to 1.0 (defined as, with certain adjustments, the ratio of our consolidated EBITDA minus capital expenditures to our trailing twelve months consolidated interest paid, taxes paid and other specified payments). Our fixed charge requirement remains level throughout the term of the agreement.
In performing the discounted cash flow analysis, management considers current information and assumptions regarding future sales, gross margins, and advertising and marketing expenses, and the discount rate utilized in the analysis, as well as future cash flows, may be influenced by such factors as changes in interest rates and rates of inflation.
In performing the discounted cash flow analysis, management considers current information and assumptions regarding future sales, gross margins and advertising and marketing expenses; the discount rate utilized in the analysis, as well as future cash flows, may be influenced by such factors as changes in interest rates and rates of inflation.
Additionally, a 50-basis point decrease in the terminal growth rate used for each reporting unit would not have resulted in any of our reporting units' fair value being less than their carrying value. 35 Indefinite-Lived Intangible Assets Indefinite-lived intangibles are tested for impairment annually and whenever events and circumstances indicate that impairment may have occurred.
Additionally, a 50-basis point decrease in the terminal growth rate used for each reporting unit would not have resulted in any of our reporting units' fair value being less than their carrying value. Indefinite-Lived Intangible Assets Indefinite-lived intangibles are tested for impairment annually and whenever events and circumstances indicate that impairment may have occurred.
Information utilized in the determination of fair value includes the following: • Type of instrument (i.e., restricted shares, stock options, warrants or performance shares); • Strike price of the instrument; • Market price of our common stock on the date of grant; • Discount rates; • Duration of the instrument; and • Volatility of our common stock in the public market.
Information utilized in the determination of fair value includes the following: • Type of instrument (i.e., restricted shares, stock options or performance shares); • Strike price of the instrument; • Market price of our common stock on the date of grant; • Discount rates; • Duration of the instrument; and • Volatility of our common stock in the public market.
The $19.2 million increase in net cash provided by operating activities was due to decreased working capital and an increase in net income before non-cash items. 40 Investing Activities Net cash used in investing activities was $20.1 million for 2024 compared to $11.6 million for 2023.
The $19.2 million increase in net cash provided by operating activities was due to decreased working capital and an increase in net income before non-cash items. Investing Activities Net cash used in investing activities was $20.1 million for 2024 compared to $11.6 million for 2023.
These effects could have a material adverse impact on our business, liquidity, capital resources, and results of operations and those of the third parties on which we rely. 32 Critical Accounting Estimates Our significant accounting policies are described in the notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
These effects could have a material adverse impact on our business, liquidity, capital resources and results of operations and those of the third parties on which we rely. 31 Critical Accounting Estimates Our significant accounting policies are described in the notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
They are also subject to an annual impairment test or more frequently if events or changes in circumstances indicate that the asset may be impaired. Additionally, at each reporting period 34 an evaluation must be made to determine whether events and circumstances continue to support an indefinite useful life.
They are also subject to an annual impairment test or more frequently if events or changes in circumstances indicate that the asset may be impaired. Additionally, at each reporting period 33 an evaluation must be made to determine whether events and circumstances continue to support an indefinite useful life.
At February 28, 2023, in conjunction with the annual test for goodwill impairment, which coincides with our annual strategic planning process, we recorded an impairment charge of $48.8 million to adjust the carrying amount of goodwill related to our North American Women's Health and North American Oral Care reporting units.
At February 28, 2023, in conjunction with the annual test for goodwill impairment, which coincided with our annual strategic planning process, we recorded an impairment charge of $48.8 million to adjust the carrying amount of goodwill related to our North American Women's Health and North American Oral Care reporting units.
In addition, we assume that the average balance outstanding for the last month of fiscal 2024 remains the same for the remaining term of the agreement. The actual balance outstanding may fluctuate significantly in future periods, depending on the availability of cash flow from operations and future investing and financing considerations.
In addition, we assume that the average balance outstanding for the last month of fiscal 2025 remains the same for the remaining term of the agreement. The actual balance outstanding may fluctuate significantly in future periods, depending on the availability of cash flow from operations and future investing and financing considerations.
While certain of these brands have long histories of brand development and investment, we believe that, at the time we acquired them, many were considered “non-core” by their previous owners.
While certain of these brands have long histories of brand development and investment, we believe that, at the time we acquired them, many were considered “non-strategic” by their previous owners.
The impairment charges were the result of our reassessment of the long-term sales projections for the associated non-core brands during our annual planning cycle, the largest of which pertains to the strategic exit of our DenTek private label business. The finite-lived trademarks impaired are all part of the North American OTC Healthcare segment.
The impairment charges were the result of our reassessment of the long-term sales projections for the associated non-strategic brands during our annual planning cycle, the largest of which pertained to the strategic exit of our DenTek private label business. The finite-lived trademarks impaired are all part of the North American OTC Healthcare segment.
On April 4, 2023, we entered into Amendment No. 8 ("ABL Amendment No. 8") to the 2012 ABL Revolver. ABL Amendment No. 8 provides for the replacement of LIBOR with SOFR as our reference rate. On December 8, 2023, we entered into Amendment No. 9 ("ABL Amendment No. 9") to the 2012 ABL Revolver.
ABL Amendment No. 8 provides for the replacement of LIBOR with SOFR as our reference rate for the 2012 ABL Revolver. On December 8, 2023, we entered into Amendment No. 9 ("ABL Amendment No. 9") to the 2012 ABL Revolver.
Recent Accounting Pronouncements A description of recently issued and adopted accounting pronouncements is included in the notes to the Consolidated Financial Statements in Item 8, Note 1 of this Annual Report. 37 Results of Operations 2024 compared to 2023 Total Segment Revenues The following table represents total revenue by segment, including product groups, for each of the fiscal years ended March 31, 2024 and 2023.
Recent Accounting Pronouncements A description of recently issued and adopted accounting pronouncements is included in the notes to the Consolidated Financial Statements in Item 8, Note 1 of this Annual Report. 36 Results of Operations 2025 compared to 2024 Total Segment Revenues The following table represents total revenue by segment, including product groups, for each of the fiscal years ended March 31, 2025 and 2024.
The following table represents our contribution margin and contribution margin as a percentage of total segment revenues, by segment for each of the fiscal years ended March 31, 2024 and 2023.
The following table represents our contribution margin and contribution margin as a percentage of total segment revenues, by segment for each of the fiscal years ended March 31, 2025 and 2024.
In subsequent years, we have utilized portions of our accordion feature to increase the amount of our borrowing capacity under the 2012 ABL Revolver to the current amount of $200.0 million and reduced our borrowing rate on the 2012 ABL Revolver. We have also amended the 2012 Term Loan several times.
In subsequent years, we have utilized portions of our accordion feature to increase the amount of our borrowing capacity under the 2012 ABL Revolver to the current amount of $200.0 million, reduced our borrowing rate on the 2012 ABL Revolver and made several other changes to the 2012 ABL Revolver. We have also amended the 2012 Term Loan several times.
Under Term Loan Amendment No. 6, we are required to make quarterly payments each equal to 0.25% of the aggregate principal amount of the 2012 Term Loan.
Under Term Loan Amendment No. 6, we were required to make quarterly payments each equal to 0.25% of the aggregate principal amount of the 2012 Term Loan.
Based on our current levels of operations and anticipated growth, excluding acquisitions, we believe that our cash generated from operations and our existing credit facilities will be adequate to finance our working capital and capital expenditures through the next twelve months, although no assurance can be given in this regard. See "Economic Environment" above.
Based on our current levels of operations and anticipated growth, excluding acquisitions, we believe that our cash generated from operations and our existing credit facilities will be adequate to finance our working capital and capital expenditures through the next twelve months, although no assurance can be given in this regard.
Certain of our third-party manufacturers are currently having, and have had in the past, difficulty meeting demand, which is and has caused shortages of our products, particularly eye care products. These shortages have negatively impacted our results of operations in the fourth quarter of fiscal 2024, and we expect further shortages may have a negative impact on our sales.
Certain of our third-party manufacturers are currently having, and have had in the past, difficulty meeting demand, which is and has caused shortages of our products, particularly eye care products. These shortages negatively impacted our results of operations, and we expect further shortages may have a negative impact on our sales.
In addition, we considered our market capitalization at February 29, 2024, as compared to the aggregate fair values of our reporting units, to assess the reasonableness of our estimates pursuant to the discounted cash flow methodology. An impairment charge is then recognized for the amount by which the carrying amount exceeds the reporting unit's fair value.
In addition, we considered our market capitalization at February 28, 2025, as compared to the aggregate fair values of our reporting units, to assess the reasonableness of our estimates pursuant to the discounted cash flow methodology. An impairment charge is then recognized for the amount by which the carrying amount exceeds the reporting unit's fair value.
(the “Borrower") entered into a senior secured credit facility, which originally consisted of (i) the $660.0 million 2012 Term Loan with a 7-year maturity and (ii) the $50.0 million 2012 ABL Revolver with a 5-year maturity.
(the “Borrower") entered into a senior secured credit facility, which originally consisted of (i) a $660.0 million term loan with a 7-year maturity (the "2012 Term Loan") and (ii) a $50.0 million asset-based revolving line of credit with a 5-year maturity (the "2012 ABL Revolver").
The extent to which these conditions impact our results and liquidity will depend on future developments, which are highly uncertain and cannot be predicted, including global supply chain constraints, inflation, global conflicts and instability, and the potential for further outbreaks of severe illnesses.
The extent to which these conditions impact our results and liquidity will depend on future developments, which are highly uncertain and cannot be predicted, including further global supply chain constraints, inflation, tariffs, global conflicts and trade actions/disputes and the potential for further outbreaks of severe illnesses.
Goodwill Goodwill is tested for impairment annually and whenever events and circumstances indicate that impairment may have occurred. As of February 29, 2024 (our annual impairment review date), we had 13 reporting units with goodwill.
Goodwill Goodwill is tested for impairment annually and whenever events and circumstances indicate that impairment may have occurred. As of February 28, 2025 (our annual impairment review date), we had 13 reporting units with goodwill.
We performed a sensitivity analysis of our weighted average cost of capital, and we determined that a 50-basis point increase in the weighted average cost of capital used to value all of our indefinite-lived intangible assets would have resulted in an impairment charge of $3.2 million.
We performed a sensitivity analysis of our weighted average cost of capital, and we determined that a 50-basis point increase in the weighted average cost of capital used to value all of our indefinite-lived intangible assets would have resulted in an additional impairment charge of $1.4 million.
This change was primarily due to an increase in net debt repayments of $90.0 million, partly offset by a decrease in the repurchase of shares of our common stock in conjunction with our share repurchase program of $25.0 million and an increase in proceeds from the exercise of stock options of $10.7 million. 2023 compared to 2022 Operating Activities Net cash provided by operating activities was $229.7 million for 2023 compared to $259.9 million for 2022.
The decrease of $58.9 million was primarily due to a decrease in debt repayments of $90.0 million, partly offset by an increase in the repurchase of shares of our common stock in conjunction with our share repurchase program of $26.5 million and a decrease in proceeds from the exercise of stock options of $3.3 million. 2024 compared to 2023 Operating Activities Net cash provided by operating activities was $248.9 million for 2024 compared to $229.7 million for 2023.
We 31 have continued to see changes in the purchasing patterns of our end customers, including a reduction in the frequency of visits to retailers and a shift in many markets to purchasing our products online. The volatile environment has impacted the supply of labor and raw materials and exacerbated rising input costs.
We have continued to see changes in the purchasing patterns of our end customers, including a shift in many markets to purchasing our products online, and could see changes in retailer purchasing patterns due to the uncertain economic environment. The volatile environment has impacted the supply of labor and raw materials and exacerbated rising input costs.
Interest Expense, Net Interest expense, net was $67.2 million during 2024 versus $69.2 million during 2023. The average cost of borrowing increased to 5.4% for 2024 from 4.8% for 2023. The average indebtedness decreased to $1.3 billion during 2024 from $1.5 billion in 2023.
Interest Expense, Net Interest expense, net was $47.6 million during 2025 versus $67.2 million during 2024. The average cost of borrowing decreased to 4.7% for 2025 from 5.4% for 2024. The average indebtedness decreased to $1.1 billion during 2025 from $1.3 billion in 2024.
International OTC Healthcare Segment Contribution margin for the International OTC Healthcare segment increased $1.5 million, or 2.1%, during 2024 versus 2023. As a percentage of International OTC Healthcare revenues, contribution margin for the International OTC Healthcare segment decreased to 44.1% during 2024 from 46.9% during 2023.
International OTC Healthcare Segment Contribution margin for the International OTC Healthcare segment increased $3.3 million, or 4.5%, during 2025 versus 2024. As a percentage of International OTC Healthcare revenues, contribution margin for the International OTC Healthcare segment decreased to 43.3% during 2025 from 44.1% during 2024.
Our analysis at February 28, 2023 concluded that the fair value of several of our non-core finite-lived intangible assets did not exceed their carrying values, and as such, impairment charges of $22.7 million were recorded.
The impairment charge is measured as the excess of the carrying amount of the intangible asset over its fair value. 35 Our analysis at February 28, 2023 concluded that the fair value of several of our non-strategic finite-lived intangible assets did not exceed their carrying values, and as such, impairment charges of $22.7 million were recorded.
We estimate our future obligations for interest on our variable rate debt by assuming the weighted average interest rates in effect on each variable rate debt obligation at March 31, 2024 remain constant into the future. This is an estimate, as actual rates will vary over time.
We estimate our future obligations for interest on our variable rate debt, made up of interest on the unused portion of our ABL, by assuming the weighted average interest rate in effect on the variable rate debt obligation at March 31, 2025 remains constant into the future. This is an estimate, as actual rates will vary over time.
The $30.2 million decrease in net cash provided by operating activities was due to increased working capital, partly offset by an increase in net income before non-cash items. Investing Activities Net cash used in investing activities was $11.6 million for 2023 compared $256.5 million for 2022.
The $2.6 million increase in net cash provided by operating activities was due to an increase in net income before non-cash items, partly offset by increased working capital. Investing Activities Net cash used in investing activities was $17.5 million for 2025 compared to $20.1 million for 2024.
As a percentage of International OTC Healthcare revenues, gross profit decreased to 57.2% during 2024 from 60.6% during 2023, primarily due to increased supply chain costs and product mix. Contribution Margin Contribution margin is our segment measure of profitability. It is defined as gross profit less advertising and marketing expenses.
As a percentage of International OTC Healthcare revenues, gross profit increased to 58.1% during 2025 from 57.2% during 2024, primarily due to an increase in revenue and product mix. Contribution Margin Contribution margin is our segment measure of profitability. It is defined as gross profit less advertising and marketing expenses.
As a percentage of North American OTC Healthcare revenues, contribution margin for the North American OTC Healthcare segment decreased to 41.5% during 2024 from 41.9% during 2023. The contribution margin decrease as a percentage of revenues was primarily due to an increase in advertising and marketing spend in 2024.
As a percentage of North American OTC Healthcare revenues, contribution margin for the North American OTC Healthcare segment increased to 41.8% during 2025 from 41.5% during 2024. The contribution margin increase as a percentage of revenues was primarily due to the increase in gross profit margin noted above and decreased advertising and marketing spend in North America during 2025.
Stock-Based Compensation The Compensation and Equity topic of the FASB ASC 718 requires us to measure the cost of services to be rendered based on the grant-date fair value of the equity award.
The impairments were predominantly associated with our North American OTC Healthcare segment. Stock-Based Compensation The Compensation and Equity topic of the FASB ASC 718 requires us to measure the cost of services to be rendered based on the grant-date fair value of the equity award.
At February 29, 2024, in conjunction with the annual test for impairment of intangible assets, the estimated fair value exceeded the carrying value for all indefinite-lived intangible assets and accordingly, no impairment charge was taken.
At February 29, 2024, in conjunction with the annual test for impairment of intangible assets, the estimated fair value exceeded the carrying value for all indefinite-lived intangible assets and accordingly, no impairment charge was taken. As part of our annual impairment test conducted on February 28, 2025, we recognized impairment charges totaling $6.6 million.
Commitments As of March 31, 2024, we had ongoing commitments under various contractual and commercial obligations as follows: 43 Payments Due by Period (In millions) Less than 1 to 3 4 to 5 After 5 Contractual Obligations Total 1 Year Years Years Years Long-term debt $ 1,135.0 $ — $ — $ 535.0 $ 600.0 Interest on long-term debt (1) 283.8 54.6 108.2 76.0 45.0 Purchase obligations: Inventory costs (2) 276.2 257.7 11.9 6.6 — Other costs (3) 38.3 26.9 7.6 3.6 0.2 Operating leases 12.2 4.6 4.3 1.9 1.4 Finance leases 1.7 1.5 0.2 — — Total contractual cash obligations (4) $ 1,747.2 $ 345.3 $ 132.2 $ 623.1 $ 646.6 (1) Represents the estimated interest obligations on the outstanding balances at March 31, 2024 of the 2021 Senior Notes, 2019 Senior Notes, Term B-5 Loans, and 2012 ABL Revolver, assuming scheduled principal payments (based on the terms of the loan agreements).
Commitments As of March 31, 2025, we had ongoing commitments under various contractual and commercial obligations as follows: Payments Due by Period (In millions) Less than 1 to 3 4 to 5 After 5 Contractual Obligations Total 1 Year Years Years Years Long-term debt $ 1,000.0 $ — $ 400.0 $ — $ 600.0 Interest on long-term debt (1) 195.7 43.7 84.0 45.5 22.5 Purchase obligations: Inventory costs (2) 191.5 182.5 7.4 1.6 — Other costs (3) 38.7 29.7 5.4 3.4 0.2 Operating leases 28.8 5.9 11.9 10.0 1.0 Finance leases 23.1 2.5 5.5 5.7 9.4 Total contractual cash obligations (4) $ 1,477.8 $ 264.3 $ 514.2 $ 66.2 $ 633.1 (1) Represents the estimated interest obligations on the outstanding balances at March 31, 2025 of the 2021 Senior Notes, 2019 Senior Notes and 2012 ABL Revolver, assuming scheduled principal payments (based on the terms of the loan agreements).
Our fixed charge requirement remains level throughout the term of the agreement. At March 31, 2024, we were in compliance with the applicable financial and restrictive covenants under the credit agreement governing the 2012 Term Loan and the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes.
At March 31, 2025, we were in compliance with the applicable financial and restrictive covenants under the credit agreement governing the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes.
Term Loan Amendment No. 7 provides for the replacement of LIBOR with Secured Overnight Financing Rate ("SOFR") as our reference rate for the 2012 Term Loan. On December 11, 2019, we entered into Amendment No. 7 ("ABL Amendment No. 7") to the 2012 ABL Revolver.
Term Loan Amendment No. 7 provided for the replacement of LIBOR with SOFR as our reference rate for the 2012 Term Loan. On April 4, 2023, we entered into Amendment No. 8 ("ABL Amendment No. 8") to the 2012 ABL Revolver.
The $13.1 million increase was mainly attributable to an increase in sales in the Women's Health, Eye & Ear Care and Analgesics categories. 38 Gross Profit The following table represents our gross profit and gross profit as a percentage of total segment revenues, by segment for each of the fiscal years ended March 31, 2024 and 2023.
The $10.7 million increase was mainly attributable to an increase in sales in the Gastrointestinal and Dermatologicals categories, partly offset by a decrease in sales in the Women's Health and Cough & Cold categories. 37 Gross Profit The following table represents our gross profit and gross profit as a percentage of total segment revenues, by segment for each of the fiscal years ended March 31, 2025 and 2024.
Bank National Association, as trustee. We used the net proceeds from the 2021 Senior Notes to redeem all $600.0 million of our then-outstanding 2016 Senior Notes, which were due in 2024, and to pay related fees and expenses. Interest, Redemptions and Restrictions: For the year ended March 31, 2024, the average interest rate on the 2012 Term Loan was 7.3%.
Bank National Association, as trustee. We used the net proceeds from the 2021 Senior Notes to redeem all $600.0 million of our then-outstanding 2016 senior notes issued on February 19, 2016 and March 21, 2018, which were due in 2024, and to pay related fees and expenses.
Year Ended March 31, $ Change (In thousands) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net cash provided by (used in): Operating activities $ 248,926 $ 229,716 $ 259,922 $ 19,210 $ (30,206) Investing activities (20,111) (11,584) (256,511) (8,527) 244,927 Financing activities (241,015) (185,846) (7,569) (55,169) (178,277) Effects of exchange rate changes on cash and cash equivalents 180 (982) (959) 1,162 (23) Net change in cash and cash equivalents $ (12,020) $ 31,304 $ (5,117) $ (43,324) $ 36,421 2024 compared to 2023 Operating Activities Net cash provided by operating activities was $248.9 million for 2024 compared to $229.7 million for 2023.
Year Ended March 31, $ Change (In thousands) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Net cash provided by (used in): Operating activities $ 251,515 $ 248,926 $ 229,716 $ 2,589 $ 19,210 Investing activities (17,452) (20,111) (11,584) 2,659 (8,527) Financing activities (182,075) (241,015) (185,846) 58,940 (55,169) Effects of exchange rate changes on cash and cash equivalents (573) 180 (982) (753) 1,162 Net change in cash and cash equivalents $ 51,415 $ (12,020) $ 31,304 $ 63,435 $ (43,324) 2025 compared to 2024 Operating Activities Net cash provided by operating activities was $251.5 million for 2025 compared to $248.9 million for 2024.
Goodwill and Intangible Assets At March 31, 2024 and 2023, goodwill and intangible assets were apportioned among similar product groups within our operating segments as follows: March 31, 2024 (In thousands) North American OTC Healthcare International OTC Healthcare Consolidated Goodwill $ 498,936 $ 28,797 $ 527,733 Intangible assets Indefinite-lived 2,092,853 74,309 2,167,162 Finite-lived 135,932 17,489 153,421 Intangible assets, net 2,228,785 91,798 2,320,583 Total $ 2,727,721 $ 120,595 $ 2,848,316 33 March 31, 2023 (In thousands) North American OTC Healthcare International OTC Healthcare Consolidated Goodwill $ 498,936 $ 28,617 $ 527,553 Intangible assets Indefinite-lived 2,092,852 76,050 2,168,902 Finite-lived 154,552 18,439 172,991 Intangible assets, net 2,247,404 94,489 2,341,893 Total $ 2,746,340 $ 123,106 $ 2,869,446 At March 31, 2024, the brands with the highest carrying value were Monistat, BC/Goody's, Summer's Eve, TheraTears and Fleet , comprising 58.0% of our total intangible assets value.
Goodwill and Intangible Assets At March 31, 2025 and 2024, goodwill and intangible assets were apportioned among similar product groups within our operating segments as follows: March 31, 2025 (In thousands) North American OTC Healthcare International OTC Healthcare Consolidated Goodwill $ 498,936 $ 28,489 $ 527,425 Intangible assets Indefinite-lived 2,068,752 68,234 2,136,986 Finite-lived 141,234 17,130 158,364 Intangible assets, net 2,209,986 85,364 2,295,350 Total $ 2,708,922 $ 113,853 $ 2,822,775 32 March 31, 2024 (In thousands) North American OTC Healthcare International OTC Healthcare Consolidated Goodwill $ 498,936 $ 28,797 $ 527,733 Intangible assets Indefinite-lived 2,092,853 74,309 2,167,162 Finite-lived 135,932 17,489 153,421 Intangible assets, net 2,228,785 91,798 2,320,583 Total $ 2,727,721 $ 120,595 $ 2,848,316 At March 31, 2025, the brands with the highest carrying value were Monistat, BC/Goody's, Summer's Eve, TheraTears and Fleet , comprising 58.6% of our total intangible assets value.
The $15.5 million decrease was primarily attributable to a decrease in sales in the Women's Health, Cough & Cold, and Analgesics categories, partly offset by an increase in sales in the Eye & Ear Care, Gastrointestinal, and Dermatologicals categories. International OTC Healthcare Segment Revenues for the International OTC Healthcare segment increased $13.1 million, or 8.5%, during 2024 versus 2023.
North American OTC Healthcare Segment Revenues for the North American OTC Healthcare segment increased $1.8 million, or 0.2%, during 2025 versus 2024. The $1.8 million increase was primarily attributable to an increase in sales in the Gastrointestinal category, partly offset by a decrease in sales in the Cough & Cold category.
Inflation Inflationary factors such as increases in the costs of raw materials, packaging materials, purchased product, labor costs, transportation costs and overhead may adversely affect our operating results and financial condition.
We do not have any off-balance sheet arrangements or financing activities with special-purpose entities. 42 Inflation Inflationary factors such as increases in the costs of raw materials, packaging materials, purchased product, labor costs, transportation costs, tariffs and overhead may adversely affect our operating results and financial condition.
The impairment charges were primarily a result of increased discount rates due to macroeconomic conditions. At February 29, 2024, in conjunction with the annual test for goodwill impairment, which coincides with our annual strategic planning process, the estimated fair value exceeded the carrying value for all reporting units and accordingly, no impairment charge was taken.
At February 29, 2024 and February 28, 2025, in conjunction with the annual tests for goodwill impairment, which coincided with our annual strategic planning process, the estimated fair value exceeded the carrying value for all reporting units and accordingly, no impairment charge was taken in either period.
Our analysis at February 29, 2024 determined that all reporting units had a fair value that exceeded their carrying value by at least 10%, with the exception of the North American Women's Health reporting unit.
Our analysis at February 28, 2025 determined that all reporting units had a fair value that exceeded their carrying value by at least 10%.
As a percentage of total revenues, gross profit increased to 55.5% in 2024 from 55.4% in 2023, primarily due to product mix and pricing actions, partly offset by increased supply chain costs. North American OTC Healthcare Segment Gross profit for the North American OTC Healthcare segment decreased $3.0 million, or 0.6%, during 2024 versus 2023.
As a percentage of total revenues, gross profit increased to 55.8% in 2025 from 55.5% in 2024, primarily due to an increase in revenue and a decrease in freight costs in our North American OTC Healthcare segment. North American OTC Healthcare Segment Gross profit for the North American OTC Healthcare segment increased $2.2 million, or 0.4%, during 2025 versus 2024.
We performed a sensitivity analysis on our weighted average cost of capital, and we determined that a 50-basis point increase in the weighted average cost of capital would have resulted in an impairment charge of $9.1 million.
We performed a sensitivity analysis on our weighted average cost of capital, and we determined that a 50-basis point increase in the weighted average cost of capital would not have resulted in any of our reporting units' fair value being less than their carrying value.
(In thousands) Increase (Decrease) Gross Profit 2024 % 2023 % Amount % North American OTC Healthcare $ 528,899 55.2 $ 531,930 54.6 $ (3,031) (0.6) International OTC Healthcare 95,549 57.2 93,364 60.6 2,185 2.3 $ 624,448 55.5 $ 625,294 55.4 $ (846) (0.1) Gross profit for 2024 decreased $0.8 million, or 0.1%, versus 2023.
(In thousands) Increase (Decrease) Gross Profit 2025 % 2024 % Amount % North American OTC Healthcare $ 531,139 55.3 $ 528,899 55.2 $ 2,240 0.4 International OTC Healthcare 103,324 58.1 95,549 57.2 7,775 8.1 $ 634,463 55.8 $ 624,448 55.5 $ 10,015 1.6 Gross profit for 2025 increased $10.0 million, or 1.6%, versus 2024.
Additionally, a 50-basis point decrease in the terminal growth rate used for each of our indefinite-lived intangible assets would not have resulted in any of our indefinite-lived intangible assets' fair values being less than their carrying values.
Additionally, a 50-basis point decrease in the terminal growth rate used for each of our indefinite-lived intangible assets would have resulted in an additional impairment charge of $1.9 million.
The 2012 Term Loan is unconditionally guaranteed by Prestige Consumer Healthcare Inc. and certain of its domestic 100% owned subsidiaries, other than the Borrower. Each of these guarantees is joint and several.
The 2012 Term Loan is unconditionally guaranteed by Prestige Consumer Healthcare Inc. and certain of its domestic wholly-owned subsidiaries, other than the Borrower. Each of these guarantees is joint and several. There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries or to make payments to the Borrower or the Company.
As a percentage of North American OTC Healthcare revenues, gross profit increased to 55.2% during 2024 from 54.6% during 2023, primarily due to product mix and pricing actions, partly offset by increased supply chain costs. International OTC Healthcare Segment Gross profit for the International OTC Healthcare segment increased $2.2 million, or 2.3%, during 2024 versus 2023.
As a percentage of North American OTC Healthcare revenues, gross profit increased to 55.3% during 2025 from 55.2% during 2024. International OTC Healthcare Segment Gross profit for the International OTC Healthcare segment increased $7.8 million, or 8.1%, during 2025 versus 2024.
In the past, we have supplemented this source of cash with various debt facilities, primarily in connection with acquisitions. We have financed our operations, and expect to continue to finance our operations over the next twelve months, with a combination of funds generated from operations and borrowings.
We have financed our operations, and expect to continue to finance our operations over the next twelve months, with a combination of funds generated from operations and borrowings. Our principal uses of cash are for operating expenses, debt service, capital expenditures, share repurchases and acquisitions.
Subject to certain limitations, in the event of a change of control (as defined in the indenture governing the 2021 Senior Notes), the Borrower will be required to make an offer to purchase the 2021 Senior Notes at a price equal to 101% of the aggregate principal amount of the notes repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. 42 The credit agreement governing the 2012 Term Loan and the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes contain provisions that restrict us from undertaking specified corporate actions, such as asset dispositions, acquisitions, dividend payments, repurchases of common shares outstanding, changes of control, incurrences of indebtedness, issuance of equity, creation of liens, making of loans and transactions with affiliates.
The credit agreement governing the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes contain provisions that restrict us from undertaking specified corporate actions, such as asset dispositions, acquisitions, dividend payments, repurchases of common shares outstanding, changes of control, incurrences of indebtedness, issuance of equity, creation of liens, making of loans and transactions with affiliates.
(4) We have excluded obligations related to uncertain tax positions because we cannot reasonably estimate when they will occur. We do not have any off-balance sheet arrangements or financing activities with special-purpose entities.
(4) We have excluded obligations related to uncertain tax positions because we cannot reasonably estimate when they will occur.
The contribution margin decrease as a percentage of revenues was primarily due to the decrease in gross profit margin noted above. General and Administrative General and administrative expenses were $106.2 million for 2024 versus $107.4 million for 2023.
The contribution margin decrease as a percentage of revenues was primarily due to an increase in advertising and marketing spend internationally in 2025. General and Administrative General and administrative expenses were $108.2 million for 2025 versus $106.2 million for 2024. The increase in general and administrative expenses was primarily due to increases in compensation costs and professional fees.
Term Loan Amendment No. 6 provides for (i) the refinancing of our outstanding term loans and the creation of a new class of Term B-5 Loans in an aggregate principal amount of $600.0 million, (ii) increased flexibility under the credit agreement governing the 2012 Term Loan and the 2012 ABL Revolver, and (iii) an interest rate on the Term B-5 Loans that is based, at our option, on a LIBOR rate plus a margin of 2.00% per annum, with a LIBOR floor of 0.50%, or an alternative base rate plus a margin of 1.00% per annum.
Term Loan Amendment No. 6 provided for, among other things, (i) the refinancing of our outstanding term loans and the creation of a new class of Term B-5 Loans (the "Term B-5 Loans") in an aggregate principal amount of $600.0 million, (ii) increased flexibility under the credit agreement governing the 2012 Term Loan and the 2012 ABL Revolver and (iii) an extension of the maturity date of the 2012 Term Loan to July 1, 2028.
As of March 31, 2024, we had an aggregate of $1.1 billion of outstanding indebtedness, which consisted of the following: • $400.0 million of 5.125% 2019 Senior Notes due January 15, 2028; • $600.0 million of 3.750% 2021 Senior Notes due April 1, 2031; and • $135.0 million of borrowings under the Term B-5 Loans due July 1, 2028.
Additionally, the credit agreement governing the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes contain cross-default provisions, whereby a default pursuant to the terms and conditions of certain indebtedness will cause a default on the remaining indebtedness under the credit agreement governing the 2012 ABL Revolver and the indentures governing the 2021 Senior Notes and the 2019 Senior Notes. 41 As of March 31, 2025, we had an aggregate of $1.0 billion of outstanding indebtedness, which consisted of the following: • $400.0 million of 5.125% 2019 Senior Notes due January 15, 2028; and • $600.0 million of 3.750% 2021 Senior Notes due April 1, 2031.
Accordingly, management’s projections are utilized to assimilate all of the facts, circumstances and expectations related to the trademark or tradename and estimate the cash flows over its useful life. In a manner similar to goodwill, future events, such as competition, technological advances and changes in advertising support for our trademarks and tradenames, could cause subsequent evaluations to utilize different assumptions.
In a manner similar to goodwill, future events, such as competition, technological advances and changes in advertising support for our trademarks and tradenames, could cause subsequent evaluations to utilize different assumptions. Once that analysis is completed, a discount rate is applied to the cash flows to estimate fair value.
(In thousands) Increase (Decrease) Contribution Margin 2024 % 2023 % Amount % North American OTC Healthcare $ 397,405 41.5 $ 408,004 41.9 $ (10,599) (2.6) International OTC Healthcare 73,728 44.1 72,229 46.9 1,499 2.1 $ 471,133 41.9 $ 480,233 42.6 $ (9,100) (1.9) North American OTC Healthcare Segment Contribution margin for the North American OTC Healthcare segment decreased $10.6 million, or 2.6%, during 2024 versus 2023.
(In thousands) Increase (Decrease) Contribution Margin 2025 % 2024 % Amount % North American OTC Healthcare $ 401,708 41.8 $ 397,405 41.5 $ 4,303 1.1 International OTC Healthcare 77,032 43.3 73,728 44.1 3,304 4.5 $ 478,740 42.1 $ 471,133 41.9 $ 7,607 1.6 North American OTC Healthcare Segment Contribution margin for the North American OTC Healthcare segment increased $4.3 million, or 1.1%, during 2025 versus 2024.
At each reporting period, management analyzes current events and circumstances to determine whether the indefinite life classification for a trademark or tradename continues to be valid. If circumstances warrant a change to a finite life, the carrying value of the intangible asset would then be amortized prospectively over the estimated remaining useful life.
If circumstances warrant a change to a finite life, the carrying value of the intangible asset would then be amortized prospectively over the estimated remaining useful life. Management tests the indefinite-lived intangible assets for impairment by comparing the carrying value of the intangible asset to its estimated fair value.
Income Taxes The provision (benefit) for income taxes during 2024 was a provision of $66.7 million versus a benefit of $(11.6) million in 2023. The effective tax rate on income (loss) before income taxes was 24.2% during 2024 versus 12.4% during 2023.
Income Taxes The provision for income taxes during 2025 was $69.6 million versus $66.7 million in 2024. The effective tax rate on income before income taxes was 24.5% during 2025 versus 24.2% during 2024. The increase in the effective tax rate in 2025 compared to 2024 was due to the mix of earnings in the U.S. and foreign jurisdictions.
Economic Environment There has been economic uncertainty in the United States and globally due to several factors, including global supply chain constraints, rising interest rates, a high inflationary environment and geopolitical events. We expect economic conditions will continue to be highly volatile and uncertain, put pressure on prices and supply, and could affect demand for our products.
Economic Environment There has been economic uncertainty in the United States and globally due to several factors, including evolving fiscal policy, global supply chain constraints, changes in interest rates, a high inflationary environment, geopolitical events and evolving U.S. and international tariffs.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2023 Annual Report on Form 10-K, filed with the SEC on May 5, 2023. Liquidity and Capital Resources Liquidity Our primary source of cash comes from our cash flow from operations.
Results of Operations 2024 compared to 2023 For a discussion of fiscal 2024 compared to 2023, please refer to Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2024 Annual Report on Form 10-K, filed with the SEC on May 15, 2024.
Increase (Decrease) (In thousands) 2024 % 2023 % Amount % North American OTC Healthcare Analgesics $ 111,996 10.0 $ 116,582 10.3 $ (4,586) (3.9) Cough & Cold 93,575 8.3 100,218 8.9 (6,643) (6.6) Women's Health 217,103 19.3 231,754 20.5 (14,651) (6.3) Gastrointestinal 160,889 14.3 156,957 13.9 3,932 2.5 Eye & Ear Care 156,553 13.9 151,879 13.5 4,674 3.1 Dermatologicals 123,288 11.0 119,822 10.6 3,466 2.9 Oral Care 83,212 7.4 85,542 7.6 (2,330) (2.7) Other OTC 11,644 1.0 11,020 1.0 624 5.7 Total North American OTC Healthcare 958,260 85.2 973,774 86.3 (15,514) (1.6) International OTC Healthcare Analgesics 5,455 0.5 2,680 0.2 2,775 103.5 Cough & Cold 25,445 2.3 26,770 2.4 (1,325) (4.9) Women's Health 23,318 2.1 19,597 1.7 3,721 19.0 Gastrointestinal 70,721 6.2 69,626 6.3 1,095 1.6 Eye & Ear Care 22,870 2.0 19,197 1.7 3,673 19.1 Dermatologicals 5,814 0.5 3,919 0.3 1,895 48.4 Oral Care 13,093 1.2 12,085 1.1 1,008 8.3 Other OTC 381 — 77 — 304 394.8 Total International OTC Healthcare 167,097 14.8 153,951 13.7 13,146 8.5 Total Consolidated $ 1,125,357 100.0 $ 1,127,725 100.0 $ (2,368) (0.2) Total segment revenues for 2024 were $1,125.4 million, a decrease of $2.4 million, or 0.2%, versus 2023.
Increase (Decrease) (In thousands) 2025 % 2024 % Amount % North American OTC Healthcare Analgesics $ 112,173 9.9 $ 111,996 10.0 $ 177 0.2 Cough & Cold 82,533 7.3 93,575 8.3 (11,042) (11.8) Women's Health 216,335 18.9 217,103 19.3 (768) (0.4) Gastrointestinal 174,891 15.4 160,889 14.3 14,002 8.7 Eye & Ear Care 158,858 14.0 156,553 13.9 2,305 1.5 Dermatologicals 120,770 10.6 123,288 11.0 (2,518) (2.0) Oral Care 81,868 7.2 83,212 7.4 (1,344) (1.6) Other OTC 12,582 1.1 11,644 1.0 938 8.1 Total North American OTC Healthcare 960,010 84.4 958,260 85.2 1,750 0.2 International OTC Healthcare Analgesics 5,524 0.5 5,455 0.5 69 1.3 Cough & Cold 23,681 2.1 25,445 2.3 (1,764) (6.9) Women's Health 20,496 1.8 23,318 2.1 (2,822) (12.1) Gastrointestinal 81,052 7.1 70,721 6.2 10,331 14.6 Eye & Ear Care 24,464 2.2 22,870 2.0 1,594 7.0 Dermatologicals 8,177 0.7 5,814 0.5 2,363 40.6 Oral Care 13,162 1.2 13,093 1.2 69 0.5 Other OTC 1,196 — 381 — 815 213.9 Total International OTC Healthcare 177,752 15.6 167,097 14.8 10,655 6.4 Total Consolidated $ 1,137,762 100.0 $ 1,125,357 100.0 $ 12,405 1.1 Total segment revenues for 2025 were $1,137.8 million, an increase of $12.4 million, or 1.1%, versus 2024.
Goodwill impairment represented $48.8 million and related to our North American Women's Health and North American Oral Care reporting units. The goodwill impairment charges were primarily a result of increased discount rates due to macroeconomic conditions.
The impairment charges were primarily a result of increased discount rates due to macroeconomic conditions.
North American OTC Healthcare Segment Revenues for the North American OTC Healthcare segment decreased $15.5 million, or 1.6%, during 2024 versus 2023.
International OTC Healthcare Segment Revenues for the International OTC Healthcare segment increased $10.7 million, or 6.4%, during 2025 versus 2024.
This change was primarily due to an increase in net debt repayments of $132.0 million, and the repurchase of shares of our common stock in conjunction with our share repurchase program of $50.0 million in 2023. Capital Resources 2012 Term Loan and 2012 ABL Revolver: On January 31, 2012, Prestige Brands, Inc.
This change was primarily due to an increase in net debt repayments of $90.0 million, partly offset by a decrease in the repurchase of shares of our common stock in conjunction with our share repurchase program of $25.0 million and an increase in proceeds from the exercise of stock options of $10.7 million.
Additionally, management anticipates that in the normal course of operations, we will be in compliance with the financial and restrictive covenants during fiscal 2025. Since we have made optional payments that exceed all of our required quarterly payments, we will not be required to make another payment on the 2012 Term Loan until maturity on July 1, 2028.
Additionally, management anticipates that in the normal course of operations, we will continue to be in compliance with the financial and restrictive covenants during fiscal 2026.
Management tests the indefinite-lived intangible assets for impairment by comparing the carrying value of the intangible asset to its estimated fair value. Since quoted market prices are seldom available for trademarks and tradenames such as ours, we utilize present value techniques to estimate fair value.
Since quoted market prices are seldom available for trademarks and tradenames such as ours, we utilize present value techniques to estimate fair value. Accordingly, management’s projections are utilized to assimilate all of the facts, circumstances and expectations related to the trademark or tradename and estimate the cash flows over its useful life.
We utilize the excess earnings method to estimate the fair value of our individual indefinite-lived intangible assets. The discount rate utilized in the analysis, as well as future cash flows, may be influenced by such factors as changes in interest rates and rates of inflation.
We utilize the excess earnings method to estimate the fair value of our individual indefinite-lived intangible assets.
The decrease in net cash used in investing activities was primarily due to acquisitions of $247.0 million in 2022. Financing Activities Net cash used in financing activities was $185.8 million for 2023 compared to $7.6 million for 2022.
The decrease of $2.7 million in net cash used in investing activities was primarily due to a decrease in capital expenditures of $1.3 million and changes in a short-term loan receivable of $1.2 million. Financing Activities 39 Net cash used in financing activities was $182.1 million for 2025 compared to $241.0 million for 2024.
One swap settled on January 31, 2021 and the other settled on January 31, 2022. Debt Covenants Our debt facilities contain various financial covenants, including provisions that require us to maintain certain leverage, interest coverage and fixed charge ratios.
As of March 31, 2025, we had no balance outstanding on the 2012 ABL Revolver and a borrowing capacity of $165.7 million. Debt Covenants Our debt facilities contain various financial covenants, including provisions that require us to maintain certain fixed charge ratios.
Our analysis at February 29, 2024 determined that all indefinite-lived intangible assets had a fair value that exceeded their carrying value by at least 10%, with the exception of Summer’s Eve and TheraTears within our North American Women’s Health reporting unit and North American Eye & Ear Care reporting unit, respectively.
Additionally, our analysis as of February 28, 2025 confirmed that all other indefinite-lived intangible assets had a fair value exceeding their carrying value by at least 10%.
There were no borrowings under the 2012 ABL Revolver at any time during 2024. For the year ended March 31, 2023, the average interest rate on the 2012 Term Loan was 4.8% and the average interest rate on the amounts borrowed under the 2012 ABL Revolver was 2.5%.
Interest, Redemptions and Restrictions: For the year ended March 31, 2025, during the period it was outstanding, the average interest rate on the 2012 Term Loan was 7.1%. For the year ended March 31, 2024, the average interest rate on the 2012 Term Loan was 7.3%.
Acquisition Acquisition of Akorn On July 1, 2021, we completed the acquisition of the consumer health business assets from Akorn Operating Company LLC ("Akorn") pursuant to an Asset Purchase Agreement, dated May 27, 2021 (the "Purchase Agreement"), for a purchase price of $228.9 million in cash, subject to certain closing adjustments specified in the Purchase Agreement.
The net proceeds from the new class of Term B-5 Loans were used to refinance our outstanding term loans, finance the acquisition of the consumer health business assets from Akorn Operating Company LLC ("Akorn") pursuant to an Asset Purchase Agreement, dated May 27, 2021 (the "Purchase Agreement"), and pay fees and expenses incurred in connection with these transactions. 40 On June 12, 2023, we entered Amendment No. 7 to the 2012 Term Loan ("Term Loan Amendment No. 7"), effective July 1, 2023.
We also had amortization related to our long-term debt of $5.2 million and $4.4 million for 2024 and 2023, respectively. Since we have made optional payments that exceed all of our required quarterly payments, we will not be required to make another payment on the 2012 Term Loan until maturity on July 1, 2028.
There were no borrowings under the 2012 ABL Revolver at any time during 2025 or 2024. We also had amortization related to our long-term debt of $1.8 million and $5.2 million for 2025 and 2024, respectively. During fiscal 2025, we repaid the balance of our 2012 Term Loan and terminated all related commitments.