Biggest changeCash Flows The following table sets forth data regarding cash flows for the periods indicated: Year Ended June 30, 2022 2023 2024 Net cash provided by operating activities $ 155,053 $ 282,723 $ 384,670 Cash flows from investing activities: Purchases of available-for-sale securities and other (433,962) (598,895) (304,465) Proceeds from sales and maturities of available-for-sale securities 116,848 446,751 294,438 Capitalized internal-use software costs (34,515) (45,004) (60,726) Purchases of property and equipment (18,069) (21,910) (18,028) Acquisitions of businesses, net of cash acquired (107,576) — (12,031) Other investing activities (2,500) (1,104) (1,079) Net cash used in investing activities (479,774) (220,162) (101,891) Cash flows from financing activities: Net change in client fund obligations 2,228,038 (1,362,421) 325,056 Borrowings under credit facility 50,000 — — Repayment of credit facility (50,000) — — Repurchases of common shares — — (150,000) Proceeds from employee stock purchase plan 14,103 16,916 19,143 Taxes paid related to net share settlement of equity awards (69,761) (88,312) (52,549) Other financing activities (87) (885) (72) Net cash provided by (used in) financing activities 2,172,293 (1,434,702) 141,578 Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents $ 1,847,572 $ (1,372,141) $ 424,357 Operating Activities Net cash provided by operating activities was $155.1 million, $282.7 million and $384.7 million for the years ended June 30, 2022, 2023 and 2024, respectively.
Biggest changeWe believe our current cash and cash equivalents, future cash flow from operations, and access to our credit facility will be sufficient to meet our ongoing working capital, capital expenditure and other liquidity requirements for at least the next 12 months, and thereafter, for the foreseeable future. 41 Table of Contents Cash Flows The following table sets forth data regarding cash flows for the periods indicated: Year Ended June 30, 2023 2024 2025 Net cash provided by operating activities $ 282,723 $ 384,670 $ 418,226 Cash flows from investing activities: Purchases of available-for-sale securities (598,895) (304,465) (260,997) Proceeds from sales and maturities of available-for-sale securities 446,751 294,438 160,067 Capitalized internal-use software costs (45,004) (60,726) (62,402) Purchases of property and equipment (21,910) (18,028) (13,073) Acquisitions of businesses, net of cash acquired — (12,031) (277,851) Other investing activities (1,104) (1,079) (1,292) Net cash used in investing activities (220,162) (101,891) (455,548) Cash flows from financing activities: Net change in client fund obligations (1,362,421) 325,056 (297,923) Borrowings under credit facility — — 325,000 Repayment of credit facility — — (162,500) Repurchases of common shares — (150,000) (149,638) Proceeds from employee stock purchase plan 16,916 19,143 19,682 Taxes paid related to net share settlement of equity awards (88,312) (52,549) (60,034) Other financing activities (885) (72) (408) Net cash provided by (used in) financing activities (1,434,702) 141,578 (325,821) Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents $ (1,372,141) $ 424,357 $ (363,143) Operating Activities Net cash provided by operating activities was $282.7 million, $384.7 million and $418.2 million for the years ended June 30, 2023, 2024 and 2025, respectively.
Costs related to recurring support are generally expensed as incurred. Implementation costs related to our proprietary products are capitalized and amortized over a period of 7 years. Our cost of revenues is expected to increase in absolute dollars for the foreseeable future as we increase our client base.
Costs related to recurring support are generally expensed as incurred. Implementation costs related to our proprietary products are capitalized and generally amortized over a period of 7 years. Our cost of revenues is expected to increase in absolute dollars for the foreseeable future as we increase our client base.
Overview We are a leading cloud-based provider of human capital management, or HCM, and payroll software solutions that deliver a comprehensive platform for the modern workforce. Our HCM and payroll platform offers an intuitive, easy-to-use product suite that helps businesses attract and retain talent, build culture and connection with their employees, and streamline and automate HR and payroll processes.
Overview We are a leading cloud-based provider of human capital management, or HCM, payroll and spend management software solutions that deliver a comprehensive platform for the modern workforce. Our platform offers an intuitive, easy-to-use product suite that helps businesses streamline and automate HR, payroll and spend management processes, attract and retain talent, and build culture and connection with their employees.
Our sales personnel earn commissions and bonuses for attainment of certain performance criteria based upon new sales throughout the fiscal year. We capitalize certain selling and commission costs related to new contracts or purchases of additional services by our existing clients and amortize them over a period of 7 years.
Our sales personnel earn commissions and bonuses for attainment of certain performance criteria based upon new sales throughout the fiscal year. We capitalize certain selling and commission costs related to new contracts or purchases of additional services by our existing clients and generally amortize them over a period of 7 years.
Recurring fees are derived from payroll processing and related services such as payroll reporting and tax filing services, time and labor services, time clock rentals, and HR-related software solutions, including employee management and benefits enrollment and administration, substantially all of which are delivered on a monthly basis.
Recurring fees are mostly derived from payroll processing and related services such as payroll reporting and tax filing services, time and labor services, time clock rentals, and HR-related software solutions, including employee management and benefits enrollment and administration, substantially all of which are delivered on a monthly basis.
We primarily collect fees for our services via ACH transactions at the same time we debit the client’s account for payroll and tax obligations and thus are able to reduce collectability and accounts receivable risks.
We primarily collect fees for our HCM and payroll services via ACH transactions at the same time we debit the client’s account for payroll and payroll tax obligations and thus are able to reduce collectability and accounts receivable risks.
Our actual results could differ materially from those anticipated by us in these forward-looking statements as a result of various factors, including those discussed below and under Part I, Item 1A. “Risk Factors.” The following discussion of our financial condition and results of operations covers fiscal 2024 and 2023 items and year-over-year comparisons between fiscal 2024 and 2023.
Our actual results could differ materially from those anticipated by us in these forward-looking statements as a result of various factors, including those discussed below and under Part I, Item 1A. “Risk Factors.” The following discussion of our financial condition and results of operations covers fiscal 2025 and 2024 items and year-over-year comparisons between fiscal 2025 and 2024.
We evaluate the useful lives of these assets on an annual basis and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. There was no impairment to capitalized internal-use software during the years ended June 30, 2022, 2023 or 2024.
We evaluate the useful lives of these assets on an annual basis and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. There was no impairment to capitalized internal-use software during the years ended June 30, 2023, 2024 or 2025.
Paylocity Holding Corporation is a Delaware corporation, which was formed in November 2013. Our business operations are conducted by our wholly owned subsidiaries. Key Metrics We regularly review a number of metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions.
Paylocity Holding Corporation is a Delaware corporation, which was formed in November 2013. Our business operations are conducted by our wholly owned subsidiaries. 31 Table of Contents Key Metrics We regularly review a number of metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions.
We have determined that the nonrefundable upfront fees provide certain clients with a material right to renew the contract. Implementation fees are deferred and amortized generally over a period up to 24 months. Capitalized Internal-Use Software Costs We apply ASC 350-40, Intangibles—Goodwill and Other—Internal-Use Software, to the accounting for costs of internal-use software.
We have determined that the nonrefundable upfront fees provide certain clients with a material right to renew the contract. Implementation fees are deferred and amortized generally over a period up to 24 months. 39 Table of Contents Capitalized Internal-Use Software Costs We apply ASC 350-40, Intangibles—Goodwill and Other—Internal-Use Software, to the accounting for costs of internal-use software.
We allocate the purchase price consideration associated with our acquisitions to the fair values of assets acquired and liabilities assumed at their respective acquisition dates, with the excess recorded to goodwill. The purchase price allocations require us to make significant judgments and estimates in determining such fair values, particularly related to intangible assets.
We allocate the purchase price consideration associated with our acquisitions to the fair values of assets acquired and liabilities assumed at their respective acquisition dates, with the excess recorded to goodwill. The purchase price allocations require us to make significant judgments and estimates in determining such fair values, particularly related to the proprietary technology intangible asset.
Basis of Presentation Revenues Recurring and Other Revenue We generate substantially all of our recurring and other revenue from ongoing subscriptions to our cloud-based HCM and payroll software solutions, which are recurring in nature.
Basis of Presentation Revenues Recurring and Other Revenue We generate substantially all of our recurring and other revenue from ongoing subscriptions to our cloud-based software solutions, which are recurring in nature.
Effective management of human capital is a core function in all organizations and requires a significant commitment of resources. Our cloud-based software solutions, combined with our unified database architecture, are highly flexible and configurable and feature a modern, intuitive user experience.
Effective management of human capital and business-related spend is a core function in all organizations and requires a significant commitment of resources. Our cloud-based software solutions, combined with our unified database architecture, are highly flexible and configurable and feature a modern, intuitive user experience.
Research and development expenses, other than internal-use software costs qualifying for capitalization, are expensed as incurred. 36 Table of Contents We capitalize a portion of our development costs related to internal-use software. The timing of our capitalized development projects may affect the amount of development costs expensed in any given period.
Research and development expenses, other than internal-use software costs qualifying for capitalization, are expensed as incurred. We capitalize a portion of our development costs related to internal-use software. The timing of our capitalized development projects may affect the amount of development costs expensed in any given period.
Discussion of fiscal 2022 items and year-over-year comparisons between fiscal 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 that was filed with the SEC on August 4, 2023.
Discussion of fiscal 2023 items and year-over-year comparisons between fiscal 2024 and 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended June 30, 202 4 that was filed with the SEC on August 2 , 202 4 .
To do so, we must continue to enhance and grow the number of solutions we offer to advance our platform. 32 Table of Contents We also believe that delivering a positive service experience is an essential element of our ability to sell our solutions and retain our clients.
To do so, we must continue to enhance and grow the number of solutions we offer to advance our platform. We also believe that delivering a positive service experience is an essential element of our ability to sell our solutions and retain our clients.
We defer implementation fees related to our proprietary products over a period generally up to 24 months. Recurring and other revenue accounted for approximately 99%, 93% and 91% of our total revenues during the years ended June 30, 2022, 2023 and 2024, respectively. Interest Income on Funds Held for Clients We earn interest income on funds held for clients.
We defer implementation fees related to our proprietary products over a period generally up to 24 months. Recurring and other revenue accounted for approximately 93%, 91% and 92% of our total revenues during the years ended June 30, 2023, 2024 and 2025, respectively. Interest Income on Funds Held for Clients We earn interest income on funds held for clients.
We currently have agreements with various major U.S. banks to execute ACH and wire transfers to support our client payroll and tax services. We believe we have sufficient capacity under these ACH arrangements to handle all transaction volumes for the foreseeable future.
We currently have agreements with various major U.S. banks to execute ACH and wire transfers to support our services. We believe we have sufficient capacity under these ACH arrangements to handle all transaction volumes for the foreseeable future.
Capitalized employee costs are limited to the time directly spent on such projects. 41 Table of Contents Internal-use software is amortized on a straight-line basis, generally over a two- to three-year period while certain projects that support our main processing activities are amortized over ten years.
Capitalized employee costs are limited to the time directly spent on such projects. Internal-use software is amortized on a straight-line basis, generally over a two- to three-year period while certain projects that support our main processing activities are amortized over ten years.
The table below sets forth the amounts of capitalized and expensed research and development expenses for each of fiscal 2022, 2023 and 2024.
The table below sets forth the amounts of capitalized and expensed research and development expenses for each of fiscal 2023, 2024 and 2025.
The table below sets forth the total number of clients using our HCM and payroll software solutions for the periods indicated, excluding clients acquired through acquisitions, rounded to the nearest fifty.
The table below sets forth the total number of clients using our software solutions for the periods indicated, excluding clients acquired through acquisitions, rounded to the nearest fifty.
We define Adjusted EBITDA as net income before interest expense, income tax expense (benefit), depreciation and amortization expense, stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described below.
We define Adjusted EBITDA as net income before interest expense, 32 Table of Contents income tax expense (benefit), depreciation and amortization expense, stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described below.
We amortized $25.3 million, $31.4 million and $45.2 million of capitalized internal-use software costs in fiscal 2022, 2023 and 2024, respectively. Operating Expenses Sales and Marketing Sales and marketing expenses consist primarily of employee-related expenses for our direct sales and marketing staff, including wages, commissions, stock-based compensation, bonuses, benefits, marketing expenses and other related costs.
We amortized $31.4 million, $45.2 million and $59.9 million of capitalized internal-use software costs in fiscal 2023, 2024 and 2025, respectively. Operating Expenses Sales and Marketing Sales and marketing expenses consist primarily of employee-related expenses for our direct sales and marketing staff, including wages, commissions, stock-based compensation, bonuses, benefits, marketing expenses and other related costs.
We amortized $25.3 million, $31.4 million and $45.2 million of capitalized internal-use software costs for the years ended June 30, 2022, 2023 and 2024, respectively. Business Combinations We include the results of businesses acquired in our consolidated financial statements from the date of acquisition.
We amortized $31.4 million, $45.2 million and $59.9 million of capitalized internal-use software costs for the years ended June 30, 2023, 2024 and 2025, respectively. Business Combinations We include the results of businesses acquired in our consolidated financial statements from the date of acquisition.
As of June 30, 2024, we did not have any corporate investments classified as available-for-sale securities. In order to grow our business, we intend to increase our personnel and related expenses and to make significant investments in our platform, data centers and general infrastructure.
As of June 30, 2025, we did not have any corporate investments classified as available-for-sale securities. In order to grow our business, we intend to increase our personnel and related expenses and to make investments in our platform, data centers and general infrastructure, some of which may be significant.
Revenue Growth Our recurring revenue model and high annual revenue retention rates provide significant visibility into our future operating results and cash flow from operations. This visibility enables us to better manage and invest in our business. Total revenues increased from $852.7 million in fiscal 2022 to $1,174.6 million in fiscal 2023, representing a 38% year-over-year increase.
Revenue Growth Our recurring revenue model and high annual revenue retention rates provide significant visibility into our future operating results and cash flow from operations. This visibility enables us to better manage and invest in our business. Total revenues increased from $1,174.6 million in fiscal 2023 to $1,402.5 million in fiscal 2024, representing a 19% year-over-year increase.
Cost of Revenues Cost of revenues includes costs to provide our payroll and other HCM solutions which primarily consists of employee-related expenses, including wages, stock-based compensation, bonuses and benefits, relating to the provision of ongoing client support and implementation activities, payroll tax filing, distribution of printed checks and other materials as well as delivery costs, computing costs, amortization of certain acquired intangibles and bank fees associated with client fund transfers.
Cost of Revenues Cost of revenues consists primarily of employee-related expenses, including wages, stock-based compensation, bonuses and benefits, relating to the provision of ongoing client support and implementation activities, payroll tax filing, distribution of printed checks and other materials as well as delivery costs, computing costs, amortization of certain 34 Table of Contents acquired intangibles and bank fees associated with client fund transfers.
Liquidity and Capital Resources Our primary liquidity needs are related to the funding of general business requirements, including working capital requirements, research and development, and capital expenditures. As of June 30, 2024, our principal sources of liquidity were $401.8 million of cash and cash equivalents.
Liquidity and Capital Resources Our primary liquidity needs are related to the funding of general business requirements, including working capital requirements, research and development, and capital expenditures. As of June 30, 2025, our principal sources of liquidity were $398.1 million of cash and cash equivalents.
Capital expenditures were $18.1 million, $21.9 million and $18.0 million for the years ended June 30, 2022, 2023 and 2024, respectively, exclusive of capitalized internal-use software costs of $34.5 million, $45.0 million, and $60.7 million for the same periods, respectively.
Capital expenditures were $21.9 million, $18.0 million and $13.1 million for the years ended June 30, 2023, 2024 and 2025, respectively, exclusive of capitalized internal-use software costs of $45.0 million, $60.7 million, and $62.4 million for the same periods, respectively.
We charge implementation fees for professional services provided to implement our HCM and payroll solutions. Implementations of our solutions typically require one to eight weeks, depending on the size and complexity of each client, at which point the new client’s payroll is first processed using our solution.
We charge implementation fees for professional services provided to implement our software solutions. Implementations of our solutions typically require one to eight weeks, depending on the size and complexity of each client, at which point the new client’s payroll is first processed using our solution. Our average client size has continued to be over 150 employees.
Year Ended June 30, 2022 2023 2024 (in thousands) Capitalized portion of research and development $ 42,234 $ 55,582 $ 75,531 Expensed portion of research and development 102,908 163,994 178,333 Total research and development $ 145,142 $ 219,576 $ 253,864 We expect to grow our research and development efforts as we continue to broaden our product offerings and extend our technological leadership by investing in the development of new technologies and introducing them to new and existing clients.
Year Ended June 30, 2023 2024 2025 (in thousands) Capitalized portion of research and development $ 55,582 $ 75,531 $ 75,853 Expensed portion of research and development 163,994 178,333 205,851 Total research and development $ 219,576 $ 253,864 $ 281,704 We expect to grow our research and development efforts as we continue to broaden our product offerings and extend our technological leadership by investing in the development of new technologies and introducing them to new and existing clients.
Though we debit a client’s account prior to any disbursement on its behalf, there is a delay between our payment of amounts due to employees and taxing and other regulatory authorities and when the incoming funds from the client to cover these amounts payable actually clear into our operating accounts.
Though we debit a client’s account prior to any disbursement on its behalf, there is a delay between when our payments are due and when the incoming funds from the client to cover these amounts payable actually clear into our operating accounts.
We capitalized $42.2 million, $55.6 million and $75.5 million of internal-use software costs for the years ended June 30, 2022, 2023 and 2024, respectively, including stock-based compensation costs of $7.1 million, $11.9 million and $14.4 million for the years ended June 30, 2022, 2023 and 2024, respectively.
We capitalized $55.6 million, $75.5 million and $75.9 million of internal-use software costs for the years ended June 30, 2023, 2024 and 2025, respectively, including stock-based compensation costs of $11.9 million, $14.4 million and $13.0 million for the years ended June 30, 2023, 2024 and 2025, respectively.
Year Ended June 30, 2022 2023 2024 Consolidated Statements of Operations Data: Revenues: Recurring and other revenue 99% 93% 91% Interest income on funds held for clients 1% 7% 9% Total revenues 100% 100% 100% Cost of revenues 34% 31% 31% Gross profit 66% 69% 69% Operating expenses: Sales and marketing 25% 25% 24% Research and development 12% 14% 13% General and administrative 19% 16% 13% Total operating expenses 56% 55% 50% Operating income 10% 14% 19% Other income (expense) 0% 0% 1% Income before income taxes 10% 14% 20% Income tax expense (benefit) (1)% 2% 5 % Net income 11% 12% 15% 38 Table of Contents Comparison of Fiscal Years Ended June 30, 2023 and 2024 Revenues ($ in thousands) Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Recurring and other revenue $ 847,694 $ 1,098,036 $ 1,281,680 $ 250,342 30% $ 183,644 17% Percentage of total revenues 99 % 93 % 91 % Interest income on funds held for clients $ 4,957 $ 76,562 $ 120,835 $ 71,605 1,445% $ 44,273 58% Percentage of total revenues 1 % 7 % 9 % Recurring and Other Revenue Recurring and other revenue for the year ended June 30, 2024 increased by $183.6 million, or 17%, to $1,281.7 million from $1,098.0 million for the year ended June 30, 2023.
Year Ended June 30, 2023 2024 2025 Consolidated Statements of Operations Data: Revenues: Recurring and other revenue 93% 91% 92% Interest income on funds held for clients 7% 9% 8% Total revenues 100% 100% 100% Cost of revenues 31% 31% 31% Gross profit 69% 69% 69% Operating expenses: Sales and marketing 25% 24% 24% Research and development 14% 13% 13% General and administrative 16% 13% 13% Total operating expenses 55% 50% 50% Operating income 14% 19% 19% Other income 0% 1% 0% Income before income taxes 14% 20% 19% Income tax expense 2% 5% 5% Net income 12% 15% 14% Comparison of Fiscal Years Ended June 30, 2024 and 2025 Revenues ($ in thousands) Year Ended June 30, Change from 2023 to 2024 Change from 2024 to 2025 2023 2024 2025 $ % $ % Recurring and other revenue $ 1,098,036 $ 1,281,680 $ 1,471,801 $ 183,644 17% $ 190,121 15% Percentage of total revenues 93 % 91 % 92 % Interest income on funds held for clients $ 76,562 $ 120,835 $ 123,420 $ 44,273 58% $ 2,585 2% Percentage of total revenues 7 % 9 % 8 % Recurring and Other Revenue Recurring and other revenue for the year ended June 30, 2025 increased by $190.1 million, or 15%, to $1,471.8 million from $1,281.7 million for the year ended June 30, 2024.
The increase in sales and marketing expense was primarily due to $26.8 million of additional employee-related costs, including those incurred to expand our sales team. The increase was also driven by $7.4 million in additional marketing lead generation costs.
The increase in sales and marketing expense was primarily due to $36.8 million of additional employee-related costs, including those incurred to expand our sales team.
Our average client size has continued to be over 150 employees. 35 Table of Contents While the majority of our agreements with clients are generally cancellable by the client on 60 days’ notice or less, we also have entered into term agreements, which are generally two years in length.
While the majority of our agreements with clients are generally cancellable by the client on 60 days’ notice or less, we also have entered into term agreements, which are generally two years in length.
Interest Income on Funds Held for Clients Interest income on funds held for clients for the year ended June 30, 2024 increased by $44.3 million, or 58%, to $120.8 million from $76.6 million for the year ended June 30, 2023.
Interest Income on Funds Held for Clients Interest income on funds held for clients for the year ended June 30, 2025 increased by $2.6 million, or 2%, to $123.4 million from $120.8 million for the year ended June 30, 2024.
We may invest portions of our excess cash and cash equivalents in highly liquid, investment-grade marketable securities. These investments may consist of commercial paper, corporate debt issuances, asset-backed debt securities, certificates of deposit, U.S. treasury securities, U.S. government agency securities and other securities with credit quality ratings of A-1 or higher and as well as in money market funds.
These investments may consist of commercial paper, corporate debt issuances, asset-backed debt securities, 40 Table of Contents certificates of deposit, U.S. treasury securities, U.S. government agency securities and other securities with credit quality ratings of A-1 or higher and as well as in money market funds.
The change in net cash provided by (used in) financing activities was primarily due to the change in client fund obligations of $1,687.5 million due to the timing of client funds collected and related remittance of those funds to client employees and taxing authorities, partially offset by $150.0 million in share repurchases during the year ended June 30, 2024 as compared to the year ended June 30, 2023.
The change in net cash provided by (used in) financing activities from fiscal 2024 to fiscal 2025 was primarily due to the change in client fund obligations of $623.0 million due to the timing of client funds collected and related remittance of those funds to client employees, taxing and other regulatory authorities and vendors during the year ended June 30, 2025 as compared to the year ended June 30, 2024.
Our effective tax rate for the year ended June 30, 2024 was higher than the federal statutory rate of 21% primarily due to increase in state taxes. 40 Table of Contents See Note 14 of the Notes to Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for further details on the components of income tax and a reconciliation of the U.S. federal statutory rate to the effective tax rate.
See Note 14 of the Notes to Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for further details on the components of income tax and a reconciliation of the U.S. federal statutory rate to the effective tax rate.
The change in net cash provided by operating activities from fiscal 2023 to fiscal 2024 was primarily due to improved operating results after adjusting for non-cash items including stock-based compensation expense, depreciation and amortization expense and deferred income tax expense during the year ended June 30, 2024 as compared to the year ended June 30, 2023. 43 Table of Contents Investing Activities Net cash used in investing activities was $479.8 million, $220.2 million and $101.9 million, for the years ended June 30, 2022, 2023 and 2024, respectively.
The change in net cash provided by operating activities from fiscal 2024 to fiscal 2025 was primarily due to improved operating results after adjusting for non-cash items including stock-based compensation expense, depreciation and amortization expense and deferred income tax expense during the year ended June 30, 2025 as compared to the year ended June 30, 2024.
Contractual Obligations Our principal commitments consist of $64.1 million in operating lease obligations, of which $9.8 million is due in the next twelve months. Refer to Note 13 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on our lease activity.
Refer to Note 13 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on our lease activity. We also have $95.5 million in purchase obligations, of which $57.6 million is due in the next twelve months.
Excluding clients acquired through acquisitions, the number of clients using our HCM and payroll software solutions at June 30, 2024 increased by 8% to approximately 39,050 from approximately 36,200 at June 30, 2023.
Excluding clients acquired through acquisitions, the number of clients using our software solutions at June 30, 2025 increased by 7% to approximately 41,650 from approximately 39,050 at June 30, 2024.
Such estimates used in valuation methodologies can include, but are not limited to, forecasted revenue growth rates and cost projections, expected time and costs to rebuild developed technology, and discount rates. These estimates are inherently uncertain and may be refined over the measurement period.
Such estimates used in valuation methodologies can include, but are not limited to, forecasted revenue growth rates, royalty rates, technology migration rates and required rate of return. These estimates are inherently uncertain and may be refined over the measurement period.
We also have a credit agreement which provides for a $550.0 million revolving credit facility which may be increased up to $825.0 million. No amounts were drawn on the revolving credit facility as of June 30, 2024.
We maintain a credit agreement which provides for a $550.0 million revolving credit facility which may be increased up to $825.0 million. No amounts were drawn on the revolving credit facility as of June 30, 2024. In September 2024, we borrowed $325.0 million under this credit facility to fund the October 2024 acquisition of Airbase Inc.
Research and Development Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Research and development $ 102,908 $ 163,994 $ 178,333 $ 61,086 59% $ 14,339 9% Percentage of total revenues 12% 14% 13% Research and development expenses for the year ended June 30, 2024 increased by $14.3 million, or 9%, to $178.3 million from $164.0 million for the year ended June 30, 2023.
Research and Development Year Ended June 30, Change from 2023 to 2024 Change from 2024 to 2025 2023 2024 2025 $ % $ % Research and development $ 163,994 $ 178,333 $ 205,851 $ 14,339 9% $ 27,518 15% Percentage of total revenues 14% 13% 13% Research and development expenses for the year ended June 30, 2025 increased by $27.5 million, or 15%, to $205.9 million from $178.3 million for the year ended June 30, 2024.
Year Ended June 30, 2022 2023 2024 (in thousands) Consolidated Statements of Operations Data: Revenues: Recurring and other revenue $ 847,694 $ 1,098,036 $ 1,281,680 Interest income on funds held for clients 4,957 76,562 120,835 Total revenues 852,651 1,174,598 1,402,515 Cost of revenues 287,002 367,039 441,729 Gross profit 565,649 807,559 960,786 Operating expenses: Sales and marketing 214,455 296,716 334,954 Research and development 102,908 163,994 178,333 General and administrative 163,692 191,823 187,406 Total operating expenses 481,055 652,533 700,693 Operating income 84,594 155,026 260,093 Other income (expense) (997) 3,588 16,922 Income before income taxes 83,597 158,614 277,015 Income tax expense (benefit) (7,180) 17,792 70,249 Net income $ 90,777 $ 140,822 $ 206,766 The following table sets forth our statements of operations data as a percentage of total revenue for each of the periods indicated.
Year Ended June 30, 2023 2024 2025 (in thousands) Consolidated Statements of Operations Data: Revenues: Recurring and other revenue $ 1,098,036 $ 1,281,680 $ 1,471,801 Interest income on funds held for clients 76,562 120,835 123,420 Total revenues 1,174,598 1,402,515 1,595,221 Cost of revenues 367,039 441,729 498,223 Gross profit 807,559 960,786 1,096,998 Operating expenses: Sales and marketing 296,716 334,954 374,216 Research and development 163,994 178,333 205,851 General and administrative 191,823 187,406 212,907 Total operating expenses 652,533 700,693 792,974 Operating income 155,026 260,093 304,024 Other income 3,588 16,922 5,039 Income before income taxes 158,614 277,015 309,063 Income tax expense 17,792 70,249 81,936 Net income $ 140,822 $ 206,766 $ 227,127 36 Table of Contents The following table sets forth our statements of operations data as a percentage of total revenue for each of the periods indicated.
Because of these limitations, you should not consider Adjusted Gross Profit as an alternative to gross profit or Adjusted EBITDA as an alternative to net income, in each case as determined in accordance with GAAP.
Because of these limitations, you should not consider Adjusted Gross Profit as an alternative to gross profit or Adjusted EBITDA as an alternative to net income, in each case as determined in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results, and we use Adjusted Gross Profit and Adjusted EBITDA only as supplemental information.
Gross profit margin was 69% for both years ended June 30, 2023 and 2024. 39 Table of Contents Operating Expenses ($ in thousands) Sales and Marketing Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Sales and marketing $ 214,455 $ 296,716 $ 334,954 $ 82,261 38% $ 38,238 13% Percentage of total revenues 25% 25% 24% Sales and marketing expenses for the year ended June 30, 2024 increased by $38.2 million, or 13%, to $335.0 million from $296.7 million for the year ended June 30, 2023.
Operating Expenses ($ in thousands) Sales and Marketing Year Ended June 30, Change from 2023 to 2024 Change from 2024 to 2025 2023 2024 2025 $ % $ % Sales and marketing $ 296,716 $ 334,954 $ 374,216 $ 38,238 13% $ 39,262 12% Percentage of total revenues 25% 24% 24% Sales and marketing expenses for the year ended June 30, 2025 increased by $39.3 million, or 12%, to $374.2 million from $335.0 million for the year ended June 30, 2024.
During fiscal year 2024, we repurchased an aggregate of 1.1 million shares for approximately $150.0 million at an average cost per share of $142.82 under the Repurchase Program. As of June 30, 2024, approximately $350.0 million remains authorized for repurchases under the Repurchase Program.
During fiscal 2024, we repurchased an aggregate of 1.1 million shares for approximately $150.0 million at an average cost per share of $142.82 under the Repurchase Program. During fiscal 2025, we repurchased 0.8 million shares for approximately $149.6 million at an average cost per share of $190.16 under the Repurchase Program.
June 30, 2022 2023 2024 Client Count 33,300 36,200 39,050 The rate at which we add clients is highly variable period-to-period and highly seasonal as many clients switch solutions during the first calendar quarter of each year.
June 30, 2023 2024 2025 Client Count 36,200 39,050 41,650 The rate at which we add clients is highly variable period-to-period and highly seasonal as many clients switch solutions during the first calendar quarter of each year. Although many clients have multiple divisions, segments or locations, we only count such clients once for these purposes.
We reconcile Adjusted Gross Profit and Adjusted EBITDA as follows: Year Ended June 30, 2022 2023 2024 (in thousands) Reconciliation from Gross Profit to Adjusted Gross Profit Gross profit $ 565,649 $ 807,559 $ 960,786 Amortization of capitalized internal-use software costs 25,267 31,440 45,246 Amortization of certain acquired intangibles 1,853 7,414 7,907 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 12,610 18,446 20,350 Other items (1) 121 19 469 Adjusted Gross Profit $ 605,500 $ 864,878 $ 1,034,758 Year Ended June 30, 2022 2023 2024 (in thousands) Reconciliation from Net income to Adjusted EBITDA Net income $ 90,777 $ 140,822 $ 206,766 Interest expense 498 752 758 Income tax expense (benefit) (7,180) 17,792 70,249 Depreciation and amortization expense 50,218 60,866 76,426 EBITDA 134,313 220,232 354,199 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 101,109 154,505 152,446 Other items (2) 2,378 446 (1,091) Adjusted EBITDA $ 237,800 $ 375,183 $ 505,554 (1) Represents acquisition-related costs and severance costs related to certain roles that have been eliminated.
We reconcile Adjusted Gross Profit and Adjusted EBITDA as follows: Year Ended June 30, 2023 2024 2025 (in thousands) Reconciliation from Gross Profit to Adjusted Gross Profit Gross profit $ 807,559 $ 960,786 $ 1,096,998 Amortization of capitalized internal-use software costs 31,440 45,246 59,948 Amortization of certain acquired intangibles 7,414 7,907 16,168 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 18,446 20,350 19,314 Other items (1) 19 469 1,365 Adjusted Gross Profit $ 864,878 $ 1,034,758 $ 1,193,793 33 Table of Contents Year Ended June 30, 2023 2024 2025 (in thousands) Reconciliation from Net income to Adjusted EBITDA Net income $ 140,822 $ 206,766 $ 227,127 Interest expense 752 758 13,053 Income tax expense 17,792 70,249 81,936 Depreciation and amortization expense 60,866 76,426 99,636 EBITDA 220,232 354,199 421,752 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 154,505 152,446 150,063 Other items (2) 446 (1,091) 11,182 Adjusted EBITDA $ 375,183 $ 505,554 $ 582,997 (1) Represents acquisition-related costs and severance cost adjustments related to certain roles that have been eliminated.
We also have $72.7 million in purchase obligations, of which $43.5 million is due in the next twelve months. New Accounting Pronouncements Refer to Note 2 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for a discussion of recently issued accounting standards.
New Accounting Pronouncements Refer to Note 2 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for a discussion of recently issued accounting standards.
However, we expect to fund our operations, capital expenditures, acquisitions, share repurchases and other investments principally with cash flows from operations, and to the extent that our liquidity needs exceed our cash from operations, we would look to our cash on hand or utilize the borrowing capacity under our credit facility to satisfy those needs. 42 Table of Contents Funds held for clients and client fund obligations will vary substantially from period to period as a result of the timing of payroll and tax obligations due.
However, we expect to fund our operations, capital expenditures, acquisitions, share repurchases and other investments principally with cash flows from operations, and to the extent that our liquidity needs exceed our cash from operations, we would look to our cash on hand or utilize the remaining borrowing capacity under our credit facility to satisfy those needs.
General and Administrative Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % General and administrative $ 163,692 $ 191,823 $ 187,406 $ 28,131 17% $ (4,417) (2)% Percentage of total revenues 19% 16% 13% General and administrative expenses for the year ended June 30, 2024 decreased by $4.4 million, or 2%, to $187.4 million from $191.8 million for the year ended June 30, 2023.
General and Administrative Year Ended June 30, Change from 2023 to 2024 Change from 2024 to 2025 2023 2024 2025 $ % $ % General and administrative $ 191,823 $ 187,406 $ 212,907 $ (4,417) (2)% $ 25,501 14% Percentage of total revenues 16% 13% 13% General and administrative expenses for the year ended June 30, 2025 increased by $25.5 million, or 14%, to $212.9 million from $187.4 million for the year ended June 30, 2024.
Excluding clients acquired through acquisitions, we have increased the number of clients using our HCM and payroll software solutions from approximately 33,300 as of June 30, 2022 to approximately 39,050 as of June 30, 2024, representing a compound annual growth rate of approximately 8%.
Excluding clients acquired through acquisitions, we have increased the number of clients using our software solutions from approximately 36,200 as of June 30, 2023 to approximately 41,650 as of June 30, 2025, representing a compound annual growth rate of approximately 7%.
Income Tax Expense (Benefit) Our effective tax rates were 11.2% and 25.4% for the years ended June 30, 2023 and 2024, respectively. Our effective tax rate for the year ended June 30, 2023 was lower than the federal statutory rate of 21% primarily due to benefits from stock-based compensation and research and development tax credits generated.
Income Tax Expense (Benefit) Our effective tax rates were 25.4% and 26.5% for the years ended June 30, 2024 and 2025, respectively. Our effective tax rates for the years ended June 30, 2024 and 2025 were higher than the federal statutory rate of 21% primarily due to state income taxes.
Cost of revenues increased primarily as a result of the continued growth of our business, in particular, $44.9 million in additional employee-related costs resulting from additional personnel necessary to provide services to new and existing clients, $13.8 million in additional processing and delivery related costs and $13.6 million in increased internal-use software amortization.
Cost of revenues increased primarily as a result of the continued growth of our business, in particular, $22.1 million in additional employee-related costs, $14.7 million in increased internal-use software amortization, $12.6 million in additional processing and delivery related costs and $8.3 million in increased amortization of certain acquired intangible assets.
The increase in research and development expenses was primarily due to $29.0 million of additional employee-related costs related to additional development personnel, partially offset by $16.6 million in higher period-over-period capitalized internal-use software costs.
The increase in research and development expenses was primarily due to $25.7 million of additional employee-related costs related to additional development personnel.
We collect funds for employee payroll payments and related taxes in advance of remittance to employees and taxing authorities. Prior to remittance to employees and taxing authorities, we earn interest on these funds through demand deposit accounts with financial institutions with which we have automated clearing house, or ACH, arrangements.
We collect funds from clients in advance of performing payroll, payroll tax filing and spend management services on behalf of those clients. Until these funds are remitted to the respective payees, we earn interest on these funds through demand deposit accounts with financial institutions with which we have automated clearing house, or ACH, arrangements.
The change in net cash used in investing activities from fiscal 2023 to fiscal 2024 was primarily due to a $294.4 million decrease in purchases of available-for-sale securities, partially offset by $152.3 million less proceeds from sales and maturities of available-for-sale securities as compared to the year ended June 30, 2023.
It was also attributable to $134.4 million in less proceeds from sales and maturities of available-for-sale securities, partially offset by $43.5 million in less purchases of available-for-sale securities as compared to the year ended June 30, 2024. 42 Table of Contents Financing Activities Net cash provided by (used in) financing activities was $(1,434.7) million, $141.6 million and $(325.8) million for the years ended June 30, 2023, 2024 and 2025, respectively.
Financing Activities Net cash provided by (used in) financing activities was $2,172.3 million, $(1,434.7) million and $141.6 million for the years ended June 30, 2022, 2023 and 2024, respectively.
Investing Activities Net cash used in investing activities was $220.2 million, $101.9 million and $455.5 million, for the years ended June 30, 2023, 2024 and 2025, respectively.
Although many clients have multiple divisions, segments or locations, we only count such clients once for these purposes. 33 Table of Contents Annual Revenue Retention Rate Our annual revenue retention rate has been in excess of 92% during each of the past three fiscal years.
Annual Revenue Retention Rate Our annual revenue retention rate has been in excess of 92% during each of the past three fiscal years.
Additional expenses include consulting and professional fees, occupancy costs, insurance and other corporate expenses. While we expect our general and administrative expenses to continue to increase in absolute dollars as our company continues to grow, we expect to realize cost efficiencies as our business scales.
While we expect our general and administrative expenses to continue to increase in absolute dollars as our company continues to grow, we expect to realize cost efficiencies as our business scales. 35 Table of Contents Other Income (Expense) Other income (expense) generally consists of interest income related to interest earned on our cash and cash equivalents, net of interest expense related to our revolving credit facility.
In the third quarter of fiscal 2022, we borrowed $50.0 million in connection with our acquisition of Cloudsnap, Inc., which we repaid within the same quarter. Refer to Note 12 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on the credit agreement and borrowing activity.
Refer to Notes 7 and 12 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on the Airbase acquisition and credit agreement, respectively. In April 2024, our board of directors authorized the repurchase of up to $500 million of our common stock (the “Repurchase Program”).
Our payroll processing activities involve the movement of significant funds from accounts of employers to employees and relevant taxing authorities.
Our payroll and spend management processing activities involve the movement of significant funds from accounts of clients to their employees, relevant taxing authorities and vendors. Funds held for clients and client fund obligations will vary substantially from period to period mostly as a result of the timing of payroll and payroll tax obligations due.
Cost of Revenues ($ in thousands) Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Cost of revenues $ 287,002 $ 367,039 $ 441,729 $ 80,037 28% $ 74,690 20% Percentage of total revenues 34% 31% 31% Gross profit margin 66% 69% 69% Cost of revenues for the year ended June 30, 2024 increased by $74.7 million, or 20%, to $441.7 million from $367.0 million for the year ended June 30, 2023.
Interest income on funds held for clients increased slightly, as the positive impact from higher average daily balances of funds held for new and existing clients was mostly offset by lower interest rates as compared to the prior fiscal year. 37 Table of Contents Cost of Revenues ($ in thousands) Year Ended June 30, Change from 2023 to 2024 Change from 2024 to 2025 2023 2024 2025 $ % $ % Cost of revenues $ 367,039 $ 441,729 $ 498,223 $ 74,690 20% $ 56,494 13% Percentage of total revenues 31% 31% 31% Gross profit margin 69% 69% 69% Cost of revenues for the year ended June 30, 2025 increased by $56.5 million, or 13%, to $498.2 million from $441.7 million for the year ended June 30, 2024.
Other Income (Expense) Other income (expense) for the year ended June 30, 2024 increased by $13.3 million as compared to the year ended June 30, 2023.
Other Income (Expense) Other income for the year ended June 30, 2025 decreased by $11.9 million as compared to the year ended June 30, 2024. The change in other income was primarily due to $12.3 million in additional interest expense related to borrowings under our revolving credit facility.
We compensate for these limitations by relying primarily on our GAAP results, and we use Adjusted Gross Profit and Adjusted EBITDA only as supplemental information. 34 Table of Contents Directly comparable GAAP measures to Adjusted Gross Profit and Adjusted EBITDA are gross profit and net income, respectively.
Directly comparable GAAP measures to Adjusted Gross Profit and Adjusted EBITDA are gross profit and net income, respectively.
During fiscal 2024, total revenue growth was driven by the strong performance of our sales team, continued annual revenue retention in excess of 92%, and growth in interest income on funds held for clients attributable both to rising interest rates and higher average daily balances for funds held for clients, which were due to the addition of new clients as compared to the prior fiscal year.
Total revenues increased from $1,402.5 million in fiscal 2024 to $1,595.2 million in fiscal 2025, representing a 14% year-over-year increase. During fiscal 2025, total revenue growth was driven by the strong performance of our sales team and continued annual revenue retention in excess of 92%.
Other Income (Expense) Other income (expense) generally consists of interest income related to interest earned on our cash and cash equivalents, net of losses on disposals of property and equipment and interest expense related to our revolving credit facility. 37 Table of Contents Results of Operations The following table sets forth our statements of operations data for each of the periods indicated.
Results of Operations The following table sets forth our statements of operations data for each of the periods indicated.
The decrease in general and administrative expenses was primarily due to a $4.3 million gain related to lease exit activity. Excluding the gain on lease exit activity, general and administrative expenses remained relatively flat year over year as we continue to focus on achieving cost efficiencies as our business scales.
The increase in general and administrative expenses 38 Table of Contents was primarily due to $14.3 million of additional employee-related costs and a $4.3 million gain related to lease exit activity during the year ended June 30, 2024.