Biggest changeSee Note 7 to our consolidated financial statements for our past and expected contributions and estimated future benefit payments. 60 Table of Contents Consolidated Statement of Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021 (in millions except per share amounts) 2023 2022 2021 Net Revenue $ 91,471 $ 86,392 $ 79,474 Cost of sales 41,881 40,576 37,075 Gross profit 49,590 45,816 42,399 Selling, general and administrative expenses 36,677 34,459 31,237 Gain associated with the Juice Transaction (see Note 13) — (3,321) — Impairment of intangible assets (see Notes 1 and 4) 927 3,166 — Operating Profit 11,986 11,512 11,162 Other pension and retiree medical benefits income 250 132 522 Net interest expense and other (819) (939) (1,863) Income before income taxes 11,417 10,705 9,821 Provision for income taxes 2,262 1,727 2,142 Net income 9,155 8,978 7,679 Less: Net income attributable to noncontrolling interests 81 68 61 Net Income Attributable to PepsiCo $ 9,074 $ 8,910 $ 7,618 Net Income Attributable to PepsiCo per Common Share Basic $ 6.59 $ 6.45 $ 5.51 Diluted $ 6.56 $ 6.42 $ 5.49 Weighted-average common shares outstanding Basic 1,376 1,380 1,382 Diluted 1,383 1,387 1,389 See accompanying notes to the consolidated financial statements. 61 Table of Contents Consolidated Statement of Comprehensive Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021 (in millions) 2023 2022 2021 Net income $ 9,155 $ 8,978 $ 7,679 Other comprehensive (loss)/income, net of taxes: Net currency translation adjustment (307) (643) (369) Net change on cash flow hedges (32) (158) 155 Net pension and retiree medical adjustments (358) 389 770 Net change on available-for-sale debt securities and other 465 4 22 (232) (408) 578 Comprehensive income 8,923 8,570 8,257 Less: Comprehensive income attributable to noncontrolling interests 81 64 61 Comprehensive Income Attributable to PepsiCo $ 8,842 $ 8,506 $ 8,196 See accompanying notes to the consolidated financial statements. 62 Table of Contents Consolidated Statement of Cash Flows PepsiCo, Inc. and Subsidiaries Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021 (in millions) 2023 2022 2021 Operating Activities Net income $ 9,155 $ 8,978 $ 7,679 Depreciation and amortization 2,948 2,763 2,710 Gain associated with the Juice Transaction — (3,321) — Impairment and other charges 1,230 3,618 — Product recall-related impact 136 — — Operating lease right-of-use asset amortization 570 517 505 Share-based compensation expense 380 343 301 Restructuring and impairment charges 445 411 247 Cash payments for restructuring charges (434) (224) (256) Acquisition and divestiture-related charges 41 80 (4) Cash payments for acquisition and divestiture-related charges (41) (46) (176) Pension and retiree medical plan expenses 150 419 123 Pension and retiree medical plan contributions (410) (384) (785) Deferred income taxes and other tax charges and credits (271) (873) 298 Tax expense related to the TCJ Act — 86 190 Tax payments related to the TCJ Act (309) (309) (309) Change in assets and liabilities: Accounts and notes receivable (793) (1,763) (651) Inventories (261) (1,142) (582) Prepaid expenses and other current assets (13) 118 159 Accounts payable and other current liabilities 420 1,842 1,762 Income taxes payable 310 57 30 Other, net 189 (359) 375 Net Cash Provided by Operating Activities 13,442 10,811 11,616 Investing Activities Capital spending (5,518) (5,207) (4,625) Sales of property, plant and equipment 198 251 166 Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets (314) (873) (61) Proceeds associated with the Juice Transaction — 3,456 — Other divestitures, sales of investments in noncontrolled affiliates and other assets 75 49 169 Short-term investments, by original maturity: More than three months - purchases (555) (291) — More than three months - maturities 556 150 1,135 More than three months - sales 12 — — Three months or less, net 3 24 (58) Other investing, net 48 11 5 Net Cash Used for Investing Activities (5,495) (2,430) (3,269) (Continued on following page) 63 Table of Contents Consolidated Statement of Cash Flows (continued) PepsiCo, Inc. and Subsidiaries Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021 (in millions) 2023 2022 2021 Financing Activities Proceeds from issuances of long-term debt $ 5,482 $ 3,377 $ 4,122 Payments of long-term debt (3,005) (2,458) (3,455) Debt redemptions/cash tender offers — (1,716) (4,844) Short-term borrowings, by original maturity: More than three months - proceeds 5,428 1,969 8 More than three months - payments (3,106) (1,951) (397) Three months or less, net (29) (31) 434 Payments of acquisition-related contingent consideration — — (773) Cash dividends paid (6,682) (6,172) (5,815) Share repurchases - common (1,000) (1,500) (106) Proceeds from exercises of stock options 116 138 185 Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted (140) (107) (92) Other financing (73) (72) (47) Net Cash Used for Financing Activities (3,009) (8,523) (10,780) Effect of exchange rate changes on cash and cash equivalents and restricted cash (277) (465) (114) Net Increase/(Decrease) in Cash and Cash Equivalents and Restricted Cash 4,661 (607) (2,547) Cash and Cash Equivalents and Restricted Cash, Beginning of Year 5,100 5,707 8,254 Cash and Cash Equivalents and Restricted Cash, End of Year $ 9,761 $ 5,100 $ 5,707 See accompanying notes to the consolidated financial statements. 64 Table of Contents Consolidated Balance Sheet PepsiCo, Inc. and Subsidiaries December 30, 2023 and December 31, 2022 (in millions except per share amounts) 2023 2022 ASSETS Current Assets Cash and cash equivalents $ 9,711 $ 4,954 Short-term investments 292 394 Accounts and notes receivable, net 10,815 10,163 Inventories Raw materials and packaging 2,388 2,366 Work-in-process 104 114 Finished goods 2,842 2,742 5,334 5,222 Prepaid expenses and other current assets 798 806 Total Current Assets 26,950 21,539 Property, Plant and Equipment, net 27,039 24,291 Amortizable Intangible Assets, net 1,199 1,277 Goodwill 17,728 18,202 Other Indefinite-Lived Intangible Assets 13,730 14,309 Investments in Noncontrolled Affiliates 2,714 3,073 Deferred Income Taxes 4,474 4,204 Other Assets 6,661 5,292 Total Assets $ 100,495 $ 92,187 LIABILITIES AND EQUITY Current Liabilities Short-term debt obligations $ 6,510 $ 3,414 Accounts payable and other current liabilities 25,137 23,371 Total Current Liabilities 31,647 26,785 Long-Term Debt Obligations 37,595 35,657 Deferred Income Taxes 3,895 4,133 Other Liabilities 8,721 8,339 Total Liabilities 81,858 74,914 Commitments and contingencies PepsiCo Common Shareholders’ Equity Common stock, par value 1 2 / 3 ¢ per share (authorized 3,600 shares; issued, net of repurchased common stock at par value: 1,374 and 1,377 shares, respectively) 23 23 Capital in excess of par value 4,261 4,134 Retained earnings 70,035 67,800 Accumulated other comprehensive loss (15,534) (15,302) Repurchased common stock, in excess of par value (493 and 490 shares, respectively) (40,282) (39,506) Total PepsiCo Common Shareholders’ Equity 18,503 17,149 Noncontrolling interests 134 124 Total Equity 18,637 17,273 Total Liabilities and Equity $ 100,495 $ 92,187 See accompanying notes to the consolidated financial statements. 65 Table of Contents Consolidated Statement of Equity PepsiCo, Inc. and Subsidiaries Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021 (in millions except per share amounts) 2023 2022 2021 Shares Amount Shares Amount Shares Amount Common Stock Balance, beginning of year 1,377 $ 23 1,383 $ 23 1,380 $ 23 Change in repurchased common stock (3) — (6) — 3 — Balance, end of year 1,374 23 1,377 23 1,383 23 Capital in Excess of Par Value Balance, beginning of year 4,134 4,001 3,910 Share-based compensation expense 379 346 302 Stock option exercises, RSUs and PSUs converted (107) (102) (118) Withholding tax on RSUs and PSUs converted (140) (107) (92) Other (5) (4) (1) Balance, end of year 4,261 4,134 4,001 Retained Earnings Balance, beginning of year 67,800 65,165 63,443 Net income attributable to PepsiCo 9,074 8,910 7,618 Cash dividends declared - common (a) (6,839) (6,275) (5,896) Balance, end of year 70,035 67,800 65,165 Accumulated Other Comprehensive Loss Balance, beginning of year (15,302) (14,898) (15,476) Other comprehensive (loss)/income attributable to PepsiCo (232) (404) 578 Balance, end of year (15,534) (15,302) (14,898) Repurchased Common Stock Balance, beginning of year (490) (39,506) (484) (38,248) (487) (38,446) Share repurchases (6) (1,000) (9) (1,500) (1) (106) Stock option exercises, RSUs and PSUs converted 3 223 3 240 4 303 Other — 1 — 2 — 1 Balance, end of year (493) (40,282) (490) (39,506) (484) (38,248) Total PepsiCo Common Shareholders’ Equity 18,503 17,149 16,043 Noncontrolling Interests Balance, beginning of year 124 108 98 Net income attributable to noncontrolling interests 81 68 61 Distributions to noncontrolling interests (68) (69) (49) Acquisitions — 21 — Other, net (3) (4) (2) Balance, end of year 134 124 108 Total Equity $ 18,637 $ 17,273 $ 16,151 (a) Cash dividends declared per common share were $4.9450, $4.5250 and $4.2475 for 2023, 2022 and 2021, respectively.
Biggest changeSee Note 7 to our consolidated financial statements for our past and expected contributions and estimated future benefit payments. 60 Table of Contents Consolidated Statement of Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2024, December 30, 2023 and December 31, 2022 (in millions except per share amounts) 2024 2023 2022 Net Revenue $ 91,854 $ 91,471 $ 86,392 Cost of sales 41,744 41,881 40,576 Gross profit 50,110 49,590 45,816 Selling, general and administrative expenses 37,190 36,677 34,459 Gain associated with the Juice Transaction (see Note 13) — — (3,321) Impairment of intangible assets (see Notes 1 and 4) 33 927 3,166 Operating Profit 12,887 11,986 11,512 Other pension and retiree medical benefits (expense)/income (22) 250 132 Net interest expense and other (919) (819) (939) Income before income taxes 11,946 11,417 10,705 Provision for income taxes 2,320 2,262 1,727 Net income 9,626 9,155 8,978 Less: Net income attributable to noncontrolling interests 48 81 68 Net Income Attributable to PepsiCo $ 9,578 $ 9,074 $ 8,910 Net Income Attributable to PepsiCo per Common Share Basic $ 6.97 $ 6.59 $ 6.45 Diluted $ 6.95 $ 6.56 $ 6.42 Weighted-average common shares outstanding Basic 1,373 1,376 1,380 Diluted 1,378 1,383 1,387 See accompanying notes to the consolidated financial statements. 61 Table of Contents Consolidated Statement of Comprehensive Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2024, December 30, 2023 and December 31, 2022 (in millions) 2024 2023 2022 Net income $ 9,626 $ 9,155 $ 8,978 Other comprehensive loss, net of taxes: Net currency translation adjustment (1,962) (307) (643) Net change on cash flow hedges 113 (32) (158) Net pension and retiree medical adjustments 5 (358) 389 Net change on available-for-sale debt securities and other (234) 465 4 Total other comprehensive loss, net of taxes (2,078) (232) (408) Comprehensive income 7,548 8,923 8,570 Less: Comprehensive income attributable to noncontrolling interests 48 81 64 Comprehensive Income Attributable to PepsiCo $ 7,500 $ 8,842 $ 8,506 See accompanying notes to the consolidated financial statements. 62 Table of Contents Consolidated Statement of Cash Flows PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2024, December 30, 2023 and December 31, 2022 (in millions) 2024 2023 2022 Operating Activities Net income $ 9,626 $ 9,155 $ 8,978 Depreciation and amortization 3,160 2,948 2,763 Gain associated with the Juice Transaction — — (3,321) Impairment and other charges 714 1,230 3,618 Indirect tax impact 218 — — Product recall-related impact 187 136 — Cash payments for product recall-related impact (148) — — Operating lease right-of-use asset amortization 655 570 517 Share-based compensation expense 362 380 343 Restructuring and impairment charges 727 445 411 Cash payments for restructuring charges (436) (434) (224) Pension and retiree medical plan expense 414 150 419 Pension and retiree medical plan contributions (348) (410) (384) Deferred income taxes and other tax charges and credits (42) (271) (873) Tax expense related to the TCJ Act — — 86 Tax payments related to the TCJ Act (579) (309) (309) Change in assets and liabilities: Accounts and notes receivable (138) (793) (1,763) Inventories (314) (261) (1,142) Prepaid expenses and other current assets 40 (13) 118 Accounts payable and other current liabilities (1,161) 420 1,842 Income taxes payable (123) 310 57 Other, net (307) 189 (325) Net Cash Provided by Operating Activities 12,507 13,442 10,811 Investing Activities Capital spending (5,318) (5,518) (5,207) Sales of property, plant and equipment 342 198 251 Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets (256) (314) (873) Proceeds associated with the Juice Transaction — — 3,456 Other divestitures, sales of investments in noncontrolled affiliates and other assets 166 75 49 Short-term investments, by original maturity: More than three months - purchases (425) (555) (291) More than three months - maturities — 556 150 More than three months - sales — 12 — Three months or less, net 5 3 24 Other investing, net 14 48 11 Net Cash Used for Investing Activities (5,472) (5,495) (2,430) (Continued on following page) 63 Table of Contents Consolidated Statement of Cash Flows (continued) PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2024, December 30, 2023 and December 31, 2022 (in millions) 2024 2023 2022 Financing Activities Proceeds from issuances of long-term debt $ 4,042 $ 5,482 $ 3,377 Payments of long-term debt (3,886) (3,005) (2,458) Debt redemptions — — (1,716) Short-term borrowings, by original maturity: More than three months - proceeds 5,786 5,428 1,969 More than three months - payments (5,639) (3,106) (1,951) Three months or less, net 392 (29) (31) Cash dividends paid (7,229) (6,682) (6,172) Share repurchases (1,000) (1,000) (1,500) Proceeds from exercises of stock options 166 116 138 Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted (135) (140) (107) Other financing (53) (73) (72) Net Cash Used for Financing Activities (7,556) (3,009) (8,523) Effect of exchange rate changes on cash and cash equivalents and restricted cash (687) (277) (465) Net (Decrease)/Increase in Cash and Cash Equivalents and Restricted Cash (1,208) 4,661 (607) Cash and Cash Equivalents and Restricted Cash, Beginning of Year 9,761 5,100 5,707 Cash and Cash Equivalents and Restricted Cash, End of Year $ 8,553 $ 9,761 $ 5,100 See accompanying notes to the consolidated financial statements. 64 Table of Contents Consolidated Balance Sheet PepsiCo, Inc. and Subsidiaries December 28, 2024 and December 30, 2023 (in millions except per share amounts) 2024 2023 ASSETS Current Assets Cash and cash equivalents $ 8,505 $ 9,711 Short-term investments 761 292 Accounts and notes receivable, net 10,333 10,815 Inventories Raw materials and packaging 2,440 2,388 Work-in-process 104 104 Finished goods 2,762 2,842 5,306 5,334 Prepaid expenses and other current assets 921 798 Total Current Assets 25,826 26,950 Property, Plant and Equipment, net 28,008 27,039 Amortizable Intangible Assets, net 1,102 1,199 Goodwill 17,534 17,728 Other Indefinite-Lived Intangible Assets 13,699 13,730 Investments in Noncontrolled Affiliates 1,985 2,714 Deferred Income Taxes 4,362 4,474 Other Assets 6,951 6,661 Total Assets $ 99,467 $ 100,495 LIABILITIES AND EQUITY Current Liabilities Short-term debt obligations $ 7,082 $ 6,510 Accounts payable and other current liabilities 24,454 25,137 Total Current Liabilities 31,536 31,647 Long-Term Debt Obligations 37,224 37,595 Deferred Income Taxes 3,484 3,895 Other Liabilities 9,052 8,721 Total Liabilities 81,296 81,858 Commitments and contingencies PepsiCo Common Shareholders’ Equity Common stock, par value 1 2 / 3 ¢ per share (authorized 3,600 shares; issued, net of repurchased common stock at par value: 1,372 and 1,374 shares, respectively) 23 23 Capital in excess of par value 4,385 4,261 Retained earnings 72,266 70,035 Accumulated other comprehensive loss (17,612) (15,534) Repurchased common stock, in excess of par value 495 and 493 shares, respectively) (41,021) (40,282) Total PepsiCo Common Shareholders’ Equity 18,041 18,503 Noncontrolling interests 130 134 Total Equity 18,171 18,637 Total Liabilities and Equity $ 99,467 $ 100,495 See accompanying notes to the consolidated financial statements. 65 Table of Contents Consolidated Statement of Equity PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2024, December 30, 2023 and December 31, 2022 (in millions except per share amounts) 2024 2023 2022 Shares Amount Shares Amount Shares Amount Common Stock Balance, beginning of year 1,374 $ 23 1,377 $ 23 1,383 $ 23 Change in repurchased common stock (2) — (3) — (6) — Balance, end of year 1,372 23 1,374 23 1,377 23 Capital in Excess of Par Value Balance, beginning of year 4,261 4,134 4,001 Share-based compensation expense 357 379 346 Stock option exercises, RSUs and PSUs converted (90) (107) (102) Withholding tax on RSUs and PSUs converted (135) (140) (107) Other (8) (5) (4) Balance, end of year 4,385 4,261 4,134 Retained Earnings Balance, beginning of year 70,035 67,800 65,165 Net income attributable to PepsiCo 9,578 9,074 8,910 Cash dividends declared (a) (7,347) (6,839) (6,275) Balance, end of year 72,266 70,035 67,800 Accumulated Other Comprehensive Loss Balance, beginning of year (15,534) (15,302) (14,898) Other comprehensive loss attributable to PepsiCo (2,078) (232) (404) Balance, end of year (17,612) (15,534) (15,302) Repurchased Common Stock Balance, beginning of year (493) (40,282) (490) (39,506) (484) (38,248) Share repurchases (6) (1,000) (6) (1,000) (9) (1,500) Stock option exercises, RSUs and PSUs converted 4 256 3 223 3 240 Other — 5 — 1 — 2 Balance, end of year (495) (41,021) (493) (40,282) (490) (39,506) Total PepsiCo Common Shareholders’ Equity 18,041 18,503 17,149 Noncontrolling Interests Balance, beginning of year 134 124 108 Net income attributable to noncontrolling interests 48 81 68 Distributions to noncontrolling interests (49) (68) (69) Acquisitions — — 21 Other, net (3) (3) (4) Balance, end of year 130 134 124 Total Equity $ 18,171 $ 18,637 $ 17,273 (a) Cash dividends declared per common share were $5.3300, $4.9450 and $4.5250 for 2024, 2023 and 2022, respectively.
The PRC is comprised of a cross-functional, geographically diverse, senior management group, including PepsiCo’s Chairman of the Board of Directors and Chief Executive Officer, Chief Financial Officer, General Counsel, Sector Chief Executive Officers and the heads of Corporate Affairs, Human Resources, Research & Development, Information Technology, Sustainability, Strategy, Transformation, International Beverages, Commercial, Global Operations, Marketing and Financial Planning & Analysis; • Division and key market risk committees, comprised of cross-functional senior management teams, meet regularly to identify, assess, prioritize and address division and country-specific business risks; • PepsiCo’s Risk Management Office, which manages the overall risk management process, provides ongoing guidance, tools and analytical support to the PRC and the division and key country risk committees, identifies and assesses potential risks and facilitates ongoing communication between the parties, as well as with PepsiCo’s Board, the Audit Committee of the Board and other Committees of the Board; • PepsiCo’s Internal Audit Department evaluates the ongoing effectiveness of our key internal controls through periodic audit and review procedures; and • PepsiCo’s Compliance & Ethics and Law Departments lead and coordinate our compliance policies and practices. • PepsiCo’s Disclosure Committee, comprised of the General Counsel, Controller and heads of Internal Audit, Financial Planning & Analysis and Investor Relations, evaluates information from PepsiCo’s integrated risk management framework as part of the Disclosure Committee’s monitoring of the integrity and effectiveness of the Company’s disclosure controls and procedures.
The PRC is comprised of a cross-functional, geographically diverse, senior management group, including PepsiCo’s Chairman of the Board of Directors and Chief Executive Officer, Chief Financial Officer, General Counsel, Sector Chief Executive Officers, and the heads of Enterprise Risk, Corporate Affairs, Human Resources, Research & Development, Information Technology, Sustainability, Strategy, Transformation, International Beverages, Commercial, Global Operations and Marketing; • Division and key market risk committees, comprised of cross-functional senior management teams, meet regularly to identify, assess, prioritize and address division and country-specific business risks; • PepsiCo’s Risk Management Office, which manages the overall risk management process, provides ongoing guidance, tools and analytical support to the PRC and the division and key country risk committees, identifies and assesses potential risks and facilitates ongoing communication between the parties, as well as with PepsiCo’s Board, the Audit Committee of the Board and other Committees of the Board; • PepsiCo’s Internal Audit Department evaluates the ongoing effectiveness of our key internal controls through periodic audit and review procedures; and 39 Table of Contents • PepsiCo’s Compliance & Ethics and Law Departments lead and coordinate our compliance policies and practices. • PepsiCo’s Disclosure Committee, comprised of the General Counsel, Controller and heads of Internal Audit, Financial Planning & Analysis and Investor Relations, evaluates information from PepsiCo’s integrated risk management framework as part of the Disclosure Committee’s monitoring of the integrity and effectiveness of the Company’s disclosure controls and procedures.