Biggest changeThe columns may not foot due to rounding. 33 Table of Contents Three Months ended Year ended Oct 31, 2024 July 28, 2024 Oct 31, 2023 Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Reconciliation of GAAP to Non-GAAP Net Income: GAAP Net Income attributable to Photronics, Inc. shareholders $ 33,869 $ 34,388 $ 44,611 $ 130,688 $ 125,485 $ 118,786 FX loss (gain) 7,758 (4,068 ) (13,234 ) (2,168 ) (2,466 ) (27,344 ) Estimated tax effects of above (1,936 ) 914 3,437 477 317 5,933 Estimated noncontrolling interest effects of above (2,637 ) 681 2,431 (1,407 ) 2,676 4,275 Non-GAAP Net Income attributable to Photronics, Inc. shareholders $ 37,054 $ 31,915 $ 37,245 $ 127,590 $ 126,012 $ 101,650 Weighted-average number of common shares outstanding - Diluted 62,456 62,414 62,067 62,391 61,755 61,189 Reconciliation of GAAP to Non-GAAP EPS: GAAP diluted earnings per share $ 0.54 $ 0.55 $ 0.72 $ 2.09 $ 2.03 $ 1.94 Effects of the above adjustments 0.05 (0.04 ) (0.12 ) (0.04 ) 0.01 (0.28 ) Non-GAAP diluted earnings per share $ 0.59 $ 0.51 $ 0.60 $ 2.05 $ 2.04 $ 1.66 Business Outlook Our current business outlook and guidance was provided in our Full Year and Fourth Quarter Fiscal 2024 Results earnings call, and related slide deck.
Biggest changeGAAP net income attributable to Photronics, Inc. shareholders $ 61,801 $ 22,891 $ 33,869 $ 136,405 $ 130,688 $ 125,485 FX (gain) loss (18,615 ) 14,258 7,758 8,310 (2,168 ) (2,466 ) Estimated tax effects of FX (gain) loss 4,781 (3,663 ) (1,936 ) (2,066 ) 477 317 Estimated noncontrolling interest effects of above 3,341 (4,130 ) (2,637 ) (5,342 ) (1,407 ) 2,676 Reversal of deferred tax valuation allowance (16,751 ) - - (16,751 ) - - Non-GAAP net income attributable to Photronics, Inc. shareholders $ 34,557 $ 29,356 $ 37,054 $ 120,556 $ 127,590 $ 126,012 Weighted-average number of common shares outstanding - Diluted 57,977 58,068 62,456 59,920 62,391 61,755 Reconciliation of U.S.
Non-GAAP Financial Measures Non-GAAP Net Income attributable to Photronics, Inc. shareholders and non-GAAP diluted earnings per share are “non-GAAP financial measures” as such term is defined by Regulation G of the Securities and Exchange Commission, and may differ from similarly named non-GAAP financial measures used by other companies.
Non-GAAP Financial Measures Non-GAAP Net Income attributable to Photronics, Inc. shareholders and non-GAAP diluted earnings per share attributable to Photronics, Inc. shareholders are “non-GAAP financial measures” as such term is defined by Regulation G of the Securities and Exchange Commission and may differ from similarly named non-GAAP financial measures used by other companies.
Effect of Recent Accounting Pronouncements See Note 1 to our consolidated financial statements of this report for recent accounting pronouncements that may affect our financial reporting. 35 Table of Contents
Effect of Recent Accounting Pronouncements See Note 1 to our consolidated financial statements in this report for recent accounting pronouncements that may affect our financial reporting. 35 Table of Contents
Should our revenue decrease as a result of a decrease in design releases from our customers, we may have excess or underutilized production capacity, which could significantly impact our operating margins, or result in write-offs from asset impairments. 26 Table of Contents Results of Operations The following tables present selected operating information expressed as a percentage of revenue.
Should our revenue decrease as a result of a decrease in design releases from our customers, we may have excess or underutilized production capacity, which could significantly impact our operating margins, or result in write-offs from asset impairments. 25 Table of Contents Results of Operations The following tables present selected operating information expressed as a percentage of revenue.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following should be read in conjunction with “Cautionary Statement Regarding Forward Looking Statements” and our combined consolidated financial statements and notes thereto included in Item 8 of this Annual Report on Form 10-K.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following should be read in conjunction with “Cautionary Statement Regarding Forward Looking Statements” and our combined consolidated financial statements and notes thereto included in Part II, Item 8 of this Annual Report on Form 10-K.
Our future results of operations and the other forward-looking statements contained in this filing and in our “Full Year and Fourth Quarter Fiscal 2024 Results” earnings call and presentation involve a number of risks and uncertainties, some of which are discussed in Part I, Item 1A of this report.
Our future results of operations and the other forward-looking statements contained in this filing and in our “Full Year and Fourth Quarter Fiscal 2025 Results” earnings call and presentation involve a number of risks and uncertainties, some of which are discussed in Part I, Item 1A of this report.
The financial tables below reconcile Photronics, Inc. financial results under GAAP to non-GAAP financial information. We believe these non-GAAP financial measures that exclude certain items are useful for analysts and investors to evaluate our on-going performance because they enable a more meaningful comparison of historical results of our core business.
The financial tables below reconcile Photronics, Inc. financial results under U.S. GAAP to our non-GAAP financial information. We believe these non-GAAP financial measures that exclude certain items are useful for analysts and investors to evaluate the Company’s on-going performance because they enable a more meaningful comparison of historical results of the Company’s core business.
Changes in estimates related to, and resolutions of, contingencies may have a material impact on our financial performance. 34 Table of Contents • Income Taxes : Our annual tax rate is determined based on our income and the jurisdictions where it is earned, statutory tax rates, and the tax impacts of items treated differently for tax purposes than for financial reporting purposes.
Changes in estimates related to, and resolutions of, contingencies may have a material impact on our financial performance. • Income Taxes : Our annual tax rate is determined based on our income and the jurisdictions where it is earned, statutory tax rates, and the tax impacts of items treated differently for tax purposes than for financial reporting purposes.
We expect advanced-generation designs to continue to move to production throughout fiscal 2025, and we believe we are well positioned to service an increasing volume of this business as a result of our investments in manufacturing processes and technology in the regions where our customers are located. 25 Table of Contents The photomask industry has been, and is expected to continue to be characterized by technological change and evolving industry standards.
We expect advanced-generation designs to continue to move to production throughout fiscal 2026, and we believe we are well positioned to service an increasing volume of this business as a result of our investments in manufacturing processes and technology in the regions where our customers are located. 24 Table of Contents The photomask industry has been, and is expected to continue to be characterized by technological change and evolving industry standards.
The foreign currency impacts were primarily driven by unfavorable movements of the New Taiwan dollar and the South Korean won, against the U.S. dollar for both periods.
The foreign currency impacts were primarily driven by favorable movements of the New Taiwan dollar and the South Korean won, against the U.S. dollar for both periods.
Please refer to Notes 11 - Leases and 16 – Commitments and Contingencies to our consolidated financial statements for additional information on our lease liabilities and unrecognized commitments, respectively. On August 28, 2024, the Board of Directors authorized an increase to the Company’s existing share repurchase program from the remaining $31.7 million up to $100 million.
Please refer to Notes 11 - Leases and 16 – Commitments and Contingencies to our consolidated financial statements for additional information on our lease liabilities and unrecognized commitments, respectively. 32 Table of Contents On August 28, 2024, the Board of Directors authorized an increase to the Company’s existing share repurchase program from the remaining $31.7 million to $100 million.
The following tables present changes in revenue disaggregated by product type and geographic origin, in Q4 FY24 and YTD FY24 from revenue in prior reporting periods.
The following tables present changes in revenue disaggregated by product type and geographic origin, in Q4 FY25 and YTD FY25 from revenue in prior reporting periods.
For a comparison of results of operations for the fiscal years ended October 31, 2023 and 2022, see Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of Photronics Inc.’s Annual Report on Form 10-K for the fiscal year ended October 31, 2023, filed with the SEC on December 26, 2023.
For a comparison of results of operations for the fiscal years ended October 31, 2024 and 2023, see Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of Photronics Inc.’s Annual Report on Form 10-K for the fiscal year ended October 31, 2024, filed with the SEC on December 19, 2024.
A number of other unforeseeable factors could cause actual results to differ materially from our expectations. Critical Accounting Estimates Our consolidated financial statements are based on the selection and application of accounting policies, which require management to make significant estimates and assumptions.
These factors and a number of other unforeseeable factors could cause actual results to differ materially from our expectations. 34 Table of Contents Critical Accounting Estimates Our consolidated financial statements are based on the selection and application of accounting policies, which require management to make significant estimates and assumptions.
We estimate capital expenditures for our fiscal year 2025 will be approximately $200 million; these investments will be targeted towards high-end and mainstream “point” tools that will increase our operating capacity and efficiency and enable us to support our customers’ near-term demands.
We estimate capital expenditures for our fiscal year 2026 will be approximately $330 million; these investments will be targeted towards high-end and mainstream “point” tools that will increase our operating capacity and efficiency and enable us to support our customers’ near-term demands.
In order to remain competitive, we will be required to continually anticipate, respond to, and utilize changing technologies. In particular, we believe that, as semiconductor geometries continue to become smaller, and display designs become larger or otherwise more advanced, we will be required to manufacture even more complex optically-enhanced reticles, including optical proximity correction, phase-shift and EUV photomasks.
In order to remain competitive, we will be required to continually anticipate, respond to, and utilize changing technologies. In particular, we believe that, as semiconductor geometries continue to become smaller, and display designs become larger or otherwise more advanced, we will be required to manufacture even more complex products, including photomasks with optical proximity correction, phase-shift and EUV photomasks.
Additionally, demand for photomasks has been, and could in the future be, adversely affected by changes in high-performance electronics fabrication methods that affect the type or quantity of photomasks used, such as changes in semiconductor demand that favor field-programmable gate arrays and other semiconductor designs that replace application-specific ICs, or the use of certain chip-stacking methodologies that lessen the emphasis on conventional lithography technology.
Additionally, demand for photomasks has been, and could in the future be, adversely affected by changes in high-performance electronics fabrication methods that affect the type or quantity of photomasks used, such as changes in semiconductor demand that favor programmable IC devices and other approaches that replace application-specific ICs, or the use of certain chip-stacking methodologies that lessen the emphasis on conventional lithography technology.
Although payment timing could vary, primarily as a result of the timing of tool delivery, installation and testing, we currently estimate that we will fund $98.1 million of our total $112.1 million committed and recognized obligations for capital expenditures over the next twelve months.
Although payment timing could vary, primarily as a result of the timing of tool delivery, installation and testing, we currently estimate that we will fund $120.0 million of our total $139.4 million committed and recognized obligations for capital expenditures over the next twelve months.
Three Months Ended October 31, 2024 July 28, 2024 October 31, 2023 Revenue 100.0 % 100.0 % 100.0 % Cost of goods sold 63.0 64.4 62.7 Gross profit 37.0 35.6 37.3 Selling, general and administrative expenses 9.4 9.2 7.4 Research and development expenses 2.4 1.7 1.5 Operating income 25.2 24.7 28.5 Non-operating (expense) income, net (0.5 ) 4.8 8.2 Income before income tax provision 24.7 29.5 36.7 Income tax provision 6.5 6.7 8.9 Net income 18.2 22.8 27.8 Net income attributable to noncontrolling interests 2.9 6.5 8.2 Net income attributable to Photronics, Inc. shareholders 15.3 % 16.3 % 19.6 % Year Ended October 31, 2024 October 31, 2023 October 31, 2022 Revenue 100.0 % 100.0 % 100.0 % Cost of goods sold 63.6 62.3 64.3 Gross profit 36.4 37.7 35.7 Selling, general and administrative expenses 9.0 7.8 7.8 Research and development expenses 1.9 1.5 2.2 Operating income 25.6 28.4 25.7 Non-operating income 3.0 1.9 3.3 Income before income tax provision 28.5 30.3 29.0 Income tax provision 7.3 7.9 7.3 Net income 21.2 22.4 21.7 Net income attributable to noncontrolling interests 6.1 8.3 7.3 Net income attributable to Photronics, Inc. shareholders 15.1 % 14.1 % 14.4 % 27 Table of Contents Note: All the following tabular comparisons, unless otherwise indicated, are for the three months ended October 31, 2024 (Q4 FY24), July 28, 2024 (Q3 FY24) and October 31, 2023 (Q4 FY23), and for the fiscal years ended October 31, 2024 (YTD FY24), October 31, 2023 (YTD FY23), and October 31, 2022 (YTD FY22).
Three Months Ended October 31, 2025 August 3, 2025 October 31, 2024 Revenue 100.0 % 100.0 % 100.0 % Cost of goods sold 65.0 66.3 63.0 Gross profit 35.0 33.7 37.0 Selling, general and administrative expenses 9.3 8.8 9.4 Research and development expenses 1.5 2.0 2.4 Operating income 24.1 22.9 25.2 Non-operating (expense) income, net 11.1 (4.5 ) (0.5 ) Income before income tax provision 35.2 18.4 24.7 Income tax (benefit) provision (1.2 ) 4.6 6.5 Net income 36.4 13.8 18.2 Net income attributable to noncontrolling interests 7.8 3.0 2.9 Net income attributable to Photronics, Inc. shareholders 28.6 % 10.9 % 15.3 % Year Ended October 31, 2025 October 31, 2024 October 31, 2023 Revenue 100.0 % 100.0 % 100.0 % Cost of goods sold 64.7 63.6 62.3 Gross profit 35.3 36.4 37.7 Selling, general and administrative expenses 8.9 9.0 7.8 Research and development expenses 1.9 1.9 1.5 Operating income 24.5 25.6 28.4 Non-operating income 1.6 3.0 1.9 Income before income tax provision 26.1 28.5 30.3 Income tax provision 3.7 7.3 7.9 Net income 22.4 21.2 22.4 Net income attributable to noncontrolling interests 6.3 6.1 8.3 Net income attributable to Photronics, Inc. shareholders 16.1 % 15.1 % 14.1 % Note: All the following tabular comparisons, unless otherwise indicated, are for the three months ended October 31, 2025 (Q4 FY25), August 3, 2025 (Q3 FY25) and October 31, 2024 (Q4 FY24), and for the fiscal years ended October 31, 2025 (YTD FY25), October 31, 2024 (YTD FY24), and October 31, 2023 (YTD FY23).
Research and development expenses in Q4 FY24 increased by $1.9 million from Q4 FY23 as a result of increased development activities in the U.S. and Asia.
Research and development expenses in Q4 FY25 decreased by $2.1 million from Q4 FY24 as a result of decreased development activities in the U.S. and Asia.
These non-GAAP metrics are not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to Net income (loss), Net income (loss) per share, or any other measure of consolidated results under U.S. GAAP.
These non-GAAP metrics are not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to Net income (loss), Net income (loss) per share, or any other measure of consolidated results under U.S. GAAP. The items excluded from these non-GAAP metrics but included in the calculation of their closest U.S.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $21.0 million in Q4 FY24, compared with $19.4 million in Q3 FY24, and $16.7 million in Q4 FY23. The $1.6 million increase from Q3 FY24 was primarily the result of compensation and related expenses of $1.1 million.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $20.0 million in Q4 FY25, compared with $18.4 million in Q3 FY25, and $21.0 million in Q4 FY24. The $1.6 million increase from Q3 FY25 was primarily the result of additional compensation and related expenses of $1.2 million.
In addition, we currently have $42.2 million in short-term investments and RMB 200 million (approximately $28.1 million) of borrowing capacity in China to support local operations. See Note 8 – Debt to the consolidated financial statements for additional information on our outstanding debt and currently available financing.
In addition, we currently have $95.9 million in short-term investments and CNY 200 million or USD 25 million of borrowing capacity in China to support local operations. See Note 8 – Debt to the consolidated financial statements for additional information on our outstanding debt and currently available financing.
Research and Development Expenses Research and development expenses, which primarily consist of development and qualification efforts related to process technologies for high-end IC and FPD applications, increased $1.7 million to $5.3 million in Q4 FY24, from Q3 FY24; the increase was primarily caused by increased qualification activities.
Research and Development Expenses Research and development expenses, which primarily consist of development and qualification efforts related to process technologies for high-end IC and FPD applications, decreased $1.1 million to $3.2 million in Q4 FY25, from Q3 FY25; the decrease was primarily caused by decreased qualification activities in the U.S.
Quarterly Changes in Revenue by Product Type ($ in millions) Q4 FY24 compared with Q3 FY24 Q4 FY24 compared with Q4 FY23 Revenue in Q4 FY24 Increase (Decrease) Percent Change Increase (Decrease) Percent Change IC High-end * $ 60.1 $ 10.6 21.3 % $ 2.4 4.1 % Mainstream 103.6 (2.8 ) (2.5 )% (3.2 ) (2.9 )% Total IC $ 163.7 $ 7.8 5.0 % $ (0.8 ) (0.5 )% FPD High-end * $ 48.4 $ - 0.0 % $ (4.9 ) (9.2 )% Mainstream 10.5 3.8 56.6 % 0.8 8.3 % Total FPD $ 58.9 $ 3.8 6.9 % $ (4.1 ) (6.5 )% Total Revenue $ 222.6 $ 11.6 5.5 % $ (4.9 ) (2.1 )% * High-end photomasks typically have higher ASPs than mainstream products.
Quarterly Changes in Revenue by Product Type ($ in millions) Q4 FY25 compared with Q3 FY25 Q4 FY25 compared with Q4 FY24 Revenue in Increase Percent Increase Percent Q4 FY25 (Decrease) Change (Decrease) Change IC High-end * $ 65.8 $ 12.2 22.7 % $ 5.8 9.6 % Mainstream 91.6 (2.5 ) (2.7 )% (12.1 ) (11.6 )% Total IC $ 157.4 $ 9.7 6.5 % $ (6.3 ) (3.8 )% FPD High-end * $ 48.7 $ (4.8 ) (8.9 )% $ 0.4 0.8 % Mainstream 9.6 0.5 5.5 % (0.9 ) (8.8 )% Total FPD $ 58.3 $ (4.3 ) (6.8 )% $ (0.5 ) (0.9 )% Total Revenue $ 215.8 $ 5.4 2.6 % $ (6.8 ) (3.1 )% * High-end photomasks typically have higher ASPs than mainstream products.
Quarterly Changes in Revenue by Geographic Origin ($ in millions) ** Q4 FY24 compared with Q3 FY24 Q4 FY24 compared with Q4 FY23 Revenue in Q4 FY24 Increase (Decrease) Percent Change Increase (Decrease) Percent Change Taiwan $ 69.7 $ 1.5 2.3 % $ (9.6 ) (12.1 )% China 60.8 5.5 10.0 % 1.6 2.7 % Korea 40.0 1.6 4.1 % (2.2 ) (5.2 )% United States 41.7 2.9 7.6 % 5.0 13.5 % Europe 9.9 0.1 1.0 % 0.5 5.7 % Other 0.5 - (1.2 )% (0.2 ) (27.9 )% Total revenue $ 222.6 $ 11.6 5.5 % $ (4.9 ) (2.1 )% ** This table disaggregates revenue by the location in which it was earned. 28 Table of Contents Revenue in Q4 FY24 of $222.6 million represented an increase of 5.5% compared with Q3 FY24, and a decrease of 2.1% from Q4 FY23.
Quarterly Changes in Revenue by Geographic Origin ($ in millions) ** Q4 FY25 compared with Q3 FY25 Q4 FY25 compared with Q4 FY24 Revenue in Increase Percent Increase Percent Q4 FY25 (Decrease) Change (Decrease) Change Taiwan $ 67.3 $ (1.1 ) (1.6 )% $ (2.4 ) (3.4 )% China 58.1 7.5 14.8 % (2.7 ) (4.5 )% South Korea 37.0 (6.7 ) (15.4 )% (3.0 ) (7.5 )% United States 43.5 5.7 15.3 % 1.8 4.2 % Europe 9.0 (0.1 ) (1.3 )% (0.9 ) (9.4 )% Other 0.9 0.1 11.1 % 0.4 87.2 % Total revenue $ 215.8 $ 5.4 2.6 % $ (6.8 ) (3.1 )% ** This table disaggregates revenue by the location in which it was earned. 27 Table of Contents Revenue in Q4 FY25 of $215.8 million represented an increase of 2.6% compared with Q3 FY25, and a decrease of 3.1% from Q4 FY24.
As of October 31, 2024, we had outstanding capital commitments of approximately $105.4 million and accrued liabilities related to capital equipment purchases of approximately $6.7 million.
As of October 31, 2025, we had outstanding capital commitments of approximately $126.4 million and accrued liabilities related to capital equipment purchases of approximately $13.0 million.
Year-over-Year Changes in Revenue by Product Type ($ in millions) YTD FY24 compared with YTD FY23 Revenue in YTD FY24 Increase (Decrease) Percent Change IC High-end * $ 228.5 $ 33.5 17.2 % Mainstream 409.6 (46.7 ) (10.2 )% Total IC $ 638.1 $ (13.2 ) (2.0 )% FPD High-end * $ 195.4 $ (5.5 ) (2.7 )% Mainstream 33.4 (6.5 ) (16.3 )% Total FPD $ 228.8 $ (12.0 ) (5.0 )% Total Revenue $ 866.9 $ (25.2 ) (2.8 )% * High-end photomasks typically have higher ASPs than mainstream photomasks.
Year-over-Year Changes in Revenue by Product Type ($ in millions) YTD FY25 compared with YTD FY24 Revenue in Increase Percent YTD FY25 (Decrease) Change IC High-end * $ 238.9 $ 10.4 4.6 % Mainstream 376.2 (33.4 ) (8.2 )% Total IC $ 615.1 $ (23.0 ) (3.6 )% FPD High-end * $ 195.5 $ 0.2 0.1 % Mainstream 38.7 5.2 15.7 % Total FPD $ 234.2 $ 5.4 2.4 % Total Revenue $ 849.3 $ (17.6 ) (2.0 )% * High-end photomasks typically have higher ASPs than mainstream photomasks.
Net Income Attributable to Noncontrolling Interests Net income attributable to noncontrolling interests was $6.4 million in Q4 FY24, compared with $13.8 million in Q3 FY24; the decrease was the result of a net decrease in the net incomes of our joint venture operations.
Net Income Attributable to Noncontrolling Interests Net income attributable to noncontrolling interests was $16.8 million in Q4 FY25, compared with $6.2 million in Q3 FY25; the increase of $10.6 million was the result of an increase in the net incomes of our joint venture operations.
Overview We sell substantially all of our photomasks to semiconductor designers and manufacturers, and manufacturers of FPDs. Photomask technology is also being applied to the fabrication of other higher-performance electronic products such as virtual reality/augmented reality advanced IC packages, photonics, micro-electronic mechanical systems, and certain nanotechnology applications.
Overview We sell substantially all of our photomasks to designers and manufacturers of IC and FPD electronic devices. Photomask technology is also being applied to the fabrication of other high-technology products including advanced packaging modules, micro optical components for applications such as virtual reality/augmented reality and silicon photonics, micro-electronic mechanical systems (MEMS), and diverse nanotechnology applications.
On a year-to-date basis, research and development expenses increased $2.9 million, to $16.6 million, primarily due to increased development activities in the U.S. 30 Table of Contents Non-Operating Income (Expense) Q4 FY24 Q3 FY24 Q4 FY23 Foreign currency transactions impact, net $ (7.7 ) $ 4.1 $ 13.2 Interest expense, net (0.1 ) (0.1 ) (0.1 ) Interest income and other income, net 6.8 6.1 5.6 Non-operating (expense) income, net $ (1.0 ) $ 10.1 $ 18.7 Non-operating (expense) income decreased in Q4 FY24 from Q3 FY24 by $11.1 million and from Q4 FY23 by $19.7 million, primarily due to foreign currency impacts.
On a full year basis, research and development expenses decreased $0.8 million, to $15.8 million, primarily due to decreased development activities in Asia, partially offset by increased research and development activity in the U.S. 29 Table of Contents Other Income (Expense), net Q4 FY25 Q3 FY25 Q4 FY24 Foreign currency transactions impact, net $ 18.6 $ (14.3 ) $ (7.7 ) Interest expense, net - - (0.1 ) Interest income and other income, net 5.3 4.8 6.8 Other income (expense), net $ 23.9 $ (9.4 ) $ (1.0 ) Other income increased $33.3 million in Q4 FY25 from Q3 FY25 and $24.9 million from Q4 FY24, primarily due to foreign currency impacts.
Net income attributable to noncontrolling interests decreased by $12.1 million in Q4 FY24 from Q4 FY23, and by $21.0 million in YTD FY24 from YTD FY23, as a result of decreased net income at both our Taiwan-based and China-based IC facilities.
Net income attributable to noncontrolling interests increased by $0.7 million in YTD FY25 to $53.8 million from $53.2 million in YTD FY24, as a result of increased net income at both our Taiwan-based and China-based joint venture IC facilities.
Our selling cycle is tightly interwoven with the development and release of new semiconductor and display designs and applications, particularly as they relate to the semiconductor industry’s migration to more advanced product innovation, design methodologies, and fabrication processes. The demand for photomasks primarily depends on design activity rather than sales volumes from products manufactured using semiconductor manufacturing technologies.
Our selling cycle is tightly interwoven with the development and release of new semiconductor and display designs and applications, particularly as they relate to the semiconductor industry's migration to more advanced design nodes and fabrication processes. The demand for photomasks is primarily correlated with new product design activity and to a lesser extent scaling up of manufacturing of end products.
We are focused on improving our competitiveness by advancing our technology and reducing costs and, in connection therewith, have invested and plan to continue to invest in manufacturing equipment to serve both the high-end photomask and trailing-edge markets. As we face challenges that require us to make significant improvements in our competitiveness, we continue to evaluate further cost reduction initiatives.
We are focused on improving our competitiveness by advancing our technology and reducing costs and, in connection therewith, have invested and plan to continue to invest in manufacturing equipment to serve both the high-end photomask and mainstream markets.
As of October 31, 2024, Photronics and DNP each had net investments in this joint venture of approximately $140.6 million. 32 Table of Contents Cash Flows Year Ended October 31, 2024 October 31, 2023 October 31, 2022 Net cash provided by operating activities $ 261.4 $ 302.2 $ 275.2 Net cash used in investing activities $ (156.5 ) $ (101.5 ) $ (147.8 ) Net cash used in financing activities $ (7.7 ) $ (18.5 ) $ (38.7 ) Operating Activities : Net cash provided by operating activities reflects net income adjusted for certain non-cash items, including depreciation and amortization, share-based compensation, and the effects of changes in operating assets and liabilities.
Cash Flows Year Ended October 31, 2025 October 31, 2024 October 31, 2023 Net cash provided by operating activities $ 247.8 $ 261.4 $ 302.2 Net cash used in investing activities $ (238.9 ) $ (156.5 ) $ (101.5 ) Net cash used in financing activities $ (115.3 ) $ (7.7 ) $ (18.5 ) Operating Activities : Net cash provided by operating activities reflects net income adjusted for certain non-cash items, including depreciation and amortization, share-based compensation, and the effects of changes in operating assets and liabilities.
The EU effective dates are January 1, 2024, and January 1, 2025, for different aspects of the directive. A significant number of other countries are expected to also implement similar legislation with varying effective dates.
The EU effective dates are January 1, 2024, and January 1, 2025, for different aspects of the directive. A significant number of other countries are expected to continue to implement similar legislation with varying effective dates. The Company is currently subject to Pillar Two, but we estimate that the financial impact is immaterial.
The $4.3 million increase from Q4 FY23 was primarily the result of increased compensation and related compensation expenses of $2.1 million and increased professional fees of $1.4 million. Selling, general and administrative expenses were $77.8 million in YTD FY24, compared with $69.5 million in YTD FY23.
The $1.0 million decrease from Q4 FY24 was primarily the result of decreased professional fees of $0.5 million. Selling, general and administrative expenses were $75.6 million in YTD FY25, compared with $77.8 million in YTD FY24.
The increase of $8.3 million is primarily due to an increase in compensation and related expenses of $3.8 million and professional fees of $2.5 million.
The decrease of $2.2 million is primarily due to a decrease in compensation and related expenses of $1.1 million and professional fees of $1.0 million.
As of October 31, 2024, there was $100 million remaining under that authorization. Depending on market conditions, we may utilize some or the entire remaining approved amount to reacquire additional shares.
Depending on market conditions, we may utilize some or the entire remaining approved amount to reacquire additional shares.
Net cash provided by operating activities decreased by $40.8 million in FY24, compared with FY23, primarily due to decreased net income and net cash-favorable changes in working capital, predominantly in Asia.
Net cash provided by operating activities decreased by $13.6 million in FY25, compared with FY24, primarily due to unfavorable changes in working capital.
The effective income tax rate increase in Q4 FY24, as compared with Q4 FY23, is primarily due to changes in the jurisdictional mix of earnings as well as an increase in foreign tax as compared to the prior year.
The effective income tax rate decrease in Q4 FY25, compared with Q4 FY24, is primarily due to the impact of the change in valuation allowance described above, changes in the jurisdictional mix of earnings, and a decrease in foreign tax compared with the prior year.
Year-over-Year Changes in Revenue by Geographic Origin ($ in millions)** YTD FY24 compared with YTD FY23 Revenue in YTD FY24 Increase (Decrease) Percent Change Taiwan $ 288.3 $ (28.6 ) (9.0 )% China 232.9 (12.4 ) (5.1 )% Korea 158.0 (4.2 ) (2.6 )% United States 146.7 17.7 13.8 % Europe 39.2 2.6 7.1 % Other 1.8 (0.3 ) (14.3 )% $ 866.9 $ (25.2 ) (2.8 )% ** This table disaggregates revenue by the location in which it was earned. 29 Table of Contents Overall revenue decreased $25.2 million or 2.8% in YTD FY24 from YTD FY23.
Year-over-Year Changes in Revenue by Geographic Origin ($ in millions)** YTD FY25 compared with YTD FY24 Revenue in Increase Percent YTD FY25 (Decrease) Change Taiwan $ 283.8 $ (4.4 ) (1.5 )% China 221.0 (11.9 ) (5.1 )% South Korea 158.5 0.5 0.3 % United States 148.9 2.3 1.5 % Europe 34.2 (5.2 ) (13.2 )% Other 2.9 1.1 61.3 % $ 849.3 $ (17.6 ) (2.0 )% ** This table disaggregates revenue by the location in which it was earned. 28 Table of Contents Overall revenue decreased $17.6 million or 2.0% in YTD FY25 from YTD FY24, driven by a $23.0 million or 3.6% decrease in IC revenue due to lower demand for mainstream products earlier in the year, partially offset by strong demand for high-end products.
These can be accessed in the investor section of our website - www.photronics.com.
These can be accessed in the investor section of our website - www.photronics.com. Information included on our website is not incorporated in this Form 10-K.
The items excluded from these non-GAAP metrics, but included in the calculation of their closest GAAP equivalent, are significant components of the condensed consolidated statement of income and must be considered in performing a comprehensive assessment of overall financial performance. The following table reconciles GAAP to Non-GAAP Income for the indicated periods.
GAAP equivalent, are significant components of the condensed consolidated statement of income and must be considered in performing a comprehensive assessment of overall financial performance. 33 Table of Contents The following table reconciles U.S.
Please refer to Part II, Item 7 of our 2023 Form 10-K for comparative discussion of our fiscal years ended October 31, 2023, and October 31, 2022. The tables in this item may not foot due to rounding. Revenue Our quarterly revenues can be affected by the seasonal purchasing practices of our customers.
The tables in this section (Part II, Item 7) may not foot due to rounding. 26 Table of Contents Revenue Our quarterly revenues can be affected by the seasonal purchasing practices of our customers.
Nonetheless, we intend to continue to make the required investments to support the technological requirements of our customers that we believe will continue to enable our growth. In support of this effort, we expect capital expenditure payments to be approximately $200 million in fiscal year 2025.
Our capital expenditure payments were $188.1 million, $130.9 million and $131.3 million in 2025, 2024 and 2023, respectively. Nonetheless, we intend to continue to make the required investments to support the technological and production requirements of our customers that we believe will continue to enable our growth.
FY24 FY23 Income tax provision $ 63.6 $ 70.3 Effective income tax rate 25.7 % 26.0 % 31 Table of Contents The decrease in the effective income tax rate on a full-year basis in FY24, compared with FY23, is primarily due to changes in the jurisdictional mix of earnings.
YTD FY25 YTD FY24 Income tax provision $ 31.6 $ 63.6 Effective income tax rate 14.2 % 25.7 % The decrease in the effective income tax rate on a full-year basis in FY25, compared with FY24, is primarily due to the release of valuation allowance as described above.
Liquidity and Capital Resources Cash and cash equivalents was $598.5 million and $499.3 million as of October 31, 2024, and October 31, 2023, respectively. As of October 31, 2024, total cash and cash equivalents included $562.1 million held by foreign subsidiaries.
Liquidity and Capital Resources Cash and cash equivalents were $492.3 million and $598.5 million as of October 31, 2025, and October 31, 2024, respectively. As of October 31, 2025, total cash and cash equivalents included $446.1 million held by foreign subsidiaries, including an aggregate of $353.8 million held by our joint ventures in Taiwan and China.
Income Tax Provision On December 15, 2022, the European Union (EU) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (OECD) Pillar Two Framework.
Included in the balance of unrecognized tax benefits as of October 31, 2025 and October 31, 2024, are $11.4 million and $14.7 million respectively, recorded in Other liabilities in the consolidated balance sheets that, if recognized, would impact the effective tax rates. 31 Table of Contents On December 15, 2022, the European Union (EU) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (OECD) Pillar Two Framework.
Financing Activities : Net cash used in financing activities decreased by $10.8 million in FY24, compared to FY23. This was driven by a decrease in repayments of debt of $11.8 million Our cash, cash equivalents, and restricted cash balances were positively impacted by changes in foreign currency exchange rates in FY24 of $2.1 million.
This was driven by an increase in repurchases of common stock of $97.4 million and repayments of debt of $11.4 million. Our cash, cash equivalents, and restricted cash balances were positively impacted by changes in foreign currency exchange rates in FY25 of $0.2 million.
Advances in semiconductor, display, and photomask design and production methods that shift the burden of achieving device performance away from lithography could also reduce the demand for photomasks. Historically, the microelectronics industry has been volatile, experiencing periodic downturns and slowdowns in design activity.
In addition, new design methodologies driving a reduction in complexity of photomasks could also reduce demand for photomasks ‒ even if the demand for semiconductors and FPDs increases. More broadly, advances in semiconductor, display, and photomask design and production methods that shift the burden of achieving device performance away from lithography could also reduce the demand for photomasks.
Q4 FY24 Q3 FY24 Q4 FY23 Income tax provision $ 14.6 $ 14.1 $ 20.3 Effective income tax rate 26.6 % 22.7 % 24.3 % The effective income tax rates are sensitive to the jurisdictional mix of our earnings, due, in part, to the non-recognition of tax benefits on losses in jurisdictions with valuation allowances.
YTD FY25 YTD FY24 Foreign currency transactions impact, net $ (8.3 ) $ 2.2 Interest expense, net (0.1 ) (0.3 ) Interest income and other income, net 22.0 24.0 Other income (expense), net $ 13.6 $ 25.9 Other income decreased $12.3 million in YTD FY25, compared with YTD FY24, due to unfavorable movements of the New Taiwan dollar and the South Korean won, against the U.S. dollar for the period. 30 Table of Contents Income Tax Provision Q4 FY25 Q3 FY25 Q4 FY24 Income tax provision $ (2.7 ) $ 9.6 $ 14.6 Effective income tax rate (3.5 )% 24.8 % 26.6 % The effective income tax rates are sensitive to the jurisdictional mix of our earnings, due, in part, to the non-recognition of tax benefits on losses in jurisdictions with valuation allowances.
Furthermore, increased market acceptance of alternative methods of transferring circuit designs onto semiconductor wafers could reduce or eliminate the need for photomasks in the production of semiconductors.
Furthermore, increased market acceptance of alternative methods of transferring circuit designs onto semiconductor wafers could reduce or eliminate the need for photomasks in the production of semiconductors. Our revenues have benefited, and our costs, including depreciation, have been affected by the increased demand for high-end-technology photomasks that require more advanced manufacturing capabilities, but generally command higher ASPs.
Investing Activities : Net cash flows used in investing activities increased by $55.0 million in FY24, compared to FY23, primarily driven by an increase of purchases of short-term investments of $80.4 million. This was partially offset by an increase in proceeds from the maturity of short-term investments of $25.3 million.
Investing Activities : Net cash used in investing activities increased by $82.4 million in FY25, compared to FY24, primarily driven by an increase of purchases of short-term investments of $29.0 million and purchases of property, plant, and equipment of $57.2 million. Financing Activities : Net cash used in financing activities increased by $107.6 million in FY25, compared to FY24.
IC mainstream decreased in Q4 FY24 by $2.8 million or 2.5% from Q3 FY24, and $3.2 million or 2.9% from Q4 FY23 primarily the result of reduced mainstream demand in Asia. FPD revenue increased $3.8 million or 6.9% in Q4 FY24 from Q3 FY24 due to stronger demand for mainstream products.
FPD revenue decreased $4.3 million or 6.8% in Q4 FY25 from Q3 FY25, and $0.5 million or 0.9% from Q4 FY24 mainly due to the decrease in high-end products, which decreased $4.8 million or 8.9% in Q4 FY25 from Q3 FY25 due to timing of order patterns.
FPD revenue decreased by $12.0 million or 5.0%, driven by a $6.5 million or 16.3% decrease in revenue from mainstream products due to a decrease in G8 products.
FPD revenue increased by $5.4 million or 2.4%, driven by a $5.2 million or 15.7% increase in mainstream product revenue due to an increase in G8 products.
The global semiconductor and FPD industries are driven by end markets which have been closely tied to consumer-driven applications of high-performance devices, including, but not limited to, mobile display devices, mobile communications, and computing solutions.
The global semiconductor and FPD industries are driven by end markets which have broad application in the global economy including but not limited to consumer-driven applications, data centers that support AI implementation, electric vehicles and national security.
Overall IC revenue increased $7.8 million or 5.0% in Q4 FY24 from Q3 FY24 due to stronger high-end foundry and logic demand in Asia. Overall IC revenue decreased $0.8 million or 0.5% in Q4 FY24 from Q4 FY23.
Overall IC revenue increased $9.7 million or 6.5% in Q4 FY25 from Q3 FY25 due to strong order patterns globally including the U.S. IC revenue decreased $6.3 million or 3.8% from Q4 FY24, as a result of a decline in maintream products partially offset by an increase in high-end demand.
Gross Margin Q4 FY24 Q3 FY24 Percent Change Q4 FY23 Percent Change Gross profit $ 82.3 $ 75.1 9.6 % $ 84.9 (3.1 )% Gross margin 37.0 % 35.6 % 37.3 % Gross margin increased by 140 basis points in Q4 FY24 as compared to Q3 FY24, primarily as a result of the increase in revenue.
Gross Margin Percent Percent Q4 FY25 Q3 FY25 Change Q4 FY24 Change Gross profit $ 75.5 $ 70.9 6.5 % $ 82.3 (8.3 )% Gross margin 35.0 % 33.7 % 37.0 % Gross margin increased to 35% in Q4 FY25 from 33.7% in Q3 FY25, primarily due to favorable product mix and lower manufacturing cost, partially offset by higher overhead costs.
Consequently, an increase in semiconductor or display sales does not necessarily result in a corresponding increase in photomask sales.
Consequently, an increase in semiconductor or display sales does not always result in a corresponding increase in photomask sales. To the extent integrated circuit and flat panel display applications rely less on new design activity, it could result in a reduction in demand for photomasks.
Gross margin decreased by 30 basis points in Q4 FY24, from Q4 FY23, primarily as a result of the decrease in revenue of 2.1% and increased equipment and other overhead costs of 4.6%, or 185 basis points as a percentage of revenue.
Gross margin decreased to 35% in Q4 FY25 from 37% in Q4 FY24, primarily due to unfavorable product mix and higher labor costs, partially offset by lower equipment costs as a percentage of revenue.
State-of-the-art production for semiconductor masks is considered to be 28 nanometer and smaller for ICs and Generation 10.5+ and AMOLED and LTPS display-based process technologies for FPDs. However, 32 nanometer and above geometries for semiconductors and Generation 8 and below (excluding AMOLED and LTPS) process technologies for displays constitute the majority of designs currently being fabricated in volume.
As we face challenges that require us to make significant improvements in our competitiveness, we continue to implement programs to streamline, drive efficiency and reduce cost in our infrastructure. State-of-the-art production for semiconductor masks is considered to be 7 nanometer and smaller including EUV lithography for ICs and Generation 8.6 AMOLED display-based process technologies for FPDs.