Biggest changeInterest Income, Net Interest income, net primarily consists of interest income from our interest-bearing cash, cash equivalents, and marketable securities and interest costs related to accretion and amortization of discounts and premiums on marketable securities. 93 Results of Operations Comparison of the Years Ended December 31, 2024 and 2023 The following table summarizes our results of operations (in thousands): Year Ended December 31, Statement of operations data: 2024 2023 Change Operating expenses: Research and development $ 58,527 $ 55,885 $ 2,642 General and administrative 26,921 24,247 2,674 Total operating expenses 85,448 80,132 5,316 Loss from operations (85,448 ) (80,132 ) (5,316 ) Other income (expense): Interest income, net 10,655 11,171 (516 ) Other income (expense), net (16 ) 3 (19 ) Total other income (expense) 10,639 11,174 (535 ) Loss before provision (benefit) for income taxes (74,809 ) (68,958 ) (5,851 ) Provision (benefit) for income taxes (16,100 ) 2 (16,102 ) Net loss $ (58,709 ) $ (68,960 ) $ 10,251 Research and Development Expenses The following table summarizes our research and development expenses incurred during the periods indicated (in thousands): Year Ended December 31, Statement of operations data: 2024 2023 Change Research $ 5,914 $ 5,307 $ 607 Development 35,295 31,740 3,555 Personnel related 13,662 13,320 342 Stock-based compensation 3,656 5,518 (1,862 ) Total $ 58,527 $ 55,885 $ 2,642 Research and development expenses were $58.5 million for the year ended December 31, 2024, compared to $55.9 million for the year ended December 31, 2023.
Biggest changeResults of Operations Comparison of the Years Ended December 31, 2025 and 2024 The following table summarizes our results of operations (in thousands): Year Ended December 31, Statement of operations data: 2025 2024 Change Operating expenses: Research and development $ 69,877 $ 58,527 $ 11,350 General and administrative 16,329 26,921 (10,592 ) Total operating expenses 86,206 85,448 758 Loss from operations (86,206 ) (85,448 ) (758 ) Other income (expense): Interest income, net 6,337 10,655 (4,318 ) Other income (expense), net (45 ) (16 ) (29 ) Total other income (expense) 6,292 10,639 (4,347 ) Loss before (benefit) provision for income taxes (79,914 ) (74,809 ) (5,105 ) (Benefit) provision for income taxes (2,172 ) (16,100 ) 13,928 Net loss $ (77,742 ) $ (58,709 ) $ (19,033 ) 93 Research and Development Expenses The following table summarizes our research and development expenses incurred during the periods indicated (in thousands): Year Ended December 31, Statement of operations data: 2025 2024 Change Research $ 5,232 $ 5,914 $ (682 ) Development 48,370 35,295 13,075 Personnel related 13,668 13,662 6 Stock-based compensation 2,607 3,656 (1,049 ) Total $ 69,877 $ 58,527 $ 11,350 Research and development expenses were $69.9 million for the year ended December 31, 2025, compared to $58.5 million for the year ended December 31, 2024.
Investing Activities Our investing activities provided $53.4 million of cash during the year ended December 31, 2024, which consisted primarily of maturities of marketable securities of $202 million, offset by purchases of marketable securities of $148.3 million, along with purchase of property and equipment of $0.7 million.
Our investing activities provided $53.4 million of cash during the year ended December 31, 2024, which consisted primarily of maturities of marketable securities of $202 million, offset by purchases of marketable securities of $148.3 million, along with purchase of property and equipment of $0.7 million.
The SEC declared the registration statement effective on November 27, 2024. During the year ending December 31, 2024, we did not sell any shares of our common stock pursuant to the ATM Program. As of December 31, 2024, we had approximately $113.8 million remaining in gross proceeds available for future issuances of common stock under the ATM Program.
The SEC declared the registration statement effective on November 27, 2024. During the year ending December 31, 2025, we did not sell any shares of our common stock pursuant to the ATM Program. As of December 31, 2025, we had approximately $113.8 million remaining in gross proceeds available for future issuances of common stock under the ATM Program.
We expect that our operating expenses will increase significantly as we advance our product candidates through preclinical and clinical development, seek regulatory approval, and prepare for and, if approved, proceed to commercialization; acquire, discover, validate, and develop additional product candidates; obtain, maintain, protect, and enforce our intellectual property portfolio; and hire additional personnel.
We expect that our operating expenses will increase significantly as we advance our product candidates through preclinical and clinical development, seek regulatory approval, and prepare for and, if approved, proceed to commercialization; acquire, discover, validate, and develop additional product candidates; obtain, maintain, protect, 91 and enforce our intellectual property portfolio; and hire additional personnel.
The actual probability of success for our product candidates may be affected by a variety of factors including: the safety and efficacy of our product candidates, early clinical data, investment in our clinical program, the ability of any future collaborators to successfully develop our licensed product candidates, competition, manufacturing capability, and commercial viability.
The actual probability of success for our product candidates may be affected by a variety of factors including: the safety and efficacy of our product candidates, clinical data, investment in our clinical program, the ability of any future collaborators to successfully develop our licensed product candidates, competition, manufacturing capability, and commercial viability.
The following summary should be read in conjunction with Note 2 of the notes to our audited consolidated financial statements for the year ended December 31, 2024 included elsewhere in this Annual Report on Form 10-K. Research and Development Costs, Accrued Research and Development Costs and Related Prepaid Expenses Research and development costs are expensed as incurred.
The following summary should be read in conjunction with Note 2 of the notes to our audited consolidated financial statements for the year ended December 31, 2025 included elsewhere in this Annual Report on Form 10-K. Research and Development Costs, Accrued Research and Development Costs and Related Prepaid Expenses Research and development costs are expensed as incurred.
A discussion of our financial performance for the year ended December 31, 2024 as compared to the year ended December 31, 2023 appears below under the captions “Results of Operations” and “Liquidity and Capital Resources.” A discussion of our financial performance for the year ended December 31, 2023 compared to the year ended December 31, 2022 can be found in our Annual Report filed on Form 10-K, in the “Part II, Item 7.
A discussion of our financial performance for the year ended December 31, 2025 as compared to the year ended December 31, 2024 appears below under the captions “Results of Operations” and “Liquidity and Capital Resources.” A discussion of our financial performance for the year ended December 31, 2024 compared to the year ended December 31, 2023 can be found in our Annual Report filed on Form 10-K, in the “Part II, Item 7.
To date, there have not been any material adjustments to our prior estimates of accrued research and development expenses. 99 Recent Accounting Pronouncements For a description of recent accounting pronouncements, see Note 2 of the notes to our audited consolidated financial statements for the year ended December 31, 2024 included elsewhere in this Annual Report on Form 10-K. Item 7A.
To date, there have not been any material adjustments to our prior estimates of accrued research and development expenses. 98 Recent Accounting Pronouncements For a description of recent accounting pronouncements, see Note 2 of the notes to our audited consolidated financial statements for the year ended December 31, 2025 included elsewhere in this Annual Report on Form 10-K. Item 7A.
The 400 Alexander Sublease term extends until February 2027, and the 311 Pennington Sublease term extends until December 2029 and has a three-year extension option. Amounts related to future lease payments for 311 Pennington Sublease as of December 31, 2024, totaled $0.7 million with $0.1 million to be paid within the next 12 months.
The 400 Alexander Sublease term extends until February 2027, and the 311 Pennington Sublease term extends until December 2029 and has a three-year extension option. Amounts related to future lease payments for 311 Pennington Sublease as of December 31, 2025, totaled $0.6 million with $0.1 million to be paid within the next 12 months.
Amounts related to future lease payments for 400 Alexander Sublease as of December 31, 2024, totaled $0.7 million with $0.3 million to be paid within the next 12 months. Plan of Operation and Future Funding Requirements We use our capital resources primarily to fund operating expenses, mainly research and development expenditures.
Amounts related to future lease payments for 400 Alexander Sublease as of December 31, 2025, totaled $0.4 million with $0.3 million to be paid within the next 12 months. 95 Plan of Operation and Future Funding Requirements We use our capital resources primarily to fund operating expenses, mainly research and development expenditures.
Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the same captions, filed with the SEC on February 29, 2024, which is available free of charge on the SEC’s website at www.sec.gov and our Investor Relations website at ir.pmvpharma.com/financial-information/sec-filings . These website addresses are intended to be inactive, textual references only.
Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the same captions, filed with the SEC on March 3, 2025, which is available free of charge on the SEC’s website at www.sec.gov and our Investor Relations website at ir.pmvpharma.com/financial-information/sec-filings . These website addresses are intended to be inactive, textual references only.
Interest Income, Net Interest income, net primarily consists of interest income from our interest-bearing cash, cash equivalents, and marketable securities and interest costs related to amortization of premiums and discounts on marketable securities. Interest income, net was $10.7 million for the year ended December 31, 2024, compared to $11.2 million for the year ended December 31, 2023.
Interest Income, Net Interest income, net, primarily consists of interest income from our interest-bearing cash, cash equivalents, and marketable securities and interest costs related to amortization of premiums and discounts on marketable securities. Interest income, net was $6.4 million for the year ended December 31, 2025, compared to $10.7 million for the year ended December 31, 2024.
Any of these actions could materially and adversely affect our business, financial condition, results of operations and prospects. 97 Cash Flows The following table summarizes our cash flows for the period indicated (in thousands): Year Ended December 31, 2024 2023 2022 Cash used in operating activities $ (51,282 ) $ (55,657 ) $ (63,760 ) Cash used in investing activities 53,352 (50,545 ) (1,368 ) Cash provided by financing activities 313 35,577 958 Impact of exchange rates on cash, cash equivalents, and restricted cash (35 ) 34 — Net (decrease) increase in cash, cash equivalents, and restricted cash $ 2,348 $ (70,591 ) $ (64,170 ) Operating Activities Net cash used in operating activities for the year ended December 31, 2024, was $51.3 million, which consisted primarily of net loss of $58.7 million decreased by non-cash charges of $9.0 million and decreased by a net change of $1.6 million in our net operating assets and liabilities.
Any of these actions could materially and adversely affect our business, financial condition, results of operations and prospects. 96 Cash Flows The following table summarizes our cash flows for the period indicated (in thousands): Year Ended December 31, 2025 2024 2023 Cash used in operating activities $ (73,577 ) $ (51,282 ) $ (55,657 ) Cash provided by (used in) investing activities 70,172 53,352 (50,545 ) Cash provided by (used in) financing activities 505 313 35,577 Impact of exchange rates on cash, cash equivalents, and restricted cash 7 (35 ) 34 Net (decrease) increase in cash, cash equivalents, and restricted cash $ (2,893 ) $ 2,348 $ (70,591 ) Operating Activities Net cash used in operating activities for the year ended December 31, 2025, was $73.6 million, which consisted primarily of net loss of $77.7 million decreased by non-cash charges of $3.3 million and increased by a net change of $0.9 million in our net operating assets and liabilities.
Financing Activities Our financing activities provided $0.3 million of cash during the year ended December 31, 2024 which consisted of $0.3 million of proceeds from the exercise of stock options and issuance of common stock under the 2020 ESPP. Our financing activities provided $35.6 million of cash during the year ended December 31, 2023.
Financing Activities Our financing activities provided $0.5 million of cash during the year ended December 31, 2025 which consisted of $0.5 million of proceeds from the exercise of stock options and issuance of common stock under the 2020 ESPP.
Our net losses were $58.7 million, $69.0 million, and $73.3 million for the years ended December 31, 2024, 2023, and 2022, respectively. As of December 31, 2024, we had an accumulated deficit of $368.7 million.
Our net losses were $78.0 million, $58.7 million, and $69.0 million for the years ended December 31, 2025, 2024, and 2023, respectively. As of December 31, 2025, we had an accumulated deficit of $446.7 million.
In particular, with respect to internal costs, several of our departments support multiple product candidate research and development programs, and therefore the costs cannot be allocated to a particular product candidate or development program. Substantially all of our research and development costs are associated with our lead product candidate, rezatapopt. We initiated a Phase 1/2 clinical trial in October 2020.
In particular, with respect to internal costs, several of our departments support multiple product candidate research and development programs, and therefore the costs cannot be allocated to a particular product candidate or development program. Substantially all of our research and development costs are associated with our lead product candidate, rezatapopt.
We have not yet commercialized any of our product candidates and we do not expect to generate revenue from sales of any product candidates for several years, if at all. As of December 31, 2024, we had cash, cash equivalents, and marketable securities of $183.3 million and an accumulated deficit of $368.7 million.
We have not yet commercialized any of our product candidates and we do not expect to generate revenue from sales of any product candidates for several years, if at all. As of December 31, 2025, we had cash, cash equivalents, and marketable securities of $112.9 million and an accumulated deficit of $446.5 million.
Net cash used in operating activities for the year ended December 31, 2023, was $55.7 million, which consisted primarily of net loss of $69.0 million decreased by non-cash charges of $7.9 million and a net change of $5.4 million in our net operating assets and liabilities.
Net cash used in operating activities for the year ended December 31, 2024, was $51.3 million, which consisted primarily of net loss of $58.7 million decreased by non-cash charges of $9.0 million and decreased by a net change of $1.6 million in our net operating assets and liabilities.
General and Administrative Expenses General and administrative expenses were $26.9 million for the year ended December 31, 2024, compared to $24.2 million for the year ended December 31, 2023.
General and Administrative Expenses General and administrative expenses were $16.3 million for the year ended December 31, 2025, compared to $26.9 million for the year ended December 31, 2024.
Based on our research and development plans, we expect that our cash, cash equivalents, and marketable securities balances as of December 31, 2024 will be sufficient to fund our planned operations at least through the end of 2026.
Based on our research and development plans, we expect that our cash, cash equivalents, and marketable securities balances as of December 31, 2025 will be sufficient to fund our planned operations until the end of the second quarter of 2027.
The increase of $2.7 million was primarily due to the following: 94 • $5.3 million increase in facility related costs due to the termination of our prior lease for our headquarters at One Research Way in Princeton, New Jersey, and $0.4 million increase in general and administrative consulting costs; offset by • $2.5 million decrease in expenses for personnel related costs and stock-based compensation driven by the restructuring that occurred in January 2024, and $0.5 million decrease in director and officer insurance fees.
The decrease of $10.6 million was primarily due to the following: • $7.7 million decrease in facility related costs due to the termination of our lease for our prior headquarters located at One Research Way in Princeton, New Jersey; and • $0.4 million decrease in general and administrative consulting costs, $0.1 million decrease in director and officer insurance fees, and $2.4 million decrease in expenses for personnel related costs and stock-based compensation.
We have incurred an accumulated deficit of $368.7 million through December 31, 2024. We expect to incur substantial additional losses in the future as we expand our research and development activities. Our cash operating expenditures were $51.3 million in 2024 and $55.7 million in 2023.
We have incurred an accumulated deficit of $446.5 million through December 31, 2025. We expect to incur substantial additional losses in the future. Our cash operating expenditures were $73.6 million in 2025 and $51.3 million in 2024.
This consisted of $35.1 million of common stock issued under our ATM Program, net of issuance costs, and $0.5 million of proceeds from the exercise of stock options and issuance of common stock under the 2020 ESPP. 98 Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
Our financing activities provided $0.3 million of cash during the year ended December 31, 2024 which consisted of $0.3 million of proceeds from the exercise of stock options and issuance of common stock under the 2020 ESPP. 97 Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
In October 2020, we were granted FDA Fast Track designation of rezatapopt for the treatment of patients with locally advanced or metastatic solid tumors that have a p53 Y220C mutation. In October 2023, we presented our updated Phase 1 clinical data for rezatapopt at the 2023 AACR-NCI-EORTC International Conference 92 on Molecular Targets and Cancer Therapeutics Meeting.
We initiated our Phase 1/2 PYNNACLE clinical trial in October 2020, and on that date, we were granted FDA Fast Track designation of rezatapopt for the treatment of patients with locally advanced or metastatic solid tumors that have a p53 Y220C mutation.
Our strategy is to seek approval under an accelerated pathway, and we believe our PYNNACLE clinical trial has the potential to serve as a pivotal study. In October 2020, we were granted FDA Fast Track designation of rezatapopt for the treatment of patients with locally advanced or metastatic solid tumors that have a p53 Y220C mutation.
In October 2020, we were granted FDA Fast Track designation of rezatapopt for the treatment of patients with locally advanced or metastatic solid tumors that have a p53 Y220C mutation.
MDACC dosed its first patient for this Phase 1b study in the first quarter of 2025. We expect our research and development expenses to increase substantially in absolute dollars in the future as we advance our product candidates into and through clinical trials and pursue regulatory approval of our product candidates.
We expect our research and development expenses to increase substantially in absolute dollars in the future as we advance our product candidates into and through clinical trials and pursue regulatory approval of our product 92 candidates. The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming.
Our investing activities used $50.5 million of cash during the year ended December 31, 2023, which consisted primarily of purchases of marketable securities of $220.5 million, along with purchase of property and equipment of $1.0 million, offset by maturities of marketable securities of $171.0 million.
Investing Activities Our investing activities provided $70.2 million of cash during the year ended December 31, 2025, which consisted primarily of maturities of marketable securities of $158 million, offset by purchases of marketable securities of $88.2 million.
The increase of $2.6 million was primarily due to the following: • $4.1 million increase in research and development expenses largely driven by increased contractual research organization costs; offset by • $1.5 million decrease in expenses for personnel related costs and stock-based compensation, primarily as a result of the restructuring that occurred in January 2024.
The increase of $11.4 million was primarily due to the following: • $13.1 million increase in development and personnel related expenses, largely driven by increased CRO costs for advancing our lead product candidate, rezatapopt, through the Phase 2 clinical trial; offset by • $0.7 million decrease in research related costs driven by decreased pre-clinical CRO costs; and • $1.0 million decrease for stock-based compensation.
Liquidity and Capital Resources Our financial condition is summarized as follows (in thousands): As of December 31, 2024 2023 Change Financial assets: Cash and cash equivalents $ 40,876 $ 37,706 $ 3,170 Marketable securities – current 128,578 165,351 (36,773 ) Marketable securities – noncurrent 13,843 25,505 (11,662 ) Total financial assets $ 183,297 $ 228,562 $ (45,265 ) Working capital: Current assets $ 175,658 $ 207,409 $ (31,751 ) Current liabilities 14,370 14,029 341 Total working capital $ 161,288 $ 193,380 $ (32,092 ) 95 Sources of Liquidity Since our inception, we have not generated any revenue from any product sales or any other sources and have incurred significant operating losses and negative cash flows from our operations.
The decrease of $4.3 million was primarily due to the amount of, and reduction of interest rates with respect to, our cash investments in marketable securities and U.S. treasuries. 94 Liquidity and Capital Resources Our financial condition is summarized as follows (in thousands): As of December 31, 2025 2024 Change Financial assets: Cash and cash equivalents $ 37,983 $ 40,876 $ (2,893 ) Marketable securities – current 74,960 128,578 (53,618 ) Marketable securities – noncurrent — 13,843 (13,843 ) Total financial assets $ 112,943 $ 183,297 $ (70,354 ) Working capital: Current assets $ 115,227 $ 175,658 $ (60,431 ) Current liabilities 11,415 14,370 (2,955 ) Total working capital $ 103,812 $ 161,288 $ (57,476 ) Sources of Liquidity Since our inception, we have not generated any revenue from any product sales or any other sources and have incurred significant operating losses and negative cash flows from our operations.
These contracts generally provide for termination on notice, and therefore are cancelable contracts and not included in the table of contractual obligations and commitments. In January 2021, we signed a lease for 50,581 square feet of office and laboratory space at One Research Way in Princeton, New Jersey, or the One Research Way Lease.
These contracts generally provide for termination on notice, and therefore are cancelable contracts and not included in the table of contractual obligations and commitments.
The change in our net operating assets and liabilities was primarily due to an increase in operating lease liabilities and other assets and an increase in accrued expenses.
The non-cash charges primarily consisted of stock-based compensation of $5.9 million; offset by accretion of discounts on marketable securities of $2.8 million. The change in our net operating assets and liabilities was primarily due to a decrease in other assets and an increase in accrued expenses.