Biggest changeAdjusted EBITDA The table below presents reconciliations of Adjusted EBITDA, a non-GAAP financial measure, to net income, the most directly comparable financial measure prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”): Years Ended December 31, (in millions) 2024 2023 Net income $ 418.3 $ 206.3 Interest expense, net 3.2 7.6 Income tax expense (118.1) 8.3 Depreciation and amortization 80.8 72.8 Stock-based compensation expense 69.3 48.3 Voluntary medical device corrections (1) — (11.5) Unrealized loss (gain) on investments (2) 3.8 (2.6) Adjusted EBITDA $ 457.3 $ 329.2 (1) Represents net (income) expense resulting from estimated costs associated with the voluntary MDC notices issued in the fourth quarter of 2022 and adjustments to those costs, which is included in cost of revenue.
Biggest changeAdjusted EBITDA The table below presents reconciliations of Adjusted EBITDA, a non-GAAP financial measure, to net income, the most directly comparable financial measure prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”): Years Ended December 31, (in millions) 2025 2024 Net income $ 247.1 $ 418.3 Interest expense, net 24.7 3.2 Income tax expense (benefit) 92.4 (118.1) Depreciation and amortization 90.4 80.8 Stock-based compensation (1) 62.7 69.3 CEO and CFO transition (2) 9.3 — Loss on extinguishment of debt (3) 123.9 — Gain on derivative asset (4) (12.5) — Loss on investments (5) 7.5 3.8 Adjusted EBITDA $ 645.5 $ 457.2 (1) 2025 includes $11.7 million reversal of stock-based compensation expense associated with the departure of the Company’s former Chief Executive Officer and Chief Financial Officer.
Additionally, we have a Term Loan B (“Term Loan”), which matures in 2031, which contains covenants restricting or limiting our ability to incur additional indebtedness, make asset dispositions, create or permit liens, sell, transfer or exchange assets, guarantee certain indebtedness, and make acquisitions and other investments.
Additionally, we have a Term Loan B, which matures in 2031, that contains covenants restricting or limiting our ability to incur additional indebtedness, make asset dispositions, create or permit liens, sell, transfer or exchange assets, guarantee certain indebtedness, and make acquisitions and other investments.
Words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words or expressions are intended to identify these forward-looking statements. Forward-looking statements are only predictions and involve risks, uncertainties, and assumptions.
Words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “would,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “risk,” or “continue” or the negative of these terms or other similar words or expressions are intended to identify these forward-looking statements. Forward-looking statements are only predictions and involve risks, uncertainties, and assumptions.
Accordingly, in 2024, we recorded a tax benefit of $182.5 million from the release of our valuation allowance. As of December 31, 2024, we have a valuation allowance of $23.9 million on certain U.S. state tax credits and state net operating loss carryforwards because it is more likely than not that those deferred tax assets will not be realized.
Accordingly, in 2024, we recorded a tax benefit of $182.5 million from the release of our valuation allowance. As of December 31, 2025, we have a valuation allowance of $30.6 million on certain U.S. state tax credits and state net operating loss carryforwards because it is more likely than not that those deferred tax assets will not be realized.
Certain of these projected interest payments may differ in the future based on changes in market interest rates. Additional information regarding our leases is provided in Note 14 to the consolidated financial statements. (2) Excludes the impact of the interest rate swaps discussed in Note 17 to our consolidated financial statements.
Certain of these projected interest payments may differ in the future based on changes in market interest rates. Additional information regarding our leases is provided in Note 12 to the consolidated financial statements. (2) Excludes the impact of the interest rate swaps discussed in Note 15 to our consolidated financial statements.
Significant judgement is required in determining whether it is probable that sufficient future taxable income will be available against which a deferred tax asset can be utilized.
Income Taxes Significant judgment is required in determining whether it is probable that sufficient future taxable income will be available against which a deferred tax asset can be utilized.
Adjusted EBITDA represents net income plus net interest expense, income tax expense (benefit), depreciation and amortization, stock-based compensation expense and other significant transactions or events, such as legal settlements, medical device corrections, gains (losses) on investments, and loss on extinguishment of debt, which affect the period-to-period comparability of our performances, as applicable.
Adjusted EBITDA represents net income plus net interest expense, income tax expense (benefit), depreciation and amortization, stock-based compensation expense and other significant transactions or events, such as legal settlements, gains (losses) on 33 Table of Contents investments, and loss on extinguishment of debt, which affect the period-to-period comparability of our performances, as applicable.
The Revolving Credit Facility contains a covenant to maintain a specified leverage ratio when there are amounts of at least 35% of the aggregate Revolving Credit Facility outstanding. It also contains other customary covenants, none of which we consider restrictive to our operations.
At December 31, 2025, no amount was outstanding under the Revolving Credit Facility. The Revolving Credit Facility contains a covenant to maintain a specified leverage ratio when there are amounts of at least 35% of the aggregate Revolving Credit Facility outstanding. It also contains other customary covenants, none of which we consider restrictive to our operations.
Management’s Discussion and Analysis and Results of Operations in our Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission on February 22, 2024. 32 Table of Contents Factors Affecting Operating Results Our Pods are intended to be used continuously for up to three days, after which it may be replaced with a new disposable Pod.
Management’s Discussion and Analysis and Results of Operations in our Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission on February 21, 2025. Factors Affecting Operating Results Our Pod is intended to be used continuously for up to three days, after which it may be replaced with a new disposable Pod.
Constant currency revenue growth represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period. We present constant currency revenue growth because we believe it provides meaningful information regarding our results on a consistent and comparable basis.
Non-GAAP Financial Measures Management uses the non-GAAP financial measures described below. Constant currency revenue growth represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period. We present constant currency revenue growth because we believe it provides meaningful information regarding our results on a consistent and comparable basis.
The Omnipod platform includes: the most recent generation Omnipod 5, and its predecessors Omnipod DASH and Classic Omnipod, all of which eliminate the need for multiple daily injections using syringes or insulin pens or the use of pump and tubing.
The Omnipod platform primarily includes our most recent generation Omnipod 5 and its predecessor Omnipod DASH, which eliminate the need for multiple daily injections using syringes or insulin pens or the use of pump and tubing.
Payment of Taxes for Restricted Stock Net Settlements —Payments for taxes related to net restricted and performance stock unit settlements were $7.6 million and $13.2 million in 2024 and 2023, respectively.
Payment of Taxes for Restricted Stock Net Settlements —Payments for taxes related to net restricted and performance stock unit settlements were $25.9 million and $7.6 million in 2025 and 2024, respectively.
See “Management’s Use of Non-GAAP Measures.” Total revenue increased $374.5 million, or 22.1%, to $2,071.6 million in 2024, compared with $1,697.1 million in 2023. Constant currency revenue growth of 21.9% was primarily driven by higher volume largely attributable to our growing customer base and, to a lesser extent, higher price. U.S.
See “Management’s Use of Non-GAAP Measures.” Total revenue increased $636.6 million, or 30.7%, to $2,708.1 million in 2025, compared with $2,071.6 million in 2024. Constant currency revenue growth of 29.5% was primarily driven by higher sales volume largely attributable to our growing customer base and, to a lesser extent, higher price. U.S.
Additional information regarding our debt is provided in Notes 15 to the consolidated financial statements. 36 Table of Contents Summary of Cash Flows Years Ended December 31, (in millions) 2024 2023 Cash provided by (used in): Operating activities $ 430.3 $ 145.7 Investing activities (146.2) (119.4) Financing activities (28.1) (13.6) Effect of exchange rate changes on cash and cash equivalents (6.8) 1.8 Net increase in cash, cash equivalents, and restricted cash $ 249.2 $ 14.5 Operating Activities Net cash provided by operating activities of $430.3 million in 2024 was primarily attributable to net income, as adjusted for deferred income taxes, depreciation and amortization, stock-based compensation expense, and a $17.0 million working capital outflow.
Additional information regarding our debt and equity is provided in Notes 13 and 17 to the consolidated financial statements. 34 Table of Contents Summary of Cash Flows Years Ended December 31, (in millions) 2025 2024 Cash provided by (used in): Operating activities $ 569.3 $ 430.2 Investing activities (222.7) (146.2) Financing activities (595.3) (28.0) Effect of exchange rate changes on cash and cash equivalents 11.5 (6.8) Net (decrease) increase in cash and cash equivalents $ (237.3) $ 249.2 Operating Activities Net cash provided by operating activities of $569.3 million in 2025 was primarily attributable to net income, as adjusted for loss on extinguishment of debt, depreciation and amortization, stock-based compensation expense, and deferred income taxes, partially offset by a $23.0 million working capital outflow.
Legal Proceedings — In December 2024, a jury found that EOFlow Co., Ltd. (“EOFlow”) and several other defendants misappropriated certain of our trade secrets and awarded us $452 million in damages.
Legal Proceedings — In December 2024, a jury found that EOFlow Co., Ltd. (“EOFlow”) and several other defendants misappropriated certain of our trade secrets and awarded us $452 million in damages. The Court subsequently upheld the jury verdict and further entered a permanent worldwide injunction.
Comparison of the Years Ended December 31, 2024 and December 31, 2023 Revenue Years Ended December 31, (in millions) 2024 2023 % Change Currency Impact Constant Currency (1) U.S. $ 1,509.3 $ 1,251.0 20.6 % — % 20.6 % International 523.4 410.1 27.6 % 0.7 % 26.9 % Total Omnipod Products 2,032.7 1,661.1 22.4 % 0.2 % 22.2 % Drug Delivery 38.9 36.0 8.1 % — % 8.1 % Total $ 2,071.6 $ 1,697.1 22.1 % 0.2 % 21.9 % (1) Constant currency revenue growth is a non-GAAP financial measure which should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Comparison of the Years Ended December 31, 2025 and December 31, 2024 Revenue Years Ended December 31, (in millions) 2025 2024 % Change Currency Impact Constant Currency (1) U.S. $ 1,919.8 $ 1,509.3 27.2 % — % 27.2 % International 754.3 523.4 44.1 % 4.8 % 39.3 % Total Omnipod Products 2,674.0 2,032.7 31.6 % 1.2 % 30.3 % Drug Delivery 34.1 38.9 (12.3) % — % (12.3) % Total $ 2,708.1 $ 2,071.6 30.7 % 1.2 % 29.5 % (1) Constant currency revenue growth is a non-GAAP financial measure which should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Non-GAAP financial measures exclude the effect of items that increase or decrease our reported results of operations; accordingly, we strongly encourage investors to review our consolidated financial statements in their entirety.
In addition, the above definitions may differ from similarly titled measures used by others. Non-GAAP financial measures exclude the effect of items that increase or decrease our reported results of operations; accordingly, we strongly encourage investors to review our consolidated financial statements in their entirety.
The new guidance requires disaggregated disclosure of expenses included in 39 Table of Contents certain expense captions presented in the statements of incomes as well as additional disclosures about selling expenses. We are required to comply with these new disclosure requirements beginning with our annual filing for 2027.
The new guidance requires disaggregated disclosure of expenses included in certain expense captions presented in the statements of incomes as well as additional disclosures about selling expenses. We intend to adopt these new disclosure requirements beginning with our annual filing for 2027, as required. The guidance may be applied prospectively or retrospectively.
Due to the positive results of our Omnipod 5 type 2 pivotal trial and the learnings from our Omnipod GO commercial pilot, we made a strategic decision to drive growth in the type 2 diabetes market with Omnipod 5 and, accordingly, decided not to move forward with the commercialization of Omnipod GO.
Due to the positive results of our Omnipod 5 type 2 pivotal trial and the learnings from our commercial pilot of Omnipod GO, a basal-only Pod for certain individuals with type 2 diabetes, we made a strategic decision to drive growth in the type 2 diabetes market with Omnipod 5.
We present Adjusted EBITDA because management uses it as a supplemental measure in assessing our performance, and we believe that it is helpful to investors and other interested parties as a measure of our 35 Table of Contents comparative performance from period to period.
We present Adjusted EBITDA because management uses it as a supplemental measure in assessing our performance, and we believe that it is helpful to investors and other interested parties as a measure of our comparative performance from period to period. Adjusted EBITDA is a commonly used measure in determining business value and we use it internally to report results.
Proceeds and Repayments from Secured Borrowing —During 2024, we received $45.5 million of cash advances from a third-party to whom we outsource our insurance claim submissions process in a certain country.
Proceeds and Repayments from Secured Borrowing —During 2025, we repaid secured borrowing (net of cash advances) of $12.6 million to a third-party to whom we outsourced our insurance claim submissions process in a certain country. During 2024, we received cash advances (net of repayments) of $10.7 million from this third-party.
International Revenue from the sale of Omnipod products in our international markets increased $113.3 million, or 27.6%, in 2024 to $523.4 million, compared with $410.1 million in 2023.
International Revenue from the sale of Omnipod products in our international markets increased $230.9 million, or 44.1%, in 2025 to $754.3 million, compared with $523.4 million in 2024.
Drug Delivery Substantially all of our Drug Delivery revenue consists of sales of pods to Amgen for use in the Neulasta ® Onpro ® kit, a delivery system for Amgen’s Neulasta to help reduce the risk of infection after intense chemotherapy. Drug Delivery revenue increased $2.9 million, or 8.1%, to $38.9 million in 2024, compared with $36.0 million in 2023.
Drug Delivery Substantially all of our Drug Delivery revenue consists of sales of pods to Amgen for use in the Neulasta ® Onpro ® kit, a delivery system for Amgen’s Neulasta to help reduce the risk of infection after intense chemotherapy.
Omnipod 5, which builds on our Omnipod DASH mobile platform, is a tubeless automated insulin delivery system that integrates with a CGM to manage blood sugar and is fully controlled by a compatible personal smartphone or Omnipod 5 Controller. The CGM is sold separately by third parties.
Omnipod 5, which builds on our Omnipod DASH mobile platform, is a tubeless automated insulin delivery system that integrates with a CGM to manage blood sugar and is fully controlled by a compatible personal smartphone or Omnipod 5 Controller. It is indicated for type 1 diabetes and, in the United States, for type 2 diabetes for ages 18 and up.
We recently achieved a milestone of 500,000 estimated active global customers using Omnipod products, including 365,000 global customers using Omnipod 5. The unique patented design of the Omnipod allows us to provide Pod therapy at a relatively low or no up-front investment in regions where reimbursement allows for it and our pay-as-you-go pricing model reduces the risk to third-party payors.
As of December 31, 2025, we had more than 600,000 estimated active Omnipod users globally. The unique patented design of the Omnipod allows us to provide Pod therapy at a relatively low or no up-front investment in regions where reimbursement allows 30 Table of Contents for it and our pay-as-you-go pricing model reduces the risk to third-party payors.
GAAP measure) and free cash flow is as follows: Years Ended December 31, (in millions) 2024 2023 Net cash provided by operating activities $ 430.3 $ 145.7 Capital expenditures (124.9) (75.6) Free cash flow $ 305.4 $ 70.1 Commitments and Contingencies Contractual Obligations —The following table summarizes our contractual obligations as of December 31, 2024: (in millions) Short Term Long Term Total Debt obligations $ 83.8 $ 1,309.2 $ 1,393.0 Interest payments (1)(2) 46.9 211.3 258.2 Purchase obligations (3) 282.4 49.2 331.6 Lease obligations (1) 5.4 62.2 67.6 Total contractual obligations $ 418.5 $ 1,631.9 $ 2,050.4 (1) Interest on debt and lease obligations are projected for future periods using the interest rates in effect as of December 31, 2024.
GAAP measure) and free cash flow is as follows: Years Ended December 31, (in millions) 2025 2024 Net cash provided by operating activities $ 569.3 $ 430.2 Capital expenditures (191.6) (124.9) Free cash flow $ 377.7 $ 305.3 Commitments and Contingencies Contractual Obligations —The following table summarizes our contractual obligations as of December 31, 2025: (in millions) Short Term Long Term Total Debt obligations $ 18.4 $ 944.0 $ 962.4 Interest payments (1)(2) 59.6 317.3 376.8 Purchase obligations (3) 353.1 114.1 467.2 Lease obligations (1) 5.8 67.4 73.2 Total contractual obligations $ 436.9 $ 1,442.8 $ 1,879.7 (1) Interest on debt and lease obligations are projected for future periods using the interest rates in effect as of December 31, 2025.
Debt Issuance and Repayments —In 2024, we refinanced our Term Loan, which resulted in net cash proceeds of $130.0 million, net of issuance costs, and the simultaneous repayment of $132.2 million of the Term Loan. Refer to Note 15 for more information regarding this refinancing.
In 2024, we refinanced our Term Loan B, which resulted in cash proceeds of $130.0 million, net of issuance costs, and the simultaneous repayment of $132.2 million of the Term Loan B.
Free cash flow is a non-GAAP measure, which should be considered supplemental to and not a substitute for our reported financial results prepared in accordance with U.S. GAAP. See “Non-GAAP Financial Measures .” A reconciliation between net cash provided by operating activities (the most comparable U.S.
Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Management uses this non-GAAP measure, in addition to U.S. GAAP financial measures, to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Costs and Expenses Years Ended December 31, 2024 2023 (in millions) Amount Percent of Revenue Amount Percent of Revenue Cost of revenue $ 625.9 30.2 % $ 537.2 31.7 % Research and development expenses $ 219.6 10.6 % $ 205.0 12.1 % Selling, general and administrative expenses $ 917.2 44.3 % $ 734.9 43.3 % Cost of Revenue Cost of revenue for 2024 increased $88.7 million, or 16.5%, to $625.9 million, compared with $537.2 million in 2023.
Drug Delivery revenue was $34.1 million and $38.9 million in 2025 and 2024, respectively. 31 Table of Contents Costs and Expenses Years Ended December 31, 2025 2024 (in millions) Amount Percent of Revenue Amount Percent of Revenue Cost of revenue $ 768.2 28.4 % $ 625.9 30.2 % Research and development expenses $ 301.1 11.1 % $ 219.6 10.6 % Selling, general and administrative expenses $ 1,165.0 43.0 % $ 917.2 44.3 % Cost of Revenue Cost of revenue for 2025 increased $142.3 million, or 22.7%, to $768.2 million, compared with $625.9 million in 2024.
We also continue to expand market access and awareness of Omnipod products through our direct to consumer advertising programs and through growing our presence in the U.S. pharmacy channel, where access to Omnipod 5 and Omnipod DASH is simpler and affordable, as no up-front investment is required.
In the U.S., we sell our products through the pharmacy channel, which expands access by improving affordable, as no upfront investment is required. We also continue to increase awareness of Omnipod products through our direct-to-consumer advertising programs.
We also continue to focus on our product development efforts, including AID offerings, such as choice of smartphone integration and CGM, and enhancing the customer experience through digital product and data capabilities. Omnipod 5 integration with Dexcom’s G6 CGM is available in every country where Omnipod 5 is available.
Following the launch of Omnipod 5 in several countries in the Middle East in early 2026, Omnipod 5 is now available in 19 countries. We continue to focus on our product development efforts, including choice of smartphone integration and CGM with Omnipod 5 and enhancing the customer experience through digital product and data capabilities.
Factors that could cause or contribute to these differences include those discussed under the headings “Risk Factors” and “Forward-Looking Statements.” Overview Our mission is to improve the lives of people with diabetes. We are primarily engaged in the development, manufacture, and sale of our proprietary Omnipod product platform, a continuous insulin delivery system for people with insulin-dependent diabetes.
Overview Our mission is to transform the lives of people with diabetes. We are primarily engaged in the development, manufacture, and sale of our proprietary Omnipod product platform, a continuous insulin delivery system for people with insulin-dependent diabetes.
The adoption of ASU 2024-04 is not expected to impact our consolidated financial statements. Forward-Looking Statements This Form 10-K contains forward-looking statements relating to future events or future financial performance that are based on management’s current expectations, estimates, and projections.
The guidance may be applied retrospectively, modified prospectively, or retrospectively. We are currently evaluating the impact of this guidance. Forward-Looking Statements This Form 10-K contains forward-looking statements relating to future events or future financial performance that are based on management’s current expectations, estimates, and projections.
Capitalization The following table contains several key measures to gauge our financial condition and liquidity at the end of each year: As of December 31, (in millions) 2024 2023 Cash and cash equivalents $ 953.4 $ 704.2 Current portion of long-term debt $ 83.8 $ 49.4 Long-term debt, net $ 1,296.1 $ 1,366.4 Total debt, net $ 1,379.9 $ 1,415.8 Total stockholders’ equity $ 1,211.6 $ 732.7 Debt-to-total capital ratio 53 % 66 % Net debt-to-total capital ratio 16 % 33 % Convertible Debt To finance our operations and global expansion, we have periodically issued convertible senior notes, which are convertible into our common stock.
Capitalization The following table contains several key measures to gauge our financial condition and liquidity at the end of each year: As of December 31, (in millions) 2025 2024 Cash and cash equivalents $ 716.1 $ 953.4 Current portion of long-term debt $ 18.4 $ 83.8 Long-term debt, net $ 930.8 $ 1,296.1 Total debt, net $ 949.2 $ 1,379.8 Total stockholders’ equity $ 1,515.2 $ 1,211.6 Debt-to-total capital ratio 39 % 53 % Net debt-to-total capital ratio 9 % 16 % Credit Agreement We have a $500 million senior secured revolving credit facility (the “Revolving Credit Facility”), which expires in 2030.
As we grow our customer base, we expect to generate an increasing portion of our revenues through recurring sales of our disposable Pods, which provide recurring revenue.
As we grow our customer base, we expect to generate an increasing portion of our revenues through recurring sales of our disposable Pods, which provide recurring revenue. In August 2024, we received FDA clearance for an expanded indication of Omnipod 5 for people with type 2 diabetes.
In 2025, we expect strong U.S. revenue growth primarily driven by the benefits of our recurring revenue model and continued volume growth of Omnipod 5.
Additional information regarding our related party transactions is provided in Note 2 to our consolidated financial statements. In 2026, we expect strong U.S. revenue growth primarily driven by the benefits of our recurring revenue model and continued volume growth of Omnipod 5.
The working capital outflow was driven by a $32.4 million increase in inventories, a $21.9 million increase in prepaid expenses and other assets, and a $10.4 million increase in accounts receivable, partially offset by a $45.5 million increase in accrued expenses and other liabilities.
The working capital outflow was driven by a $140.2 million increase in accounts receivable and an $81.7 million increase in prepaid expenses and other assets, partially offset by a $160.2 million increase in accrued expenses and other liabilities and a $49.2 million increase in accounts payable.
Additionally, we made $26.4 million and $27.0 million of aggregate principal payments on our equipment financings, Term Loan, and mortgage in 2024 and 2023, respectively. Finance Lease Payments —During 2024, we made $22.7 million in finance lease repayments associated with our Malaysia manufacturing facility, including the amount associated with exercising our option to purchase the property.
Finance Lease Repayments —During 2024, we made $22.7 million in finance lease repayments associated with our Malaysia manufacturing facility, including the amount associated with exercising our option to purchase the property. Proceeds from Option Exercises —Proceeds from option exercises were $19.0 million and $8.2 million in 2025 and 2024, respectively.
Similar to the randomized control trial that we completed in the United States and France for Omnipod 5 with DexCom’s G6 CGM, the objective is to provide data to support our pricing and market access initiatives as we roll out Omnipod 5 with multiple sensors across our international markets.
The RADIANT study is a randomized controlled trial of Omnipod 5 with Libre 2, designed to provide clinical data to support our pricing and market access initiatives as we roll out Omnipod 5 with multiple sensors across our international markets.
The increase in accounts receivable was primarily due to an increase in sales driven by our growing customer base. Finally, the increase in accrued expenses and other liabilities was primarily driven by an increase in compensation costs due to headcount additions and an increase in professional consulting fees primarily driven by higher legal costs and direct-to-consumer spending.
The increase in accrued expenses and other liabilities was primarily driven by an increase in accrued compensation driven by higher incentive compensation achievement and headcount additions to support our growing business, and an increase in accrued rebates due to higher sales volume.
GAAP requires management to use judgment in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. The following accounting policies are based on, among other things, judgments and assumptions made by management that include inherent risks and uncertainties.
The following accounting policies are based on, among other things, judgments and assumptions made by management that include inherent risks and uncertainties.
Revenue from the sale of Omnipod products in the U.S. increased $258.3 million, or 20.6%, in 2024 to $1,509.3 million, compared with $1,251.0 million in 2023. This increase primarily resulted from higher volume through the pharmacy channel driven by growing our customer base, partially offset by a decrease in estimated inventory days-on-hand at distributors and lower conversions to Omnipod 5.
Revenue from the sale of Omnipod products in the U.S. increased $410.5 million, or 27.2%, in 2025 to $1,919.8 million, compared with $1,509.3 million in 2024. This increase primarily resulted from higher sales volume driven by growing our customer base.
In 2025, we expect higher International Omnipod revenue due to continued volume growth driven by new customers and conversions to Omnipod 5 primarily due to the launch of Omnipod 5 in France and the Netherlands, growth from the earlier launches in Germany and the United Kingdom, and the continued roll out of Omnipod 5 in additional markets.
In 2026, we expect higher International revenue due to continued volume growth driven by new customers and higher price resulting from conversions to Omnipod 5.
Following our strategic decision to not move forward with the commercialization of Omnipod GO discussed above, we recorded a charge of $13.5 million related to certain inventory components that we no longer expect to utilize, which is included in our consolidated statement of income for 2024.
Accordingly, we decided not to move forward with the commercialization of Omnipod GO. As a result, in 2024, we recorded a charge of $13.5 million related to certain inventory components that would not be utilized.
Investing Activities Net cash used in investing activities was $146.2 million in 2024, compared with $119.4 million in 2023. Capital Spending —Capital expenditures were $124.9 million and $75.6 million in 2024 and 2023, respectively.
Finally, the increase in accounts payable was driven by the timing of payments and continued growth of our business. Investing Activities Net cash used in investing activities was $222.7 million in 2025, compared with $146.2 million in 2024. Capital Spending —Capital expenditures were $191.6 million and $124.9 million in 2025 and 2024, respectively.
Investments in Developed Software— Investments in developed software were $9.1 million and $8.5 million in 2024 and 2023, respectively, and primarily related to investments in projects to support our cloud-based capabilities. Investments —In 2024 and 2023, we made strategic investments in private companies in the amount of $12.2 million and $7.2 million, respectively.
We expect to fund our capital expenditures using a combination of existing cash and financing. Investments in Developed Software— Investments in developed software were $19.2 million and $9.1 million in 2025 and 2024, respectively, and primarily related to investments in projects to support our cloud-based capabilities.
Results of Operations The discussion of our results of operations for 2022 has been omitted from this Form 10-K but can be found in Item 7.
We began producing product at our new manufacturing plant in Malaysia in 2024 and are already investing in another manufacturing plant in Costa Rica to support our continued growth. Results of Operations The discussion of our results of operations for 2023 has been omitted from this Form 10-K but can be found in Item 7.
To achieve this, we launched Omnipod 5 in the United States in 2022 and in the United Kingdom and Germany in June and August 2023, respectively.
Our financial objective is to sustain profitable growth. To achieve this, we launched Omnipod 5 in the United States in 2022, in the United Kingdom and Germany in 2023, and in the Netherlands and France in 2024. In 2025, we launched Omnipod 5 in nine additional countries.
Interest income increased $10.9 million to $39.5 million in 2024, compared with $28.6 million in 2023 primarily driven by increased average cash balances and higher interest rates. 34 Table of Contents Other (Expense) Income, net Other expense, net of $5.5 million for 2024 consists primarily of $3.8 million of loss related to fair value adjustments associated with a strategic debt investment.
Other expense, net of $5.5 million for 2024 consists primarily of a $3.8 million loss related to fair value adjustments associated with a strategic debt investment. Income Taxes Our effective tax rate was 27.2% for 2025, compared with a tax benefit of 39.3% for 2024.
Accounting Standards Issued and Not Yet Adopted as of December 31, 2024 In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which requires incremental annual income tax disclosures.
Accounting Standards Issued and Not Yet Adopted as of December 31, 2025 In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expenses Disaggregation Disclosures (Subtopic 220-40).
Excluding the 0.7% favorable impact of currency exchange, the remaining 26.9% increase in revenue was primarily due to higher volumes from the launches of Omnipod 5 in the United Kingdom and Germany in the prior year, driven by our growing customer base and the favorable impact of conversions to 33 Table of Contents Omnipod 5.
Excluding the 4.8% favorable impact of currency exchange, the remaining 39.3% increase in revenue was primarily due to higher volumes from our growing customer base, largely resulting from the prior year launches of Omnipod 5. A higher average selling price for Omnipod 5, compared with Omnipod DASH, also contributed to the revenue increase.
While we do not expect the Pillar Two Model Rules and related legislation to have a material impact on our consolidated financial statements for 2025, we continue to evaluate their potential impact on future years.
We anticipate additional legislative activity and administrative guidance related to Pillar Two throughout 2026. Based on the legislation enacted as of December 31, 2025, the implementation of Pillar Two did not have a material impact on our consolidated financial statements for 2025. We are continuing to evaluate the potential impact on future periods.
Additionally, we are working on further building our international teams and advancing our regulatory, reimbursement, and market development efforts so we can bring Omnipod 5 to additional international markets. In August 2024, we received FDA clearance for an expanded indication of Omnipod 5 for people with type 2 diabetes.
We are also working on further building our international teams and advancing our regulatory, reimbursement, and market development efforts so we can bring Omnipod 5 to new international markets. During 2025, we completed the randomized portion of our RADIANT study in France, the United Kingdom, and Belgium.
Proceeds from Shares Issued Under Employee Stock Purchase Plan (“ESPP”) —Proceeds from the issuance of shares under the ESPP were $11.9 million and $10.6 million in 2024 and 2023, respectively.
The $10.8 million increase was primarily driven by more options exercised during the current period and a higher average option exercise price resulting from an increase in our stock price. 35 Table of Contents Proceeds from Shares Issued Under Employee Stock Purchase Plan (“ESPP”) —Proceeds from the issuance of shares under the ESPP were $14.9 million and $11.9 million in 2025 and 2024, respectively.
Management uses this non-GAAP measure, in addition to U.S. GAAP financial measures, to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. In addition, the above definitions may differ from similarly titled measures used by others.
The $72.4 million increase in free cash flow primarily resulted from an increase in operating income, partially offset by an increase in capital expenditures and taxes paid. Free cash flow is a non-GAAP measure, which should be considered supplemental to and not a substitute for our reported financial results prepared in accordance with U.S. GAAP.
Non-Operating Items Interest Expense and Income Interest expense increased $6.5 million to $42.7 million in 2024, compared with $36.2 million in 2023 primarily due to fees paid to amend our Term Loan.
Non-Operating Items Interest Expense and Income Interest expense increased $16.7 million to $59.4 million in 2025, compared with $42.7 million in 2024 primarily due to the issuance of 6.5% senior unsecured notes in March 2025 and the renewal of interest rate swaps at higher rates in April 2025.
Revenue from the sale of Omnipod products in the U.S. includes $587.8 million of related party revenue in 2024, compared with $473.7 million in 2023. The $114.1 million increase primarily resulted from growth through the pharmacy channel. Additional information regarding our related party transactions is provided in Note 5 to our consolidated financial statements.
Revenue from the sale of Omnipod products in the U.S. includes $511.6 million of related party revenue in 2025, compared with $587.8 million in 2024. The $76.2 million decrease primarily resulted from one quarter less of related party sales in the current year, partially offset by growth through the pharmacy channel.
The increase in inventories was primarily due to a planned inventory build to satisfy our growing demand and, to a lesser extent, to mitigate supply chain risk. The increase in prepaid expenses and other assets was primarily driven by an increase in prepaid software fees, cloud computing upgrade and implementation costs, prepaid income taxes, and capitalized commissions.
The increase in accounts receivable was primarily due to higher sales driven by our growing customer base. The increase in prepaid expenses and other assets was primarily driven by prepaid payroll, cloud computing costs, prepaid income taxes, and prepaid raw materials.
Management’s estimates are based on the relevant information available at the end of each period. Pharmacy Rebates We exercise significant judgment when we determine variable consideration adjustments.
Management’s estimates are based on the relevant information available at the end of each period. 36 Table of Contents Pharmacy Rebates We generally recognize revenue when control of our products is transferred to customers in an amount that reflects the net consideration we expect to receive.
We expect capital expenditures for 2025 to increase compared with 2024 as we continue to expand and optimize our manufacturing and supply chain operations as well as support our global expansion. We expect to fund our capital expenditures using existing cash.
The $66.7 million increase primarily related to the investment in our third manufacturing plant in Costa Rica and the purchase of additional machinery and equipment for our Malaysia manufacturing facility to support continued business growth. We expect capital expenditures for 2026 to increase compared with 2025 as we continue to expand globally and optimize our manufacturing and supply chain operations.
We expect gross margin to further increase to approximately 70.5% in 2025 primarily due to improved manufacturing efficiencies. Research and Development Research and development expenses increased $14.6 million, or 7.1%, to $219.6 million for 2024, compared with $205.0 million for 2023.
Research and Development Research and development expenses increased $81.5 million, or 37.1%, to $301.1 million for 2025, compared with $219.6 million for 2024. Research and development expenses as a percent of revenue increased to 11.1% in 2025 from 10.6% in 2024.
As discussed in Note 2 to our consolidated financial statements, we are subject to rebates on pricing programs with managed care organizations, such as pharmacy benefit managers, governmental and third-party commercial payors, primarily in the United States. Reductions to our revenues for rebates on products sold through our distributors under pharmacy benefits are the most significant component of variable consideration.
Our products are subject to pricing rebates under arrangements with managed care organizations, including pharmacy benefit managers, governmental payors, and third-party commercial payors, primarily in the United States. These rebates represent amounts owed pursuant to contractual agreements or legal requirements after the product is dispensed to a benefit plan participant.
The $5.6 million decrease was primarily driven by a lower fair market value of the restricted and performance stock units (“PSUs”) that vested in 2024 compared to the prior year, partially offset by higher achievement of the PSUs that vested in 2024 (111% achievement), compared to in the prior year (84% achievement).
The $18.3 million increase was primarily driven by more RSUs vesting during the current period due to headcount additions to support the growth of the business and a higher fair market value of the restricted stock units that vested during the period.
Off-Balance Sheet Arrangements Information regarding our letters of credit is provided in Note 18 to the consolidated financial statements. 38 Table of Contents Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with U.S.
Refer to Note 16 to our consolidated financial statements for additional information regarding this matter. Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to use judgment in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities.
Our recent type 2 indication for Omnipod 5, the launch of Omnipod 5 integrations with both Dexcom’s G7 CGM and Libre 2 Plus, and the launch our Omnipod 5 app for iPhone, are expected to contribute to an increase in our customer base.
We also launched our Omnipod 5 app for iPhone compatible with Dexcom’s G7 CGM sensor in the United States and integrated Omnipod 5 with Dexcom’s G7 CGM sensor in five additional countries and with Abbott’s FreeStyle Libre 2 Plus sensor in Australia.
This increase primarily resulted from an increase in orders from our partner, partially offset by a reimbursement from our partner to cover a portion of our increased production costs in the prior year, which did not repeat in the current year.
The increase was partially offset by lower interest on our Term Loan B resulting from the refinancing in August 2024 and fees paid to amend our Term Loan B in the prior year, which did not repeat in the current year.